OakChart

WillScot Holdings Corp

WSCIndustrials·Rental & Leasing Services·USA·Mid·NASD·Nov 12 • 3:59 PM ET

19.84-0.30 (-1.49%)
2026-11-13 13:37 CET
Market cap
$3.60B
Revenue, TTM
2,328.09 USD m
Net income, TTM
-60.65 USD m
Free cash flow, TTM
250.52 USD m
EPS diluted, TTM
-0.34
-
Compare

Price

WSC against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 4Sales 581Price56456515.0020.0025.0030.004.6M9.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26WSCclose 19.8420-day 18.0750-day 17.97200-day 21.8019.8452w high 29.7752w low 14.9152-week range, not 6 months

33.4% under the 52-week high of 29.77 on 25 Jun 2026. 52-week low 14.91 on 19 Nov 2025. Last 15 sessions, 34.1% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 4
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 2 of 5 — fails: 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 0 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 0 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); Current Ratio: Over 1 — not on the tape: P/E: Under 25
Value 0 of 4 — fails: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Yield: Over 2%; Dividend Growth: Growing 2+ Years — not on the tape: Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

WSC
52-week range, 33% of the way up
14.9129.77

WillScot Holdings Corp. engages in modular and portable storage services. The firm offers furniture rental, transportation and logistics, storage and facilities services, and commercial real estate services. The company was founded in 1944 and is headquartered in Scottsdale, AZ.

IndexRUI
Employees4700
IPONov 05, 2015
Beta1.39
ATR, 14d1.04
Rel volume0.00
Short float7.38%
Insider own2.54%
Inst own115.40%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$3.60B
Enterprise Value7.33B
Income-60.65M
Sales2.33B
Book / share5.28
Cash / share0.08
Dividend Est.0.20 (1.01%)
Dividend TTM0.28 (1.41%)
Dividend Ex-DateDec 02, 2026
Dividend Gr. 3/5Y- -
Payout-
Employees4700
IPONov 05, 2015

Ratios

Price / earnings-
Forward price / earnings15.57
Price / earnings / growth1.48
Price / sales1.55
Price / book3.76
Price / cash238.56
Price / free cash flow14.39
Value / cash profit8.37
Value / sales3.15
Quick Ratio0.71
Current Ratio0.78
Debt / equity3.90
Long-term debt / equity3.79
Options and shortYes / Yes

Earnings

Earnings / share-0.34
Earnings next year1.27
Earnings next quarter0.33
Earnings this year-6.82%
Earnings next year13.98%
Earnings growth, 5 years10.51%
Past earnings growth- -
Past sales growth2.11% 10.78%
Earnings vs last year-127.31%
Sales vs last year0.44%
Earnings vs last quarter19.65%
Sales vs last quarter6.09%
EarningsNov 05 AMC
Surprise4.32% 2.60%

Ownership

Insiders own2.54%
Insider trades-3.27%
Institutions own115.40%
Institution trades-1.63%
Return on assets-1.01%
Return on equity-6.01%
Return on capital-1.32%
Gross Margin46.77%
Operating margin20.56%
Profit Margin-2.60%
20-day average9.78%
50-day average10.42%
200-day average-9.01%

Technical

Shares out181.69M
Shares floating177.06M
Short / float7.38%
Short ratio4.27
Short interest13.07M
52-week high29.77 -33.4%
52-week low14.91 +33.1%
Volatility6.20% 5.60%
Average range1.04
Strength index59.06
Market sensitivity1.39
Relative volume0.00
Avg Volume3.06M
Volume0

Performance

Perf Week11.21%
Perf Month22.54%
Perf Quarter-16.50%
Perf Half Y-24.07%
Perf YTD5.36%
Perf Year9.07%
Perf 3Y-45.91%
Perf 5Y-48.96%
Perf 10Y99.40%
Recommendation2.27
Target Price25.20
Prev Close19.84
Price19.84
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Apr 08, 2026InitiatedUBSNeutral$19-4.2%
Jan 21, 2026DowngradeRobert W. BairdOutperform → Neutral$23+15.9%
Nov 21, 2025UpgradeRobert W. BairdNeutral → Outperform$22+10.9%
Nov 13, 2025DowngradeMorgan StanleyOverweight → Equal-Weight$21+5.8%
Oct 20, 2025InitiatedCitigroupBuy$28+41.1%
May 29, 2025DowngradeWilliam BlairOutperform → Mkt Perform
Dec 17, 2024UpgradeMorgan StanleyEqual-Weight → Overweight$40 → $50+152.0%
Oct 31, 2024DowngradeDeutsche BankBuy → Hold$46 → $35+76.4%
Oct 24, 2024DowngradeRobert W. BairdOutperform → Neutral$42+111.7%
Sep 19, 2024DowngradeBarclaysOverweight → Equal Weight$50 → $44+121.8%

Peers

Mkt cap
TickerCompanyMkt cap
MGRCMcGrath Rentcorp3.17B
HRIHerc Holdings Inc5.62B
URIUnited Rentals Inc71.61B
EQPTEquipmentshare.Com Inc3.92B
CTOSCustom Truck One Source Inc2.35B
SUNBSunbelt Rentals Holdings Inc33.41B
UHALU-Haul Holding Company9.68B
THTarget Hospitality Corp1.17B
RRyder System Inc10.66B
GATXGATX Corp6.61B

Insider trading

8 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
ELLEN M SOULTZ IRREVOCABLE TRUFormer AffiliateSep 03 '26Proposed Sale19.6274,2891,457,290Sep 03 04:20 PM
ELLEN M SOULTZ IRREVOCABLE TRUFormer AffiliateSep 02 '26Proposed Sale19.67334,2086,574,573Sep 02 04:16 PM
Soultz Bradley LeeDirectorMay 12 '26Sale26.9986,4212,332,926197,595May 14 08:34 PM
Soultz Bradley LeeDirectorMay 12 '26Sale27.0765,0431,760,760183,245May 14 08:34 PM
Soultz Bradley LeeDirectorMay 13 '26Sale25.924,317111,880414,059May 14 08:34 PM
Soultz Bradley LeeOfficerMay 13 '26Proposed Sale25.914,317111,851May 13 12:41 PM
Soultz Bradley LeeOfficerMay 12 '26Proposed Sale27.0765,0431,760,697May 12 04:27 PM
Soultz Bradley LeeOfficerMay 12 '26Proposed Sale26.9986,4212,332,812May 12 03:50 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
VXFVanguard Extended Market Index ETFAUM: 30.79B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
SCHASchwab U.S. Small-Cap ETFAUM: 22.44B
IJTiShares S&P Small-Cap 600 Growth ETFAUM: 7.52B
IWRiShares Russell Mid-Cap ETFAUM: 59.29B

