OakChart

Cloudflare Inc

NETTechnology·Software - Infrastructure·USA·Large·NYSE·Nov 13 • 7:24 AM ET

325.69+7.19 (2.26%)
2026-11-13 13:25 CET
Market cap
$115.92B
Revenue, TTM
2,732.84 USD m
Net income, TTM
-239.05 USD m
Free cash flow, TTM
321.98 USD m
EPS diluted, TTM
-0.67
-
Compare

Price

NET against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 80Sales 846Price796200.00250.00300.00350.004.7M9.4MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26NETclose 325.6920-day 298.6350-day 320.43200-day 253.37325.6952w high 370.3552-week range, not 6 months

12.1% under the 52-week high of 370.35 on 6 Oct 2026. 52-week low 158.83 on 23 Feb 2026. Last 15 sessions, 44.3% high to low

Volume 0.14× normal · the line is the 50-bar volume average

Setup. RS line 80
CANSLIM 4 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High
VCP 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 3 of 4 — fails: 52-Week High/Low: 0-10% below High
Zanger 4 of 5 — fails: Relative Volume: Over 1.5
Leaders 4 of 5 — fails: 52-Week High/Low: 0-10% below High
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 2 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 0 of 4 — fails: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 3 of 4 — fails: Float: Under 100M
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

NET
52-week range, 79% of the way up
158.83370.35

Cloudflare, Inc. engages in the provision of cloud-based services to secure websites. The firm offers various products for application security, performance and reliability, network services, Zero Trust, developer platform, media delivery, insights, domain registration, and consumer services. It operates through the United States and Rest of the World geographical segments. The company was founded by Matthew Prince, Michelle Zatlyn, and Lee Holloway in July 2009 and is headquartered in San Francisco, CA.

IndexRUI
Employees5156
IPOSep 13, 2019
Beta1.36
ATR, 14d20.53
Rel volume0.14
Short float2.49%
Insider own10.21%
Inst own80.84%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$115.92B
Enterprise Value115.49B
Income-239.05M
Sales2.73B
Book / share4.09
Cash / share14.44
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees5156
IPOSep 13, 2019

Ratios

Price / earnings-
Forward price / earnings176.29
Price / earnings / growth4.55
Price / sales42.42
Price / book79.65
Price / cash22.55
Price / free cash flow360.02
Value / cash profit712.48
Value / sales42.26
Quick Ratio3.80
Current Ratio3.80
Debt / equity3.21
Long-term debt / equity3.16
Options and shortYes / Yes

Earnings

Earnings / share-0.67
Earnings next year1.85
Earnings next quarter0.43
Earnings this year45.43%
Earnings next year36.60%
Earnings growth, 5 years38.75%
Past earnings growth20.88% 5.92%
Past sales growth30.51% 38.13%
Earnings vs last year-126.80%
Sales vs last year35.73%
Earnings vs last quarter-2478.38%
Sales vs last quarter39.23%
EarningsNov 05 AMC
Surprise10.98% 6.15%

Ownership

Insiders own10.21%
Insider trades-3.68%
Institutions own80.84%
Institution trades0.49%
Return on assets-3.55%
Return on equity-17.00%
Return on capital-3.93%
Gross Margin71.88%
Operating margin-7.57%
Profit Margin-8.75%
20-day average9.06%
50-day average1.64%
200-day average28.54%

Technical

Shares out324.94M
Shares floating319.57M
Short / float2.49%
Short ratio2.32
Short interest7.96M
52-week high370.35 -12.1%
52-week low158.83 +105.1%
Volatility6.72% 6.39%
Average range20.53
Strength index56.42
Market sensitivity1.36
Relative volume0.14
Avg Volume3.43M
Volume23,932

Performance

Perf Week21.19%
Perf Month2.96%
Perf Quarter6.09%
Perf Half Y64.86%
Perf YTD65.20%
Perf Year52.52%
Perf 3Y409.77%
Perf 5Y59.06%
Perf 10Y-
Recommendation1.76
Target Price346.80
Prev Close318.50
Price325.69
Change %2.26%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Nov 10, 2026UpgradeDZ BankSell → Buy$300-7.9%
Nov 03, 2026UpgradeJP MorganNeutral → Overweight$350+7.5%
Jul 07, 2026UpgradeScotiabankSector Perform → Sector Outperform$300-7.9%
Apr 15, 2026UpgradePiper SandlerNeutral → Overweight$222-31.8%
Feb 13, 2026UpgradeDZ BankHold → Buy$215-34.0%
Feb 11, 2026UpgradeRobert W. BairdNeutral → Outperform$260-20.2%
Feb 04, 2026UpgradeBTIG ResearchNeutral → Buy$199-38.9%
Dec 02, 2025InitiatedBarclaysOverweight$235-27.8%
Nov 10, 2025ResumedOppenheimerOutperform$260-20.2%
Nov 05, 2025UpgradeDZ BankSell → Hold$237-27.2%

