OakChart

Elastic N.V

ESTCTechnology·Software - Application·USA·Mid·NYSE·Nov 13 • 7:51 AM ET

90.44+1.38 (1.55%)
2026-11-13 13:52 CET
Market cap
$9.58B
Revenue, TTM
1,802.16 USD m
Net income, TTM
375.64 USD m
Free cash flow, TTM
349.04 USD m
EPS diluted, TTM
3.57
25.33
Compare

Price

ESTC against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 48Sales 487Price48348760.0080.00100.005.1M10.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26ESTCclose 90.4420-day 94.7450-day 92.22200-day 68.0890.4452w high 108.0052-week range, not 6 monthsEarnings in 4 sessions

16.3% under the 52-week high of 108.00 on 28 Aug 2026. 52-week low 42.05 on 10 Apr 2026. Last 15 sessions, 28.6% high to low

Volume 0.14× normal · the line is the 50-bar volume average

Setup. RS line 48
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 2 of 4 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5
Leaders 2 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50
Growth 3 of 4 — fails: EPS Growth Next Year: High (>25%)
Quality 3 of 5 — fails: Debt/Equity: Low (<0.1); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; P/B: Under 2; Debt/Equity: Low (<0.1)
Income 1 of 4 — fails: Dividend Yield: Over 2%; Dividend Growth: Growing 2+ Years; P/E: Under 25
Small Cap 3 of 4 — fails: Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; Performance: Year Up
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

ESTC
52-week range, 73% of the way up
42.05108.00

Elastic NV is a data analytics company, which engages in the provision of open-source search and analytics engine services. It operates through the United States, the Netherlands, United Kingdom, India, and Rest of World geographical segments. The company was founded by Shay Banon, Uri Boness, Steven Schuurman, and Simon Willnauer on February 9, 2012 and is headquartered in San Francisco, CA.

IndexRUI
Employees4019
IPOOct 05, 2018
Beta0.97
ATR, 14d4.48
Rel volume0.14
Short float5.14%
Insider own9.43%
Inst own91.09%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$9.58B
Enterprise Value8.72B
Income375.64M
Sales1.80B
Book / share12.34
Cash / share13.80
Dividend Est.0.02 (0.02%)
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees4019
IPOOct 05, 2018

Ratios

Price / earnings25.33
Forward price / earnings22.84
Price / earnings / growth0.99
Price / sales5.32
Price / book7.33
Price / cash6.55
Price / free cash flow27.46
Value / cash profit-
Value / sales4.84
Quick Ratio1.71
Current Ratio1.71
Debt / equity0.46
Long-term debt / equity0.46
Options and shortYes / Yes

Earnings

Earnings / share3.57
Earnings next year3.96
Earnings next quarter0.81
Earnings this year30.78%
Earnings next year17.81%
Earnings growth, 5 years22.97%
Past earnings growth- -
Past sales growth17.62% 23.37%
Earnings vs last year552.62%
Sales vs last year16.18%
Earnings vs last quarter31.14%
Sales vs last quarter15.13%
EarningsNov 19 AMC
Surprise19.84% 1.78%

Ownership

Insiders own9.43%
Insider trades-31.97%
Institutions own91.09%
Institution trades1.65%
Return on assets13.60%
Return on equity33.12%
Return on capital19.91%
Gross Margin75.50%
Operating margin-1.40%
Profit Margin20.84%
20-day average-4.54%
50-day average-1.93%
200-day average32.85%

Technical

Shares out105.12M
Shares floating95.99M
Short / float5.14%
Short ratio2.15
Short interest4.93M
52-week high108.00 -16.3%
52-week low42.05 +115.1%
Volatility5.02% 5.18%
Average range4.48
Strength index47.02
Market sensitivity0.97
Relative volume0.14
Avg Volume2.30M
Volume16,426

Performance

Perf Week5.07%
Perf Month-6.99%
Perf Quarter8.39%
Perf Half Y78.74%
Perf YTD19.88%
Perf Year-0.94%
Perf 3Y20.78%
Perf 5Y-50.49%
Perf 10Y-
Recommendation1.91
Target Price111.48
Prev Close89.06
Price90.44
Change %1.55%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 09, 2026UpgradeMonness Crespi & HardtNeutral → Buy$120+32.7%
Sep 11, 2026ResumedWedbushOutperform$125+38.2%
Jul 21, 2026DowngradeMorgan StanleyOverweight → Equal-Weight$66-27.0%
May 22, 2026InitiatedWilliam BlairOutperform
Apr 23, 2026InitiatedRothschild & Co RedburnNeutral$49-45.8%
Apr 21, 2026InitiatedGoldmanNeutral$50-44.7%
Nov 21, 2025DowngradeMonness Crespi & HardtBuy → Neutral
Oct 06, 2025DowngradeScotiabankSector Outperform → Sector Perform$90-0.5%
Oct 01, 2025InitiatedWells FargoEqual Weight$90-0.5%
Aug 29, 2025ResumedDA DavidsonNeutral$105+16.1%

Peers

Mkt cap
TickerCompanyMkt cap
DDOGDatadog Inc67.29B
DTDynatrace Inc12.88B
MDBMongoDB Inc27.53B
SNOWSnowflake Inc106.19B
FROGJFrog Ltd14.05B
SSentinelOne Inc7.94B
GTLBGitlab Inc7.86B
RPDRapid7 Inc996.52M
CSCOCisco Systems Inc386.93B
NETCloudflare Inc115.40B

Insider trading

latest 14 of 92
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Schuurman StevenDirectorOct 12 '26Sale94.152,000,000188,300,0002,504,600Oct 13 04:26 PM
CMXI B.V.DirectorOct 12 '26Proposed Sale95.522,000,000191,040,000Oct 13 09:59 AM
Dodds Mark EugeneChief Revenue OfficerOct 02 '26Sale92.5810,000925,800278,538Oct 06 04:31 PM
Schuurman StevenDirectorOct 05 '26Sale90.131,500,000135,195,0004,504,600Oct 06 04:31 PM
CMXI B.V.DirectorOct 02 '26Proposed Sale93.941,500,000140,910,000Oct 02 08:21 PM
MARK DODDSOfficerOct 02 '26Proposed Sale92.5810,000925,800Oct 02 04:23 PM
KENNETH WILLIAM EXNERFormer OfficerOct 01 '26Proposed Sale92.1954,1314,990,467Oct 01 04:34 PM
Banon ShayChief Technology OfficerSep 14 '26Sale84.6484,2077,127,5603,910,563Sep 15 04:28 PM
SHAY-SHALOM BANONOfficerSep 14 '26Proposed Sale84.6484,2077,127,584Sep 14 04:04 PM
Banon ShayChief Technology OfficerSep 09 '26Sale86.82155,58613,507,5924,000,971Sep 11 05:46 PM
Banon ShayChief Technology OfficerSep 10 '26Sale85.196,201528,2613,994,770Sep 11 05:46 PM
Kulkarni AshutoshChief Executive OfficerSep 09 '26Sale87.7829,2272,565,546599,525Sep 10 05:36 PM
Bone Jane EGVP & CAOSep 09 '26Sale87.781,542135,35747,697Sep 10 05:35 PM
Herzog CarolynChief Legal OfficerSep 09 '26Sale87.785,485481,473112,954Sep 10 05:35 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
CIBRFirst Trust NASDAQ Cybersecurity ETFAUM: 16.70B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VGTVanguard Information Technology ETFAUM: 142.20B
BAIiShares A.I. Innovation and Tech Active ETFAUM: 12.03B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
VXFVanguard Extended Market Index ETFAUM: 30.79B
QTUMDefiance Quantum ETFAUM: 4.92B
IGViShares Expanded Tech-Software Sector ETFAUM: 13.00B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B

