OakChart

Rapid7 Inc

RPDTechnology·Software - Infrastructure·USA·Small·NASD·Nov 13 • 7:15 AM ET

14.54+0.14 (0.97%)
2026-11-13 14:01 CET
Market cap
$996.52M
Revenue, TTM
850.37 USD m
Net income, TTM
13.84 USD m
Free cash flow, TTM
139.89 USD m
EPS diluted, TTM
0.20
71.34
Compare

Price

RPD against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 19Sales 209Price20920910.0015.003.5M6.9MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26RPDclose 14.5420-day 15.2250-day 13.40200-day 9.5614.5452w high 18.5652-week range, not 6 months

21.7% under the 52-week high of 18.56 on 28 Oct 2026. 52-week low 4.97 on 9 Apr 2026. Last 15 sessions, 38.0% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 19
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 5 of 6 — fails: 52-Week High/Low: 0-10% below High
Minervini 2 of 4 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 2 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5
Leaders 3 of 5 — fails: Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 0 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 0 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25; Current Ratio: Over 1
Value 0 of 4 — fails: P/E: Under 15; P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years; P/E: Under 25 — not on the tape: Dividend Yield: Over 2%
Small Cap 3 of 4 — fails: Performance: Year +50%
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

RPD
52-week range, 70% of the way up
4.9718.56

Rapid7, Inc. engages in the provision of cyber security analytics and automation services. Its products include Metasploit, Nexpose, AppSpider, tCell by Rapid7, as well as insight platforms such as InsightDR, InsightIVM, InsightAppSec, InsightConnect, and InsightOps. The firm also offers security and product consulting services. The company was founded by Alan P. Matthews, Tas Giakouminakis, and Chad Loder in July 2000 and is headquartered in Boston, MA.

IndexRUT
Employees2613
IPOJul 17, 2015
Beta0.91
ATR, 14d1.15
Rel volume0.00
Short float10.46%
Insider own4.58%
Inst own106.45%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$996.52M
Enterprise Value1.22B
Income13.84M
Sales850.37M
Book / share3.23
Cash / share10.67
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees2613
IPOJul 17, 2015

Ratios

Price / earnings71.34
Forward price / earnings7.93
Price / earnings / growth-
Price / sales1.17
Price / book4.51
Price / cash1.36
Price / free cash flow7.12
Value / cash profit17.41
Value / sales1.44
Quick Ratio0.79
Current Ratio0.79
Debt / equity4.34
Long-term debt / equity1.55
Options and shortYes / Yes

Earnings

Earnings / share0.20
Earnings next year1.83
Earnings next quarter0.54
Earnings this year-6.55%
Earnings next year-5.71%
Earnings growth, 5 years-4.21%
Past earnings growth- -
Past sales growth7.87% 15.88%
Earnings vs last year-40.36%
Sales vs last year-0.97%
Earnings vs last quarter-66.78%
Sales vs last quarter-2.55%
EarningsNov 04 AMC
Surprise31.43% 1.60%

Ownership

Insiders own4.58%
Insider trades0.00%
Institutions own106.45%
Institution trades9.26%
Return on assets0.81%
Return on equity7.96%
Return on capital2.46%
Gross Margin68.23%
Operating margin3.07%
Profit Margin1.63%
20-day average-4.49%
50-day average8.51%
200-day average52.07%

Technical

Shares out68.41M
Shares floating65.40M
Short / float10.46%
Short ratio3.65
Short interest6.84M
52-week high18.56 -21.7%
52-week low4.97 +192.6%
Volatility7.24% 8.82%
Average range1.15
Strength index50.09
Market sensitivity0.91
Relative volume0.00
Avg Volume1.88M
Volume248

Performance

Perf Week-0.95%
Perf Month11.16%
Perf Quarter17.54%
Perf Half Y123.69%
Perf YTD-4.34%
Perf Year5.59%
Perf 3Y-71.21%
Perf 5Y-89.10%
Perf 10Y26.32%
Recommendation3.32
Target Price15.97
Prev Close14.40
Price14.54
Change %0.97%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Sep 15, 2026DowngradeJP MorganNeutral → Underweight$12-17.5%
Jul 21, 2026DowngradeMorgan StanleyEqual-Weight → Underweight$9-38.1%
Apr 29, 2026DowngradeWilliam BlairOutperform → Mkt Perform
Feb 11, 2026DowngradeUBSBuy → Neutral$9-38.1%
Feb 11, 2026DowngradeCanaccord GenuityBuy → Hold$10-31.2%
Jan 13, 2026DowngradeCitigroupBuy → Neutral$15+3.2%
Jan 05, 2026DowngradeBarclaysEqual Weight → Underweight$15+3.2%
Nov 18, 2025InitiatedBerenbergHold$16+10.0%
Nov 05, 2025DowngradeJefferiesBuy → Hold$19+30.7%
May 13, 2025DowngradeDA DavidsonNeutral → Underperform$21+44.4%

Peers

Mkt cap
TickerCompanyMkt cap
QLYSQualys Inc6.04B
TENBTenable Holdings Inc4.31B
SSentinelOne Inc7.97B
CRWDCrowdstrike Holdings Inc241.14B
PANWPalo Alto Networks Inc270.28B
VRNSVaronis Systems Inc5.64B
MSFTMicrosoft Corp3843.43B
FTNTFortinet Inc96.47B
CHKPCheck Point Software Technologies Ltd15.11B
ZSZscaler Inc32.28B

Insider trading

latest 14 of 19
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Thomas Corey E.Executive ChairmanNov 06 '26Option Exercise12.47134,0001,670,980777,274Nov 09 04:19 PM
BURNS MIKEFormer DirectorSep 02 '26Proposed Sale11.355,00056,748Sep 04 03:42 PM
MICHAEL BURNSDirectorSep 02 '26Proposed Sale11.1313,190146,765Sep 02 04:14 PM
Murphy Scott MChief Accounting OfficerApr 22 '26Sale6.358275,25140,201Apr 24 04:34 PM
SCOTT MURPHYOfficerApr 22 '26Proposed Sale6.348275,243Apr 22 04:21 PM
Murphy Scott MChief Accounting OfficerFeb 23 '26Sale6.511,2678,24821,372Feb 24 04:08 PM
SCOTT MURPHYOfficerFeb 23 '26Proposed Sale6.571,2678,324Feb 23 04:27 PM
Murphy Scott MChief Accounting OfficerJan 22 '26Sale12.707649,70323,312Jan 23 05:16 PM
SCOTT MURPHYOfficerJan 22 '26Proposed Sale12.577649,603Jan 22 04:32 PM
Thomas Corey E.CEODec 18 '25Option Exercise12.98200,0002,596,000795,066Dec 19 04:15 PM
JANA Partners Management, LPDirectorNov 28 '25Buy15.7141,545652,6726,760,149Dec 04 07:00 PM
Schodorf Thomas EDirectorNov 26 '25Buy15.706,30098,91034,440Nov 26 04:17 PM
Brown Marc EvanDirectorNov 25 '25Buy15.213,00045,63051,882Nov 25 04:27 PM
Murphy Scott MChief Accounting OfficerNov 24 '25Sale13.971,37019,13924,482Nov 25 04:22 PM