Peers

Mkt cap
TickerCompanyMkt cap
ZSZscaler Inc32.58B
AKAMAkamai Technologies Inc12.59B
FTNTFortinet Inc97.20B
PANWPalo Alto Networks Inc275.53B
FFIVF5 Inc18.12B
NTSKNetskope Inc8.97B
FSLYFastly Inc2.84B
OKTAOkta Inc32.69B
DOCNDigitalOcean Holdings Inc10.76B
AMZNAmazon.com Inc2929.82B

Insider trading

latest 14 of 100
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Ledbetter CarlDirectorOct 19 '26Sale304.405,0001,521,994868,073Oct 19 07:06 PM
SEIFERT THOMAS JChief Financial OfficerOct 19 '26Option Exercise44.7212,500559,000117,458Oct 19 07:04 PM
SEIFERT THOMAS JChief Financial OfficerOct 19 '26Sale299.5912,5003,744,827104,958Oct 19 07:04 PM
THOMAS SEIFERTOfficerOct 19 '26Proposed Sale296.3012,5003,703,750Oct 19 04:24 PM
Zatlyn MichellePresident and Board Co-ChairOct 06 '26Sale366.7633,00312,104,18169,775Oct 07 08:33 PM
Zatlyn MichellePresident and Board Co-ChairOct 05 '26Sale352.6033,00311,636,90769,775Oct 07 08:33 PM
Zatlyn MichellePresident and Board Co-ChairOct 07 '26Sale348.2933,00311,494,57269,775Oct 07 08:33 PM
Michelle ZatlynOfficerOct 05 '26Proposed Sale359.49297,027106,778,236Oct 05 06:28 PM
Ledbetter CarlDirectorSep 22 '26Sale353.155,0001,765,750873,073Sep 23 05:14 PM
Ledbetter CarlDirectorSep 22 '26Proposed Sale353.1525,0008,828,753Sep 22 04:01 PM
SEIFERT THOMAS JChief Financial OfficerSep 17 '26Sale332.4610,0003,324,617107,902Sep 21 04:50 PM
THOMAS SEIFERTOfficerSep 17 '26Proposed Sale324.6510,0003,246,500Sep 17 04:32 PM
Ledbetter CarlDirectorSep 14 '26Sale312.225,0001,561,080878,073Sep 15 06:31 PM
Zatlyn MichellePRESIDENT & BOARD CO-CHAIRSep 04 '26Sale281.6733,0039,295,85869,775Sep 08 08:54 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOVanguard Morningstar Mid-Cap ETFAUM: 108.45B
VUGVanguard Morningstar Growth ETFAUM: 221.26B
VXFVanguard Extended Market Index ETFAUM: 30.79B
VOTVanguard Morningstar Mid-Cap Growth ETFAUM: 19.06B
VGTVanguard Information Technology ETFAUM: 142.20B
CIBRFirst Trust NASDAQ Cybersecurity ETFAUM: 16.70B
CGGRCapital Group Growth ETFAUM: 26.01B
IWPiShares Russell Mid-Cap Growth ETFAUM: 18.49B
IWRiShares Russell Mid-Cap ETFAUM: 59.29B