News

latest 14 of 200
  • WillScot's Volume Inflection Arrives, But Flat EBITDA Guidance And Heavy Capex Leave Investors Waiting For Margins (Earnings Whispers) -7.56% +5.72%
  • WillScot Reports Third Quarter 2026 Results (GlobeNewswire)
  • WillScot Declares Quarterly Cash Dividend (GlobeNewswire)
  • WillScot's Margin Rebound Faces A Skeptical Market After A 32% Post-Guidance Slide (Earnings Whispers)
  • WillScot to Announce Third Quarter 2026 Results on November 5, 2026 and to Present at Upcoming Investor Conferences (GlobeNewswire)
  • WillScot Elects Donald Slager to Board of Directors (GlobeNewswire)
  • WillScot Announces Investor Conference Schedule for September 2026 (GlobeNewswire)
  • Rented Fleets Are Winning the Infrastructure Buildout as Mega Projects Multiply (PR Newswire)
  • WillScot Named Presenting Paddock Sponsor for Inaugural Freedom 250 Grand Prix on the National Mall (GlobeNewswire)
  • WillScot Holdings Corp (WSC) (Q2 2026) Earnings Call Highlights: Strong Demand and Raised ... (GuruFocus.com) -5.62%
  • WillScot Reports Second Quarter 2026 Results and Raises 2026 Full Year Outlook (GlobeNewswire)
  • WillScot Declares Quarterly Cash Dividend (GlobeNewswire)
  • WillScot Introduces Quick-Connect Canopy, Expanding Covered Workspace Solutions (GlobeNewswire)
  • WillScot to Announce Second Quarter 2026 Results on August 6, 2026 and to Present at an Upcoming Investor Conference in August (GlobeNewswire)

Quarterly earnings

2026Q3 EPS 0.290 beat 0.278, from 0.300 a year earlier. Sales 601.34 beat 586.11, from 566.84 a year earlier
EPS
0.49002024Q4 EPS 0.490 against 0.46124Q42025Q1 EPS 0.240 against 0.27525Q12025Q2 EPS 0.270 against 0.35425Q22025Q3 EPS 0.300 against 0.28825Q32025Q4 EPS 0.290 against 0.32225Q42026Q1 EPS 0.210 against 0.16226Q12026Q2 EPS 0.280 against 0.24626Q22026Q3 EPS 0.290 against 0.27826Q3
Sales, USD millions
612.1502024Q4 sales 602.52 against 606.5824Q42025Q1 sales 559.55 against 555.2425Q12025Q2 sales 589.08 against 587.4925Q22025Q3 sales 566.84 against 578.7425Q32025Q4 sales 565.97 against 545.3825Q42026Q1 sales 548.63 against 518.1726Q12026Q2 sales 612.15 against 585.4426Q22026Q3 sales 601.34 against 586.1126Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-05 16:300.2900.2780.280601.34586.11EPS +4.3% · sales +2.6%vs 2025Q3, year-ago quarter · EPS -3.3% · sales +6.1%11 EPS · 9 salesOpen 0.00% vs SPY +0.25%. Close +5.72% vs SPY +0.31%
2026Q2ended 2026-06-302026-08-06 16:300.2800.2460.258612.15585.44EPS +14.0% · sales +4.6%vs 2025Q2, year-ago quarter · EPS +3.7% · sales +3.9%11 EPS · 9 salesOpen +1.82% vs SPY +0.32%. Close -5.62% vs SPY +0.61%
2026Q1ended 2026-03-312026-05-07 16:300.2100.1620.155548.63518.17EPS +29.4% · sales +5.9%vs 2025Q1, year-ago quarter · EPS -12.5% · sales -2.0%11 EPS · 9 salesOpen +13.41% vs SPY +0.46%. Close +20.60% vs SPY +0.83%
2025Q4ended 2025-12-312026-02-19 16:300.2900.322-1.032565.97545.38EPS -10.0% · sales +3.8%vs 2024Q4, year-ago quarter · EPS -40.8% · sales -6.1%11 EPS · 9 salesOpen -2.58% vs SPY -0.32%. Close +3.17% vs SPY +0.72%
2025Q3ended 2025-09-302025-11-06 16:300.3000.2880.237566.84578.74EPS +4.1% · sales -2.1%vs 2024Q3, year-ago quarter · EPS -21.1% · sales -5.8%11 EPS · 9 salesOpen -1.13% vs SPY -0.36%. Close -6.52% vs SPY +0.10%
2025Q2ended 2025-06-302025-07-31 16:300.2700.3540.261589.08587.49EPS -23.7% · sales +0.3%vs 2024Q2, year-ago quarter · EPS -30.8% · sales -2.6%10 EPS · 8 salesOpen -20.72% vs SPY -0.91%. Close -13.70% vs SPY -1.64%
2025Q1ended 2025-03-312025-05-01 16:300.2400.2750.232559.55555.24EPS -12.6% · sales +0.8%vs 2024Q1, year-ago quarter · EPS -17.2% · sales -4.7%10 EPS · 8 salesOpen +3.98% vs SPY +1.12%. Close +6.52% vs SPY +1.48%
2024Q4ended 2024-12-312025-02-20 16:300.4900.4610.479602.52606.58EPS +6.3% · sales -0.7%vs 2023Q4, year-ago quarter · EPS +9.5% · sales -1.6%10 EPS · 8 salesOpen -1.73% vs SPY -0.04%. Close -8.79% vs SPY -1.71%
2024Q3ended 2024-09-302024-10-30 16:300.3800.447-0.374601.43617.83EPS -15.0% · sales -2.7%vs 2023Q3, year-ago quarter · EPS -17.4% · sales -0.6%10 EPS · 8 salesOpen -12.55% vs SPY -0.77%. Close -14.76% vs SPY -1.96%
2024Q2ended 2024-06-302024-08-01 16:300.3900.393-0.247604.59611.82EPS -0.8% · sales -1.2%vs 2023Q2, year-ago quarter · EPS -9.3% · sales +3.9%10 EPS · 9 salesOpen -5.58% vs SPY -1.34%. Close -10.83% vs SPY -1.86%
2024Q1ended 2024-03-312024-05-02 16:300.2900.3280.291587.18579.98EPS -11.5% · sales +1.2%vs 2023Q1, year-ago quarter · EPS -19.4% · sales +3.8%11 EPS · 9 salesOpen +3.46% vs SPY +1.21%. Close -0.66% vs SPY +1.24%
2023Q4ended 2023-12-312024-02-20 16:300.4480.5230.445612.38619.63EPS -14.4% · sales -1.2%vs 2022Q4, year-ago quarter · EPS -2.7% · sales +3.7%12 EPS · 10 salesOpen -0.58% vs SPY -0.27%. Close -3.12% vs SPY +0.09%
2023Q3ended 2023-09-302023-11-01 16:300.4600.4500.459604.83612.72EPS +2.3% · sales -1.3%vs 2022Q3, year-ago quarter · EPS +17.9% · sales +0.1%11 EPS · 10 sales-
2023Q2ended 2023-06-302023-08-02 16:300.4300.4070.429582.09582.79EPS +5.7% · sales -0.1%vs 2022Q2, year-ago quarter · EPS +34.4% · sales +0.1%11 EPS · 10 sales-
2023Q1ended 2023-03-312023-04-26 16:300.3600.2890.166565.47533.67EPS +24.4% · sales +6.0%vs 2022Q1, year-ago quarter · EPS +63.6% · sales +11.1%12 EPS · 10 sales-
2022Q4ended 2022-12-312023-02-21 16:300.4600.4290.397590.55589.54EPS +7.2% · sales +0.2%vs 2021Q4, year-ago quarter · EPS +33.4% · sales +14.0%12 EPS · 10 sales-

