OakChart

Target Hospitality Corp

THIndustrials·Specialty Business Services·USA·Small·NASD·Nov 12 • 3:59 PM ET

11.98+0.18 (1.53%)
2026-11-13 13:46 CET
Market cap
$1.17B
Revenue, TTM
377.08 USD m
Net income, TTM
-46.10 USD m
Free cash flow, TTM
-150.52 USD m
EPS diluted, TTM
-0.46
-
Compare

Price

TH against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 48Sales 156Price11714210.0015.0020.005.5M11.0MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26THclose 11.9820-day 13.3250-day 16.94200-day 14.9711.9852w high 21.7652-week range, not 6 months

44.9% under the 52-week high of 21.76 on 24 Sep 2026. 52-week low 6.10 on 13 Nov 2025. Last 15 sessions, 48.4% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 48
CANSLIM 4 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High
VCP 4 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High
Minervini 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High
Zanger 1 of 5 — fails: RSI (14): Not Oversold (>50); 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); Return on Equity: Over +15%
Quality 0 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); Current Ratio: Over 1 — not on the tape: P/E: Under 25
Value 0 of 4 — fails: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 3 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200
Accumulation 3 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

TH
52-week range, 38% of the way up
6.1021.76

Target Hospitality Corp. engages in the provision of rental accommodation with catering and hospitality services. It operates through the following business segments: HFS South, WHS, Government, and All Other. The HFS South segment consists primarily of rental and vertically integrated hospitality services revenue from customers in the natural resources and development industry located primarily in Texas and New Mexico. The WHS segment consist primarily of revenue from the construction phase of the contract with Lithium Nevada LLC, supporting a North American critical mineral supply chain, as well as specialty rental and vertically integrated hospitality services revenue from customers in support of the development of a regional data center campus located in Southwestern United States. The Government segment is involved in rental and vertically integrated hospitality services revenue from customers with Government contracts in Texas. The All Other segment focuses on rental and vertically integrated hospitality services revenue from customers primarily in the natural resources and development industry located outside of the HFS South segment. The company was founded by Brian Scott Lash in 1978 and is headquartered in The Woodlands, TX.

IndexRUT
Employees902
IPOMar 08, 2018
Beta1.55
ATR, 14d1.09
Rel volume0.00
Short float4.69%
Insider own20.76%
Inst own58.33%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.17B
Enterprise Value1.41B
Income-46.10M
Sales377.08M
Book / share3.38
Cash / share0.03
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees902
IPOMar 08, 2018

Ratios

Price / earnings-
Forward price / earnings14.26
Price / earnings / growth-
Price / sales3.11
Price / book3.55
Price / cash348.14
Price / free cash flow-
Value / cash profit18.79
Value / sales3.73
Quick Ratio0.45
Current Ratio0.45
Debt / equity0.71
Long-term debt / equity0.68
Options and shortYes / Yes

Earnings

Earnings / share-0.46
Earnings next year0.84
Earnings next quarter0.12
Earnings this year54.95%
Earnings next year604.00%
Earnings growth, 5 years-
Past earnings growth- -7.34%
Past sales growth-13.88% 7.33%
Earnings vs last year-374.10%
Sales vs last year19.88%
Earnings vs last quarter-1052.50%
Sales vs last quarter29.90%
EarningsNov 09 BMO
Surprise-5194.12% 9.05%

Ownership

Insiders own20.76%
Insider trades-35.01%
Institutions own58.33%
Institution trades26.25%
Return on assets-6.31%
Return on equity-12.54%
Return on capital-8.23%
Gross Margin7.93%
Operating margin-7.29%
Profit Margin-12.22%
20-day average-10.03%
50-day average-29.26%
200-day average-19.95%

Technical

Shares out98.59M
Shares floating77.60M
Short / float4.69%
Short ratio1.57
Short interest3.64M
52-week high21.76 -44.9%
52-week low6.10 +96.4%
Volatility9.83% 7.99%
Average range1.09
Strength index38.31
Market sensitivity1.55
Relative volume0.00
Avg Volume2.32M
Volume0

Performance

Perf Week14.97%
Perf Month-30.59%
Perf Quarter-31.31%
Perf Half Y-34.68%
Perf YTD49.56%
Perf Year88.36%
Perf 3Y4.72%
Perf 5Y142.02%
Perf 10Y-
Recommendation1.00
Target Price24.17
Prev Close11.98
Price11.98
Change %0.00%

Analyst ratings

latest 10 of 19
DateActionAnalystRating changeTargetImplied
Aug 20, 2026UpgradeDeutsche BankHold → Buy$22+83.6%
Aug 17, 2026InitiatedMorgan StanleyOverweight$22+83.6%
Jun 01, 2026InitiatedDeutsche BankHold$22+83.6%
Mar 17, 2026UpgradeOppenheimerPerform → Outperform$11-8.2%
Aug 19, 2025UpgradeStifelHold → Buy$11-8.2%
Jan 29, 2025UpgradeNorthland CapitalMarket Perform → Outperform$15+25.2%
Nov 14, 2024ResumedOppenheimerPerform
Apr 12, 2024DowngradeStifelBuy → Hold$13 → $12+0.2%
Jun 23, 2021UpgradeOppenheimerPerform → Outperform$6-49.9%
May 27, 2021UpgradeStifelHold → Buy$3 → $4.50-62.4%

Peers

Mkt cap
TickerCompanyMkt cap
CVEOCiveo Corp375.54M
WSCWillScot Holdings Corp3.60B
ARMKAramark14.20B
MGRCMcGrath Rentcorp3.17B
CXWCoreCivic Inc2.73B
ABMABM Industries Inc3.21B
GEOGeo Group Inc4.26B
HRIHerc Holdings Inc5.62B
URIUnited Rentals Inc70.61B
APLEApple Hospitality REIT Inc4.58B

Insider trading

12 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Archer James BradleyDirector and CEO and PresidentNov 11 '26Buy11.3727,500312,6751,872,941Nov 12 06:43 AM
TDR Capital II Investments LP10% OwnerOct 01 '26Sale18.4011,000,000202,400,00016,226,363Oct 05 05:22 PM
MFA Global S.a.r.l.10% OwnerOct 01 '26Proposed Sale18.402,638,17148,542,346Oct 01 06:59 PM
Arrow Holdings S.a.r.l.10% OwnerOct 01 '26Proposed Sale18.408,361,829153,857,654Oct 01 06:58 PM
Schrenk Troy C.Chief Commercial OfficerSep 18 '26Buy21.165,907124,992216,995Sep 18 04:30 PM
Archer James BradleyDirector and CEO and PresidentSep 15 '26Buy18.6913,385250,1661,845,441Sep 16 04:30 PM
Lewis Heidi DianeEVP, General Counsel & SecJan 20 '26Sale7.349,00066,060131,742Jan 22 04:30 PM
Lewis Heidi DianeOfficerJan 20 '26Proposed Sale5.7627,754159,868Jan 20 11:26 AM
Lewis Heidi DianeEVP, General Counsel & SecDec 15 '25Sale8.5013,456114,376140,742Dec 17 04:30 PM
Robertson StephenDirectorDec 03 '25Buy7.94125,000992,500445,000Dec 04 04:47 PM
Lewis Heidi DianeEVP, General Counsel & SecNov 17 '25Sale6.709,00060,300154,198Nov 19 04:32 PM
Robertson StephenDirectorNov 17 '25Buy6.85145,000993,250320,000Nov 19 04:30 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VXFVanguard Extended Market Index ETFAUM: 30.79B
FESMFidelity Enhanced Small Cap Core ETFAUM: 6.90B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B
FYCFirst Trust Small Cap Growth AlphaDEX FundAUM: 1.37B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
SCHASchwab U.S. Small-Cap ETFAUM: 22.44B