Held by

AUM
TickerCompanyAUM
BUGGlobal X Cybersecurity ETFAUM: 2.10B
IWMiShares Russell 2000 Index FundAUM: 77.86B
CIBRFirst Trust NASDAQ Cybersecurity ETFAUM: 16.70B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VGTVanguard Information Technology ETFAUM: 142.20B
IHAKiShares Cybersecurity and Tech ETFAUM: 1.12B
FESMFidelity Enhanced Small Cap Core ETFAUM: 6.90B
WCBRWisdomTree Cybersecurity FundAUM: 218.28M
IWNiShares Russell 2000 Value ETFAUM: 14.17B
VXFVanguard Extended Market Index ETFAUM: 30.79B

News

latest 14 of 200
  • Rapid7 Beats And Raises On Cost Discipline, But A Shrinking Top Line Keeps The Turnaround Unproven (Earnings Whispers)
  • Rapid7: Q3 Earnings Snapshot (Associated Press)
  • Rapid7 Announces Third Quarter 2026 Financial Results (GlobeNewswire)
  • Rapid7's Margin Rally Meets Its First Real Test As ARR Keeps Shrinking (Earnings Whispers)
  • Rapid7 Report: Human Operators Still Drive Most of Tracked Cyberattacks, but Exploitation Windows Are Narrow (GlobeNewswire)
  • Rapid7 Reports Inducement Grants under Nasdaq Listing Rule 5635(c)(4) (GlobeNewswire)
  • Rapid7 to Report Third Quarter 2026 Financial Results on November 4 (GlobeNewswire) +5.65%
  • Rapid7 Launches Rapid7 Intelligence to Harness Threat Data Against Attackers (GlobeNewswire)
  • Rapid7 Reports Inducement Grants under Nasdaq Listing Rule 5635(c)(4) (GlobeNewswire)
  • Rapid7 to Participate in Upcoming Investor Conferences (GlobeNewswire)
  • Rapid7 Finds Nearly Two-Thirds of Vulnerabilities Exploited in Q2 2026 Required No User Interaction to Initiate (GlobeNewswire)
  • Rapid7-Omdia Research Reveals AI Governance Gap as Executive Security Leaders Show 1.6x Greater Concern Than Practitioners (GlobeNewswire) -8.30%
  • Rapid7 Inc (RPD) (Q2 2026) Earnings Call Highlights: Strategic Restructuring and Margin ... (GuruFocus.com) +15.25%
  • Rapid7: Q2 Earnings Snapshot (Associated Press)

Quarterly earnings

2026Q3 EPS 0.600 beat 0.457, from 0.570 a year earlier. Sales 212.4 beat 209.05, from 217.96 a year earlier
EPS
0.60002024Q4 EPS 0.480 against 0.49724Q42025Q1 EPS 0.490 against 0.34525Q12025Q2 EPS 0.580 against 0.44425Q22025Q3 EPS 0.570 against 0.47525Q32025Q4 EPS 0.440 against 0.41125Q42026Q1 EPS 0.360 against 0.30326Q12026Q2 EPS 0.440 against 0.34626Q22026Q3 EPS 0.600 against 0.45726Q3
Sales, USD millions
217.9602024Q4 sales 216.26 against 212.1624Q42025Q1 sales 210.25 against 207.9825Q12025Q2 sales 214.19 against 211.9425Q22025Q3 sales 217.96 against 216.3525Q32025Q4 sales 217.39 against 215.0225Q42026Q1 sales 209.69 against 207.9426Q12026Q2 sales 210.88 against 208.2326Q22026Q3 sales 212.4 against 209.0526Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-04 16:300.6000.4570.050212.4209.05EPS +31.4% · sales +1.6%vs 2025Q3, year-ago quarter · EPS +5.3% · sales -2.5%22 EPS · 20 salesOpen +14.73% vs SPY -0.17%. Close +2.66% vs SPY -4.41%
2026Q2ended 2026-06-302026-08-10 16:300.4400.3460.089210.88208.23EPS +27.2% · sales +1.3%vs 2025Q2, year-ago quarter · EPS -24.1% · sales -1.5%23 EPS · 21 salesOpen +10.47% vs SPY +0.19%. Close +15.25% vs SPY -0.32%
2026Q1ended 2026-03-312026-05-05 16:300.3600.3030.017209.69207.94EPS +18.8% · sales +0.8%vs 2025Q1, year-ago quarter · EPS -26.5% · sales -0.3%24 EPS · 22 salesOpen +1.12% vs SPY +0.61%. Close -1.65% vs SPY +1.39%
2025Q4ended 2025-12-312026-02-10 16:300.4400.4110.048217.39215.02EPS +7.2% · sales +1.1%vs 2024Q4, year-ago quarter · EPS -8.3% · sales +0.5%23 EPS · 21 salesOpen -23.68% vs SPY +0.62%. Close -28.97% vs SPY -0.02%
2025Q3ended 2025-09-302025-11-04 16:300.5700.4750.151217.96216.35EPS +20.1% · sales +0.7%vs 2024Q3, year-ago quarter · EPS -13.6% · sales +1.5%22 EPS · 21 salesOpen -11.74% vs SPY -0.04%. Close -19.94% vs SPY +0.35%
2025Q2ended 2025-06-302025-08-07 16:300.5800.4440.129214.19211.94EPS +30.7% · sales +1.1%vs 2024Q2, year-ago quarter · EPS 0.0% · sales +3.0%23 EPS · 21 salesOpen -1.16% vs SPY +0.29%. Close -9.81% vs SPY +0.78%
2025Q1ended 2025-03-312025-05-12 16:300.4900.3450.033210.25207.98EPS +42.2% · sales +1.1%vs 2024Q1, year-ago quarter · EPS -10.9% · sales +2.5%23 EPS · 21 salesOpen -5.87% vs SPY +0.07%. Close -8.15% vs SPY +0.66%
2024Q4ended 2024-12-312025-02-12 16:300.4800.4970.034216.26212.16EPS -3.4% · sales +1.9%vs 2023Q4, year-ago quarter · EPS -33.3% · sales +5.4%22 EPS · 20 salesOpen -4.05% vs SPY +0.19%. Close -5.35% vs SPY +1.06%
2024Q3ended 2024-09-302024-11-06 16:300.6600.5170.222214.65210.04EPS +27.6% · sales +2.2%vs 2023Q3, year-ago quarter · EPS +32.0% · sales +8.0%22 EPS · 20 salesOpen -1.56% vs SPY +0.35%. Close -0.77% vs SPY +0.77%
2024Q2ended 2024-06-302024-08-06 16:300.5800.5320.110207.99205.08EPS +9.1% · sales +1.4%vs 2023Q2, year-ago quarter · EPS +222.2% · sales +9.2%21 EPS · 19 salesOpen +7.69% vs SPY +1.21%. Close +9.93% vs SPY -0.67%
2024Q1ended 2024-03-312024-05-07 16:300.5500.5380.031205.1204.06EPS +2.2% · sales +0.5%vs 2023Q1, year-ago quarter · EPS +243.8% · sales +12.0%22 EPS · 20 salesOpen -11.57% vs SPY -0.36%. Close -17.03% vs SPY +0.01%
2023Q4ended 2023-12-312024-02-07 16:300.7200.4760.272205.27201.26EPS +51.3% · sales +2.0%vs 2022Q4, year-ago quarter · EPS +105.7% · sales +11.3%21 EPS · 18 salesOpen -5.65% vs SPY 0.00%. Close +3.05% vs SPY +0.04%
2023Q3ended 2023-09-302023-11-01 16:300.5000.421-1.255198.84197.06EPS +18.8% · sales +0.9%vs 2022Q3, year-ago quarter · EPS +257.1% · sales +13.1%20 EPS · 17 sales-
2023Q2ended 2023-06-302023-08-08 16:300.1800.108-1.104190.42188.12EPS +66.5% · sales +1.2%vs 2022Q2, year-ago quarter · EPS -1900.0% · sales +13.7%20 EPS · 17 sales-
2023Q1ended 2023-03-312023-05-09 16:300.1600.086-0.433183.17181.21EPS +85.8% · sales +1.1%vs 2022Q1, year-ago quarter · EPS -200.0% · sales +16.4%19 EPS · 16 sales-
2022Q4ended 2022-12-312023-02-08 16:300.3500.179-0.192184.48179.46EPS +95.3% · sales +2.8%vs 2021Q4, year-ago quarter · EPS -318.8% · sales +21.7%19 EPS · 16 sales-