Annual earnings

2025FY EPS 1.200 beat 1.123, from 1.630 a year earlier. Sales 2,281 beat 2,261, from 2,396 a year earlier
EPS
1.7710-0.5902018FY EPS -0.590 against -0.41220182019FY EPS -0.100 against 0.04020192020FY EPS 0.410 against 0.46620202021FY EPS 0.876 against 0.79120212022FY EPS 1.250 against 1.42420222023FY EPS 1.701 against 1.77120232024FY EPS 1.630 against 1.59020242025FY EPS 1.200 against 1.1232025
Sales, USD millions
2,39902018FY sales 751.4 against 757.3920182019FY sales 1,064 against 1,06420192020FY sales 1,368 against 1,40720202021FY sales 1,895 against 1,87220212022FY sales 2,143 against 2,26420222023FY sales 2,365 against 2,37320232024FY sales 2,396 against 2,39920242025FY sales 2,281 against 2,2612025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-2.242--2,6238.85
2029FYestimate-2.248--2,5488.83
2028FYestimate-1.620--2,51112.25
2027FYestimate-1.275--2,39515.57
2026FYestimate-1.118--2,34017.74
2025FY1.2001.123-0.2902,2812,26115.69
2024FY1.6301.5900.1482,3962,39920.52
2023FY1.7011.7711.4882,3652,37326.16
2022FY1.2501.4241.3742,1432,26436.14
2021FY0.8760.7910.6881,8951,87246.65
2020FY0.4100.4660.2461,3681,40756.51
2019FY-0.1000.040-0.1021,0641,064468.10
2018FY-0.590-0.412-0.587751.4757.39-
2017FY-8.210-0.065-7.475445.94436.01-

Quarterly results

2026Q3 revenue 601.34, from 566.84 a year earlier. Operating margin 21.3%, from 21.3% a year earlier
Revenue, USD millions
612.1502024Q4 revenue 602.5124Q42025Q1 revenue 559.5525Q12025Q2 revenue 589.0825Q22025Q3 revenue 566.8425Q32025Q4 revenue 565.9725Q42026Q1 revenue 548.6326Q12026Q2 revenue 612.1526Q22026Q3 revenue 601.3426Q3
Operating margin
29.202024Q4 operating margin 29.2%24Q42025Q1 operating margin 21.6%25Q12025Q2 operating margin 21.8%25Q22025Q3 operating margin 21.3%25Q32025Q4 operating margin 21.1%25Q42026Q1 operating margin 19.7%26Q12026Q2 operating margin 20.1%26Q22026Q3 operating margin 21.3%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 1.12 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-091.12+0.0%
2026Q4Eper share2026-11-090.33+0.1%
2026Q4S-2026-11-09580.68+0.0%
2026FYRper share2026-11-061.02+0.0%
2026Q4Rper share2026-11-060.33-2.1%
2026FYSUSD millions2026-11-062,340+1.3%
2026Q3Eper share2026-10-210.280.0%
2026Q3Rper share2026-10-210.260.0%
2026Q3S-2026-10-21586.110.0%
2026Q2Eper share2026-07-280.250.0%
2026Q2Rper share2026-07-220.240.0%
2026Q2S-2026-07-22585.440.0%
2026Q1Eper share2026-05-060.160.0%
2026Q1Rper share2026-05-060.150.0%
2026Q1S-2026-05-06518.170.0%
2025FYSUSD millions2026-02-022,2610.0%
2025Q4S-2026-02-02545.38+0.0%
2025FYEper share2026-01-271.120.0%
2025Q4Eper share2026-01-270.320.0%
2025FYRper share2026-01-211.050.0%
2025Q4Rper share2026-01-210.320.0%
2025Q3S-2025-10-21580.390.0%
2025Q3Eper share2025-10-200.29-1.1%
2025Q3Rper share2025-10-200.28-1.4%
2025Q2Eper share2025-07-260.350.0%
2025Q2Rper share2025-07-240.35+1.8%
2025Q2S-2025-07-24587.49+0.2%
2025Q1Eper share2025-04-220.27+0.7%
2025Q1S-2025-04-21555.24-0.1%
2025Q1Rper share2025-03-110.26-1.5%
2024FYEper share2025-02-171.590.0%
2024Q4Eper share2025-02-170.460.0%
2024FYSUSD millions2025-02-172,3990.0%
2024Q4S-2025-02-17606.580.0%
2024FYRper share2025-01-140.120.0%
2024Q4Rper share2025-01-140.450.0%
2024Q3Eper share2024-10-240.45-0.1%
2024Q3S-2024-10-23617.83-0.1%
2024Q3Rper share2024-10-160.400.0%
2024Q2Eper share2024-07-250.40-0.1%
2024Q2S-2024-07-25614.850.0%
2024Q2Rper share2024-07-230.38-0.4%
2024Q1Eper share2024-04-260.33-1.8%
2024Q1Rper share2024-04-190.33-2.1%
2024Q1S-2024-04-19579.98-0.2%
2023FYEper share2024-01-311.77+0.2%
2023FYRper share2024-01-312.45+0.2%
2023FYSUSD millions2024-01-312,373+0.1%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-7.475-0.587-0.1020.2460.6881.3741.4880.148-0.291-0.3352-
Sales USD millions4467511,0641,3681,6732,1432,3652,3962,2812,328-
Shares million shares85109109229224208190184181-182
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-0.3740.4790.2320.2610.237-1.0320.1550.2580.284
Sales USD millions601603560589567566549612601
Shares million shares187184183182182181181181182