Quarterly earnings

2026Q3 EPS 0.380 beat 0.342, from 0.270 a year earlier. Sales 782.51 beat 737.16, from 562.03 a year earlier
EPS
0.38002024Q4 EPS 0.190 against 0.18024Q42025Q1 EPS 0.160 against 0.16425Q12025Q2 EPS 0.210 against 0.18325Q22025Q3 EPS 0.270 against 0.23025Q32025Q4 EPS 0.280 against 0.27125Q42026Q1 EPS 0.250 against 0.23126Q12026Q2 EPS 0.290 against 0.26826Q22026Q3 EPS 0.380 against 0.34226Q3
Sales, USD millions
782.5102024Q4 sales 459.95 against 452.0524Q42025Q1 sales 479.09 against 469.2825Q12025Q2 sales 512.32 against 501.2725Q22025Q3 sales 562.03 against 544.6525Q32025Q4 sales 614.51 against 591.3425Q42026Q1 sales 639.76 against 620.8326Q12026Q2 sales 696.06 against 664.6726Q22026Q3 sales 782.51 against 737.1626Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-05 16:300.3800.342-0.100782.51737.16EPS +11.0% · sales +6.2%vs 2025Q3, year-ago quarter · EPS +40.7% · sales +39.2%28 EPS · 26 salesOpen +17.37% vs SPY +0.25%. Close +9.91% vs SPY +0.31%
2026Q2ended 2026-06-302026-08-06 16:300.2900.268-0.480696.06664.67EPS +8.0% · sales +4.7%vs 2025Q2, year-ago quarter · EPS +38.1% · sales +35.9%27 EPS · 26 salesOpen +11.80% vs SPY +0.32%. Close +5.57% vs SPY +0.61%
2026Q1ended 2026-03-312026-05-07 16:300.2500.231-0.065639.76620.83EPS +8.4% · sales +3.0%vs 2025Q1, year-ago quarter · EPS +56.3% · sales +33.5%27 EPS · 26 salesOpen -15.41% vs SPY +0.46%. Close -23.62% vs SPY +0.83%
2025Q4ended 2025-12-312026-02-10 16:300.2800.271-0.034614.51591.34EPS +3.2% · sales +3.9%vs 2024Q4, year-ago quarter · EPS +47.4% · sales +33.6%29 EPS · 27 salesOpen +12.82% vs SPY +0.62%. Close +5.24% vs SPY -0.02%
2025Q3ended 2025-09-302025-10-30 16:300.2700.230-0.004562.03544.65EPS +17.3% · sales +3.2%vs 2024Q3, year-ago quarter · EPS +35.0% · sales +30.7%26 EPS · 27 salesOpen +6.29% vs SPY +0.77%. Close +13.84% vs SPY +0.33%
2025Q2ended 2025-06-302025-07-31 16:300.2100.183-0.145512.32501.27EPS +14.5% · sales +2.2%vs 2024Q2, year-ago quarter · EPS +5.0% · sales +27.8%28 EPS · 27 salesOpen -4.34% vs SPY -0.91%. Close -3.65% vs SPY -1.64%
2025Q1ended 2025-03-312025-05-08 16:300.1600.164-0.111479.09469.28EPS -2.3% · sales +2.1%vs 2024Q1, year-ago quarter · EPS 0.0% · sales +26.5%26 EPS · 27 salesOpen +7.49% vs SPY +0.25%. Close +6.46% vs SPY -0.13%
2024Q4ended 2024-12-312025-02-06 16:300.1900.180-0.037459.95452.05EPS +5.6% · sales +1.7%vs 2023Q4, year-ago quarter · EPS +26.7% · sales +26.9%24 EPS · 28 salesOpen +8.47% vs SPY +0.09%. Close +17.76% vs SPY -0.92%
2024Q3ended 2024-09-302024-11-07 16:300.2000.179-0.045430.08424.14EPS +11.5% · sales +1.4%vs 2023Q3, year-ago quarter · EPS +25.0% · sales +28.2%24 EPS · 26 salesOpen -7.54% vs SPY +0.09%. Close -4.61% vs SPY +0.43%
2024Q2ended 2024-06-302024-08-01 16:300.2000.141-0.044401394.11EPS +42.0% · sales +1.7%vs 2023Q2, year-ago quarter · EPS +100.0% · sales +30.0%26Open +6.85% vs SPY -1.34%. Close +6.80% vs SPY -1.86%
2024Q1ended 2024-03-312024-05-02 16:300.1600.132-0.105378.6373.24EPS +21.4% · sales +1.4%vs 2023Q1, year-ago quarter · EPS +100.0% · sales +30.5%25Open -12.07% vs SPY +1.21%. Close -16.38% vs SPY +1.24%
2023Q4ended 2023-12-312024-02-08 16:300.1500.121-0.083362.47353.11EPS +23.9% · sales +2.7%vs 2022Q4, year-ago quarter · EPS +150.0% · sales +32.0%25 EPS · 26 salesOpen +21.91% vs SPY +0.10%. Close +19.50% vs SPY +0.58%
2023Q3ended 2023-09-302023-11-02 16:300.1600.099-0.070335.6330.51EPS +61.5% · sales +1.5%vs 2022Q3, year-ago quarter · EPS +166.7% · sales +32.2%24 EPS · 23 sales-
2023Q2ended 2023-06-302023-08-03 16:300.1000.075-0.284308.49305.57EPS +33.9% · sales +1.0%vs 2022Q2, year-ago quarter · EPS - · sales +31.5%23-
2023Q1ended 2023-03-312023-04-27 16:300.0800.034-0.115290.18290.71EPS +133.9% · sales -0.2%vs 2022Q1, year-ago quarter · EPS +700.0% · sales +36.8%24 EPS · 23 sales-
2022Q4ended 2022-12-312023-02-09 16:300.0600.045-0.140274.7274.07EPS +33.0% · sales +0.2%vs 2021Q4, year-ago quarter · EPS - · sales +41.9%25 EPS · 23 sales-