News

latest 14 of 200
  • Target Hospitality Misses On EPS But Raises Outlook Again As Workforce Hospitality Ramp Outruns A Collapsing Stock (Earnings Whispers)
  • Target Hospitality Announces Third Quarter 2026 Results Reflecting Execution at Scale and Building Momentum on Continued Strategic Transformation (PR Newswire)
  • Target Hospitality Must Show Its Data Center Ramp Is Reaching The Income Statement (Earnings Whispers) +6.47%
  • Target Hospitality Announces Third Quarter 2026 Earnings Release and Conference Call Schedule (PR Newswire)
  • Morgan Stanley raises Target Hospitality PT on accretive contract win (Investing.com)
  • Target Hospitality Announces Closing of Upsized Secondary Offering and Concurrent Stock Repurchase and Full Exercise of Underwriters' Option to Purchase Additional Shares (PR Newswire)
  • Target Hospitality Announces Pricing of Upsized Secondary Offering and Concurrent Stock Repurchase (PR Newswire) -5.19%
  • Target Hospitality Announces Launch of Secondary Offering and Concurrent Stock Repurchase (PR Newswire)
  • Target Hospitality shares surge 10% after securing $250 million data centre contract (InvestorsHub)
  • Target Hospitality Secures New Multi-Year Contract Expected to Generate Approximately $250 Million of Revenue to Support a Top-Five Hyperscaler Data Center Project (PR Newswire)
  • Target Hospitality Corp (TH) (Q2 2026) Earnings Call Highlights: Record WHS Growth and Raised ... (GuruFocus.com)
  • Target Hospitality: Q2 Earnings Snapshot (Associated Press)
  • Target Hospitality Announces Second Quarter 2026 Results Highlighting Strong Execution on Recent Contract Awards and Sustained Momentum on Strategic Growth Initiatives (PR Newswire)
  • Earnings To Watch: Target Hospitality Corp (TH) Q2 2026 -- GF Value Sees 25% Downside (GuruFocus.com)

Quarterly earnings

2026Q3 EPS -0.090 missed -0.002, from -0.010 a year earlier. Sales 129.06 beat 118.35, from 99.36 a year earlier
EPS
0.1200-0.1502024Q4 EPS 0.120 against 0.06724Q42025Q1 EPS -0.070 against -0.02325Q12025Q2 EPS -0.122 against -0.10725Q22025Q3 EPS -0.010 against -0.05725Q32025Q4 EPS -0.150 against -0.12325Q42026Q1 EPS -0.130 against -0.09826Q12026Q2 EPS -0.048 against -0.10626Q22026Q3 EPS -0.090 against -0.00226Q3
Sales, USD millions
129.0602024Q4 sales 83.69 against 80.1024Q42025Q1 sales 69.90 against 65.3725Q12025Q2 sales 61.61 against 56.4325Q22025Q3 sales 99.36 against 84.8525Q32025Q4 sales 89.78 against 85.8325Q42026Q1 sales 72.78 against 73.2026Q12026Q2 sales 85.46 against 79.3026Q22026Q3 sales 129.06 against 118.3526Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-09 08:30-0.090-0.002-0.090129.06118.35EPS +5194.1% · sales +9.0%vs 2025Q3, year-ago quarter · EPS +800.0% · sales +29.9%6 EPS · 5 salesOpen -8.71% vs SPY +0.91%. Close -2.64% vs SPY +2.37%
2026Q2ended 2026-06-302026-08-10 08:30-0.048-0.106-0.09085.4679.30EPS -54.3% · sales +7.8%vs 2025Q2, year-ago quarter · EPS -60.4% · sales +38.7%5Open -5.94% vs SPY -0.09%. Close -2.67% vs SPY -0.03%
2026Q1ended 2026-03-312026-05-11 08:30-0.130-0.098-0.12972.7873.20EPS +33.3% · sales -0.6%vs 2025Q1, year-ago quarter · EPS +85.7% · sales +4.1%4Open +6.23% vs SPY -0.16%. Close +17.94% vs SPY +0.23%
2025Q4ended 2025-12-312026-03-11 08:30-0.150-0.123-0.15089.7885.83EPS +22.4% · sales +4.6%vs 2024Q4, year-ago quarter · EPS -225.0% · sales +7.3%4Open +15.54% vs SPY +0.06%. Close +13.78% vs SPY -0.13%
2025Q3ended 2025-09-302025-11-06 08:30-0.010-0.057-0.00899.3684.85EPS -82.4% · sales +17.1%vs 2024Q3, year-ago quarter · EPS -104.2% · sales +4.4%3 EPS · 4 salesOpen +3.63% vs SPY -0.16%. Close -15.54% vs SPY -1.07%
2025Q2ended 2025-06-302025-08-07 08:30-0.122-0.107-0.15061.6156.43EPS +14.6% · sales +9.2%vs 2024Q2, year-ago quarter · EPS -155.9% · sales -38.8%3Open +6.58% vs SPY +0.55%. Close +12.05% vs SPY -0.08%
2025Q1ended 2025-03-312025-05-19 08:30-0.070-0.023-0.06569.9065.37EPS +200.4% · sales +6.9%vs 2024Q1, year-ago quarter · EPS -129.4% · sales -34.5%3Open -10.00% vs SPY -1.03%. Close +5.07% vs SPY +0.11%
2024Q4ended 2024-12-312025-03-26 08:300.1200.0670.12583.6980.10EPS +79.9% · sales +4.5%vs 2023Q4, year-ago quarter · EPS -61.3% · sales -33.7%3Open +8.16% vs SPY -0.05%. Close +6.36% vs SPY -1.19%
2024Q3ended 2024-09-302024-11-12 08:300.2370.1230.19795.1987.90EPS +92.3% · sales +8.3%vs 2023Q3, year-ago quarter · EPS -44.9% · sales -34.8%3Open +3.37% vs SPY -0.01%. Close +6.84% vs SPY -0.31%
2024Q2ended 2024-06-302024-08-07 08:300.2190.1670.182100.72100.63EPS +31.2% · sales +0.1%vs 2023Q2, year-ago quarter · EPS -50.3% · sales -29.9%3Open +8.19% vs SPY +1.21%. Close +12.12% vs SPY -0.67%
2024Q1ended 2024-03-312024-05-08 08:300.2380.1470.199106.67101.97EPS +62.4% · sales +4.6%vs 2023Q1, year-ago quarter · EPS -42.4% · sales -27.8%3Open +2.61% vs SPY -0.36%. Close +3.78% vs SPY +0.01%
2023Q4ended 2023-12-312024-03-13 08:300.3100.2470.293126.22118EPS +25.7% · sales +7.0%vs 2022Q4, year-ago quarter · EPS -17.3% · sales -17.2%3Open +17.33% vs SPY +0.06%. Close +1.52% vs SPY -0.16%
2023Q3ended 2023-09-302023-11-08 08:300.4300.4330.434145.94140.77EPS -0.8% · sales +3.7%vs 2022Q3, year-ago quarter · EPS +115.0% · sales -8.5%3-
2023Q2ended 2023-06-302023-08-09 08:300.4400.3700.442143.63134.6EPS +18.9% · sales +6.7%vs 2022Q2, year-ago quarter · EPS +63.6% · sales +31.0%3-
2023Q1ended 2023-03-312023-05-09 08:300.4130.3930.412147.82137.63EPS +5.1% · sales +7.4%vs 2022Q1, year-ago quarter · EPS +4032.0% · sales +84.0%3-
2022Q4ended 2022-12-312023-03-10 08:300.3750.3900.310152.44148.27EPS -3.9% · sales +2.8%vs 2021Q4, year-ago quarter · EPS +1149.7% · sales +86.6%3-