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue2,328.092,281.45-4.8%2,395.72+1.3%2,364.77+10.4%2,142.62+28.1%1,672.98+22.3%1,367.64+28.6%1,063.66+41.6%751.41
Cost of Goods Sold Incl. D&A1,239.251,213.91+3.2%1,176.71+6.6%1,103.82+3.2%1,069.52+20.2%890.05+18.5%750.92+13.1%663.75+39.6%475.63
Gross Profit1,088.841,067.54-12.4%1,219.01-3.3%1,260.95+17.5%1,073.10+37.1%782.93+27.0%616.72+54.2%399.92+45.0%275.78
Selling, General and Administrative Excl. Other610.16578.66-0.3%580.15-0.9%585.69+6.2%551.73+26.6%435.87+26.7%344.03+41.3%243.40+19.0%204.47
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income478.68488.88-23.5%638.86-5.4%675.26+29.5%521.37+50.2%347.06+27.3%272.70+74.2%156.51+119.5%71.31
Interest Expense200.93222.70-10.0%247.49+14.3%216.59+52.8%141.75+35.8%104.36-4.9%109.76-8.0%119.25+21.6%98.06
Unusual Expense327.71310.65-16.5%372.02+3477.1%10.40-33.7%15.68-79.7%77.14-41.1%131.00+163.4%49.73-20.3%62.37
Net Income Before Taxes-66.31-55.42-251.4%36.60-92.2%468.42+28.3%365.20+141.2%151.42+533.8%23.89-13.73-92.17
Income Taxes-5.66-2.43-128.7%8.47-93.3%126.58+42.4%88.86+143.3%36.53-51.45-2.19-38.60
Consolidated Net Income-60.65-52.99-288.4%28.13-91.8%341.84+23.7%276.34+140.5%114.89+52.5%75.34-11.54-53.57
Net Income From Continuing Operations-60.65-52.99-288.4%28.13-91.8%341.84+23.7%276.34+140.5%114.89+55.0%74.13-11.12-49.04
Net Income-60.65-52.99-288.4%28.13-90.6%300.38-1.2%304.08+89.9%160.14+116.0%74.13-11.12-51.17
EPS (Recurring) per share0.930.90-40.8%1.520.0%1.52+7.0%1.42+54.3%0.92+21.1%0.76+245.5%0.22-0.09
EPS (Basic, Before Extraordinaries) per share-0.33-0.29-293.3%0.15-90.1%1.51+7.9%1.40+97.2%0.71+61.4%0.44-0.10-0.59
EPS (Diluted) per share-0.34-0.29-293.3%0.15-89.9%1.49+8.8%1.37+98.6%0.69+176.0%0.25-0.10-0.59
EBITDA876.20918.90-10.2%1,023.83+1.0%1,013.91+20.6%840.47+33.9%627.62+21.5%516.53+49.9%344.59+67.0%206.35
Non-Operating Income (Expense)-16.34-10.95-163.4%17.26-14.3%20.15+1499.2%1.26-14.14-8.05-1.27-3.05
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense27.0630.36+6.9%28.41+4.3%27.24+16.5%23.39+71.1%13.67+89.6%7.21+7.6%6.70+146.3%2.72
Price To Earnings Ratio ratio statement ratio, not the snapshot--291.3830.6530.9659.0868.67--
Price To Sales Ratio ratio1.341.512.663.804.675.683.001.891.09
Gross Margin %46.7746.7950.8853.3250.0846.8045.0937.6036.70
Operating Margin %20.5621.4326.6728.5524.3320.7419.9414.719.49
Net Margin %-2.60-2.321.1712.7014.199.575.42-1.05-6.81
Shares Outstanding million shares181.69181.18-1.3%183.56-3.4%189.97-8.6%207.95-7.1%223.94-2.2%229.04+110.5%108.82+0.3%108.51
Market Capitalization3,604.633,604.63-41.7%6,180.22-27.5%8,527.53-9.6%9,435.56+3.5%9,113.61+72.5%5,284.52+162.8%2,010.81+97.1%1,020.44