Annual earnings

2025FY EPS 0.930 beat 0.914, from 0.750 a year earlier. Sales 2,168 beat 2,145, from 1,670 a year earlier
EPS
0.9300-0.4992019FY EPS -0.480 against -0.49920192020FY EPS -0.120 against -0.12820202021FY EPS -0.050 against -0.05320212022FY EPS 0.130 against 0.11320222023FY EPS 0.490 against 0.45620232024FY EPS 0.750 against 0.74320242025FY EPS 0.930 against 0.9142025
Sales, USD millions
2,16802019FY sales 287.02 against 282.1920192020FY sales 431.06 against 423.4720202021FY sales 656.43 against 647.6120212022FY sales 975.24 against 974.5420222023FY sales 1,297 against 1,28820232024FY sales 1,670 against 1,66220242025FY sales 2,168 against 2,1452025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-4.680--7,59869.59
2029FYestimate-3.551--6,08991.73
2028FYestimate-2.484--5,063131.10
2027FYestimate-1.848--3,910176.29
2026FYestimate-1.353--2,964240.81
2025FY0.9300.914-0.2902,1682,145211.99
2024FY0.7500.743-0.2311,6701,662143.57
2023FY0.4900.456-0.5511,2971,288169.92
2022FY0.1300.113-0.593975.24974.54347.77
2021FY-0.050-0.053-0.834656.43647.61-
2020FY-0.120-0.128-0.398431.06423.47-
2019FY-0.480-0.499-0.353287.02282.19-

Quarterly results

2026Q3 revenue 782.51, from 562.03 a year earlier. Operating margin -5.9%, from -6.7% a year earlier
Revenue, USD millions
782.5102024Q4 revenue 459.9524Q42025Q1 revenue 479.0925Q12025Q2 revenue 512.3225Q22025Q3 revenue 562.0325Q32025Q4 revenue 614.5125Q42026Q1 revenue 639.7526Q12026Q2 revenue 696.0626Q22026Q3 revenue 782.5126Q3
Operating margin
0.00-12.42024Q4 operating margin -7.4%24Q42025Q1 operating margin -11.1%25Q12025Q2 operating margin -12.4%25Q22025Q3 operating margin -6.7%25Q32025Q4 operating margin -7.7%25Q42026Q1 operating margin -9.6%26Q12026Q2 operating margin -7.5%26Q22026Q3 operating margin -5.9%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 1.35 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-111.350.0%
2026Q4Eper share2026-11-110.430.0%
2026FYRper share2026-11-06-0.61+5.7%
2026Q4Rper share2026-11-060.03+970.8%
2026FYSUSD millions2026-11-062,964+3.3%
2026Q4S-2026-11-06845.79+6.2%
2026Q3Eper share2026-11-020.340.0%
2026Q3Rper share2026-11-02-0.04+2.7%
2026Q3S-2026-11-02737.16+0.1%
2026Q2Eper share2026-08-030.270.0%
2026Q2Rper share2026-08-03-0.20-4.1%
2026Q2S-2026-08-03664.660.0%
2026Q1Eper share2026-05-050.23+0.0%
2026Q1S-2026-05-01620.830.0%
2026Q1Rper share2026-04-27-0.10+56.4%
2025FYEper share2026-02-060.91+0.0%
2025Q4Eper share2026-02-060.27+0.1%
2025FYSUSD millions2026-02-062,1450.0%
2025Q4S-2026-02-06591.340.0%
2025FYRper share2026-01-14-0.280.0%
2025Q4Rper share2026-01-14-0.030.0%
2025Q3Eper share2025-10-290.230.0%
2025Q3S-2025-10-24544.650.0%
2025Q3Rper share2025-10-15-0.080.0%
2025Q2Eper share2025-07-250.18-0.1%
2025Q2S-2025-07-25501.270.0%
2025Q2Rper share2025-07-23-0.080.0%
2025Q1Eper share2025-05-060.16+0.1%
2025Q1S-2025-05-02469.280.0%
2025Q1Rper share2025-04-24-0.08-0.1%
2024FYRper share2025-02-01-0.27-2.1%
2024Q4Rper share2025-02-01-0.08-2.9%
2024FYSUSD millions2025-01-311,6620.0%
2024Q4S-2025-01-31452.050.0%
2024FYEper share2025-01-290.740.0%
2024Q4Eper share2025-01-280.18+0.1%
2024Q3S-2024-11-01424.140.0%
2024Q3Rper share2024-10-24-0.07-7.0%
2024Q3Eper share2024-10-160.18+0.1%
2024Q2S-2024-07-31394.11+0.0%
2024Q2Eper share2024-07-170.14+0.1%
2024Q2Rper share2024-07-17-0.110.0%
2024Q1Eper share2024-04-270.130.0%
2024Q1S-2024-04-26373.24+0.0%
2024Q1Rper share2024-04-24-0.100.0%
2023FYEper share2024-02-080.46+0.0%
2023FYSUSD millions2024-01-301,2880.0%
2023FYRper share2024-01-17-0.560.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-0.036-0.292-0.353-0.398-0.834-0.593-0.551-0.231-0.294-0.6745-
Sales USD millions1351932874316569751,2971,6702,1682,733-
Shares million shares299299300309324330338345352-358
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-0.045-0.037-0.111-0.145-0.004-0.034-0.065-0.48-0.095
Sales USD millions430460479512562615640696783
Shares million shares343345347348350352353356358