Annual earnings

2025FY EPS -0.370 missed -0.323, from 0.700 a year earlier. Sales 320.64 beat 316.7, from 386.27 a year earlier
EPS
1.5600-0.3702018FY EPS 0.77620182019FY EPS 0.490 against 0.51220192020FY EPS -0.290 against -0.29820202021FY EPS -0.050 against -0.07020212022FY EPS 0.966 against 0.96020222023FY EPS 1.560 against 1.54720232024FY EPS 0.700 against 0.66020242025FY EPS -0.370 against -0.3232025
Sales, USD millions
563.6102018FY sales 301.8120182019FY sales 321.1 against 320.1720192020FY sales 225.15 against 211.1220202021FY sales 291.34 against 284.8720212022FY sales 501.99 against 497.7720222023FY sales 563.61 against 555.420232024FY sales 386.27 against 382.720242025FY sales 320.64 against 316.72025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-1.151--830.4110.41
2027FYestimate-0.840--741.2114.26
2026FYestimate--0.167--440.17-
2025FY-0.370-0.323-0.370320.64316.7-
2024FY0.7000.6600.703386.27382.713.81
2023FY1.5601.5471.563563.61555.46.24
2022FY0.9660.9600.739501.99497.7715.67
2021FY-0.050-0.070-0.047291.34284.87-
2020FY-0.290-0.298-0.262225.15211.12-
2019FY0.4900.5120.127321.1320.1710.20
2018FY0.776-0.120301.81-12.99

Quarterly results

2026Q3 revenue 129.06, from 99.36 a year earlier. Operating margin 4.8%, from 0.9% a year earlier
Revenue, USD millions
129.0602024Q4 revenue 83.6924Q42025Q1 revenue 69.9025Q12025Q2 revenue 61.6125Q22025Q3 revenue 99.3625Q32025Q4 revenue 89.7825Q42026Q1 revenue 72.7826Q12026Q2 revenue 85.4526Q22026Q3 revenue 129.0626Q3
Operating margin
25.40-27.72024Q4 operating margin 25.4%24Q42025Q1 operating margin -1.2%25Q12025Q2 operating margin -27.7%25Q22025Q3 operating margin 0.9%25Q32025Q4 operating margin -16.7%25Q42026Q1 operating margin -16.1%26Q12026Q2 operating margin -8.3%26Q22026Q3 operating margin 4.8%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -0.17 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-09-0.17+376.3%
2026Q3Eper share2026-11-090.000.0%
2026Q4Eper share2026-11-090.12-23.7%
2026FYRper share2026-11-09-0.16+1078.2%
2026Q3Rper share2026-11-090.010.0%
2026Q4Rper share2026-11-090.13-22.4%
2026FYS-2026-11-09440.17+0.2%
2026Q3S-2026-11-09118.350.0%
2026Q4S-2026-11-09156.18-4.2%
2026Q2Eper share2026-07-25-0.110.0%
2026Q2Rper share2026-07-25-0.100.0%
2026Q2Sper share2026-07-2579.300.0%
2026Q1Eper share2026-04-02-0.10+5.4%
2026Q1Rper share2026-04-02-0.11+10.0%
2026Q1Sper share2026-04-0273.20-0.3%
2025FYEper share2026-03-11-0.320.0%
2025Q4Eper share2026-03-11-0.120.0%
2025FYRper share2026-01-24-0.290.0%
2025Q4Rper share2026-01-24-0.110.0%
2025Q4Sper share2026-01-2485.830.0%
2025FYS-2026-01-24316.70.0%
2025Q3Rper share2025-11-01-0.030.0%
2025Q3Sper share2025-11-0184.850.0%
2025Q3Eper share2025-10-21-0.060.0%
2025Q2Eper share2025-08-02-0.110.0%
2025Q2Sper share2025-08-0256.430.0%
2025Q2Rper share2025-06-11-0.110.0%
2025Q1Eper share2025-03-28-0.02+75.2%
2025Q1Rper share2025-03-28-0.03+150.0%
2025Q1Sper share2025-03-2865.37-6.6%
2024FYEper share2025-03-120.64-3.0%
2024Q4Eper share2025-03-120.06-10.0%
2024FYRper share2025-03-120.63-2.3%
2024Q4Rper share2025-03-120.05-23.1%
2024Q4Sper share2025-03-1278.95-1.4%
2024FYS-2025-03-12381.55-0.3%
2024Q3Eper share2024-10-210.120.0%
2024Q3Rper share2024-10-210.130.0%
2024Q3Sper share2024-10-2187.900.0%
2024Q2Eper share2024-07-220.180.0%
2024Q2Rper share2024-07-220.190.0%
2024Q2S-2024-07-22101.250.0%
2024Q1Eper share2024-03-220.15+7.3%
2024Q1Rper share2024-03-220.14+12.0%
2024Q1S-2024-03-22101.97+1.4%
2023FYEper share2024-02-261.550.0%
2023FYRper share2024-02-261.540.0%
2023FYS-2024-02-26555.40.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-0.120.127-0.262-0.0470.7391.5630.703-0.373-0.4613-
Sales USD millions0241321225291502564386321377-
Shares million shares387510110110210010299100-99
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.1970.125-0.065-0.15-0.008-0.15-0.129-0.09-0.092
Sales USD millions9584706299907385129
Shares million shares100999910010010010010099