News

latest 14 of 200

Quarterly earnings

2026Q1 EPS 0.700 beat 0.584, from 0.600 a year earlier. Sales 478.11 beat 469.75, from 415.29 a year earlier
EPS
0.73002024Q2 EPS 0.590 against 0.38224Q22024Q3 EPS 0.630 against 0.47124Q32024Q4 EPS 0.470 against 0.36924Q42025Q1 EPS 0.600 against 0.41925Q12025Q2 EPS 0.640 against 0.57625Q22025Q3 EPS 0.730 against 0.64625Q32025Q4 EPS 0.610 against 0.56325Q42026Q1 EPS 0.700 against 0.58426Q1
Sales, USD millions
478.1102024Q2 sales 365.36 against 354.2924Q22024Q3 sales 382.08 against 369.0424Q32024Q4 sales 388.43 against 380.3624Q42025Q1 sales 415.29 against 397.1625Q12025Q2 sales 423.48 against 418.4325Q22025Q3 sales 449.88 against 438.4525Q32025Q4 sales 450.68 against 446.8425Q42026Q1 sales 478.11 against 469.7526Q1

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q2ended 2026-10-312026-11-19 16:30-0.809--486.85EPS - · sales -vs 2025Q2, year-ago quarter · EPS - · sales -28 EPS · 26 sales-
2026Q1ended 2026-07-312026-08-27 16:300.7000.584-0.160478.11469.75EPS +19.8% · sales +1.8%vs 2025Q1, year-ago quarter · EPS +16.7% · sales +15.1%28 EPS · 26 salesOpen +24.06% vs SPY +0.09%. Close +19.31% vs SPY -0.23%
2025Q4ended 2026-04-302026-05-28 16:300.6100.5634.139450.68446.84EPS +8.4% · sales +0.9%vs 2024Q4, year-ago quarter · EPS +29.8% · sales +16.0%26Open -6.42% vs SPY +0.17%. Close +12.31% vs SPY +0.25%
2025Q3ended 2026-01-312026-02-26 16:300.7300.6460.073449.88438.45EPS +13.0% · sales +2.6%vs 2024Q3, year-ago quarter · EPS +15.9% · sales +17.7%27 EPS · 25 salesOpen -10.52% vs SPY -0.90%. Close -15.44% vs SPY -0.48%
2025Q2ended 2025-10-312025-11-20 16:300.6400.576-0.481423.48418.43EPS +11.1% · sales +1.2%vs 2024Q2, year-ago quarter · EPS +8.5% · sales +15.9%28 EPS · 26 salesOpen -11.60% vs SPY +0.39%. Close -14.67% vs SPY +1.00%
2025Q1ended 2025-07-312025-08-28 16:300.6000.419-0.232415.29397.16EPS +43.3% · sales +4.6%vs 2024Q1, year-ago quarter · EPS +71.4% · sales +19.5%27 EPS · 25 salesOpen +7.50% vs SPY -0.22%. Close -3.11% vs SPY -0.60%
2024Q4ended 2025-04-302025-05-29 16:300.4700.369-0.156388.43380.36EPS +27.3% · sales +2.1%vs 2023Q4, year-ago quarter · EPS +123.8% · sales +16.0%25 EPS · 24 salesOpen -15.43% vs SPY -0.19%. Close -12.13% vs SPY -0.11%
2024Q3ended 2025-01-312025-02-27 16:300.6300.471-0.164382.08369.04EPS +33.8% · sales +3.5%vs 2023Q3, year-ago quarter · EPS +75.0% · sales +16.5%26 EPS · 25 salesOpen +11.57% vs SPY +0.09%. Close +14.89% vs SPY +1.56%
2024Q2ended 2024-10-312024-11-21 16:300.5900.382-0.247365.36354.29EPS +54.6% · sales +3.1%vs 2023Q2, year-ago quarter · EPS +59.5% · sales +17.6%25 EPS · 24 salesOpen +24.93% vs SPY 0.00%. Close +14.77% vs SPY +0.31%
2024Q1ended 2024-07-312024-08-29 16:300.3500.257-0.481347.42344.8EPS +36.2% · sales +0.8%vs 2023Q1, year-ago quarter · EPS +40.0% · sales +18.3%24 EPS · 23 salesOpen -23.56% vs SPY +0.43%. Close -26.49% vs SPY +0.95%
2023Q4ended 2024-04-302024-05-30 16:300.2100.196-0.406335329.59EPS +7.1% · sales +1.6%vs 2022Q4, year-ago quarter · EPS -4.5% · sales +19.7%24Open +14.83% vs SPY +0.19%. Close +11.67% vs SPY +0.91%
2023Q3ended 2024-01-312024-02-29 16:300.3600.3151.685327.96320.81EPS +14.3% · sales +2.2%vs 2022Q3, year-ago quarter · EPS +111.8% · sales +19.4%23 EPS · 22 salesOpen -13.34% vs SPY +0.18%. Close -12.56% vs SPY +0.94%
2023Q2ended 2023-10-312023-11-30 16:300.3700.244-0.250310.61304.44EPS +51.8% · sales +2.0%vs 2022Q2, year-ago quarter · EPS +19373.7% · sales +17.5%23 EPS · 21 sales-
2023Q1ended 2023-07-312023-08-31 16:300.2500.113-0.495293.75284.78EPS +121.2% · sales +3.2%vs 2022Q1, year-ago quarter · EPS -266.7% · sales +17.5%22 EPS · 19 sales-
2022Q4ended 2023-04-302023-06-01 16:300.2200.093-0.482279.94277.63EPS +136.8% · sales +0.8%vs 2021Q4, year-ago quarter · EPS -237.5% · sales +17.0%16-
2022Q3ended 2023-01-312023-03-02 16:300.1700.053-0.756274.57272.9EPS +220.2% · sales +0.6%vs 2021Q3, year-ago quarter · EPS -241.7% · sales +22.6%18 EPS · 17 sales-