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue2,732.842,167.94+29.8%1,669.63+28.8%1,296.74+33.0%975.24+48.6%656.43+52.3%431.06+50.2%287.02+49.0%192.67
Cost of Goods Sold Incl. D&A768.60552.52+45.9%378.70+23.4%307.00+32.0%232.61+58.1%147.13+45.6%101.06+59.4%63.42+45.7%43.54
Gross Profit1,964.241,615.41+25.1%1,290.92+30.4%989.74+33.3%742.63+45.8%509.29+54.3%330.00+47.6%223.60+49.9%149.14
Selling, General and Administrative Excl. Other2,171.031,950.30+28.4%1,518.98+22.4%1,240.62+25.1%991.39+50.8%657.50+49.3%440.49+28.9%341.85+46.1%234.04
Research and Development620.55646.29+30.5%495.37+17.0%423.54+22.4%346.12+64.6%210.31+60.0%131.42+30.2%100.97+85.4%54.46
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income-206.79-334.88-228.06-250.88-248.76-148.20-110.49-118.25-84.90
Interest Expense12.088.77+68.7%5.20-11.4%5.87+17.9%4.98-89.9%49.23+97.2%24.96+2148.6%1.11+12.1%0.99
Unusual Expense178.066.12+774.3%0.70-98.6%50.30+1173.4%3.95-94.6%72.61+1056.2%6.28--
Net Income Before Taxes-227.14-226.51-144.87-243.26-242.23-268.88-134.97-115.01-86.09
Income Taxes11.91-124.24-66.07-59.31-48.85-8.57-15.60-9.19-950.9%1.08
Consolidated Net Income-239.05-102.27-78.80-183.95-193.38-260.31-119.37-105.83-87.16
Net Income From Continuing Operations-239.05-102.27-78.80-183.95-193.38-260.31-119.37-105.83-87.16
Net Income-239.05-102.27-78.80-183.95-193.38-260.31-119.37-105.83-87.16
EPS (Recurring) per share-0.32-0.28-0.23-0.45-0.58-0.67-0.38-0.35-0.29
EPS (Basic, Before Extraordinaries) per share-0.67-0.29-0.23-0.55-0.59-0.83-0.40-0.35-0.29
EPS (Diluted) per share-0.67-0.29-0.23-0.55-0.59-0.83-0.40-0.35-0.29
EBITDA162.09-43.52-22.52-56.11-103.64-53.74-44.16-88.77-65.99
Non-Operating Income (Expense)169.79123.27+38.4%89.09+39.6%63.80+312.9%15.45+1209.3%1.18-82.5%6.76+55.8%4.34-0.20
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense453.53356.65+33.4%267.38+23.5%216.45+35.1%160.19+143.4%65.80+60.0%41.12+53.8%26.74+34.0%19.96
Price To Sales Ratio ratio45.3831.6922.0221.4215.1362.5752.8517.84-
Gross Margin %71.8874.5177.3276.3276.1577.5976.5677.9077.40
Operating Margin %-7.57-15.45-13.66-19.35-25.51-22.58-25.63-41.20-44.06
Net Margin %-8.75-4.72-4.72-14.19-19.83-39.66-27.69-36.87-45.24
Shares Outstanding million shares358.24351.89+2.0%344.86+2.2%337.53+2.3%330.09+2.0%323.61+4.9%308.64+2.8%300.17+0.5%298.59
Market Capitalization113,359.56113,359.56+206.7%36,955.13+32.2%27,956.38+88.2%14,857.14-64.9%42,309.60+81.2%23,351.80+356.0%5,121.04-0.9%5,166.06