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue377.08320.63-17.0%386.27-31.5%563.61+12.3%501.99+72.3%291.34+29.4%225.15-29.9%321.10+33.5%240.60
Cost of Goods Sold Incl. D&A347.18307.65+37.1%224.44-16.0%267.04-1.5%271.19+31.1%206.90+12.7%183.64-3.1%189.56+33.0%142.56
Gross Profit29.9012.98-92.0%161.84-45.4%296.57+28.5%230.80+173.3%84.44+103.4%41.51-68.4%131.53+34.2%98.04
Selling, General and Administrative Excl. Other57.3941.25-15.2%48.66-2.4%49.85-11.6%56.39+24.6%45.26+18.7%38.13-50.3%76.65+85.4%41.34
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income-27.49-28.27-125.0%113.18-54.1%246.72+41.5%174.40+345.1%39.18+1059.2%3.38-93.8%54.88-3.2%56.70
Interest Expense5.618.42-63.9%23.32-12.9%26.78-29.3%37.87-2.1%38.70-3.3%40.03+19.9%33.40+38.0%24.20
Unusual Expense1.136.15+45.7%4.22-1.91-106.0%31.73+1297.8%2.27-2.35-4.84-120.2%23.91
Net Income Before Taxes-42.08-43.20-146.5%92.84-58.7%224.75+111.4%106.31-2.67-33.59-271.6%19.58+17.2%16.71
Income Taxes3.99-6.13-128.6%21.43-58.0%51.05+57.7%32.37+1603.7%1.90-8.46-211.2%7.61-35.3%11.76
Consolidated Net Income-46.07-37.08-151.9%71.41-56.6%164.64+122.7%73.94-4.58-25.13-309.9%11.97+141.3%4.96
Net Income From Continuing Operations-46.10-37.12-152.1%71.27-56.7%164.64+122.7%73.94-4.58-25.13-309.9%11.97+141.3%4.96
Net Income-46.10-37.12-152.1%71.27-56.7%164.64+122.7%73.94-4.58-25.13-309.9%11.97+141.3%4.96
EPS (Recurring) per share-0.45-0.33-145.2%0.73-52.9%1.55+61.5%0.96-0.03-0.28-411.1%0.09-83.0%0.53
EPS (Basic, Before Extraordinaries) per share-0.46-0.37-152.1%0.71-56.2%1.62+113.2%0.76-0.05-0.26-300.0%0.13+8.3%0.12
EPS (Diluted) per share-0.46-0.37-152.9%0.70-55.1%1.56+110.8%0.74-0.05-0.26-300.0%0.13+8.3%0.12
EBITDA74.8261.45-67.1%186.82-43.8%332.28+30.6%254.52+132.5%109.49+59.6%68.60-39.8%114.00+18.7%96.03
Non-Operating Income (Expense)-7.85-0.36-105.0%7.20+148.3%2.90+92.1%1.51-0.88-222.2%0.72-6.75-183.0%8.13
Other After Tax Adjustments0.000.000.00-9.060.000.000.000.000.00
Stock Option Compensation Expense6.185.97+3.5%5.77-34.7%8.83+35.6%6.51+110.7%3.09+17.9%2.62+104.7%1.28-
Price To Earnings Ratio ratio statement ratio, not the snapshot--11.106.0932.56--190.84-
Price To Sales Ratio ratio5.222.492.541.823.021.180.671.471.73
Gross Margin %7.934.0541.9052.6245.9828.9818.4340.9640.75
Operating Margin %-7.29-8.8229.3043.7834.7413.451.5017.0923.56
Net Margin %-12.22-11.5818.4529.2114.73-1.57-11.163.732.06
Shares Outstanding million shares98.5999.80+0.9%98.95-2.7%101.66+1.3%100.32-1.6%101.95+0.8%101.17+0.3%100.84+34.8%74.79
Market Capitalization1,173.221,173.22+22.7%956.27-3.3%989.16-32.8%1,472.48+306.2%362.54+126.8%159.85-69.1%517.69+26.4%409.50