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue601.34+6.1%612.15+3.9%548.63-2.0%565.97-6.1%566.84-5.8%589.08-2.6%559.55-4.7%602.51-1.6%
Cost of Goods Sold Incl. D&A318.99+3.0%328.91+3.7%286.62+1.5%304.74+5.1%309.65+2.2%317.20+7.3%282.32-2.0%289.83+0.0%
Gross Profit282.35+9.8%283.25+4.2%262.01-5.5%261.23-16.5%257.19-13.8%271.88-12.0%277.23-7.3%312.68-3.1%
Selling, General and Administrative Excl. Other154.43+13.1%160.25+11.8%153.77-1.5%141.71+3.6%136.57-8.6%143.31-16.5%156.18-5.2%136.79-4.3%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income127.92+6.1%123.00-4.3%108.23-10.6%119.52-32.0%120.62-19.0%128.57-6.5%121.04-9.9%175.89-2.1%
Interest Expense53.66-12.0%53.80-12.4%54.05-11.2%39.42-37.5%60.95-0.8%61.43+0.4%60.90-1.5%63.04-19.8%
Unusual Expense3.21+184.1%5.46+217.4%11.32+1079.2%307.73+1538550.0%1.13-71.3%1.72-98.8%0.96-73.5%0.02-99.8%
Net Income Before Taxes71.27+18.1%64.02-5.7%43.06-29.4%-244.65-312.6%60.3467.9260.97-16.9%115.07-2.5%
Income Taxes19.70+15.8%17.04-14.7%14.93-16.6%-57.33-321.8%17.0119.9817.91+4.6%25.85-18.5%
Consolidated Net Income51.58+19.0%46.97-2.0%28.12-34.7%-187.32-310.0%43.3347.9443.05-23.5%89.22+3.3%
Net Income From Continuing Operations51.58+19.0%46.97-2.0%28.12-34.7%-187.32-310.0%43.3347.9443.05-23.5%89.22+3.3%
Net Income51.58+19.0%46.97-2.0%28.12-34.7%-187.32-310.0%43.3347.9443.05-23.5%89.22+3.3%
EPS (Recurring) per share0.30+25.0%0.28+3.7%0.20-16.7%0.15-68.8%0.240.27-3.6%0.24-20.0%0.480.0%
EPS (Basic, Before Extraordinaries) per share0.28+16.7%0.260.0%0.16-30.4%-1.03-314.6%0.240.260.23-23.3%0.48+6.7%
EPS (Diluted) per share0.28+16.7%0.260.0%0.15-34.8%-1.03-314.6%0.240.260.23-20.7%0.48+9.1%
EBITDA225.52-1.4%218.26-9.5%200.67-8.0%231.76-15.7%228.68-7.9%241.21+4.3%218.13-3.9%274.97-0.2%
Non-Operating Income (Expense)0.23-87.2%0.27-89.2%0.19-89.3%-17.02-859.8%1.792.49-47.5%1.78-61.0%2.24-91.6%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense5.93-24.7%6.24-5.6%5.61-14.9%9.28+52.1%7.87+4.5%6.61-13.0%6.59-8.3%6.10-7.6%
Price To Earnings Ratio ratio statement ratio, not the snapshot---15.5635.27303.77186.45291.38
Price To Sales Ratio ratio1.342.291.391.501.662.142.182.60
Gross Margin %46.9546.2747.7646.1645.3746.1549.5451.90
Operating Margin %21.2720.0919.7321.1221.2821.8321.6329.19
Net Margin %8.587.675.13-33.107.648.147.6914.81
Shares Outstanding million shares181.69-0.1%181.06-0.6%180.99-1.2%181.18-1.3%181.94-2.7%182.24-3.4%183.11-3.9%183.56-3.4%
Market Capitalization3,604.63-6.2%5,223.52+4.5%3,139.63-38.5%3,426.04-44.6%3,843.60-45.8%4,997.49-29.8%5,103.39-42.2%6,180.22-27.5%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments14.59+62.1%9.00-17.9%10.96+48.3%7.39+15.6%6.39-74.4%24.94+720.4%3.04-66.1%8.96-2.5%9.19
Short Term Receivables394.71-8.3%430.38-4.6%451.13+10.1%409.77+16.6%351.29+6.1%330.94+33.7%247.60+19.8%206.62+111.5%97.68
Inventories45.56-4.0%47.47+0.1%47.41+15.5%41.03+37.7%29.80+25.6%23.73+54.2%15.39-5.1%16.22+60.9%10.08
Other Current Assets70.20-0.7%70.66+18.6%59.60-5.2%62.85-34.2%95.57+127.8%41.96+58.0%26.56+8.2%24.55+126.7%10.83
Total Current Assets525.05-5.8%557.51-2.0%569.10+9.2%521.04+7.9%483.04+14.6%421.57+44.1%292.59+14.1%256.35+100.6%127.78
Net Property, Plant & Equipment3,794.20-5.3%4,007.77+1.0%3,967.85+10.2%3,601.35+10.6%3,254.73-6.1%3,467.39+54.9%2,238.82+6.0%2,113.04+88.0%1,123.81
Total Investments and Advances0.00-100.0%6.670.000.000.000.000.000.000.00
Long-Term Note Receivable--------0.00
Intangible Assets1,481.70+2.0%1,452.52-9.0%1,596.34+11.6%1,430.55-1.8%1,456.48-12.6%1,667.17+360.8%361.80-4.5%378.82+144.6%154.87
Other Assets15.21+45.6%10.45+125.7%4.63-98.3%274.70-52.6%579.36+3503.0%16.08+262.2%4.44+3.7%4.280.0%4.28
Total Assets5,816.17-3.6%6,034.91-1.7%6,137.91+5.3%5,827.65+0.9%5,773.60+3.6%5,572.20+92.3%2,897.65+5.3%2,752.49+95.1%1,410.74
Short Term Debt Incl. Current Port. of LT Debt101.85+11.9%90.98+19.4%76.19+19.4%63.82+5.7%60.37-7.2%65.05+121.5%29.37+779.3%3.34+77.7%1.88
Accounts Payable109.86+13.7%96.60+12.2%86.12-20.3%108.07+5.4%102.56-4.1%106.93-2.7%109.93+21.7%90.35+58.4%57.05
Other Current Liabilities399.39+0.5%397.44-0.6%399.70+2.5%390.05+10.0%354.71+28.2%276.70+52.8%181.12+3.3%175.33+81.1%96.80
Total Current Liabilities611.10+4.5%585.01+4.1%562.02+0.0%561.94+8.6%517.64+15.4%448.67+40.0%320.41+19.1%269.02+72.7%155.73
Long Term Debt3,799.01-2.2%3,884.38+4.2%3,726.35+15.3%3,232.66+13.8%2,841.56+7.7%2,637.57+50.6%1,751.02+4.6%1,674.54+168.0%624.87
Provision for Risks Charges0.000.000.000.000.000.000.00-100.0%25.43+31.4%19.36
Deferred Tax Liabilities492.33-2.7%505.91-8.7%554.27+38.1%401.45+31.3%305.67-0.6%307.54+335.1%70.69+4.9%67.38-44.2%120.86
Other Liabilities57.47+40.1%41.02+20.6%34.02-48.7%66.30-40.8%111.96-2.3%114.55+146.0%46.57+234.8%13.91+158.6%5.38
Total Liabilities4,959.91-1.1%5,016.32+2.9%4,876.66+14.4%4,262.35+12.9%3,776.84+7.7%3,508.33+60.3%2,188.69+6.8%2,050.29+121.4%926.19
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity856.25-15.9%1,018.59-19.2%1,261.25-19.4%1,565.30-21.6%1,996.76-3.3%2,063.87+220.3%644.37+1.0%638.22+46.5%435.62
Total Shareholders Equity856.25-15.9%1,018.59-19.2%1,261.25-19.4%1,565.30-21.6%1,996.76-3.3%2,063.87+220.3%644.37+1.0%638.22+46.5%435.62
Accumulated Minority Interest0.000.000.000.000.000.00-100.0%64.59+1.0%63.98+30.8%48.93
Total Equity856.25-15.9%1,018.59-19.2%1,261.25-19.4%1,565.30-21.6%1,996.76-3.3%2,063.87+191.1%708.96+1.0%702.20+44.9%484.55
Total Liabilities & Stockholders Equity5,816.17-3.6%6,034.91-1.7%6,137.91+5.3%5,827.65+0.9%5,773.60+3.6%5,572.20+92.3%2,897.65+5.3%2,752.49+95.1%1,410.74
Book Value Per Share per share4.73-14.8%5.55-16.4%6.64-11.8%7.53-15.6%8.92-1.0%9.01+52.2%5.92+0.7%5.88+14.2%5.15
Tangible Book Value Per Share per share-3.45-2.36-1.76-370.8%0.65-73.0%2.41+39.3%1.73-33.5%2.60+8.8%2.39-28.0%3.32
Full-Time Employees people4,700+4.4%4,500-10.0%5,000+11.1%4,500-4.3%4,700+9.3%4,300+72.0%2,500+25.0%2,000+25.0%1,600
Price to Book Ratio ratio3.765.946.565.684.582.483.121.60126.24
Return on Assets %-0.890.465.714.762.031.75-0.39-2.36-16.98
Return on Equity %-5.652.4724.1915.525.665.47-1.73-9.13-35.38
Return on Invested Capital %-1.140.576.026.343.311.58-0.46-2.12-13.93
Quick Ratio ratio0.780.870.930.850.880.890.870.890.76
Current Ratio ratio0.860.951.010.930.930.940.910.950.82