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue782.51+39.2%696.06+35.9%639.75+33.5%614.51+33.6%562.03+30.7%512.32+27.8%479.09+26.5%459.95+26.9%
Cost of Goods Sold Incl. D&A225.28+54.0%196.54+52.7%184.16+59.3%162.62+49.1%146.32+52.5%128.68+44.6%115.58+35.9%109.05+30.0%
Gross Profit557.23+34.0%499.52+30.2%455.60+25.3%451.89+28.8%415.71+24.4%383.64+23.0%363.51+23.8%350.90+25.9%
Selling, General and Administrative Excl. Other603.47+33.2%551.44+23.3%517.17+24.1%498.96+29.5%453.17+24.2%447.06+29.0%416.65+19.7%385.15+19.8%
Research and Development168.20+39.1%159.49+18.5%150.97+31.2%141.89+18.0%120.96+9.1%134.56+31.2%115.09+31.2%120.21+24.7%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income-46.23-51.92-61.57-47.07-37.46-63.42-53.13-34.26
Interest Expense3.54+21.6%3.09+103.3%2.56+77.8%2.89+99.3%2.91+103.5%1.52+24.6%1.44+30.9%1.45+35.5%
Unusual Expense21.69153.77+3904.4%0.42+281.8%2.17+371.7%0.00-100.0%3.84+2300.0%0.110.46
Net Income Before Taxes-27.30-1575.7%-167.94-21.40-10.511.85-47.29-36.76-10.84
Income Taxes6.77+115.6%2.04-35.4%1.53-10.0%1.57-21.5%3.14+25.1%3.16+174.8%1.70-25.1%2.00-2.4%
Consolidated Net Income-34.06-169.98-22.93-12.08-1.29-50.45-38.45-12.85
Net Income From Continuing Operations-34.06-169.98-22.93-12.08-1.29-50.45-38.45-12.85
Net Income-34.06-169.98-22.93-12.08-1.29-50.45-38.45-12.85
EPS (Recurring) per share-0.05-0.18-0.06-0.03-0.00-0.14-0.11-0.04
EPS (Basic, Before Extraordinaries) per share-0.10-0.48-0.07-0.03-0.00-0.15-0.11-0.04
EPS (Diluted) per share-0.10-0.48-0.07-0.03-0.00-0.15-0.11-0.04
EBITDA55.48+52.7%45.94+911.9%27.22+164.3%33.44+44.8%36.34+88.3%4.54-64.1%10.3023.10+211.3%
Non-Operating Income (Expense)44.18+4.6%40.84+90.0%43.16+140.7%41.61+64.3%42.22+117.5%21.50-2.2%17.93-19.9%25.32+40.0%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense132.43+52.5%126.30+30.6%90.25+19.6%104.56+34.5%86.83+24.5%96.68+42.3%75.47+37.0%77.75+27.3%
Price To Sales Ratio ratio45.3834.5931.2531.9337.2336.1722.0122.19
Gross Margin %71.2171.7671.2173.5473.9774.8875.8876.29
Operating Margin %-5.91-7.46-9.62-7.66-6.67-12.38-11.09-7.45
Net Margin %-4.35-24.42-3.58-1.97-0.23-9.85-8.03-2.79
Shares Outstanding million shares358.24+2.3%355.93+2.2%353.37+2.0%351.89+2.0%350.20+2.1%348.42+2.0%346.53+2.0%344.86+2.2%
Market Capitalization113,359.56+51.6%87,104.57+28.3%72,627.55+86.8%69,057.90+86.9%74,780.54+170.5%67,876.83+141.2%38,886.50+18.9%36,955.13+32.2%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments4,110.61+121.0%1,860.19+11.0%1,676.27+1.0%1,660.49-9.0%1,824.80+76.4%1,034.69+62.4%636.95+296.5%160.66+118.9%73.41
Short Term Receivables406.02+21.8%333.32+28.5%259.31+65.3%156.84+54.3%101.62+51.6%67.04+86.6%35.93+34.5%26.71+75.8%15.19
Inventories0.000.000.000.000.000.000.000.000.00
Other Current Assets128.20+69.8%75.48+58.9%47.50-32.7%70.56+139.8%29.43+4.3%28.23+66.2%16.99+81.3%9.37+173.2%3.43
Total Current Assets4,644.84+104.7%2,269.00+14.4%1,983.08+5.0%1,887.88-3.5%1,955.86+73.1%1,129.95+63.8%689.87+250.7%196.74+113.8%92.02
Net Property, Plant & Equipment856.34+34.7%635.80+37.8%461.37+10.1%418.96+33.4%314.05+88.2%166.84+64.4%101.47+38.6%73.21+42.4%51.42
Total Investments and Advances1.46-35.1%2.25+22.3%1.84+291.5%0.47-88.9%4.22-36.6%6.660.0%6.66+4.6%6.37+161.1%2.44
Intangible Assets268.36+32.2%202.95+21.1%167.61-7.2%180.53+628.5%24.78+24.1%19.97+385.9%4.11-3.1%4.24-10.9%4.76
Other Assets265.26+38.8%191.16+31.0%145.87+45.8%100.06+36.8%73.16+27.8%57.23+99.3%28.71+61.1%17.82+42.6%12.50
Total Assets6,036.26+82.9%3,301.16+19.6%2,759.77+6.6%2,587.91+9.1%2,372.07+71.8%1,380.65+66.2%830.82+178.4%298.38+82.9%163.14
Short Term Debt Incl. Current Port. of LT Debt1,362.18+2759.9%47.63+24.2%38.35+15.3%33.27-10.8%37.29+110.4%17.720.00-100.0%0.26-27.8%0.36
Accounts Payable84.11-20.5%105.81+96.9%53.73+50.9%35.61+36.5%26.09+80.2%14.48+26.4%11.46-19.8%14.29+202.8%4.72
Income Tax Payable-------0.23-74.4%0.90
Other Current Liabilities904.27+41.2%640.22+34.8%475.01+44.4%328.99+46.1%225.19+106.3%109.17+50.7%72.42+55.4%46.61+120.1%21.18
Total Current Liabilities2,350.56+196.2%793.65+40.0%567.08+42.5%397.87+37.9%288.56+104.1%141.38+68.6%83.88+36.7%61.38+126.0%27.16
Long Term Debt2,156.14+52.3%1,415.59+1.3%1,396.85-9.5%1,543.82+22.5%1,260.35+207.0%410.58+3806.6%10.51+0.7%10.44-1.2%10.57
Provision for Risks Charges0.000.000.000.000.000.000.00-100.0%4.14+202.2%1.37
Other Liabilities70.42+54.0%45.72+39.5%32.78+47.3%22.26+88.8%11.79+0.3%11.75+10.7%10.61+140.6%4.41+89.3%2.33
Total Liabilities4,577.13+103.0%2,254.96+12.9%1,996.72+1.7%1,963.94+25.8%1,560.71+176.9%563.71+436.9%105.00+30.7%80.36+94.0%41.43
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.00-100.0%331.52+82.6%181.55
Common Equity1,459.12+39.5%1,046.20+37.1%763.05+22.3%623.96-23.1%811.36-0.7%816.94+12.6%725.83-113.50-59.83
Total Shareholders Equity1,459.12+39.5%1,046.20+37.1%763.05+22.3%623.96-23.1%811.36-0.7%816.94+12.6%725.83+232.9%218.02+79.1%121.71
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity1,459.12+39.5%1,046.20+37.1%763.05+22.3%623.96-23.1%811.36-0.7%816.94+12.6%725.83+232.9%218.02+79.1%121.71
Total Liabilities & Stockholders Equity6,036.26+82.9%3,301.16+19.6%2,759.77+6.6%2,587.91+9.1%2,372.07+71.8%1,380.65+66.2%830.82+178.4%298.38+82.9%163.14
Book Value Per Share per share4.15+37.0%3.03+34.1%2.26+19.6%1.89-24.7%2.51-5.3%2.65+9.5%2.42-0.38-0.20
Tangible Book Value Per Share per share3.38+38.0%2.45+39.2%1.76+31.3%1.34-44.9%2.43-5.8%2.58+7.5%2.40-0.39-0.22
Full-Time Employees people5,156+20.9%4,263+15.8%3,682+14.5%3,217+31.8%2,440+36.5%1,788+40.8%1,270+46.8%865+60.2%540
Price to Book Ratio ratio77.8937.9639.9724.9952.4528.717.066.98-
Return on Assets %-2.19-2.60-6.88-7.80-13.87-10.80-18.74-37.77-
Return on Equity %-8.16-8.71-26.52-26.95-31.97-15.47-22.42-51.31-
Return on Invested Capital %-2.83-3.20-8.52-8.92-12.56-9.72-14.37-38.15-8.13
Quick Ratio ratio1.982.863.504.746.787.998.223.213.39
Current Ratio ratio1.982.863.504.746.787.998.223.213.39