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue129.06+29.9%85.45+38.7%72.78+4.1%89.78+7.3%99.36+4.4%61.61-38.8%69.90-34.5%83.69-33.7%
Cost of Goods Sold Incl. D&A106.62+20.0%77.15+11.2%73.28+23.6%90.13+78.1%88.88+65.0%69.38+19.5%59.27-4.2%50.60-25.9%
Gross Profit22.44+114.1%8.31-0.50-104.7%-0.35-101.1%10.48-74.6%-7.78-118.2%10.63-76.3%33.08-42.9%
Selling, General and Administrative Excl. Other16.21+69.7%15.38+65.4%11.19-2.2%14.60+23.2%9.55-28.3%9.30-29.3%11.44-20.9%11.85+57.8%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income6.23+569.9%-7.08-11.70-14.95-170.4%0.93-96.7%-17.07-157.9%-0.81-102.7%21.24-57.9%
Interest Expense3.20+424.6%1.06-7.8%0.91-85.4%0.44-92.5%0.61-89.6%1.15-80.2%6.22+7.4%5.87-3.6%
Unusual Expense0.980.000.00-100.0%0.15-80.8%0.000.002.370.78
Net Income Before Taxes-1.18-8.51-15.21-17.18-201.9%-0.39-101.6%-17.86-170.6%-7.78-129.3%16.86-65.1%
Income Taxes8.01+2064.9%0.47-2.25-2.24-152.0%0.37-90.9%-2.94-142.7%-1.32-121.5%4.31-59.0%
Consolidated Net Income-9.18-8.98-12.96-14.94-219.1%-0.76-103.8%-14.92-181.1%-6.46-131.7%12.54-59.0%
Net Income From Continuing Operations-9.21-9.04-12.92-14.93-219.4%-0.80-104.0%-14.93-181.2%-6.46-131.7%12.50-59.1%
Net Income-9.21-9.04-12.92-14.93-219.4%-0.80-104.0%-14.93-181.2%-6.46-131.7%12.50-59.1%
EPS (Recurring) per share-0.09-0.09-0.13-0.15-215.4%-0.01-105.0%-0.15-183.3%-0.05-126.3%0.13-51.9%
EPS (Basic, Before Extraordinaries) per share-0.09-0.09-0.13-0.15-215.4%-0.01-105.0%-0.15-183.3%-0.07-135.0%0.13-56.7%
EPS (Diluted) per share-0.09-0.09-0.13-0.15-225.0%-0.01-105.0%-0.15-183.3%-0.07-135.0%0.12-58.6%
EBITDA35.50+50.9%18.62+295.3%11.96-42.6%8.75-77.4%23.52-48.8%4.71-90.3%20.84-57.8%38.74-44.8%
Non-Operating Income (Expense)-3.22-0.37-200.0%-2.61-260.1%-1.65-172.7%-0.71-135.0%0.37-76.7%1.63+23.5%2.27+92.4%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense1.60+5.3%1.83+10.9%1.31-3.7%1.44+12.5%1.52+20.6%1.65+55.7%1.36+8.8%1.28-41.6%
Price To Earnings Ratio ratio statement ratio, not the snapshot----79.4016.239.3611.10
Price To Sales Ratio ratio5.225.872.872.492.692.281.872.51
Gross Margin %17.399.72-0.69-0.3910.55-12.6315.2139.53
Operating Margin %4.83-8.28-16.07-16.660.94-27.71-1.1625.38
Net Margin %-7.13-10.57-17.75-16.63-0.80-24.24-9.2414.94
Shares Outstanding million shares98.59-1.2%100.29+0.5%100.15+0.8%99.80+0.9%99.78-0.5%99.78-0.6%99.36-0.7%98.95-2.7%
Market Capitalization1,173.22+38.7%2,027.56+186.6%929.42+42.2%799.23-16.4%846.12+8.3%707.48-19.0%653.81-40.2%956.27-3.3%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments8.35-95.6%190.67+83.5%103.93-42.8%181.67+676.0%23.41+235.4%6.98+2.8%6.79-44.3%12.190.00
Short Term Receivables56.20+13.9%49.34-26.5%67.09+59.2%42.15+46.5%28.78-2.1%29.39-40.5%49.36-16.1%58.830.00
Inventories0.000.000.000.000.000.000.000.000.00
Other Current Assets8.79-5.8%9.33-1.6%9.48-24.5%12.55+50.3%8.35+16.0%7.20+54.8%4.65+17.4%3.960.00
Total Current Assets73.34-70.6%249.34+38.1%180.50-23.6%236.38+290.5%60.54+39.0%43.56-28.4%60.80-18.9%74.990.00
Net Property, Plant & Equipment374.70-1.6%380.72-5.6%403.39-3.1%416.32+37.4%303.04-6.0%322.51-11.7%365.24+16.9%312.440.00
Total Investments and Advances0.000.000.000.000.000.00-100.0%0.05-80.8%0.260.00
Intangible Assets80.37-14.4%93.84-12.6%107.32-9.1%118.06-8.8%129.52-10.2%144.16-9.3%158.90-1.6%161.560.00
Deferred Tax Assets13.73-8.3%14.98-6.3%15.99-69.2%51.91+5.7%49.13+9.0%45.08+56.3%28.84-22.4%37.15-
Other Assets1.79-4.3%1.87-40.4%3.14+227.1%0.96-82.8%5.58-36.8%8.83-5.9%9.38+178.3%3.37+1304.2%0.24
Total Assets543.94-26.6%740.76+4.3%710.35-13.8%823.63+50.3%547.81-2.9%564.14-9.5%623.20+5.7%589.76+245633.3%0.24
Short Term Debt Incl. Current Port. of LT Debt7.89-95.9%190.74+1336.3%13.28-2.7%13.65+1769.9%0.73-79.6%3.57+260.6%0.99-59.6%2.450.00
Accounts Payable44.39+174.2%16.19-22.6%20.93+19.2%17.56+48.8%11.80+10.9%10.64+36.6%7.79-63.9%21.600.00
Other Current Liabilities31.76+19.9%26.48-26.7%36.12-77.4%159.68+165.0%60.26+92.4%31.32-39.9%52.14+26.9%41.10+17769.6%0.23
Total Current Liabilities84.04-64.0%233.40+231.9%70.33-63.2%190.90+162.2%72.80+59.9%45.53-25.3%60.92-6.5%65.15+28226.1%0.23
Long Term Debt2.80-85.2%18.91-89.9%187.54-45.0%341.04+3.1%330.91-11.7%374.77-7.3%404.25+1866.2%20.560.00
Provision for Risks Charges2.69+5.1%2.56+5.8%2.42+7.6%2.25+8.2%2.08-8.8%2.28-19.4%2.83+8.4%2.610.00
Deferred Tax Liabilities56.05-12.8%64.25-7.0%69.07+3.0%67.08+94.9%34.42+15.1%29.91+33.5%22.41-9.4%24.73-
Other Liabilities9.29+1620.4%0.54-85.3%3.67-82.9%21.52+108.1%10.34-19.0%12.76+4.0%12.27-90.4%127.720.00
Total Liabilities154.88-51.6%319.67-4.0%333.04-46.5%622.79+38.2%450.54-3.2%465.25-7.4%502.68+108.8%240.77+104582.6%0.23
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity389.26-7.6%421.08+11.6%377.31+87.9%200.85+106.5%97.27-1.6%98.89-17.9%120.52-65.5%348.99+1744850.0%0.02
Total Shareholders Equity389.26-7.6%421.08+11.6%377.31+87.9%200.85+106.5%97.27-1.6%98.89-17.9%120.52-65.5%348.99+1744850.0%0.02
Accumulated Minority Interest-0.20-2100.0%0.010.000.000.000.000.000.000.00
Total Equity389.06-7.6%421.09+11.6%377.31+87.9%200.85+106.5%97.27-1.6%98.89-17.9%120.52-65.5%348.99+1744850.0%0.02
Total Liabilities & Stockholders Equity543.94-26.6%740.76+4.3%710.35-13.8%823.63+50.3%547.81-2.9%564.14-9.5%623.20+5.7%589.76+245633.3%0.24
Book Value Per Share per share3.90-8.5%4.26+14.8%3.71+85.5%2.00+110.5%0.95-3.1%0.98-18.3%1.20-74.3%4.670.00
Tangible Book Value Per Share per share3.10-6.3%3.31+24.4%2.66+220.5%0.83-0.32-0.45-0.38-115.1%2.510.00
Full-Time Employees people902+17.1%770-21.7%984+6.8%921+11.9%823+65.9%496-40.0%826+41200.0%2-33.3%3
Price to Book Ratio ratio3.552.322.9210.113.731.624.091.291.28
Return on Assets %-5.789.8221.4710.78-0.82-4.231.971.68-
Return on Equity %-9.1617.8556.9549.60-4.67-22.615.102.84-
Return on Invested Capital %-9.4716.2029.1513.64-1.07-5.312.281.34-54.38
Quick Ratio ratio0.871.072.571.240.830.961.001.150.00
Current Ratio ratio0.871.072.571.240.830.961.001.150.00