Annual earnings

2025FY EPS 2.570 beat 2.529, from 2.040 a year earlier. Sales 1,739 beat 1,735, from 1,483 a year earlier
EPS
2.5700-1.1332018FY EPS -1.110 against -1.10920182019FY EPS -0.930 against -1.13320192020FY EPS -0.090 against -0.16920202021FY EPS -0.330 against -0.39120212022FY EPS 0.250 against 0.12620222023FY EPS 1.190 against 1.17820232024FY EPS 2.040 against 1.94220242025FY EPS 2.570 against 2.5292025
Sales, USD millions
1,73902018FY sales 271.65 against 266.6920182019FY sales 427.62 against 420.9520192020FY sales 608.49 against 588.5720202021FY sales 862.37 against 855.4120212022FY sales 1,069 against 1,06720222023FY sales 1,267 against 1,26120232024FY sales 1,483 against 1,47520242025FY sales 1,739 against 1,7352025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2029FYestimate-5.098--2,87517.74
2028FYestimate-4.778--2,62518.93
2027FYestimate-3.960--2,29822.84
2026FYestimate-3.361--2,00626.91
2025FY2.5702.5293.4301,7391,73518.07
2024FY2.0401.942-1.0431,4831,47542.26
2023FY1.1901.1780.5941,2671,26185.90
2022FY0.2500.126-2.4671,0691,067229.00
2021FY-0.330-0.391-2.203862.37855.41-
2020FY-0.090-0.169-1.484608.49588.57-
2019FY-0.930-1.133-2.122427.62420.95-
2018FY-1.110-1.109-1.864271.65266.69-

Quarterly results

2026Q1 revenue 478.11, from 415.29 a year earlier. Operating margin -0.6%, from -2.2% a year earlier
Revenue, USD millions
478.1102024Q2 revenue 365.3624Q22024Q3 revenue 382.0824Q32024Q4 revenue 388.4324Q42025Q1 revenue 415.2925Q12025Q2 revenue 423.4825Q22025Q3 revenue 449.8825Q32025Q4 revenue 450.6825Q42026Q1 revenue 478.1126Q1
Operating margin
0.20-3.52024Q2 operating margin -1.2%24Q22024Q3 operating margin -1.2%24Q32024Q4 operating margin -3.0%24Q42025Q1 operating margin -2.2%25Q12025Q2 operating margin -1.8%25Q22025Q3 operating margin 0.2%25Q32025Q4 operating margin -3.5%25Q42026Q1 operating margin -0.6%26Q1

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 3.36 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-113.36+0.0%
2026Q2Eper share2026-11-110.81+0.0%
2026FYRper share2026-11-110.300.0%
2026Q2Rper share2026-11-110.070.0%
2026FYSUSD millions2026-11-112,006+0.0%
2026Q2S-2026-11-11486.85+0.0%
2026Q1Eper share2026-08-250.58+0.0%
2026Q1S-2026-08-25469.750.0%
2026Q1Rper share2026-08-20-0.13+0.2%
2025FYEper share2026-05-252.53+0.0%
2025Q4Eper share2026-05-250.56+0.0%
2025FYSUSD millions2026-05-251,7350.0%
2025Q4S-2026-05-25446.66+0.0%
2025FYRper share2026-05-20-0.78-0.2%
2025Q4Rper share2026-05-20-0.15-1.6%
2025Q3S-2026-02-24438.450.0%
2025Q3Eper share2026-02-190.65+0.1%
2025Q3Rper share2026-02-19-0.10+0.6%
2025Q2Eper share2025-11-180.580.0%
2025Q2S-2025-11-18418.23+0.0%
2025Q2Rper share2025-11-12-0.110.0%
2025Q1S-2025-08-25397.16+0.0%
2025Q1Eper share2025-08-220.42+0.0%
2025Q1Rper share2025-08-13-0.240.0%
2024Q4Eper share2025-05-270.37-0.1%
2024Q4S-2025-05-27380.36+0.0%
2024FYEper share2025-05-201.940.0%
2024FYSUSD millions2025-05-201,4750.0%
2024FYRper share2025-05-14-1.130.0%
2024Q4Rper share2025-05-14-0.250.0%
2024Q3S-2025-02-25368.680.0%
2024Q3Eper share2025-02-200.47+0.0%
2024Q3Rper share2025-02-05-0.190.0%
2024Q2Eper share2024-11-190.380.0%
2024Q2S-2024-11-19354.290.0%
2024Q2Rper share2024-11-13-0.28+0.1%
2024Q1Eper share2024-08-280.250.0%
2024Q1S-2024-08-28344.67+0.0%
2024Q1Rper share2024-08-21-0.39+0.4%
2023Q4Eper share2024-05-290.200.0%
2023FYSUSD millions2024-05-241,261+0.0%
2023Q4S-2024-05-24329.59+0.0%
2023FYEper share2024-05-211.18+0.2%
2023FYRper share2024-05-210.26+17.4%
2023Q4Rper share2024-05-21-0.47-1.8%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-0.759-1.864-2.122-1.484-2.203-2.4670.594-1.0433.433.5711-
Sales USD millions1602724286088621,0691,2671,4831,7391,802-
Shares million shares697483919497102106105-105
Quarterly
MetricQ1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
EPS per share-0.481-0.247-0.164-0.156-0.232-0.4810.0734.139-0.16
Sales USD millions347365382388415423450451478
Shares million shares103104104106106106104105105

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY4/30/20262024FY4/30/20252023FY4/30/20242022FY4/30/20232021FY4/30/20222020FY4/30/20212019FY4/30/20202018FY4/30/2019
Total Revenue1,802.161,739.33+17.3%1,483.30+17.0%1,267.32+18.6%1,068.99+24.0%862.37+41.7%608.49+42.3%427.62+57.4%271.65
Cost of Goods Sold Incl. D&A441.45416.27+9.6%379.87+14.3%332.22+10.2%301.51+1.1%298.21+43.5%207.78+34.7%154.30+55.0%99.53
Gross Profit1,360.701,323.06+19.9%1,103.42+18.0%935.10+21.8%767.48+36.0%564.16+40.8%400.71+46.6%273.32+58.8%172.12
Selling, General and Administrative Excl. Other1,386.011,354.78+17.0%1,157.44+9.4%1,057.63+11.4%949.37+30.0%730.21+37.7%530.19+24.3%426.45+56.5%272.53
Research and Development454.53451.38+23.4%365.68+7.4%340.57+10.7%307.58+14.9%267.66+34.4%199.20+20.5%165.34+64.6%100.48
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income-25.31-31.72-54.02-122.53-181.90-166.05-129.48-153.13-100.41
Interest Expense25.0725.14-0.7%25.31-3.1%26.13+3.9%25.16+21.4%20.720.000.000.00
Unusual Expense22.301.75+92.3%0.91-86.9%6.97-74.1%26.88+252.3%7.630.00-100.0%17.97+1791.6%0.95
Net Income Before Taxes-19.55-2.30-31.57-122.76-216.88-197.79-121.71-169.14-97.92
Income Taxes-395.19-370.07-583.4%76.55-184.48-1056.8%19.28+218.2%6.06-21.5%7.72-1.97-144.9%4.39
Consolidated Net Income375.64367.77-108.11-275.2%61.72-236.16-203.85-129.43-167.17-102.30
Net Income From Continuing Operations375.64367.77-108.11-275.2%61.72-236.16-203.85-129.43-167.17-102.30
Net Income375.64367.77-108.11-275.2%61.72-236.16-203.85-129.43-167.17-102.30
EPS (Recurring) per share3.743.44-1.04-262.5%0.64-2.27-2.14-1.48-1.96-1.85
EPS (Basic, Before Extraordinaries) per share3.613.49-1.04-267.7%0.62-2.47-2.20-1.48-2.12-1.86
EPS (Diluted) per share3.573.43-1.04-276.3%0.59-2.47-2.20-1.48-2.12-1.86
EBITDA-12.44-19.89-41.70-104.54-161.66-85.58-71.25-111.96-73.34
Non-Operating Income (Expense)53.1356.32+15.7%48.66+48.0%32.88+92.8%17.05-3.39-143.7%7.76+295.9%1.96-43.0%3.44
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense238.27235.76+15.8%203.65+7.8%188.92+17.2%161.19+56.2%103.21+50.9%68.39+56.1%43.81+50.2%29.16
Price To Earnings Ratio ratio statement ratio, not the snapshot24.9424.94-191.35-----
Price To Sales Ratio ratio3.822.866.028.395.138.1717.2911.8217.29
Gross Margin %75.5076.0774.3973.7971.7965.4265.8563.9263.36
Operating Margin %-1.40-1.82-3.64-9.67-17.02-19.25-21.28-35.81-36.96
Net Margin %20.8421.14-7.294.87-22.09-23.64-21.27-39.09-37.66
Shares Outstanding million shares105.12104.75-0.7%105.53+3.8%101.71+4.5%97.37+3.4%94.17+4.0%90.53+9.3%82.86+12.5%73.64
Market Capitalization9,438.589,438.58+4.9%9,000.40-12.7%10,304.59+86.5%5,524.19-22.4%7,116.73-34.3%10,827.43+106.6%5,241.58-16.6%6,281.42