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-239.05-102.27-78.80-183.95-193.38-260.31-119.37-105.83-87.16
Depreciation368.88291.37+41.8%205.54+4.2%197.19+33.7%147.45+53.8%95.87+43.7%66.71+126.3%29.48+55.9%18.91
Other Funds (Non Cash)635.34510.00+42.3%358.35+4.3%343.62+38.0%248.96+14.7%216.96+111.2%102.74+105.6%49.96+38.1%36.18
Funds from Operations759.97700.44+43.8%487.20+35.7%359.13+77.0%202.89+231.2%61.26+39.4%43.94-26.02-31.69
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-78.30-97.32-108.92-104.73-79.30-2439.2%3.39-61.06-12.89-11.59
Cash from Operating Activities681.67603.11+59.4%378.28+48.7%254.41+105.8%123.59+91.2%64.65-17.13-38.92-43.28
Capital Expenditures-359.69-342.55-213.51-134.94-163.36-107.74-74.96-57.28-34.84
Net Assets From Acquisitions-118.75-50.88-37.99-6.08-88.19-5.61-13.940.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.000.00
Purchase or Sale of Investments-175.67-1,415.09-78.76-45.25-386.0%15.82-596.03-426.77-360.41-86.02
Purchase of Investments-3,062.18-3,537.09-1,572.11-1,877.51-1,132.95-1,589.27-1,267.02-537.38-145.27
Sale Or Maturity of Investments2,886.512,121.99+42.1%1,493.36-18.5%1,832.26+59.5%1,148.77+15.7%993.23+18.2%840.25+374.8%176.98+198.7%59.25
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources5.201.83+4475.0%0.04-42.9%0.07+75.0%0.04-20.0%0.05-87.5%0.40+900.0%0.04-33.3%0.06
Cash from Investing Activities-648.90-1,806.70-330.22-186.20-235.70-709.32-515.27-417.64-120.80
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock47.8958.56+79.0%32.71-3.5%33.90+33.5%25.40-30.0%36.30+96.6%18.46-96.8%570.96+238.1%168.85
Repurchase of Common Pref Stock0.000.000.00-0.03-0.00-0.19-0.16-0.28-0.07
Sale of Common Pref Stock47.8958.56+79.0%32.71-3.6%33.93+33.6%25.40-30.4%36.48+95.9%18.62-96.7%571.24+238.2%168.91
Proceedsfrom Stock Options12.3825.43+28.4%19.80+3.8%19.08+24.8%15.29+2.1%14.98+37.2%10.92-98.1%565.28+276.9%149.97
Issuance or Reduction of Debt, Net910.121,997.210.00-207.65-16.57-102.0%817.01+65.1%494.93-0.19-0.23
Change in Long Term Debt910.121,997.210.00-207.65-16.57-102.0%817.01+65.1%494.93-0.19-0.23
Issuance of Long Term Debt2,500.002,309.620.000.000.00-100.0%1,273.95+126.5%562.46+937333.3%0.06-53.8%0.13
Reduction of Long Term Debt-1,589.88-312.400.00-207.65-16.57-456.94-67.53-0.26-0.36
Net Financing Active Other Cash Flow-68.60-52.04-17.77-18.44-2.48-5.82-8.480.000.00
Other Financing Activities Uses-68.62-52.04-17.77-18.44-2.48-5.82-8.480.000.00
Cash from Financing Activities889.402,003.73+13320.8%14.93-192.19-3126.6%6.35-99.3%847.49+67.8%504.91-11.5%570.77+238.5%168.62
Net Change in Cash922.17800.14+1170.3%62.99-123.98-105.75-152.1%202.81-27.49-124.1%114.21+2415.6%4.54
Free Cash Flow321.98260.56+58.1%164.77+37.9%119.46-39.77-43.09-92.09-96.20-78.12
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio385.19263.63223.12232.54-----
Deferred Taxes & Investment Tax Credit-1.33-37.0%2.11-6.6%2.26-0.14-101.6%8.74-6.14-1759.5%0.37-5.1%0.39