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-46.07-37.08-151.9%71.41-58.9%173.70+134.9%73.94-4.58-25.13-309.9%11.97+141.3%4.96
Depreciation86.1573.52+0.8%72.94-13.3%84.15+7.0%78.61+11.8%70.31+7.8%65.22+10.3%59.12+50.3%39.33
Other Funds (Non Cash)19.6320.35+0.5%20.25-5.0%21.31-62.4%56.68+331.4%13.14+47.0%8.94-11.7%10.12-32.3%14.94
Funds from Operations62.6249.84-69.0%160.80-49.3%317.06+32.6%239.12+201.3%79.35+96.9%40.29-53.8%87.21+24.4%70.09
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital96.7723.72-9.12-165.46-348.8%66.49+163.3%25.25+288.5%6.50-26.71-43.89
Cash from Operating Activities159.4073.56-51.5%151.68+0.0%151.61-50.4%305.61+192.2%104.60+123.6%46.78-22.7%60.49+130.9%26.20
Capital Expenditures-309.92-67.79-30.24-68.42-140.84-35.91-12.56-85.17-79.68
Net Assets From Acquisitions0.000.000.000.000.000.000.00-30.00-200.10
Sale of Fixed Assets and Businesses0.770.00-100.0%1.40+483.3%0.24-60.7%0.610.00-100.0%0.99-31.3%1.440.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses-53.470.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.00-100.0%0.62-39.2%1.02-98.3%59.12
Cash from Investing Activities-362.61-67.79-28.84-68.18-140.23-35.91-10.95-112.70-220.66
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-29.790.00-31.64-31740.0%0.10-66.7%0.300.00-5.32-125.5%20.87-94.0%346.71
Repurchase of Common Pref Stock-30.000.00-33.500.000.000.00-5.32-18.240.00
Sale of Common Pref Stock0.210.00-100.0%1.85+1750.0%0.10-66.7%0.300.000.00-100.0%39.11-88.7%346.71
Proceedsfrom Stock Options0.000.000.00-1.500.000.000.00-100.0%39.11-88.7%346.71
Issuance or Reduction of Debt, Net207.44-185.60-1.70-154.46-7.28-52.17-30.14-108.1%370.26-125.42
Change in Long Term Debt207.44-185.60-1.70-154.46-7.28-52.17-30.14-108.1%370.26-125.42
Issuance of Long Term Debt316.3575.000.000.00-100.0%69.23+147.3%28.00-49.9%55.94-86.8%425.14+128.3%186.25
Reduction of Long Term Debt-108.90-260.60-1.70-154.46-76.51-80.17-86.08-54.88-311.67
Net Financing Active Other Cash Flow-1.44-2.50-2.73-6.82-0.12-0.10-0.22-344.47-26.74
Other Financing Activities Uses-1.44-2.50-2.73-6.82-0.12-0.10-0.22-563.22-26.74
Cash from Financing Activities176.21-188.11-36.06-161.18-7.10-52.27-35.68-176.5%46.65-76.0%194.55
Exchange Rate Effect-0.010.02-0.030.00-0.02-300.0%0.01-0.01-0.05-0.18
Net Change in Cash-27.02-182.32-310.2%86.74-77.74-149.1%158.27+863.3%16.43+11635.7%0.14-5.61-0.08
Free Cash Flow-150.525.77-95.2%121.43+38.4%87.73-46.8%164.77+139.9%68.68+100.7%34.22-24.68-53.48
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio-138.238.0711.689.195.014.43--
Deferred Taxes & Investment Tax Credit--6.96-3.80-110.0%37.90+26.8%29.88+6257.4%0.47-8.75-246.1%5.99-44.8%10.86

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments3.37-88.9%6.07-68.5%5.46-84.2%8.35-95.6%30.39-82.9%19.24-87.5%34.47-72.3%190.67+83.5%
Short Term Receivables85.27+99.6%50.43-12.2%45.63-19.9%56.20+13.9%42.73-9.6%57.44+17.8%56.95+5.8%49.34-26.5%
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets9.39+48.6%7.37+15.5%7.51-8.1%8.79-5.8%6.32-0.3%6.38+10.0%8.17+3.0%9.33-1.6%
Total Current Assets98.04+23.4%63.87-23.1%58.61-41.1%73.34-70.6%79.44-65.7%83.05-60.2%99.59-46.5%249.34+38.1%
Net Property, Plant & Equipment684.20+81.7%480.25+32.7%395.46+6.7%374.70-1.6%376.55-0.7%361.98-6.1%370.73-6.0%380.72-5.6%
Total Investments and Advances0.000.000.000.000.000.000.000.00
Intangible Assets70.54-15.8%73.64-15.5%77.01-14.9%80.37-14.4%83.74-13.9%87.11-13.4%90.48-13.0%93.84-12.6%
Deferred Tax Assets---13.73-8.3%---14.98-6.3%
Other Assets67.20+4632.4%36.43+2220.4%8.46+391.9%1.79-4.3%1.42-29.7%1.57-28.0%1.72-32.8%1.87-40.4%
Total Assets919.98+70.0%654.19+22.6%539.54-4.1%543.94-26.6%541.15-23.8%533.71-23.4%562.52-18.1%740.76+4.3%
Short Term Debt Incl. Current Port. of LT Debt8.68-9.9%5.84-38.7%6.86-23.2%7.89-95.9%9.63-94.9%9.52-95.0%8.93-24.4%190.74+1336.3%
Accounts Payable120.09+162.1%47.41+121.2%33.04+42.8%44.39+174.2%45.81+170.7%21.43+22.2%23.13+33.9%16.19-22.6%
Other Current Liabilities90.62+235.9%45.61+77.6%29.33+59.0%31.76+19.9%26.98+16.9%25.68-9.8%18.45-51.1%26.48-26.7%
Total Current Liabilities219.39+166.2%98.86+74.6%69.23+37.1%84.04-64.0%82.42-64.1%56.62-76.0%50.51-24.4%233.40+231.9%
Long Term Debt227.49+6132.6%42.44+49.9%32.14-29.9%2.80-85.2%3.65-48.1%28.32+295.0%45.82-75.5%18.91-89.9%
Provision for Risks Charges2.77+4.1%2.77+5.3%2.73+5.0%2.69+5.1%2.66+5.1%2.63+5.2%2.60+5.3%2.56+5.8%
Deferred Tax Liabilities47.56+6.5%40.13-9.7%40.06-16.1%56.05-12.8%44.64-15.4%44.43-18.0%47.74-8.5%64.25-7.0%
Other Liabilities90.32+1533.3%100.21+18457.4%18.77+3136.2%9.29+1620.4%5.53+924.1%0.540.0%0.58-82.0%0.54-85.3%
Total Liabilities587.54+323.0%284.40+114.6%162.92+10.6%154.88-51.6%138.91-52.5%132.53-55.8%147.25-52.7%319.67-4.0%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity332.81-17.3%370.11-7.8%376.92-9.2%389.26-7.6%402.38-3.6%401.28+1.0%415.31+10.6%421.08+11.6%
Total Shareholders Equity332.81-17.3%370.11-7.8%376.92-9.2%389.26-7.6%402.38-3.6%401.28+1.0%415.31+10.6%421.08+11.6%
Accumulated Minority Interest-0.37-0.32-0.30-0.20-2100.0%-0.13-425.0%-0.09-0.050.01
Total Equity332.44-17.4%369.79-7.8%376.62-9.3%389.06-7.6%402.25-3.7%401.19+1.0%415.27+10.6%421.09+11.6%
Total Liabilities & Stockholders Equity919.98+70.0%654.19+22.6%539.54-4.1%543.94-26.6%541.15-23.8%533.71-23.4%562.52-18.1%740.76+4.3%
Book Value Per Share per share3.38-16.1%3.69-8.2%3.76-10.0%3.90-8.5%4.03-3.1%4.02+1.8%4.18+11.5%4.26+14.8%
Tangible Book Value Per Share per share2.66-16.6%2.96-6.0%2.99-8.6%3.10-6.3%3.190.0%3.15+6.8%3.27+20.7%3.31+24.4%
Full-Time Employees people---902+17.1%---770-21.7%
Price to Book Ratio ratio3.555.412.381.992.111.701.552.32
Return on Assets %-6.31-6.34-7.91-5.78-1.551.807.119.82
Return on Equity %-12.54-9.77-11.00-9.16-2.362.7811.2317.85
Return on Invested Capital %-1.64-2.19-3.16-3.81-0.20-3.48-1.402.84
Quick Ratio ratio0.450.650.850.870.961.471.971.07
Current Ratio ratio0.450.650.850.870.961.471.971.07