Annual earnings

2025FY EPS 2.080 beat 2.051, from 2.280 a year earlier. Sales 859.79 beat 857.46, from 844.01 a year earlier
EPS
2.2910-0.4512018FY EPS -0.410 against -0.45220182019FY EPS 0.080 against 0.04220192020FY EPS -0.100 against -0.10720202021FY EPS -0.050 against -0.07020212022FY EPS 0.350 against 0.17520222023FY EPS 1.520 against 1.29220232024FY EPS 2.280 against 2.29120242025FY EPS 2.080 against 2.0512025
Sales, USD millions
859.7902018FY sales 244.09 against 242.2420182019FY sales 326.95 against 323.3720192020FY sales 411.49 against 407.3520202021FY sales 535.4 against 529.7420212022FY sales 685.08 against 680.1920222023FY sales 777.71 against 773.7120232024FY sales 844.01 against 839.9620242025FY sales 859.79 against 857.462025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2029FYestimate-1.970--9047.38
2028FYestimate-1.828--836.317.95
2027FYestimate-1.833--830.827.93
2026FYestimate-1.944--842.237.48
2025FY2.0802.0510.360859.79857.467.31
2024FY2.2802.2910.404844.01839.9617.65
2023FY1.5201.292-2.515777.71773.7137.57
2022FY0.3500.175-2.130685.08680.1997.09
2021FY-0.050-0.070-2.648535.4529.74-
2020FY-0.100-0.107-1.937411.49407.35-
2019FY0.0800.042-1.105326.95323.37700.25
2018FY-0.410-0.452-1.196244.09242.24-
2017FY-0.600-0.604-1.060200.94200.03-
2016FY-0.710-0.836-1.190157.44155.37-
2015FY-1.460-1.540-4.000110.53107.53-
2014FY-2.325--2.44576.89--

Quarterly results

2026Q3 revenue 212.4, from 217.96 a year earlier. Operating margin 8.9%, from 2.7% a year earlier
Revenue, USD millions
217.9602024Q4 revenue 216.2624Q42025Q1 revenue 210.2525Q12025Q2 revenue 214.1925Q22025Q3 revenue 217.9625Q32025Q4 revenue 217.3925Q42026Q1 revenue 209.6926Q12026Q2 revenue 210.8826Q22026Q3 revenue 212.426Q3
Operating margin
8.902024Q4 operating margin 3.4%24Q42025Q1 operating margin 0.0%25Q12025Q2 operating margin 1.7%25Q22025Q3 operating margin 2.7%25Q32025Q4 operating margin 1.1%25Q42026Q1 operating margin 0.0%26Q12026Q2 operating margin 2.3%26Q22026Q3 operating margin 8.9%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 1.94 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-111.94+0.0%
2026Q4Eper share2026-11-110.540.0%
2026FYS-2026-11-11842.23+0.0%
2026Q4S-2026-11-11209.26+0.0%
2026FYRper share2026-11-050.37-23.4%
2026Q4Rper share2026-11-050.19-25.3%
2026Q3S-2026-10-30209.05+0.0%
2026Q3Eper share2026-10-290.46-0.2%
2026Q3Rper share2026-10-250.120.0%
2026Q2S-2026-07-31208.23+0.0%
2026Q2Eper share2026-07-240.35+0.0%
2026Q2Rper share2026-07-200.010.0%
2026Q1S-2026-05-01207.950.0%
2026Q1Eper share2026-04-280.300.0%
2026Q1Rper share2026-04-27-0.090.0%
2025FYEper share2026-02-062.05+0.0%
2025Q4Eper share2026-02-060.41+0.0%
2025FYS-2026-02-06857.33+0.0%
2025Q4S-2026-02-06215.020.0%
2025FYRper share2026-01-190.270.0%
2025Q4Rper share2026-01-19-0.020.0%
2025Q3Eper share2025-10-310.45+0.2%
2025Q3Rper share2025-10-310.00+11.5%
2025Q3S-2025-10-31215.96+0.0%
2025Q2Eper share2025-08-010.440.0%
2025Q2Rper share2025-08-010.00+16.7%
2025Q2S-2025-08-01211.940.0%
2025Q1Eper share2025-05-090.34-0.1%
2025Q1Rper share2025-05-09-0.100.0%
2025Q1S-2025-05-09207.98-0.1%
2024FYEper share2025-02-102.29+0.0%
2024Q4Eper share2025-02-100.500.0%
2024FYRper share2025-02-100.50+0.1%
2024Q4Rper share2025-02-100.08+0.3%
2024FYS-2025-02-10839.96+0.0%
2024Q4S-2025-02-10212.16+0.0%
2024Q3S-2024-11-04210.040.0%
2024Q3Eper share2024-11-010.52+0.0%
2024Q3Rper share2024-10-310.09-0.7%
2024Q2Eper share2024-08-010.520.0%
2024Q2Rper share2024-08-010.05-1.0%
2024Q2S-2024-08-01204.04+0.0%
2024Q1Eper share2024-05-020.540.0%
2024Q1Rper share2024-05-020.09+0.8%
2024Q1S-2024-05-02204.06+0.0%
2023FYEper share2024-02-011.290.0%
2023FYRper share2024-01-25-2.58-0.9%
2023FYS-2024-01-25773.71+0.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-1.06-1.196-1.105-1.937-2.648-2.13-2.5150.4040.360.2038-
Sales USD millions201244327411535685778844860850-
Shares million shares444850525860626366-68
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.2220.0340.0330.1290.1510.0480.0170.0890.05
Sales USD millions215216210214218217210211212
Shares million shares636364656566676768