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q17/31/20262025Q44/30/20262025Q31/31/20262025Q210/31/20252025Q17/31/20252024Q44/30/20252024Q31/31/20252024Q210/31/2024
Total Revenue478.11+15.1%450.68+16.0%449.88+17.7%423.48+15.9%415.29+19.5%388.43+15.9%382.08+16.5%365.36+17.6%
Cost of Goods Sold Incl. D&A121.92+26.0%111.06+13.6%106.44+9.6%102.03+9.5%96.75+5.4%97.78+11.3%97.15+14.8%93.18+15.0%
Gross Profit356.19+11.8%339.62+16.8%343.44+20.5%321.45+18.1%318.54+24.6%290.65+17.6%284.93+17.1%272.18+18.5%
Selling, General and Administrative Excl. Other359.09+9.5%355.47+17.6%342.39+18.3%329.06+19.0%327.86+13.3%302.17+4.7%289.54+7.6%276.42+10.4%
Research and Development112.25+2.9%120.03+26.8%114.15+22.0%108.09+22.6%109.11+22.2%94.67+1.0%93.58+7.3%88.16+10.6%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income-2.90-15.851.05-7.60-9.31-11.52-4.61-4.24
Interest Expense6.28-1.1%6.25+7.0%6.25-3.4%6.29-2.6%6.35-2.8%5.84-17.9%6.47+1.6%6.46+1.7%
Unusual Expense20.68+15807.7%0.56+12.0%0.44+1366.7%0.63+231.6%0.13-31.6%0.50-88.6%0.03-95.6%0.19-76.5%
Net Income Before Taxes-17.26-9.776.17+51.6%1.31-0.01-4.704.07-1.78
Income Taxes-0.53-102.2%-445.67-3915.7%-1.59-107.5%52.59+122.2%24.59+22.5%11.6821.1323.67+359.6%
Consolidated Net Income-16.73435.907.75-51.28-24.60-16.38-17.06-109.7%-25.45
Net Income From Continuing Operations-16.73435.907.75-51.28-24.60-16.38-17.06-109.7%-25.45
Net Income-16.73435.907.75-51.28-24.60-16.38-17.06-109.7%-25.45
EPS (Recurring) per share-0.024.140.08-0.48-0.23-0.15-0.16-109.5%-0.25
EPS (Basic, Before Extraordinaries) per share-0.164.180.07-0.48-0.23-0.16-0.16-109.1%-0.25
EPS (Diluted) per share-0.164.140.07-0.48-0.23-0.16-0.16-109.5%-0.25
EBITDA0.46-12.644.45-4.71-7.00-9.23-2.32-0.67
Non-Operating Income (Expense)12.60-20.2%12.89-2.1%11.81-22.2%15.84+73.9%15.78+40.8%13.16+43.5%15.18+77.1%9.11+10.6%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense59.08+6.9%59.87+16.0%61.73+20.9%57.59+13.8%55.25+10.1%51.62+3.7%51.06+3.0%50.61+13.5%
Price To Earnings Ratio ratio statement ratio, not the snapshot24.94-----203.99146.35
Price To Sales Ratio ratio3.822.814.175.915.726.118.206.02
Gross Margin %74.5075.3676.3475.9176.7074.8374.5774.50
Operating Margin %-0.61-3.520.23-1.80-2.24-2.97-1.21-1.16
Net Margin %-3.5096.721.72-12.11-5.92-4.22-4.46-6.97
Shares Outstanding million shares105.12-1.1%104.75-0.7%104.15-0.2%105.82+2.1%106.27+3.5%105.53+3.8%104.41+3.6%103.63+4.0%
Market Capitalization9,438.58+6.9%4,805.55-46.6%6,947.24-40.5%9,481.50+15.0%8,833.28-20.8%9,000.40-12.7%11,666.89+0.0%8,243.31+11.6%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY4/30/20262024FY4/30/20252023FY4/30/20242022FY4/30/20232021FY4/30/20222020FY4/30/20212019FY4/30/20202018FY4/30/20192017FY4/30/2018
Cash & Short Term Investments1,372.04-2.1%1,400.93+28.9%1,087.09+18.5%917.68+6.3%863.64+113.9%403.71+34.8%299.39-0.3%300.28+481.8%51.61
Short Term Receivables464.41+23.6%375.61+16.3%323.01+23.8%260.92+21.2%215.23+34.2%160.41+24.6%128.69+58.3%81.27+52.7%53.23
Inventories0.000.000.000.000.000.000.000.000.00
Other Current Assets80.37+17.7%68.26+59.6%42.77+7.3%39.87-3.3%41.22+11.4%37.00+13.4%32.62+8.4%30.09+103.7%14.77
Total Current Assets1,916.82+3.9%1,844.80+27.0%1,452.87+19.2%1,218.47+8.8%1,120.08+86.3%601.12+30.5%460.70+11.9%411.64+244.2%119.61
Net Property, Plant & Equipment27.23-5.8%28.92+11.4%25.96+3.5%25.09-23.1%32.64-5.0%34.34-15.3%40.54+643.9%5.45+20.0%4.54
Total Investments and Advances5.14+94.0%2.65+476.1%0.460.000.000.000.000.000.00
Intangible Assets369.50+11.7%330.82-2.7%340.00+2.2%332.75-4.8%349.71+48.7%235.14-5.3%248.33+834.6%26.57-3.3%27.48
Deferred Tax Assets567.28+237.6%168.04-25.5%225.54+2943.7%7.41+27.5%5.81+57.0%3.70+17.1%3.16+80.6%1.75-55.7%3.95
Other Assets266.71+22.6%217.62+10.1%197.74+23.8%159.77+18.6%134.69+36.2%98.87+93.2%51.17+26.9%40.33+46.9%27.45
Total Assets3,152.68+21.6%2,592.85+15.6%2,242.57+28.6%1,743.48+6.1%1,642.93+68.8%973.17+21.1%803.91+65.5%485.74+165.4%183.01
Short Term Debt Incl. Current Port. of LT Debt6.54-26.8%8.93-26.7%12.19-4.4%12.75+13.6%11.22+31.5%8.53+11.6%7.640.000.00
Accounts Payable8.62-49.7%17.15-34.2%26.07-25.8%35.15+23.8%28.40+291.7%7.25-36.8%11.48+158.0%4.45+104.1%2.18
Income Tax Payable12.90+10.4%11.69+10.3%10.60+8.8%9.74+127.0%4.29+168.1%1.600.00-100.0%0.15-93.6%2.36
Other Current Liabilities1,176.87+21.3%970.49+18.0%822.23+24.8%658.98+19.9%549.42+27.0%432.64+43.1%302.30+51.9%198.98+65.0%120.58
Total Current Liabilities1,204.92+19.5%1,008.26+15.7%871.09+21.6%716.62+20.8%593.33+31.8%450.01+40.0%321.42+57.9%203.58+62.7%125.11
Long Term Debt585.02-0.2%586.09+0.8%581.51+0.0%581.49-0.3%583.00+2866.9%19.65-29.4%27.830.000.00
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Other Liabilities86.23+21.0%71.28+37.7%51.78+11.4%46.48-9.2%51.17-2.9%52.68+28.5%41.01+114.2%19.15+82.2%10.51
Total Liabilities1,876.18+12.6%1,665.62+10.7%1,504.38+11.9%1,344.59+9.5%1,227.50+135.0%522.34+33.8%390.26+75.2%222.73+64.2%135.62
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00-100.0%200.92
Common Equity1,276.50+37.7%927.23+25.6%738.18+85.1%398.90-4.0%415.43-7.9%450.83+9.0%413.65+57.3%263.01-153.53
Total Shareholders Equity1,276.50+37.7%927.23+25.6%738.18+85.1%398.90-4.0%415.43-7.9%450.83+9.0%413.65+57.3%263.01+455.0%47.39
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity1,276.50+37.7%927.23+25.6%738.18+85.1%398.90-4.0%415.43-7.9%450.83+9.0%413.65+57.3%263.01+455.0%47.39
Total Liabilities & Stockholders Equity3,152.68+21.6%2,592.85+15.6%2,242.57+28.6%1,743.48+6.1%1,642.93+68.8%973.17+21.1%803.91+65.5%485.74+165.4%183.01
Book Value Per Share per share12.19+38.7%8.79+21.1%7.26+77.1%4.10-7.0%4.41-11.4%4.98-0.2%4.99+39.8%3.57-2.21
Tangible Book Value Per Share per share8.66+53.3%5.65+44.1%3.92+476.5%0.68-2.9%0.70-70.6%2.38+19.0%2.00-37.7%3.21-2.60
Full-Time Employees people4,019+13.6%3,537+11.0%3,187+10.4%2,886-3.1%2,978+36.7%2,179+62.2%1,343+31.3%1,023+17.9%868
Price to Book Ratio ratio7.2210.4814.0814.3416.4524.2212.8523.9522.37
Return on Assets %12.80-4.473.10-13.95-15.58-14.57-25.93-30.60-32.21
Return on Equity %33.38-12.9810.86-58.00-47.06-29.95-49.41-65.92-88.04
Return on Invested Capital %19.76-7.144.68-24.09-20.42-27.51-37.87-38.90-111.26
Quick Ratio ratio1.591.831.671.701.891.341.432.020.96
Current Ratio ratio1.591.831.671.701.891.341.432.020.96