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-9.18-8.98-12.96-14.94-219.1%-0.76-103.8%-14.92-181.1%-6.46-131.7%12.54-66.9%
Depreciation25.30+36.8%21.57+21.9%19.63+11.0%19.64+12.2%18.50+2.8%17.70-5.5%17.68-5.5%17.50-9.3%
Other Funds (Non Cash)7.44+8.3%4.40-6.6%4.09-19.3%3.70-22.6%6.87+31.9%4.71+1.1%5.07-9.5%4.78
Funds from Operations30.98+24.8%17.07+308.4%8.51-42.3%6.07-80.6%24.83-40.7%4.18-90.4%14.76-66.3%31.34-41.2%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital12.43-59.0%86.68+1159.9%-1.47-0.8730.346.88-12.63-286.6%-0.79
Cash from Operating Activities43.41-21.3%103.75+838.1%7.04+232.1%5.20-83.0%55.17+75.5%11.06-71.7%2.12-95.8%30.55-11.5%
Capital Expenditures-165.89-84.64-32.77-26.62-16.26-7.71-17.20-6.28
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.170.330.280.00-100.0%0.00-100.0%0.000.00-100.0%0.86
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses-19.38-27.23-6.860.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-185.10-111.54-39.35-26.62-16.26-7.71-17.20-5.42
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-30.000.210.000.000.000.00-100.0%0.00-11.60
Repurchase of Common Pref Stock-30.000.000.000.000.000.00-100.0%0.00-11.60
Sale of Common Pref Stock0.000.210.000.000.00-100.0%0.00-100.0%0.00-100.0%0.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net169.189.3129.49-0.54-26.44-17.57-141.06-0.47
Change in Long Term Debt169.189.3129.49-0.54-26.44-17.57-141.06-0.47
Issuance of Long Term Debt195.0472.7048.60-35.2%0.000.000.0075.000.00
Reduction of Long Term Debt-25.87-63.39-19.11-0.54-26.44-17.57-216.06-0.47
Net Financing Active Other Cash Flow-0.19-1.11-0.06-0.08-1.32-1.03-0.07-0.11
Other Financing Activities Uses-0.19-1.11-0.06-0.08-1.32-1.03-0.07-0.11
Cash from Financing Activities138.998.4129.43-0.62-27.76-18.61-141.12-12.19
Exchange Rate Effect0.00-0.01-150.0%-0.000.00-0.000.020.00-0.03
Net Change in Cash-2.70-124.2%0.61-2.89-22.04-270.6%11.15-52.5%-15.23-150.8%-156.20-866.8%12.92
Free Cash Flow-122.48-414.8%19.11+468.8%-25.73-21.42-188.3%38.91+64.6%3.36-89.5%-15.08-136.2%24.27-10.9%
Price to Free Cash Flow ratio-187.69-138.6016.4419.5610.087.97

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Construction fee income-87.30-31.8%
Service265.91187.53-29.5%68.2%
Total265.91274.83+3.4%100.0%
Region
Name20242025vs 20242025 share
United States265.91274.83+3.4%100.0%
Total265.91274.83+3.4%100.0%
Segment
Name20242025vs 20242025 share
Government110.3835.67-67.7%13.0%
Hospitality and Facilities Services - South143.85135.36-5.9%49.3%
Other Segments11.6911.35-2.9%4.1%
Workforce Hospitality Solutions-92.45-33.6%
Total265.91274.83+3.4%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-304.61%3.6M78.9M1.99M
2026-10-154.62%3.7M78.9M1.80M
2026-09-305.42%3.7M67.9M1.56M
2026-09-155.74%3.8M66.5M1.46M
2026-08-318.58%4.3M50.4M1.28M
2026-08-147.87%4.0M50.4M1.31M
2026-07-317.69%3.9M50.4M1.36M
2026-07-157.73%3.9M50.4M1.51M
2026-06-308.35%4.2M50.7M1.61M
2026-06-156.40%3.2M49.3M1.41M
2026-05-296.44%3.2M49.0M1.29M
2026-05-158.38%3.4M40.5M1.13M
2026-04-306.69%2.7M40.6M930.92K
2026-04-157.75%2.5M32.1M688.74K
2026-03-317.43%2.4M32.5M415.30K
2026-03-138.14%2.6M32.5M369.15K
2026-02-278.32%2.7M32.4M356.07K
2026-02-138.06%2.6M32.4M372.26K
2026-01-307.94%2.6M32.4M411.26K
2026-01-157.87%2.5M32.4M414.31K

Option chain

Expiry 2026-11-20 · underlying 11.98, quoted 12 Nov 15:59 ET · ATM 12.00

Option quotes 12 Nov 15:54 ET. A date on a row is older than the last session (12 Nov). 45 rows.

Implied move 8.97% into expiry (call 0.550 + put 0.525 = 1.075 on 11.98)