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue850.37859.79+1.9%844.01+8.5%777.71+13.5%685.08+28.0%535.40+30.1%411.49+25.9%326.95+33.9%244.09
Cost of Goods Sold Incl. D&A270.19264.42+0.6%262.79+6.6%246.54+7.7%228.87+26.5%180.97+38.2%130.93+32.8%98.56+28.8%76.51
Gross Profit580.18595.38+2.4%581.22+9.4%531.17+16.4%456.22+28.7%354.44+26.3%280.56+22.8%228.38+36.3%167.58
Selling, General and Administrative Excl. Other554.05583.28+6.9%545.62-2.9%562.08-1.0%567.72+21.6%466.72+32.8%351.55+28.7%273.12+23.8%220.62
Research and Development180.80187.93+10.7%169.81-2.3%173.72-6.5%185.84+18.2%157.21+48.7%105.72+36.8%77.28+16.4%66.41
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income26.1312.10-66.0%35.60-30.91-111.50-112.28-70.99-44.74-53.04
Interest Expense10.1810.44-4.7%10.96-83.1%64.70+489.3%10.98-23.2%14.29-40.8%24.14+80.3%13.39+171.6%4.93
Unusual Expense12.450.53-5.4%0.56-98.5%37.86+31450.0%0.12-98.5%7.78+151.0%3.10+146.0%1.260.00
Net Income Before Taxes19.9930.18-27.2%41.45-153.33-122.31-135.91-96.86-53.80-55.08
Income Taxes6.156.80-57.3%15.93-0.52-121.6%2.41-76.9%10.42+423.6%1.99+4875.0%0.04-91.5%0.47
Consolidated Net Income13.8423.38-8.4%25.53-152.81-124.72-146.33-98.85-53.84-55.55
Net Income From Continuing Operations13.8423.38-8.4%25.53-152.81-124.72-146.33-98.85-53.84-55.55
Net Income13.8423.38-8.4%25.53-152.81-124.72-146.33-98.85-53.84-55.55
EPS (Recurring) per share0.320.37-9.8%0.41-2.08-2.13-2.55-1.89-1.09-1.20
EPS (Basic, Before Extraordinaries) per share0.210.36-12.2%0.41-2.52-2.13-2.65-1.94-1.10-1.20
EPS (Diluted) per share0.200.36-10.0%0.40-2.52-2.13-2.65-1.94-1.10-1.20
EBITDA70.2157.54-28.5%80.49+435.5%15.03-70.46-78.78-48.36-28.21-41.94
Non-Operating Income (Expense)16.4829.05+67.1%17.38-19.86-6948.3%0.29-1.56-213.9%1.37-75.4%5.58+93.1%2.89
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense68.1382.42-3.4%85.29-3.3%88.19-6.9%94.72+26.5%74.88+60.5%46.64+57.1%29.68+36.1%21.80
Price To Earnings Ratio ratio statement ratio, not the snapshot70.6670.6663.36------
Price To Sales Ratio ratio1.011.153.014.462.9012.1511.188.355.93
Gross Margin %68.2369.2568.8668.3066.5966.2068.1869.8568.66
Operating Margin %3.071.414.22-3.98-16.28-20.97-17.25-13.68-21.73
Net Margin %1.632.723.02-19.65-18.20-27.33-24.02-16.47-22.76
Shares Outstanding million shares68.4165.85+3.7%63.50+2.9%61.71+3.3%59.72+3.5%57.70+10.5%52.23+4.6%49.91+4.9%47.60
Market Capitalization986.92986.92-61.2%2,542.80-27.5%3,508.62+74.3%2,012.84-70.1%6,727.94+44.0%4,673.80+68.9%2,766.55+87.6%1,474.65