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY4/30/20262024FY4/30/20252023FY4/30/20242022FY4/30/20232021FY4/30/20222020FY4/30/20212019FY4/30/20202018FY4/30/2019
Net Income375.64367.77-108.11-275.2%61.72-236.16-203.85-129.43-167.17-102.30
Depreciation12.8811.83-3.9%12.31-31.6%18.00-11.0%20.23-74.9%80.47+38.2%58.23+41.4%41.17+52.1%27.07
Other Funds (Non Cash)429.55417.02+15.6%360.69+11.7%322.85+11.7%288.97+89.9%152.13+65.4%91.96+18.8%77.39+93.4%40.01
Funds from Operations398.94398.00+23.5%322.32+73.9%185.38+161.0%71.03+169.9%26.32+26.6%20.79-50.15-31.60
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-44.88-71.11-56.16-36.62-35.37-20.65-1273.3%1.76-91.0%19.59+155.4%7.67
Cash from Operating Activities354.06326.89+22.8%266.17+78.9%148.76+317.2%35.66+528.9%5.67-74.9%22.55-30.56-23.94
Capital Expenditures-5.03-5.09-4.34-3.45-2.68-7.42-4.23-5.06-3.45
Net Assets From Acquisitions-28.34-36.830.00-19.100.00-119.850.00-24.37-1.99
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00-
Purchase or Sale of Investments248.4768.51-114.32-265.41-270.270.000.000.000.00
Purchase of Investments-395.05-528.88-549.57-536.83-270.270.000.000.000.00
Sale Or Maturity of Investments643.52597.40+37.3%435.25+60.4%271.420.000.000.000.000.00
Other Uses-0.52-0.520.000.000.000.000.000.00-2.85
Other Sources0.000.000.000.000.000.00-100.0%2.71+984.0%0.250.00
Cash from Investing Activities214.5926.07-118.67-287.96-272.95-127.27-1.52-29.19-8.28
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-349.31-312.27-862.6%40.95+2.2%40.05+129.3%17.47-52.0%36.41-52.9%77.26+25.7%61.46-78.2%281.89
Repurchase of Common Pref Stock-380.10-340.090.000.000.000.000.000.00-0.50
Sale of Common Pref Stock30.8027.82-32.1%40.95+2.2%40.05+129.3%17.47-52.0%36.41-52.9%77.26+25.7%61.46-78.2%282.39
Proceedsfrom Stock Options25.0225.020.000.000.000.000.000.00-100.0%263.84
Issuance or Reduction of Debt, Net0.000.000.000.000.00-100.0%565.720.00-0.09-0.11
Change in Long Term Debt0.000.000.000.000.00-100.0%565.720.00-0.09-0.11
Issuance of Long Term Debt0.000.000.000.000.00-100.0%565.720.000.000.00
Reduction of Long Term Debt0.000.000.000.000.000.000.00-0.09-0.11
Net Financing Active Other Cash Flow0.000.000.000.000.000.000.00-2.830.00
Other Financing Activities Uses0.000.000.000.000.000.000.00-2.830.00
Cash from Financing Activities-349.31-312.27-862.6%40.95+2.2%40.05+129.3%17.47-97.1%602.13+679.4%77.26+32.0%58.54-79.2%281.79
Exchange Rate Effect-3.50-1.41-0.32-4.41-256.4%2.82-20.60-441.6%6.03+1784.4%0.32-0.90
Net Change in Cash215.8439.28-79.1%188.12-103.55-217.00-147.2%459.93+340.9%104.32-0.89-100.4%248.67
Free Cash Flow349.04321.80+22.9%261.82+80.2%145.31+340.6%32.98+933.9%3.19-82.9%18.63-35.63-27.38
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio19.7215.4734.1373.15166.192,211.03564.53--
Deferred Taxes & Investment Tax Credit--398.62-794.1%57.43-217.19-2.01-2.43-8200.0%0.03-1.54-142.5%3.62