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-60.65-52.99-288.4%28.13-94.1%476.46+40.3%339.54+112.0%160.14+112.6%75.34-11.54-53.57
Depreciation397.52430.02+11.7%384.97+13.7%338.65+6.1%319.10+13.7%280.57+13.6%246.95+30.4%189.44+38.8%136.47
Other Funds (Non Cash)406.27391.85+83.1%213.99-103.70-365.2%39.10-68.1%122.76+51.8%80.85+124.6%35.99+280.8%9.45
Funds from Operations746.96761.87+31.0%581.77-31.8%853.05+6.8%798.59+33.1%600.03+72.4%347.99+64.7%211.26+305.1%52.15
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-36.760.12-20.13-91.81-53.93-60.13-43.17-38.69-15.01
Cash from Operating Activities710.19761.99+35.7%561.64-26.2%761.24+2.2%744.66+37.9%539.90+77.1%304.81+76.6%172.57+364.5%37.15
Capital Expenditures-459.67-342.02-299.29-249.21-486.80-309.00-188.84-213.45-165.50
Net Assets From Acquisitions-1.85-144.70-121.22-561.63-220.62-147.170.000.00-1,083.15
Sale of Fixed Assets and Businesses73.8068.81+4.5%65.86-85.9%468.55+17.7%398.09+452.0%72.12+13.6%63.48+4.3%60.86+93.5%31.45
Purchase or Sale of Investments-0.370.43-7.700.000.000.000.000.000.00
Purchase of Investments-6.70-0.81-7.700.000.000.000.000.000.00
Sale Or Maturity of Investments6.341.240.000.000.000.000.000.000.00
Other Uses0.000.000.00-7.710.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-388.08-417.47-362.35-350.00-309.33-384.05-125.36-152.58-1,217.20
Cash Dividends Paid-50.99-51.120.000.000.000.000.000.000.00
Change in Capital Stock-18.72-89.60-270.19-817.68-740.57-356.10-15.38-1771.7%0.92-99.4%147.20
Repurchase of Common Pref Stock-24.65-99.86-270.44-818.18-751.79-363.59-21.780.000.00
Sale of Common Pref Stock5.9210.27+4008.0%0.25-50.0%0.50-95.5%11.23+50.1%7.48+17.1%6.39+594.6%0.92-99.4%147.20
Proceedsfrom Stock Options0.000.000.000.000.000.00-4.22-558.7%0.92-99.4%147.20
Issuance or Reduction of Debt, Net-216.98-162.52-243.5%113.28-73.6%429.55+16.9%367.31+69.7%216.50-87.05-19.18-101.9%1,032.84
Change in Long Term Debt-216.98-162.52-243.5%113.28-73.6%429.55+16.9%367.31+69.7%216.50-87.05-19.18-101.9%1,032.84
Issuance of Long Term Debt648.851,169.45-10.7%1,309.21-31.3%1,904.77+99.2%956.12+31.2%728.68-73.2%2,721.32+395.1%549.61-53.3%1,176.05
Reduction of Long Term Debt-865.83-1,331.97-1,195.93-1,475.22-588.81-512.18-2,808.37-568.78-143.21
Net Financing Active Other Cash Flow-7.44-9.96-23.78-14.17-13.89-10.88-48.08-7.810.00
Other Financing Activities Uses-7.44-9.96-23.78-14.17-13.89-10.88-48.08-7.810.00
Cash from Financing Activities-321.47-340.52-200.12-418.94-429.37-167.89-158.96-26.06-102.2%1,180.04
Exchange Rate Effect-0.291.60-1.13-228.4%0.88-0.88-0.21-115.0%1.40+723.5%0.17-0.21
Net Change in Cash0.355.59-1.96-6.82-234.3%5.08-12.24-155.9%21.89-5.91-0.23
Free Cash Flow250.52419.97+60.1%262.35-48.8%512.03+98.6%257.86+11.7%230.91+99.1%115.97-40.88-128.36
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.00-
Price to Free Cash Flow ratio15.659.3124.2617.5438.7841.1735.42--
Deferred Taxes & Investment Tax Credit--7.01-45.32-132.0%141.64+40.4%100.85+175.8%36.56-55.16-2.62-40.19

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments15.11+2.4%18.17+41.4%15.54+45.5%14.59+62.1%14.76+33.6%12.85+117.1%10.68-18.8%9.00-17.9%
Short Term Receivables416.52+3.2%422.04+1.9%397.43-0.8%394.71-8.3%403.68-9.5%414.14-6.3%400.50-11.1%430.38-4.6%
Inventories50.97+17.3%48.93+5.1%46.19-3.2%45.56-4.0%43.45-17.4%46.55-6.4%47.74+0.3%47.47+0.1%
Other Current Assets75.22+28.7%67.99+19.8%70.76+18.8%70.20-0.7%58.46-15.1%56.77-27.7%59.54-7.0%70.66+18.6%
Total Current Assets557.81+7.2%557.13+5.1%529.92+2.2%525.05-5.8%520.35-10.0%530.30-8.0%518.45-9.9%557.51-2.0%
Net Property, Plant & Equipment3,877.05-5.0%3,825.75-5.7%3,787.70-5.1%3,794.20-5.3%4,079.05+1.7%4,059.09+1.3%3,990.05-0.3%4,007.77+1.0%
Total Investments and Advances0.000.000.200.00-100.0%0.000.00-100.0%0.00-100.0%6.67
Intangible Assets1,449.93-2.8%1,459.88-2.9%1,470.63+2.0%1,481.70+2.0%1,492.27+3.8%1,504.06+3.9%1,441.53-9.2%1,452.52-9.0%
Other Assets28.02+115.4%22.75+102.0%22.21+90.8%15.21+45.6%13.01+31.7%11.26+37.0%11.64+60.6%10.45+125.7%
Total Assets5,912.81-3.1%5,865.51-3.9%5,810.66-2.5%5,816.17-3.6%6,104.67+1.1%6,104.70+0.9%5,961.68-3.5%6,034.91-1.7%
Short Term Debt Incl. Current Port. of LT Debt105.14+6.4%102.27+7.9%102.09+11.0%101.85+11.9%98.77+11.4%94.80+11.5%92.00+13.9%90.98+19.4%
Accounts Payable161.44+48.4%152.28+31.7%142.45+51.6%109.86+13.7%108.80+0.9%115.63-2.7%93.98-6.5%96.60+12.2%
Other Current Liabilities451.14-0.2%432.02-3.0%425.74-2.2%399.39+0.5%452.25+2.1%445.28+4.1%435.39+5.0%397.44-0.6%
Total Current Liabilities717.72+8.8%686.56+4.7%670.28+7.9%611.10+4.5%659.82+3.2%655.71+3.8%621.37+4.3%585.01+4.1%
Long Term Debt3,640.09-4.5%3,692.04-4.5%3,713.37-2.0%3,799.01-2.2%3,811.42+0.3%3,865.41+5.9%3,788.55+3.4%3,884.38+4.2%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities534.58+1.5%516.72+3.4%501.58+1.0%492.33-2.7%526.88+7.1%499.94-4.8%496.42-12.3%505.91-8.7%
Other Liabilities61.14+31.6%59.53+21.3%54.90+24.8%57.47+40.1%46.47-9.7%49.06+20.5%43.98+27.2%41.02+20.6%
Total Liabilities4,953.52-1.8%4,954.85-2.3%4,940.13-0.2%4,959.91-1.1%5,044.60+1.2%5,070.11+4.6%4,950.31+1.9%5,016.32+2.9%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity959.29-9.5%910.66-12.0%870.52-13.9%856.25-15.9%1,060.07+0.6%1,034.60-13.9%1,011.36-23.4%1,018.59-19.2%
Total Shareholders Equity959.29-9.5%910.66-12.0%870.52-13.9%856.25-15.9%1,060.07+0.6%1,034.60-13.9%1,011.36-23.4%1,018.59-19.2%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity959.29-9.5%910.66-12.0%870.52-13.9%856.25-15.9%1,060.07+0.6%1,034.60-13.9%1,011.36-23.4%1,018.59-19.2%
Total Liabilities & Stockholders Equity5,912.81-3.1%5,865.51-3.9%5,810.66-2.5%5,816.17-3.6%6,104.67+1.1%6,104.70+0.9%5,961.68-3.5%6,034.91-1.7%
Book Value Per Share per share5.28-9.4%5.03-11.4%4.81-12.9%4.73-14.8%5.83+3.4%5.68-10.8%5.52-20.3%5.55-16.4%
Tangible Book Value Per Share per share-2.70-3.03-3.32-3.45-2.38-2.58-2.35-2.36
Full-Time Employees people---4,700+4.4%---4,500-10.0%
Price to Book Ratio ratio3.766.003.673.233.724.965.015.94
Return on Assets %-1.01-1.15-1.15-0.893.681.810.250.46
Return on Equity %-6.01-7.08-7.22-5.6521.159.821.282.47
Return on Invested Capital %1.121.020.61-4.020.890.980.901.82
Quick Ratio ratio0.710.740.720.780.720.740.760.87
Current Ratio ratio0.780.810.790.860.790.810.830.95