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue212.40-2.6%210.88-1.5%209.69-0.3%217.39+0.5%217.96+1.5%214.19+3.0%210.25+2.5%216.26+5.4%
Cost of Goods Sold Incl. D&A66.57-0.6%67.60+3.0%66.66+6.7%69.36+0.9%66.97+1.6%65.62+2.9%62.47-2.3%68.75+9.2%
Gross Profit145.84-3.4%143.28-3.6%143.03-3.2%148.03+0.4%150.99+1.5%148.58+3.0%147.78+4.7%147.51+3.7%
Selling, General and Administrative Excl. Other126.90-12.5%138.49-4.4%142.98-3.2%145.68+4.0%145.00+7.8%144.90+5.7%147.70+12.9%140.05+8.4%
Research and Development38.84-16.2%46.27-0.7%47.64+1.4%48.04+5.5%46.33+5.9%46.58+18.8%46.98+17.1%45.52+17.3%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income18.94+216.2%4.79+30.2%0.05-37.5%2.35-68.5%5.99-58.0%3.68-48.6%0.08-99.2%7.46-43.3%
Interest Expense2.57-0.4%2.53-3.8%2.50-5.7%2.57-7.6%2.58-9.2%2.63-1.5%2.65-0.7%2.78+3.3%
Unusual Expense9.99+12387.5%1.77+883.3%0.61+238.9%0.08-55.6%0.08-72.4%0.18-35.7%0.180.18-91.9%
Net Income Before Taxes6.57-29.4%5.86-43.3%1.83-61.9%5.73+0.7%9.31-52.3%10.34+18.4%4.80-57.1%5.69-64.4%
Income Taxes3.06-0.21-110.5%0.70-74.1%2.60-25.9%-0.50-116.9%2.00+270.4%2.70-69.8%3.51
Consolidated Net Income3.51-64.2%6.07-27.2%1.13-46.2%3.13+44.2%9.81-40.7%8.34+1.7%2.10-7.1%2.17-89.2%
Net Income From Continuing Operations3.51-64.2%6.07-27.2%1.13-46.2%3.13+44.2%9.81-40.7%8.34+1.7%2.10-7.1%2.17-89.2%
Net Income3.51-64.2%6.07-27.2%1.13-46.2%3.13+44.2%9.81-40.7%8.34+1.7%2.10-7.1%2.17-89.2%
EPS (Recurring) per share0.150.0%0.11-15.4%0.02-33.3%0.05+25.0%0.15-31.8%0.13+18.2%0.030.0%0.04-86.2%
EPS (Basic, Before Extraordinaries) per share0.05-66.7%0.09-30.8%0.02-33.3%0.05+66.7%0.15-42.3%0.130.0%0.03-25.0%0.03-90.9%
EPS (Diluted) per share0.05-66.7%0.09-30.8%0.02-33.3%0.05+66.7%0.15-31.8%0.13+18.2%0.030.0%0.03-88.9%
EBITDA29.39+71.0%16.02+6.3%11.26-4.2%13.54-28.4%17.19-32.6%15.07-16.4%11.75-45.9%18.90-23.1%
Non-Operating Income (Expense)0.20-96.7%5.38-43.2%4.89-35.3%6.02+405.9%5.99-28.5%9.47+109.1%7.56+129.8%1.19-84.6%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense18.36-11.7%15.66-28.1%15.71-26.8%18.39-15.1%20.80+7.1%21.79+0.6%21.45+9.0%21.66-6.8%
Price To Earnings Ratio ratio statement ratio, not the snapshot70.6623.5615.3243.9244.8957.9466.7863.36
Price To Sales Ratio ratio1.010.640.431.161.421.752.013.05
Gross Margin %68.6667.9568.2168.1069.2769.3770.2968.21
Operating Margin %8.922.270.021.082.751.720.043.45
Net Margin %1.652.880.541.444.503.891.001.00
Shares Outstanding million shares68.41+4.7%67.32+4.0%66.77+4.0%65.85+3.7%65.34+3.4%64.71+3.2%64.18+3.1%63.50+2.9%
Market Capitalization986.92-18.7%541.33-63.6%363.07-78.6%995.31-60.9%1,213.99-51.5%1,485.86-44.9%1,695.82-44.2%2,542.80-27.5%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments474.67-10.3%529.11+38.1%383.17+31.5%291.45+30.4%223.43-28.5%312.46+30.4%239.57-7.4%258.77+185.2%90.74
Short Term Receivables169.72-0.6%170.74+2.3%166.86+9.0%153.15+4.0%147.29+30.6%112.80+27.1%88.73+18.4%74.94+1.7%73.66
Inventories0.000.000.000.000.000.000.000.000.00
Other Current Assets44.53+30.5%34.12-13.4%39.41+27.9%30.81-3.8%32.04+20.3%26.64+38.4%19.25+97.4%9.75+9.8%8.88
Total Current Assets688.92-6.1%733.98+24.5%589.44+24.0%475.40+18.0%402.76-10.9%451.90+30.0%347.55+1.2%343.46+98.2%173.28
Net Property, Plant & Equipment77.47-4.5%81.12-14.0%94.33-31.3%137.23+2.4%133.98+11.4%120.29+7.7%111.65+537.3%17.52+104.0%8.59
Total Investments and Advances184.12+394.0%37.27-33.6%56.17+475.5%9.76-71.4%34.07+236.7%10.12-55.8%22.89-49.0%44.89+3353.1%1.30
Intangible Assets640.37-3.1%660.99+4.8%630.90+2.3%616.90-1.6%626.85+143.1%257.90+104.0%126.43+12.5%112.38+12.6%99.80
Other Assets135.58-2.2%138.67+3.1%134.50+12.4%119.70+21.7%98.36+34.9%72.91+29.3%56.40+37.2%41.12+3444.8%1.16
Total Assets1,726.46+4.5%1,652.03+9.7%1,505.35+10.8%1,358.99+4.9%1,296.01+41.9%913.12+37.3%664.91+18.9%559.37+96.9%284.14
Short Term Debt Incl. Current Port. of LT Debt16.18-73.6%61.39+356.4%13.45+8.1%12.44+29.2%9.63+0.2%9.61+33.8%7.180.000.00
Accounts Payable11.04-41.6%18.91+19.6%15.81+54.1%10.26+191.5%3.52-8.8%3.86-43.6%6.84-3.0%7.05+214.7%2.24
Other Current Liabilities548.15-0.3%549.92+1.7%540.53+6.3%508.57+11.6%455.53+33.9%340.26+24.8%272.66+19.6%227.94+21.7%187.25
Total Current Liabilities575.37-8.7%630.22+10.6%569.79+7.3%531.27+13.4%468.68+32.5%353.73+23.4%286.67+22.0%234.99+24.0%189.49
Long Term Debt952.19-0.5%956.79-5.4%1,011.13+12.1%901.89-0.1%902.93+98.7%454.32+76.4%257.49+47.4%174.690.00
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Other Liabilities44.17-6.7%47.32+11.1%42.61-7.2%45.90-8.9%50.40+50.3%33.53-10.8%37.58-39.8%62.38-11.5%70.50
Total Liabilities1,571.73-3.8%1,634.32+0.7%1,623.53+9.8%1,479.07+4.0%1,422.01+69.0%841.59+44.7%581.75+23.2%472.05+81.6%259.98
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity154.73+773.7%17.71-118.18-120.07-126.00-276.1%71.54-14.0%83.17-4.8%87.32+261.6%24.15
Total Shareholders Equity154.73+773.7%17.71-118.18-120.07-126.00-276.1%71.54-14.0%83.17-4.8%87.32+261.6%24.15
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity154.73+773.7%17.71-118.18-120.07-126.00-276.1%71.54-14.0%83.17-4.8%87.32+261.6%24.15
Total Liabilities & Stockholders Equity1,726.46+4.5%1,652.03+9.7%1,505.35+10.8%1,358.99+4.9%1,296.01+41.9%913.12+37.3%664.91+18.9%559.37+96.9%284.14
Book Value Per Share per share2.35+739.3%0.28-1.91-2.01-2.18-259.1%1.37-18.0%1.67-8.7%1.83+232.7%0.55
Tangible Book Value Per Share per share-7.38-10.13-12.14-12.34-13.05-3.57-0.87-0.53-1.72
Full-Time Employees people2,613+8.3%2,413+8.3%2,228-15.1%2,623+11.5%2,353+27.4%1,847+19.6%1,544+23.9%1,246+15.5%1,079
Price to Book Ratio ratio4.46-403.19-21.70-14.14-53.8965.8233.6216.9925.76
Return on Assets %1.381.62-10.67-9.39-13.25-12.53-8.80-13.17-17.24
Return on Equity %27.12-----127.79-63.17-99.66-137.39
Return on Invested Capital %2.112.62-17.11-15.95-18.83-18.80-15.81-21.20-188.26
Quick Ratio ratio1.201.161.030.890.861.281.211.460.91
Current Ratio ratio1.201.161.030.890.861.281.211.460.91

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income13.8423.38-8.4%25.53-152.81-124.72-146.33-98.85-53.84-55.55
Depreciation44.0845.44+1.2%44.89-2.3%45.94+11.9%41.04+22.5%33.50+48.0%22.63+36.9%16.53+48.9%11.10
Other Funds (Non Cash)95.01100.50-9.4%110.91-48.8%216.43+74.8%123.79+11.3%111.22+32.7%83.83+61.9%51.78+59.8%32.41
Funds from Operations146.38167.63-8.0%182.12+75.2%103.93+168.8%38.67-1.15-113.8%8.35-39.6%13.82-12.10
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-1.89-15.49-10.45-3085.7%0.35-99.1%39.54-28.2%55.06-3.47-15.24-183.9%18.17
Cash from Operating Activities144.49152.13-11.4%171.67+64.6%104.28+33.4%78.20+45.0%53.92+1002.7%4.89-1.42-123.4%6.07
Capital Expenditures-20.39-23.70-17.59-20.24-37.53-18.86-19.93-35.52-16.08
Net Assets From Acquisitions-23.340.00-37.30-34.840.00-358.42-125.83-14.61-14.46
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00-
Purchase or Sale of Investments105.49-187.52-2441.1%8.01-126.38-1.46-102.7%54.91-10.53-115.7%66.93-163.19
Purchase of Investments-203.33-538.84-242.49-276.83-122.77-93.09-177.05-148.05-233.42
Sale Or Maturity of Investments308.82351.32+40.2%250.50+66.5%150.45+24.0%121.30-18.0%148.00-11.1%166.52-22.5%214.98+206.1%70.23
Other Uses-0.100.000.000.00-1.00-3.000.000.000.00
Other Sources0.001.79+397.2%0.36-86.7%2.710.000.000.000.000.00
Cash from Investing Activities61.66-209.44-46.52-178.75-39.99-325.38-156.29-1029.7%16.81-193.73
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock4.519.29-14.1%10.81-24.8%14.38-5.8%15.26+12.3%13.59-8.7%14.89-5.4%15.74-62.7%42.15
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Sale of Common Pref Stock4.519.29-14.1%10.81-24.8%14.38-5.8%15.26+12.3%13.59-8.7%14.89-5.4%15.74-62.7%42.15
Proceedsfrom Stock Options0.000.000.000.000.000.000.00-100.0%5.52-84.0%34.54
Issuance or Reduction of Debt, Net0.00-45.990.00-100.0%73.04-0.01-100.0%278.70+42.8%195.100.00-100.0%196.21
Change in Long Term Debt0.00-45.990.00-100.0%73.04-0.01-100.0%278.70+42.8%195.100.00-100.0%196.21
Issuance of Long Term Debt0.000.000.00-100.0%309.610.00-100.0%584.72+163.0%222.360.00-100.0%223.12
Reduction of Long Term Debt0.00-45.990.00-236.57-0.01-306.02-27.250.00-26.91
Net Financing Active Other Cash Flow-5.27-7.11-5.23-7.82-7.76-28.16-9.07-6.95-2.20
Other Financing Activities Uses-5.27-7.11-5.23-7.82-7.76-28.16-9.07-6.95-2.20
Cash from Financing Activities-0.76-43.81-885.1%5.58-93.0%79.60+972.8%7.42-97.2%264.13+31.5%200.93+2185.9%8.79-96.3%236.16
Exchange Rate Effect-0.285.68-2.76-330.0%1.20-2.85-1.27-286.8%0.68-0.33-0.69
Net Change in Cash205.10-95.44-174.6%127.97+1924.8%6.32-85.2%42.79-8.60-117.1%50.20+110.5%23.85-50.1%47.80
Free Cash Flow139.89144.53-14.1%168.25+68.4%99.91+72.8%57.82+28.7%44.91-8.91-30.85-6.75
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio6.136.8415.1134.7234.41144.85---
Deferred Taxes & Investment Tax Credit--1.69-313.9%0.79-5.62-1.44-406.4%0.47-36.5%0.74-0.65-0.07