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q17/31/20262025Q44/30/20262025Q31/31/20262025Q210/31/20252025Q17/31/20252024Q44/30/20252024Q31/31/20252024Q210/31/2024
Cash & Short Term Investments1,463.01-2.3%1,372.04-2.1%1,251.74-2.8%1,399.54+16.5%1,497.99+30.2%1,400.93+28.9%1,287.64+26.5%1,200.89+23.9%
Short Term Receivables236.43+6.5%464.41+23.6%357.40+32.2%260.95+1.9%221.99+13.0%375.61+16.3%270.43+17.6%256.07+10.3%
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets75.14+2.5%80.37+17.7%85.48+53.7%78.21+87.7%73.32+72.0%68.26+59.6%55.61+22.4%41.67+10.8%
Total Current Assets1,774.58-1.0%1,916.82+3.9%1,694.61+5.0%1,738.70+16.0%1,793.30+29.0%1,844.80+27.0%1,613.67+24.8%1,498.62+21.0%
Net Property, Plant & Equipment31.23+11.9%27.23-5.8%25.18+21.9%23.75+10.8%27.92+22.9%28.92+11.4%20.65-27.8%21.44-7.7%
Total Investments and Advances6.20+80.8%5.14+94.0%4.61+85.9%3.89+141.6%3.43+193.2%2.65+476.1%2.481.61
Intangible Assets367.02+8.0%369.50+11.7%374.08+12.6%377.88+13.2%339.91+0.9%330.82-2.7%332.35-3.2%333.92+2.9%
Deferred Tax Assets566.05+286.4%567.28+237.6%107.34-36.5%113.40-39.4%146.51-30.5%168.04-25.5%169.15-22.7%187.20+2644.9%
Other Assets256.80+20.6%266.71+22.6%232.59+21.2%218.95+16.0%212.93+12.6%217.62+10.1%191.85+9.6%188.70+14.9%
Total Assets3,001.89+18.9%3,152.68+21.6%2,438.41+4.6%2,476.57+11.0%2,524.00+17.4%2,592.85+15.6%2,330.15+13.2%2,231.50+26.9%
Short Term Debt Incl. Current Port. of LT Debt5.71-29.0%6.54-26.8%7.09-28.7%6.72-36.2%8.04-27.8%8.93-26.7%9.94-22.3%10.53-9.1%
Accounts Payable14.19-46.5%8.62-49.7%29.26+220.8%37.23+58.0%26.51+183.8%17.15-34.2%9.12-16.6%23.56-33.4%
Income Tax Payable7.35-50.3%12.90+10.4%22.17+94.8%29.25+249.5%14.79+11.4%11.69+10.3%11.38-22.2%8.37-34.0%
Other Current Liabilities1,009.94+18.6%1,176.87+21.3%924.72+14.6%853.84+14.1%851.46+15.9%970.49+18.0%806.59+16.9%748.28+19.2%
Total Current Liabilities1,037.19+15.1%1,204.92+19.5%983.24+17.5%927.04+17.2%900.81+17.3%1,008.26+15.7%837.03+14.9%790.73+15.1%
Long Term Debt590.07+0.7%585.02-0.2%584.58+1.2%583.99+0.9%586.13+1.1%586.09+0.8%577.79-1.0%578.79-0.2%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Other Liabilities77.79+18.4%86.23+21.0%79.60+41.6%74.42+47.5%65.70+52.0%71.28+37.7%56.22+43.5%50.47+43.2%
Total Liabilities1,705.05+9.8%1,876.18+12.6%1,647.42+12.0%1,585.46+11.7%1,552.65+11.6%1,665.62+10.7%1,471.04+8.9%1,419.98+9.0%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity1,296.84+33.5%1,276.50+37.7%790.99-7.9%891.11+9.8%971.36+27.9%927.23+25.6%859.11+21.4%811.52+78.3%
Total Shareholders Equity1,296.84+33.5%1,276.50+37.7%790.99-7.9%891.11+9.8%971.36+27.9%927.23+25.6%859.11+21.4%811.52+78.3%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity1,296.84+33.5%1,276.50+37.7%790.99-7.9%891.11+9.8%971.36+27.9%927.23+25.6%859.11+21.4%811.52+78.3%
Total Liabilities & Stockholders Equity3,001.89+18.9%3,152.68+21.6%2,438.41+4.6%2,476.57+11.0%2,524.00+17.4%2,592.85+15.6%2,330.15+13.2%2,231.50+26.9%
Book Value Per Share per share12.34+35.0%12.19+38.7%7.59-7.8%8.42+7.5%9.14+23.7%8.79+21.1%8.23+17.2%7.83+71.3%
Tangible Book Value Per Share per share8.85+49.0%8.66+53.3%4.00-20.6%4.85+5.2%5.94+44.5%5.65+44.1%5.04+39.2%4.61+251.9%
Full-Time Employees people3,834+3.3%4,019+13.6%3,921+15.2%3,827+13.5%3,711+12.5%3,537+11.0%3,4033,372
Price to Book Ratio ratio7.226.117.839.769.5310.4814.3810.85
Return on Assets %13.6012.80-3.54-4.64-3.57-4.47-6.053.03
Return on Equity %33.1233.38-10.24-12.84-9.65-12.98-16.959.53
Return on Invested Capital %-0.8923.420.56-3.48-1.58-1.08-1.19-1.83
Quick Ratio ratio1.711.591.721.881.991.831.931.90
Current Ratio ratio1.711.591.721.881.991.831.931.90