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income51.58+19.0%46.97-2.0%28.12-34.7%-187.32-310.0%43.3347.9443.05-23.5%89.22+3.3%
Depreciation97.59-9.7%95.26-15.4%92.43-4.8%112.24+13.3%108.06+8.8%112.63+20.1%97.09+4.6%99.08+3.5%
Other Funds (Non Cash)16.52-32.8%31.73+187.1%21.99+9.0%336.03+2165.9%24.59-16.0%11.05-92.7%20.17+4.8%14.83-7.6%
Funds from Operations183.12-10.7%189.24+6.3%150.95-2.6%223.66+8.8%205.14+515.5%178.10+7.5%154.98-12.5%205.59-7.1%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital14.86-26.97-199.1%40.11-22.3%-64.76-13.9827.21+175.1%51.65+63.7%-26.67
Cash from Operating Activities197.97+3.6%162.26-21.0%191.06-7.5%158.90-11.2%191.15205.31+16.9%206.63-1.0%178.92-18.4%
Capital Expenditures-139.31-126.77-105.57-88.01-85.26-91.56-77.19-76.18
Net Assets From Acquisitions0.00-1.540.00-0.31-7.57-133.75-3.06-36.76
Sale of Fixed Assets and Businesses16.88+3.4%15.45-6.8%20.90+36.2%20.56-1.2%16.32+15.3%16.57-0.7%15.35+8.1%20.82+56.3%
Purchase or Sale of Investments-0.31-0.15-125.4%0.14-0.05-0.060.59-0.06-1.56
Purchase of Investments-5.33-1.12-0.06-0.19-0.55-0.01-0.06-1.56
Sale Or Maturity of Investments5.02+924.5%0.98+63.3%0.200.140.490.600.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-122.75-113.00-84.53-67.81-76.57-208.14-64.95-93.68
Cash Dividends Paid-12.82-12.69-12.74-12.75-12.74-12.75-12.880.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock5.520.14-7.25-17.14-9.27-43.41-19.78-28357.1%-139.96
Repurchase of Common Pref Stock-0.040.00-7.25-17.36-9.27-51.22-22.01-140.09
Sale of Common Pref Stock5.560.14-98.2%0.00-100.0%0.23+76.9%0.007.81+15520.0%2.23+3085.7%0.13+225.0%
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-67.58-33.78-155.9%-83.11-32.51-140.5%-90.86-167.0%60.41-99.5580.33+29.1%
Change in Long Term Debt-67.58-33.78-155.9%-83.11-32.51-140.5%-90.86-167.0%60.41-99.5580.33+29.1%
Issuance of Long Term Debt170.89+45.5%163.13-33.2%115.80-81.0%199.02-7.3%117.45-63.0%244.21-62.6%608.77+392.6%214.66-17.3%
Reduction of Long Term Debt-238.48-196.91-198.90-231.53-208.31-183.80-708.32-134.32
Net Financing Active Other Cash Flow-3.630.05-1.90-1.95-0.03-0.27-7.72-7.83
Other Financing Activities Uses-3.630.05-1.90-1.95-0.03-0.27-7.72-7.83
Cash from Financing Activities-78.52-46.27-1259.6%-105.00-91.68-112.90-237.0%3.99-139.93-86.89
Exchange Rate Effect0.23+4.5%-0.36-135.3%-0.580.420.221.02-0.07-170.0%-0.40-322.2%
Net Change in Cash-3.06-260.2%2.62+20.7%0.96-42.9%-0.171.91-62.7%2.171.68-23.3%-2.04-139.5%
Free Cash Flow58.66-44.6%35.49-68.8%85.49-34.0%70.88-31.0%105.89113.76+9.2%129.44-0.2%102.73-32.8%
Price to Free Cash Flow ratio15.6521.269.699.269.3320.4320.6723.74