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments731.57+79.7%702.58+37.3%670.26+35.8%474.67-10.3%407.13-8.2%511.74+15.6%493.47+19.9%529.11+38.1%
Short Term Receivables129.32-10.5%144.45-5.5%138.53-3.1%169.72-0.6%144.44-0.7%152.88+4.7%142.94+12.5%170.74+2.3%
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets31.33-12.7%37.84-6.8%44.22-2.9%44.53+30.5%35.90+6.4%40.60+10.4%45.56+13.8%34.12-13.4%
Total Current Assets892.21+51.9%884.88+25.5%853.00+25.1%688.92-6.1%587.47-5.7%705.23+12.7%681.98+17.8%733.98+24.5%
Net Property, Plant & Equipment65.67-17.4%70.68-3.6%74.74-4.3%77.47-4.5%79.50-6.1%73.29-14.3%78.06-13.6%81.12-14.0%
Total Investments and Advances0.00-100.0%0.00-100.0%0.00-100.0%184.12+394.0%227.42+276.6%88.01+71.1%99.14+89.0%37.27-33.6%
Intangible Assets651.88+1.0%656.67+1.0%660.90+0.9%640.37-3.1%645.14-3.1%650.25+4.8%655.03+4.8%660.99+4.8%
Other Assets126.31-0.4%131.33-0.5%131.00+0.3%135.58-2.2%126.87-9.8%131.96-8.2%130.60-7.8%138.67+3.1%
Total Assets1,736.07+4.2%1,743.56+5.8%1,719.64+4.5%1,726.46+4.5%1,666.41+5.8%1,648.74+8.0%1,644.81+10.5%1,652.03+9.7%
Short Term Debt Incl. Current Port. of LT Debt616.47+3762.6%616.15+3956.3%615.54+933.1%16.18-73.6%15.96-74.1%15.19-75.2%59.58+317.8%61.39+356.4%
Accounts Payable13.35-14.3%14.06-11.8%12.30-0.2%11.04-41.6%15.57+159.5%15.94+24.3%12.32+6.9%18.91+19.6%
Other Current Liabilities499.11-0.9%530.14+1.0%526.67+1.8%548.15-0.3%503.48-0.5%524.81+4.0%517.26+3.8%549.92+1.7%
Total Current Liabilities1,128.93+111.0%1,160.35+108.7%1,154.51+96.0%575.37-8.7%535.01-6.7%555.94-3.9%589.15+12.4%630.22+10.6%
Long Term Debt341.27-64.3%345.50-63.7%349.65-63.4%952.19-0.5%954.83-0.5%952.46-0.8%954.79-5.3%956.79-5.4%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Other Liabilities45.12-8.6%41.01-17.8%40.71-15.5%44.17-6.7%49.35+4.4%49.89+21.1%48.15+12.5%47.32+11.1%
Total Liabilities1,515.32-1.6%1,546.86-0.7%1,544.87-3.0%1,571.73-3.8%1,539.19-2.6%1,558.29-1.3%1,592.09+1.1%1,634.32+0.7%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity220.75+73.5%196.70+117.5%174.77+231.5%154.73+773.7%127.2290.4552.7217.71
Total Shareholders Equity220.75+73.5%196.70+117.5%174.77+231.5%154.73+773.7%127.2290.4552.7217.71
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity220.75+73.5%196.70+117.5%174.77+231.5%154.73+773.7%127.2290.4552.7217.71
Total Liabilities & Stockholders Equity1,736.07+4.2%1,743.56+5.8%1,719.64+4.5%1,726.46+4.5%1,666.41+5.8%1,648.74+8.0%1,644.81+10.5%1,652.03+9.7%
Book Value Per Share per share3.23+65.6%2.92+108.6%2.62+219.5%2.35+739.3%1.951.400.820.28
Tangible Book Value Per Share per share-6.30-6.83-7.28-7.38-7.93-8.65-9.38-10.13
Full-Time Employees people---2,613+8.3%---2,413+8.3%
Price to Book Ratio ratio4.463.092.347.8113.4128.1695.04-403.19
Return on Assets %0.811.191.331.381.381.841.851.85
Return on Equity %7.9614.0319.7027.1237.09155.46--
Return on Invested Capital %0.621.120.220.280.910.800.210.22
Quick Ratio ratio0.790.760.741.201.101.271.161.16
Current Ratio ratio0.790.760.741.201.101.271.161.16