Put/call open interest 0.06 (46 puts / 777 calls) · Put/call volume 0.03 (1 puts / 32 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan5.00ITM6.108.200.000.00775.7% +447.00000.980-0.0180.001
put 1 JanOTM0.000.750.000.00328.8% 0.0000-0.020-0.0180.001
call 1 Jan6.00ITM5.207.200.000.00703.1% +436.40000.975-0.0180.001
put 1 JanOTM0.000.750.000.00266.7% 0.0000-0.025-0.0170.001
call 1 Jan7.00ITM4.405.900.000.00458.5% +244.50000.969-0.0170.001
put 1 JanOTM0.000.750.000.00214.0% 0.0000-0.031-0.0170.001
call 1 Jan8.00ITM3.405.000.000.00400.0% +232.10000.961-0.0170.001
put 6 NovOTM0.000.050.050.00337.7% 0.0100-0.140-0.0840.004
call 1 Jan9.00ITM2.404.200.000.00403.0% +102.20000.808-0.0930.005
put 1 JanOTM0.000.750.000.00300.8% 0.0000-0.192-0.0920.005
call 1 Jan10.00ITM1.403.700.000.00409.7% +176.30000.759-0.0820.005
put 29 OctOTM0.000.750.050.00233.4% 0.0100-0.241-0.0810.005
call11.00ITM1.001.501.30+0.18137.7% -28.0304110.683-0.0670.006
put 1 JanOTM0.000.750.000.00168.3% +2.7000-0.317-0.0660.006
call12.00ATM0.400.700.65+0.25100.7% +0.71883150.527-0.0450.007
putATM0.350.700.500.0099.3% -0.7111-0.473-0.0440.007
call 6 Nov13.00OTM0.000.350.650.00102.8% -10.41000.343-0.0470.006
put 1 JanITM0.752.650.000.00234.0% +120.9000-0.657-0.0460.006
call 6 Nov14.00OTM0.000.750.200.00141.1% 0.016000.259-0.0510.006
put 11 NovITM1.652.252.500.00121.2% -19.8900-0.741-0.0500.006
call 2 Nov15.00OTM0.000.750.840.00173.0% 0.057000.225-0.0580.005
put 22 OctITM2.603.701.650.00232.2% +59.21300-0.775-0.0570.005
call 1 Jan16.00OTM0.000.800.000.00200.9% 0.00000.202-0.0640.005
put 16 OctITM3.404.701.490.00263.0% +62.2000-0.798-0.0620.005
call 9 Nov17.00OTM0.000.750.050.00225.7% 0.03000.187-0.0680.005
put 6 OctITM4.405.700.900.00290.5% +64.8100-0.813-0.0660.005
call 11 Nov18.00OTM0.000.550.050.00155.8% 0.03000.048-0.0170.002
put 2 OctITM5.506.801.330.00332.5% +176.8100-0.952-0.0150.002
call 21 Oct19.00OTM0.000.950.350.00171.7% 0.043000.044-0.0180.002
put 29 OctITM6.507.805.000.00355.5% +183.8000-0.956-0.0160.002
call 3 Nov20.00OTM0.000.800.300.00186.6% 0.067000.041-0.0190.002
put 8 OctITM7.508.802.650.00376.7% +190.1000-0.959-0.0160.002
call 29 Oct21.00OTM0.000.750.040.00200.5% 0.025000.039-0.0190.001
put 1 JanITM8.309.800.000.00396.3% +195.9000-0.961-0.0170.001
call 28 Oct22.00OTM0.002.050.140.00213.5% 0.027000.037-0.0190.001
put 22 SepITM9.4011.002.300.00449.6% +236.21900-0.963-0.0170.001
call 13 Oct23.00OTM0.000.950.400.00225.7% 0.037000.036-0.0200.001
put 1 JanITM10.3012.000.000.00467.1% +241.5000-0.964-0.0170.001
call 21 Oct24.00OTM0.000.950.090.00237.3% 0.04000.034-0.0200.001
put 1 JanITM10.9013.300.000.00533.7% +296.4000-0.966-0.0180.001
call 18 Sep25.00OTM0.000.951.000.00248.3% 0.01000.033-0.0210.001
put 1 JanITM12.0014.300.000.00549.6% +301.4000-0.967-0.0180.001
call 1 Jan26.00OTM0.000.800.000.00258.7% 0.00000.032-0.0210.001
put 1 JanITM13.0015.300.000.00564.6% +306.0000-0.968-0.0180.001
call 1 Jan27.00OTM0.000.750.000.00268.7% 0.00000.031-0.0210.001
put 1 JanITM13.9016.300.000.00578.9% +310.3000-0.969-0.0180.001
call 19 Oct28.00OTM0.000.800.050.00278.1% 0.01000.030-0.0210.001
put 1 JanITM14.9017.300.000.00592.4% +314.4000-0.970-0.0180.001

Latest SEC filings

30 of 750
FiledFormDescriptionPeriodDocument
2026-11-124Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-11 · transaction0001712189-26-000063 index
2026-11-0910-QAll annual, quarterly, and current reports2026-09-300001104659-26-124355 index
2026-11-098-KAll annual, quarterly, and current reports2026-11-090001104659-26-124138 index
2026-11-05SCHEDULE 13GBeneficial ownership reportsno report period0000919574-26-007446 index
2026-10-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-22 · transaction0000950142-26-002853 index
2026-10-26SCHEDULE 13D/ABeneficial ownership reportsno report period0000950142-26-002852 index
2026-10-234Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-22 · transaction0001104659-26-118462 index
2026-10-054Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-01 · transaction0000950142-26-002685 index
2026-10-05SCHEDULE 13D/ABeneficial ownership reportsno report period0000950142-26-002684 index
2026-10-01144no categoryno report period0000950142-26-002665 index
2026-10-01144no categoryno report period0000950142-26-002664 index
2026-09-294Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-25 · transaction0001104659-26-111947 index
2026-09-294/AInsider equity awards, transactions, and ownership (Section 16 Reports)2026-06-18 · transaction0001104659-26-111946 index
2026-09-294/AInsider equity awards, transactions, and ownership (Section 16 Reports)2026-05-28 · transaction0001104659-26-111944 index
2026-09-284Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-25 · transaction0000950142-26-002614 index
2026-09-28SCHEDULE 13D/ABeneficial ownership reportsno report period0000950142-26-002613 index
2026-09-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-18 · transaction0001712189-26-000061 index
2026-09-164Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-15 · transaction0001712189-26-000059 index
2026-09-144Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-10 · transaction0000950142-26-002545 index
2026-09-14SCHEDULE 13D/ABeneficial ownership reportsno report period0000950142-26-002544 index
2026-09-098-KAll annual, quarterly, and current reports2026-09-080001104659-26-106345 index
2026-09-09424B7Registration statements and prospectusesno report period0001104659-26-106339 index
2026-09-08424B7Registration statements and prospectusesno report period0001104659-26-105963 index
2026-09-018-KAll annual, quarterly, and current reports2026-09-010001104659-26-104096 index
2026-08-268-KAll annual, quarterly, and current reports2026-08-190001104659-26-101033 index
2026-08-1010-QAll annual, quarterly, and current reports2026-06-300001104659-26-093264 index
2026-08-108-KAll annual, quarterly, and current reports2026-08-100001104659-26-093011 index
2026-08-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-04 · transaction0001712189-26-000057 index
2026-08-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-04 · transaction0001712189-26-000056 index
2026-08-063Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-040001712189-26-000055 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-11312.68K100
2026-1000202.40M1
2026-09375.16K200
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010066.06K1
2025-12992.50K1114.38K1
2025-11993.25K160.30K1

Institutional holders

Manager% owned
Private Capital Management, LLC3.27%
BlackRock, Inc.3.17%
WESTFIELD CAPITAL MANAGEMENT CO LP3.15%
Ophir Asset Management Pty Ltd2.70%
Rubric Capital Management LP2.60%
COOPER CREEK PARTNERS MANAGEMENT LLC2.06%
HighTower Advisors, LLC1.93%
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP1.85%
AMERICAN CENTURY COMPANIES INC1.83%
DRIEHAUS CAPITAL MANAGEMENT LLC1.69%

Funds

Fund% owned
Harbor Small Cap Growth Fund1.46%
Avantis U.S. Small Cap Value ETF1.14%
VANGUARD TOTAL STOCK MARKET INDEX FUND1.12%
iShares Russell 2000 ETF1.08%
Hood River Small-Cap Growth Fund0.45%
Fidelity Small Cap Index Fund0.45%
VANGUARD EXTENDED MARKET INDEX FUND0.37%
Counterpoint Quantitative Equity ETF0.36%
ROYCE MICRO-CAP TRUST, INC.0.33%
Dimensional U.S. Small Cap ETF0.30%

OakChart. TH. Cached 15 minutes. Terms