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Delivery and Installation418.88388.89-7.2%17.0%
Modular Space Leasing1,011.09997.78-1.3%43.7%
New Units74.5077.94+4.6%3.4%
Other Leasing Related Products and Services74.2834.39-53.7%1.5%
Portable Storage Leasing356.87319.31-10.5%14.0%
Rental Units62.4665.60+5.0%2.9%
Value-Added Product and Services397.64397.550.0%17.4%
Total2,395.722,281.45-4.8%100.0%
Region
Name20242025vs 20242025 share
Canada125.15118.00-5.7%5.2%
Mexico27.0221.31-21.1%0.9%
United States2,243.552,142.14-4.5%93.9%
Total2,395.722,281.45-4.8%100.0%
Segment
Name20242025vs 20242025 share
Total Services-Miscellaneous Equipment Rental & Leasing revenue2,395.722,281.45-4.8%100.0%
Total2,395.722,281.45-4.8%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-307.38%13.1M177.1M2.99M
2026-10-158.10%14.3M176.6M2.80M
2026-09-307.73%13.7M176.6M2.68M
2026-09-157.27%12.8M176.6M2.48M
2026-08-317.49%13.2M176.6M2.38M
2026-08-146.62%11.7M176.6M2.24M
2026-07-319.57%16.9M176.6M2.34M
2026-07-1510.44%18.4M176.4M2.50M
2026-06-3010.73%18.9M176.6M2.49M
2026-06-1511.38%20.1M176.6M2.51M
2026-05-2911.54%20.4M176.6M2.51M
2026-05-1512.44%22.0M176.6M2.61M
2026-04-3014.14%24.8M175.7M2.21M
2026-04-1514.59%25.6M175.6M1.98M
2026-03-3114.69%25.8M175.6M2.01M
2026-03-1313.41%23.5M175.6M2.01M
2026-02-2713.43%23.6M175.6M2.15M
2026-02-1313.74%24.1M175.6M2.61M
2026-01-3012.70%22.4M176.7M3.08M
2026-01-1512.14%21.4M176.4M3.13M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call5.0013.8016.9011.571314.3%19.000.000.978-0.0580.002
call7.5011.3014.400.00935.8%0.000.000.968-0.0580.002
call10.009.0011.800.00688.5%0.000.000.956-0.0550.003
call11.008.0010.900.00633.6%0.000.000.950-0.0540.003
call12.506.509.400.00538.4%0.000.000.939-0.0520.003
call14.005.307.900.00454.6%0.000.000.925-0.0490.004
call15.004.106.605.90368.3%24.000.000.912-0.0470.005
call16.003.105.300.00288.8%0.000.000.895-0.0440.005
call17.502.302.602.8593.9%3331.000.854-0.0380.007
call19.000.052.300.85162.9%1.000.000.627-0.0920.011
call20.000.402.000.50178.6%1,2500.000.533-0.1160.012
call21.000.001.800.30165.6%19.000.000.447-0.1150.011
call22.500.000.200.0582.7%20,0180.000.165-0.0380.007
call24.000.000.750.00109.0%0.000.000.134-0.0440.006
call25.000.000.200.15124.7%15,7540.000.121-0.0470.006
call26.000.000.750.00139.2%0.000.000.111-0.0490.006
call27.500.002.150.05136.3%1690.000.063-0.0310.004
call30.000.000.750.05163.4%7,8790.000.054-0.0330.003
call32.500.000.050.00153.1%0.000.000.029-0.0180.002
call35.000.000.050.00172.0%0.000.000.027-0.0190.002
put5.000.000.750.00597.5%0.000.00-0.022-0.0580.002
put7.500.000.750.03432.1%1.000.00-0.032-0.0570.002
put10.000.000.750.00317.7%0.000.00-0.044-0.0550.003
put11.000.000.750.00279.9%0.000.00-0.050-0.0530.003
put12.500.000.750.15228.8%1.000.00-0.061-0.0510.003
put14.000.000.750.00182.8%0.000.00-0.075-0.0480.004
put15.000.000.200.37154.2%3361.00-0.088-0.0450.005
put16.000.000.750.05126.8%2.000.00-0.105-0.0430.005
put17.500.000.200.0586.8%1960.00-0.146-0.0370.007
put19.000.000.950.95117.7%9.000.00-0.372-0.0910.011
put20.000.001.600.50131.3%2560.00-0.467-0.1150.012
put21.000.552.050.00117.8%0.000.00-0.533-0.1310.012
put22.501.153.504.31153.4%74.000.00-0.834-0.0360.007
put24.002.905.000.00165.9%0.000.00-0.866-0.0420.006
put25.004.106.600.00265.0%0.000.00-0.879-0.0440.006
put26.004.107.700.00293.9%0.000.00-0.889-0.0470.006
put27.505.609.100.00311.0%0.000.00-0.937-0.0290.004
put30.009.1011.000.00285.9%0.000.00-0.946-0.0310.003
put32.5011.3013.700.00341.2%0.000.00-0.971-0.0170.002
put35.0014.0016.200.00370.4%0.000.00-0.973-0.0180.002

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-108-KCurrent report2026-11-06SEC
2026-11-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-058-KCurrent report2026-11-05SEC
2026-10-094Statement of changes in beneficial ownership of securities2026-10-07SEC
2026-10-093Initial statement of beneficial ownership of securities2026-10-07SEC
2026-10-078-KCurrent report2026-10-05SEC
2026-09-084Statement of changes in beneficial ownership of securities2026-09-04SEC
2026-09-03144/ASEC
2026-09-03144Filing for proposed sale of securities under Rule 144.SEC
2026-09-02144Filing for proposed sale of securities under Rule 144.SEC
2026-08-108-K/A2026-06-05SEC
2026-08-06S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-08-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-068-KCurrent report2026-08-06SEC
2026-07-22SCHEDULE 13G/ASEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-06-2511-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-233Initial statement of beneficial ownership of securities2026-06-15SEC
2026-06-088-KCurrent report2026-06-05SEC
2026-06-084Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-084Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-084Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-084Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-084Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-084Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-084Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-05-144Statement of changes in beneficial ownership of securities2026-05-12SEC
2026-05-13144Filing for proposed sale of securities under Rule 144.SEC
2026-05-12144Filing for proposed sale of securities under Rule 144.SEC
2026-05-12144Filing for proposed sale of securities under Rule 144.SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-05004.21M3
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
FMR LLC15.00%
BlackRock, Inc.11.68%
VANGUARD PORTFOLIO MANAGEMENT LLC5.10%
VANGUARD CAPITAL MANAGEMENT LLC4.34%
STATE STREET CORP3.33%
T. Rowe Price Investment Management, Inc.3.11%
ALLIANCEBERNSTEIN L.P.2.72%
Clearbridge Investments, LLC2.68%
SAMLYN CAPITAL, LLC2.57%
Turtle Creek Asset Management Inc.2.44%

Funds

Fund% owned
iShares Core S&P Small-Cap ETF6.02%
Fidelity Low-Priced Stock Fund3.06%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.01%
VANGUARD SMALL-CAP INDEX FUND2.18%
JPMorgan Value Advantage Fund2.05%
VANGUARD PRIMECAP FUND1.96%
Growth Fund1.82%
Fidelity Small Cap Value Fund1.48%
Fidelity Value Fund1.36%
VANGUARD SMALL-CAP GROWTH INDEX FUND1.25%

OakChart. WSC. Cached 15 minutes. Terms