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income3.51-64.2%6.07-27.2%1.13-46.2%3.139.81-40.7%8.34+1.7%2.10-7.1%-1.48-107.4%
Depreciation10.46-6.6%11.23-1.4%11.21-3.9%11.18-2.3%11.20-0.4%11.39+4.8%11.66+2.7%11.44+0.3%
Other Funds (Non Cash)29.29+8.5%20.55-13.5%22.42-17.0%22.75-35.4%26.99+19.3%23.75-13.1%27.02+5.0%35.22+83.8%
Funds from Operations40.08-14.2%36.08-17.0%33.54-17.8%36.67-16.9%46.69-7.4%43.48-6.3%40.79-1.0%44.12-2.0%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-9.980.91-67.1%6.270.91-95.4%-8.152.77-11.0319.65+6.4%
Cash from Operating Activities30.11-21.9%36.99-20.0%39.82+33.8%37.58-41.1%38.55-12.3%46.25+40.7%29.76-4.2%63.77+0.5%
Capital Expenditures-3.65-5.06-6.40-5.28-8.09-5.26-5.08-4.93
Net Assets From Acquisitions0.000.00-23.340.000.000.000.00-0.10
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments-117.5350.0085.0088.02+51.8%-164.02-36.05-453.8%-75.4658.00
Purchase of Investments-167.530.000.00-35.80-271.02-87.56-144.460.00
Sale Or Maturity of Investments50.00-53.3%50.00-2.9%85.00+23.2%123.82+113.5%107.00+71.2%51.50-31.3%69.00+25.5%58.00+16.6%
Other Uses0.00-0.100.000.000.000.000.000.00
Other Sources0.00-100.0%0.000.00-100.0%0.000.460.00-100.0%1.330.00-100.0%
Cash from Investing Activities-121.1844.8455.2682.74+56.2%-171.65-41.32-698.8%-79.2152.97
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock1.62-35.2%0.00-100.0%2.89-52.2%0.00-100.0%2.50-40.9%0.76+137.5%6.04-1.5%0.13+85.7%
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock1.62-35.2%0.00-100.0%2.89-52.2%0.00-100.0%2.50-40.9%0.76+137.5%6.04-1.5%0.13+85.7%
Proceedsfrom Stock Options0.000.00-100.0%0.000.00-0.760.760.000.00
Issuance or Reduction of Debt, Net0.000.000.000.000.00-45.990.000.00
Change in Long Term Debt0.000.000.000.000.00-45.990.000.00
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00
Reduction of Long Term Debt0.000.000.000.000.00-45.990.000.00
Net Financing Active Other Cash Flow-0.29-0.05-0.26-4.68-0.54-0.59-1.30-1.35
Other Financing Activities Uses-0.29-0.05-0.26-4.68-0.54-0.59-1.30-1.35
Cash from Financing Activities1.33-32.5%-0.052.63-44.4%-4.681.97-42.7%-45.834.73+8.5%-1.22
Exchange Rate Effect-0.15-135.7%0.54-84.6%-1.08-181.2%0.410.42-85.3%3.511.33-3.53-210.0%
Net Change in Cash-89.8982.3296.63116.05+3.6%-130.71-37.38-197.9%-43.39112.00+262.3%
Free Cash Flow29.89-13.1%35.83-20.9%37.74+32.9%36.42-41.8%34.41-19.3%45.30+39.0%28.40-6.7%62.59-0.8%
Price to Free Cash Flow ratio6.133.812.406.937.168.3610.2415.28

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Product808.91831.33+2.8%96.7%
Service35.1028.47-18.9%3.3%
Total844.01859.79+1.9%100.0%
Region
Name20242025vs 20242025 share
Non-US229.92247.57+7.7%28.8%
United States614.09612.23-0.3%71.2%
Total844.01859.79+1.9%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3010.46%6.8M65.4M2.02M
2026-10-1511.84%7.6M64.3M2.03M
2026-09-3011.89%7.6M64.3M2.36M
2026-09-1512.01%7.7M64.3M2.45M
2026-08-3111.26%7.2M64.3M2.37M
2026-08-1412.41%8.0M64.3M2.49M
2026-07-3111.96%7.6M63.8M2.41M
2026-07-1512.34%7.9M63.8M2.33M
2026-06-3011.41%7.3M63.8M2.11M
2026-06-1511.26%7.2M63.8M2.22M
2026-05-2911.87%7.7M64.8M2.23M
2026-05-1513.81%8.9M64.8M2.18M
2026-04-3011.78%7.6M64.8M2.20M
2026-04-1510.13%6.5M63.9M2.09M
2026-03-317.87%5.0M63.8M1.87M
2026-03-1310.23%6.5M63.8M1.53M
2026-02-279.47%6.0M63.8M1.39M
2026-02-138.45%5.4M63.8M1.32M
2026-01-306.96%4.4M63.5M1.19M
2026-01-157.24%4.6M63.1M1.09M

Option chain

Expiry 2026-11-20 · underlying 14.54, quoted 13 Nov 07:15 ET · ATM 15.00

Option quotes 12 Nov 15:58 ET. A date on a row is older than the last session (12 Nov). 57 rows.

Implied move 12.72% into expiry (call 0.625 + put 1.225 = 1.850 on 14.54)