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q17/31/20262025Q44/30/20262025Q31/31/20262025Q210/31/20252025Q17/31/20252024Q44/30/20252024Q31/31/20252024Q210/31/2024
Net Income-16.73435.907.75-51.28-24.60-16.38-17.06-109.7%-25.45
Depreciation3.36+44.8%3.22+40.6%3.41+48.9%2.89-18.8%2.32-44.4%2.29-44.8%2.29-43.7%3.56-24.7%
Other Funds (Non Cash)109.48+12.9%108.69+17.0%108.92+22.4%102.45+12.1%96.95+10.9%92.87+8.8%88.96+4.1%91.41+20.6%
Funds from Operations97.17+1.0%88.11+10.1%126.43+37.4%87.22-6.4%96.23+68.5%80.03+93.0%91.99+67.5%93.18+67.1%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital34.83+304.5%64.60+829.5%-83.70-60.618.616.95-33.1%-3.93-159.8%-54.80
Cash from Operating Activities132.00+25.9%152.71+75.6%42.74-51.5%26.61-30.7%104.83+98.7%86.98+67.8%88.06+43.2%38.38
Capital Expenditures-0.59-2.90-0.94-0.60-0.66-2.12-0.77-0.71
Net Assets From Acquisitions0.000.000.00-28.34-8.490.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments18.73-92.78-394.9%84.27238.25+1488.3%-161.2331.46-158.0115.00
Purchase of Investments-114.76-166.46-72.85-40.98-248.60-160.80-222.52-71.09
Sale Or Maturity of Investments133.49+52.8%73.69-61.7%157.12+143.6%279.22+224.3%87.37-5.4%192.26+58.6%64.51-13.9%86.09+86.4%
Other Uses0.000.000.00-0.520.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities18.14-95.67-426.1%83.34208.78+1361.0%-170.3829.34-158.7814.29
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-36.71-11224.2%-25.18-212.1%-190.38-12877.2%-97.04-892.2%0.33-93.1%22.47+96.2%1.49-83.2%12.25-23.0%
Repurchase of Common Pref Stock-40.02-40.01-190.90-109.170.000.000.000.00
Sale of Common Pref Stock3.30+900.0%14.84-34.0%0.52-65.1%12.14-0.9%0.33-93.1%22.47+96.2%1.49-83.2%12.25-23.0%
Proceedsfrom Stock Options0.0013.510.0011.50+9.9%0.00-10.460.0010.46+14.8%
Issuance or Reduction of Debt, Net0.000.000.000.000.000.00-100.0%0.000.00
Change in Long Term Debt0.000.000.000.000.000.000.000.00
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00
Reduction of Long Term Debt0.000.000.000.000.000.000.000.00
Net Financing Active Other Cash Flow0.000.000.000.000.000.000.000.00
Other Financing Activities Uses0.000.000.000.000.000.000.000.00
Cash from Financing Activities-36.71-11224.2%-25.18-212.1%-190.38-12877.2%-97.04-892.2%0.33-93.1%22.47+9.3%1.4912.25-23.0%
Exchange Rate Effect-2.10-2.29-147.5%1.18-0.29-0.01-100.8%4.82-4.99-594.1%-1.39
Net Change in Cash111.3429.57-79.4%-63.12138.06+117.3%-65.22-218.1%143.61+970.1%-74.2263.52
Free Cash Flow131.41+26.1%149.81+76.5%41.80-52.1%26.01-30.9%104.18+100.3%84.86+66.4%87.29+44.5%37.66
Price to Free Cash Flow ratio19.7215.1927.2631.4528.2534.6051.4041.19

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Professional Services98.78104.88+6.2%6.0%
Saa S Self Managed - Annual502.32640.94+27.6%36.8%
Saa S Self Managed - Monthly185.30196.33+6.0%11.3%
Self Managed Subscription696.90797.18+14.4%45.8%
Total1,483.301,739.33+17.3%100.0%
Region
Name20242025vs 20242025 share
Non-US647.07792.02+22.4%45.5%
United States836.23947.31+13.3%54.5%
Total1,483.301,739.33+17.3%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-305.14%4.9M96.0M2.33M
2026-10-154.31%4.1M96.0M2.27M
2026-09-305.18%4.7M91.5M2.25M
2026-09-154.61%4.2M91.5M2.32M
2026-08-314.26%3.9M90.8M2.27M
2026-08-147.08%6.3M89.6M2.13M
2026-07-316.34%5.7M89.6M2.01M
2026-07-157.91%7.1M89.6M2.05M
2026-06-307.67%6.9M89.5M2.05M
2026-06-157.03%6.3M89.5M2.08M
2026-05-296.97%6.3M89.8M2.10M
2026-05-156.13%5.5M89.8M2.15M
2026-04-305.93%5.3M89.8M2.24M
2026-04-155.14%4.6M89.8M2.23M
2026-03-315.19%4.7M90.0M2.16M
2026-03-135.75%5.2M90.0M1.92M
2026-02-275.53%5.0M90.0M1.85M
2026-02-134.85%4.4M91.7M1.83M
2026-01-304.76%4.4M91.7M1.72M
2026-01-154.15%3.8M91.7M1.68M

Option chain

Expiry 2026-11-20 · underlying 90.44, quoted 13 Nov 07:51 ET · ATM 90.00

Option quotes 12 Nov 15:49 ET. A date on a row is older than the last session (12 Nov). 42 rows.

Implied move 16.03% into expiry (call 6.600 + put 7.900 = 14.500 on 90.44)