Put/call open interest 0.48 (3,671 puts / 7,700 calls) · Put/call volume 0.07 (9 puts / 125 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 21 Oct1.00ITM12.7015.2012.670.00-20000.995-0.0180.000
put 1 JanOTM0.000.750.000.00-000-0.005-0.0180.000
call 22 Oct2.00ITM11.8013.8012.350.00-2000.993-0.0190.000
put 2 NovOTM0.000.750.040.00-100-0.007-0.0190.000
call 22 Oct3.00ITM10.8013.3011.360.001803.2% +857.52000.966-0.0960.002
put 4 MayOTM0.002.150.200.00945.6% 0.0200-0.034-0.0960.002
call 11 Nov4.00ITM9.8011.3011.100.00957.4% +183.310000.955-0.0990.002
put 17 JunOTM0.002.150.350.00773.9% 0.0500-0.045-0.0980.002
call 6 May5.00ITM8.7010.902.750.001009.2% +360.316000.944-0.0990.002
put 11 AugOTM0.001.550.050.00648.8% 0.01000-0.056-0.0980.002
call 1 Jan6.00ITM7.8010.100.000.00913.2% +362.90000.932-0.0980.003
put 2 SepOTM0.001.350.150.00550.3% 0.02,26800-0.068-0.0970.003
call 9 Oct7.00ITM6.709.306.500.00832.4% +363.857000.919-0.0960.003
put 21 SepOTM0.001.350.150.00468.5% 0.0300-0.081-0.0950.003
call 11 Nov8.00ITM5.707.607.310.00566.6% +168.015000.903-0.0930.004
put 11 AugOTM0.001.150.350.00398.5% 0.04000-0.097-0.0920.004
call9.00ITM5.206.105.30-4.10381.4% +44.71,93020100.885-0.0890.004
put 5 NovOTM0.002.150.050.00336.7% 0.012400-0.115-0.0880.004
call 6 Nov10.00ITM3.705.504.600.00395.9% +115.035000.863-0.0840.005
put 3 NovOTM0.001.800.180.00280.9% 0.04800-0.137-0.0830.005
call11.00ITM3.204.304.50+0.20298.6% +69.31010100.835-0.0780.005
put 4 NovOTM0.000.750.250.00229.3% 0.09700-0.165-0.0760.005
call12.00ITM2.054.202.60-0.53373.0% +192.52,9804110.795-0.0700.006
put 10 NovOTM0.000.700.300.00180.5% 0.09500-0.205-0.0690.006
call13.00ITM1.302.051.86-0.54152.4% +19.590660.735-0.0600.007
putOTM0.150.500.33-0.02132.7% -0.214331-0.265-0.0580.007
call14.00ITM0.652.001.01-0.79216.3% +54.11241210.595-0.0850.008
putOTM0.500.901.25+0.70132.1% -30.042222-0.405-0.0840.008
call15.00ATM0.450.800.57-0.28124.6% -7.52572550.456-0.0710.008
putATM0.851.601.25+0.50150.0% +17.97711-0.544-0.0690.008
call16.00OTM0.200.500.35-0.35126.3% 0.0363310.318-0.0610.008
putITM1.602.352.20-0.20160.2% +33.920033-0.682-0.0590.008
call17.00OTM0.100.350.25-0.20135.2% 0.0344410.231-0.0560.006
put 10 NovITM2.503.303.670.00186.9% +51.610700-0.769-0.0540.006
call 10 Nov18.00OTM0.001.000.480.00160.8% 0.0289000.205-0.0620.006
put 10 NovITM3.105.203.830.00330.2% +169.42900-0.795-0.0600.006
call 10 Nov19.00OTM0.002.250.100.00183.7% 0.077000.186-0.0670.006
put 1 JanITM4.006.000.000.00333.4% +149.7000-0.814-0.0640.006
call20.00OTM0.001.350.050.00204.4% 0.0689420.172-0.0710.005
put 29 OctITM5.006.804.010.00332.7% +128.3000-0.828-0.0680.005
call 5 Nov21.00OTM0.002.150.250.00223.4% 0.062000.162-0.0740.005
put 1 JanITM6.008.000.000.00381.3% +157.9000-0.838-0.0720.005
call 4 Nov22.00OTM0.002.150.300.00241.0% 0.0169000.153-0.0770.005
put 1 JanITM7.009.700.000.00465.5% +224.6000-0.847-0.0750.005
call 4 Nov23.00OTM0.000.950.330.00222.3% 0.0128000.134-0.0630.005
put 1 JanITM8.009.800.000.00395.3% +138.0000-0.853-0.0770.005
call 2 Nov24.00OTM0.002.150.200.00272.6% 0.011000.141-0.0820.005
put 1 JanITM9.0010.500.000.00370.6% +98.0000-0.859-0.0800.005
call 5 Nov25.00OTM0.002.150.100.00286.9% 0.020000.136-0.0840.005
put 1 JanITM10.0011.600.000.00401.8% +114.8000-0.864-0.0820.005
call 1 Jan26.00OTM0.002.150.000.00300.5% 0.00000.131-0.0860.004
put 1 JanITM11.0013.500.000.00513.1% +212.6000-0.869-0.0840.004
call 1 Jan27.00OTM0.002.150.000.00313.3% 0.00000.128-0.0880.004
put 1 JanITM11.9014.500.000.00554.4% +241.0000-0.872-0.0850.004
call 1 Jan28.00OTM0.002.150.000.00325.5% 0.00000.124-0.0900.004
put 1 JanITM13.0015.500.000.00569.2% +243.6000-0.876-0.0870.004
call 1 Jan29.00OTM0.002.150.000.00337.2% 0.00000.121-0.0920.004
put 1 JanITM14.0016.500.000.00557.3% +220.2000-0.879-0.0880.004
call 1 Jan30.00OTM0.002.150.000.00348.2% 0.00000.119-0.0930.004
put 1 JanITM15.0017.700.000.00622.3% +274.0000-0.881-0.0900.004
call 1 Jan31.00OTM0.002.150.000.00358.8% 0.00000.116-0.0950.004
put 1 JanITM16.1018.700.000.00635.2% +276.3000-0.884-0.0910.004
call 1 Jan32.00OTM0.002.150.000.00368.9% 0.00000.114-0.0960.004
put 1 JanITM17.1019.500.000.00621.9% +252.9000-0.886-0.0920.004
call 1 Jan33.00OTM0.002.150.000.00378.7% 0.00000.112-0.0970.004
put 1 JanITM18.1020.600.000.00646.5% +267.8000-0.888-0.0940.004
call 1 Jan34.00OTM0.002.150.000.00388.0% 0.00000.110-0.0980.004
put 1 JanITM19.1021.700.000.00670.7% +282.7000-0.890-0.0950.004
call 1 Jan35.00OTM0.002.150.000.00397.0% 0.00000.108-0.1000.004
put 1 JanITM20.1022.300.000.00601.6% +204.6000-0.892-0.0960.004

Latest SEC filings

30 of 937
FiledFormDescriptionPeriodDocument
2026-11-094Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-06 · transaction0001647486-26-000008 index
2026-11-0410-QAll annual, quarterly, and current reports2026-09-300001560327-26-000050 index
2026-11-048-KAll annual, quarterly, and current reports2026-11-040001560327-26-000049 index
2026-10-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-15 · transaction0001909539-26-000018 index
2026-09-04144no categoryno report period0001949846-26-000567 index
2026-09-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-01 · transaction0002152432-26-000004 index
2026-09-023Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-010002152432-26-000002 index
2026-09-023Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-010002152228-26-000002 index
2026-09-02144no categoryno report period0001950047-26-009001 index
2026-08-318-KAll annual, quarterly, and current reports2026-08-270001560327-26-000046 index
2026-08-174Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-15 · transaction0001909539-26-000016 index
2026-08-174Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-15 · transaction0001647486-26-000006 index
2026-08-1010-QAll annual, quarterly, and current reports2026-06-300001560327-26-000044 index
2026-08-108-KAll annual, quarterly, and current reports2026-08-070001560327-26-000043 index
2026-07-31SCHEDULE 13G/ABeneficial ownership reportsno report period0002100121-26-001005 index
2026-07-164Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-15 · transaction0001909539-26-000014 index
2026-06-164Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-15 · transaction0001188816-26-000005 index
2026-06-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-09 · transaction0001817594-26-000002 index
2026-06-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-09 · transaction0001679724-26-000002 index
2026-06-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-09 · transaction0001647255-26-000002 index
2026-06-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-09 · transaction0001560327-26-000040 index
2026-06-103Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-090001560327-26-000038 index
2026-06-108-KAll annual, quarterly, and current reports2026-06-090001560327-26-000035 index
2026-06-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-09 · transaction0001547258-26-000002 index
2026-06-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-09 · transaction0001427438-26-000002 index
2026-06-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-09 · transaction0001409173-26-000002 index
2026-06-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-09 · transaction0001269088-26-000004 index
2026-06-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-09 · transaction0001188816-26-000003 index
2026-06-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-09 · transaction0001112668-26-000002 index
2026-06-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-09 · transaction0000902664-26-002748 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-04005.25K1
2026-030000
2026-02008.25K1
2026-01009.70K1
2025-120000
2025-113.90M719.14K1

Institutional holders

Manager% owned
ABSOLUTE INVESTMENT ADVISERS, LLC18.89%
BlackRock, Inc.13.49%
JANA Partners Management, LP10.10%
UBS Group AG6.42%
VANGUARD PORTFOLIO MANAGEMENT LLC6.02%
STATE OF WISCONSIN INVESTMENT BOARD5.99%
TRUIST FINANCIAL CORP4.45%
VANGUARD CAPITAL MANAGEMENT LLC4.13%
TWO SIGMA INVESTMENTS, LP4.07%
STATE STREET CORP3.72%

Funds

Fund% owned
iShares Convertible Bond ETF19.16%
Calamos Market Neutral Income Fund15.18%
State Street(R) SPDR(R) Bloomberg Convertible Securities ETF12.42%
WATER ISLAND CREDIT OPPORTUNITIES FUND8.16%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.00%
iShares Russell 2000 ETF2.64%
Global X Cybersecurity ETF2.25%
VANGUARD INFORMATION TECHNOLOGY INDEX FUND2.16%
American Beacon SSI Alternative Income Fund2.05%
ABSOLUTE FLEXIBLE FUND1.68%

OakChart. RPD. Cached 15 minutes. Terms