Put/call open interest 0.15 (2,855 puts / 19,178 calls) · Put/call volume 1.02 (114 puts / 112 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan22.50ITM64.6067.900.000.00652.3% +274.50000.997-0.0300.001
put 18 MayOTM0.000.050.750.00352.3% 0.0600-0.003-0.0240.001
call 29 Oct25.00ITM62.7065.6078.060.00623.0% +273.17000.997-0.0300.001
put 4 MayOTM0.000.051.750.00325.8% 0.0500-0.003-0.0240.001
call 21 Aug30.00ITM57.2060.2055.630.00499.5% +197.84000.996-0.0300.001
put 21 MayOTM0.000.052.000.00280.3% 0.0600-0.004-0.0240.002
call 9 Jun35.00ITM52.2055.3028.680.00444.1% +182.94000.996-0.0310.002
put 30 OctOTM0.000.050.050.00242.0% 0.03700-0.004-0.0240.002
call 18 Aug40.00ITM47.2050.0046.420.00361.6% +34.03000.972-0.1790.008
put 26 OctOTM0.000.751.070.00327.4% 0.03500-0.028-0.1750.008
call 28 May45.00ITM42.9045.0018.300.00317.1% +32.4153000.968-0.1760.009
put 26 OctOTM0.001.151.090.00284.8% 0.047900-0.032-0.1710.009
call 29 Oct50.00ITM37.2039.7053.190.00248.0% +1.6126000.963-0.1720.011
put 23 SepOTM0.000.750.150.00246.4% 0.014300-0.037-0.1670.011
call 6 Nov55.00ITM32.2035.9029.800.00286.4% +74.919000.957-0.1670.012
put 10 SepOTM0.001.150.600.00211.6% 0.017500-0.043-0.1610.012
call 15 Oct60.00ITM28.1029.8035.420.00188.9% +9.6606000.949-0.1620.014
put 9 OctOTM0.150.550.150.00179.4% 0.09700-0.051-0.1550.014
call 9 Nov65.00ITM23.4025.1025.700.00173.3% +15.010,014000.930-0.1830.017
putOTM0.300.700.50-0.15158.3% 0.04531-0.070-0.1760.017
call 10 Nov70.00ITM18.8020.7018.000.00164.9% +12.4103000.884-0.2550.026
putOTM0.901.251.20-0.10152.5% 0.07521-0.116-0.2470.026
call 19 Oct75.00ITM14.9016.5021.900.00154.9% -22.4173000.787-0.4350.038
put 10 NovOTM1.803.202.760.00177.3% 0.020000-0.213-0.4270.038
call80.00ITM11.7013.6012.00-0.52167.5% -5.1268330.710-0.4980.045
put 6 NovOTM3.104.704.150.00172.7% 0.020800-0.290-0.4890.045
call85.00ITM8.509.809.40+0.45148.9% -2.01773410.628-0.4810.049
putOTM4.905.805.60+0.37151.6% +0.7283311-0.372-0.4710.049
call90.00ATM6.107.106.60+0.17144.1% -3.82233520.525-0.4950.052
putATM7.408.408.10-0.05152.5% +4.6328774-0.475-0.4850.052
call95.00OTM4.405.304.90-0.40147.0% -1.5348720.427-0.4890.051
putITM10.5011.6011.55+1.03155.6% +7.212411-0.573-0.4780.051
call100OTM2.803.903.30+0.35148.9% 0.01,059410.339-0.4570.048
put 5 NovITM13.2015.6018.040.00166.7% +17.527000-0.662-0.4460.048
call105OTM1.852.752.25+0.07148.7% 0.01,420110.261-0.4040.042
put 5 NovITM17.7019.5020.600.00169.4% +20.616500-0.740-0.3930.042
call110OTM1.202.301.60-0.12159.2% 0.02,049910.216-0.3900.038
put 28 OctITM22.1023.808.800.00175.7% +16.56000-0.784-0.3780.038
call 10 Nov115OTM0.801.750.950.00162.7% 0.0399000.171-0.3460.033
put 28 OctITM26.4028.9011.800.00198.3% +35.74100-0.829-0.3330.033
call120OTM0.151.100.48-0.42157.2% 0.0156110.120-0.2630.026
put 28 AugITM31.0032.9022.400.00189.3% +32.1100-0.880-0.2500.026
call 9 Nov125OTM0.100.800.550.00158.9% 0.0327000.091-0.2180.021
put 28 OctITM35.5038.2019.880.00214.6% +55.67200-0.909-0.2040.021
call 27 Oct130OTM0.001.901.300.00172.2% 0.0150000.086-0.2250.020
put 1 JanITM39.8042.500.000.00207.6% +35.3000-0.914-0.2110.020
call 29 Oct135OTM0.001.500.650.00184.8% 0.089000.081-0.2320.020
put 1 JanITM45.5047.400.000.00217.9% +33.1000-0.919-0.2170.020
call140OTM0.000.600.100.00185.2% 0.01,2321810.063-0.1920.016
put 1 JanITM49.9052.900.000.00249.6% +64.5000-0.937-0.1760.016
call 27 Oct145OTM0.000.950.400.00196.0% 0.04000.060-0.1960.016
put 1 JanITM55.5057.300.000.00239.4% +43.4000-0.940-0.1800.016
call 27 Oct150OTM0.000.950.300.00206.2% 0.062000.058-0.2000.015
put 1 JanITM59.9062.300.000.00252.2% +46.0000-0.942-0.1830.015
call 21 Oct155OTM0.000.100.100.00165.1% 0.03000.014-0.0490.005
put 1 JanITM65.3067.400.000.00267.4% +103.9000-0.986-0.0330.005

Latest SEC filings

30 of 803
FiledFormDescriptionPeriodDocument
2026-10-27SCHEDULE 13D/ABeneficial ownership reportsno report period0001361570-26-000023 index
2026-10-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-15 · transaction0001123292-26-001415 index
2026-10-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-15 · transaction0001123292-26-001414 index
2026-10-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-15 · transaction0001123292-26-001413 index
2026-10-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-15 · transaction0001123292-26-001412 index
2026-10-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-15 · transaction0001123292-26-001411 index
2026-10-193Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-150001123292-26-001404 index
2026-10-158-KAll annual, quarterly, and current reports2026-10-150001707753-26-000061 index
2026-10-13144no categoryno report period0001958244-26-000656 index
2026-10-134Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-12 · transaction0001123292-26-001388 index
2026-10-06SCHEDULE 13DBeneficial ownership reportsno report period0001361570-26-000022 index
2026-10-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-02 · transaction0001123292-26-001369 index
2026-10-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-05 · transaction0001123292-26-001368 index
2026-10-02144no categoryno report period0001958244-26-000637 index
2026-10-02144no categoryno report period0001950047-26-010009 index
2026-10-01144no categoryno report period0001950047-26-009976 index
2026-10-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-29 · transaction0001123292-26-001336 index
2026-09-154Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-14 · transaction0001123292-26-001296 index
2026-09-14144no categoryno report period0001950047-26-009382 index
2026-09-114Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-09 · transaction0001123292-26-001284 index
2026-09-10144no categoryno report period0001950047-26-009286 index
2026-09-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-09 · transaction0001123292-26-001282 index
2026-09-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-09 · transaction0001123292-26-001281 index
2026-09-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-09 · transaction0001123292-26-001280 index
2026-09-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-09 · transaction0001123292-26-001279 index
2026-09-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-09 · transaction0001123292-26-001278 index
2026-09-09144no categoryno report period0001950047-26-009257 index
2026-09-09144no categoryno report period0001123292-26-001269 index
2026-09-09144no categoryno report period0001123292-26-001268 index
2026-09-09144no categoryno report period0001123292-26-001267 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-1000324.42M3
2026-090079.14M15
2026-080019.29M1
2026-070000
2026-06006.67M7
2026-050000
2026-040000
2026-03002.00M7
2026-020000
2026-010095.33K1
2025-12710.23K14.55M10
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.6.13%
AQR CAPITAL MANAGEMENT LLC5.85%
VANGUARD PORTFOLIO MANAGEMENT LLC5.69%
Pictet Asset Management Holding SA4.97%
D. E. Shaw & Co., Inc.4.61%
VANGUARD CAPITAL MANAGEMENT LLC3.86%
JPMORGAN CHASE & CO3.55%
FIRST TRUST ADVISORS LP3.41%
FIL Ltd3.08%
Alyeska Investment Group, L.P.2.38%

Funds

Fund% owned
PGIM Global Total Return Fund2.69%
First Trust Nasdaq Cybersecurity ETF2.27%
SIIT HIGH YIELD BOND FUND1.88%
Invesco BulletShares 2029 High Yield Corporate Bond ETF1.45%
MEDIUM-DURATION BOND FUND1.42%
Defiance Quantum ETF1.05%
Fidelity Low-Priced Stock Fund1.04%
Federated Hermes MDT Mid Cap Growth Fund0.92%
iShares MSCI EAFE Small-Cap ETF0.70%
CITY NATIONAL ROCHDALE FIXED INCOME OPPORTUNITIES FUND0.55%

OakChart. ESTC. Cached 15 minutes. Terms