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments5,140.85+27.0%4,174.96+5.3%4,174.83+117.5%4,110.61+121.0%4,047.88+121.8%3,964.09+125.4%1,919.25+11.5%1,860.19+11.0%
Short Term Receivables508.54+35.8%450.13+36.9%403.75+33.6%406.02+21.8%374.54+40.6%328.78+24.9%302.31+34.5%333.32+28.5%
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets193.97+69.6%153.28+35.7%137.07-66.0%128.20+69.8%114.35+57.4%112.96+58.0%402.74+478.2%75.48+58.9%
Total Current Assets5,843.36+28.8%4,778.38+8.5%4,715.66+79.7%4,644.84+104.7%4,536.77+109.7%4,405.83+110.5%2,624.29+30.2%2,269.00+14.4%
Net Property, Plant & Equipment1,069.31+31.9%950.88+29.8%875.25+26.5%856.34+34.7%810.51+47.9%732.70+52.3%691.96+46.8%635.80+37.8%
Total Investments and Advances0.00-100.0%0.00-100.0%1.23-45.3%1.46-35.1%2.48+22.8%2.48+22.8%2.25+22.3%2.25+22.3%
Intangible Assets424.00+112.5%433.57+113.4%271.80+32.6%268.36+32.2%199.50+13.1%203.20+14.3%204.98+26.3%202.95+21.1%
Other Assets360.12+51.9%311.30+42.7%300.04+51.7%265.26+38.8%237.15+37.6%218.15+34.0%197.78+31.8%191.16+31.0%
Total Assets7,696.80+33.0%6,474.13+16.4%6,163.98+65.6%6,036.26+82.9%5,786.40+88.9%5,562.36+90.7%3,721.26+32.8%3,301.16+19.6%
Short Term Debt Incl. Current Port. of LT Debt84.66-93.8%1,371.50+2314.2%1,366.87+2476.1%1,362.18+2759.9%1,355.61+3050.4%56.81+39.4%53.06+35.1%47.63+24.2%
Accounts Payable221.70+158.2%127.03+32.8%58.84-37.3%84.11-20.5%85.88+15.9%95.68+60.7%93.78+96.1%105.81+96.9%
Other Current Liabilities1,232.71+57.7%1,129.50+60.2%984.95+46.1%904.27+41.2%781.69+49.0%705.10+42.2%674.17+38.4%640.22+34.8%
Total Current Liabilities1,539.06-30.8%2,628.03+206.4%2,410.67+193.6%2,350.56+196.2%2,223.18+246.5%857.59+43.9%821.01+43.0%793.65+40.0%
Long Term Debt4,622.80+115.4%2,157.85-36.6%2,157.66+51.6%2,156.14+52.3%2,146.14+52.5%3,405.30+143.6%1,422.83+1.8%1,415.59+1.3%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Other Liabilities70.13+0.1%68.22+14.2%68.94+33.8%70.42+54.0%70.06+73.7%59.74+44.6%51.54+56.3%45.72+39.5%
Total Liabilities6,232.00+40.4%4,854.11+12.3%4,637.27+102.0%4,577.13+103.0%4,439.38+112.4%4,322.63+112.4%2,295.38+14.5%2,254.96+12.9%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity1,464.80+8.7%1,620.02+30.7%1,526.71+7.1%1,459.12+39.5%1,347.02+38.4%1,239.73+40.6%1,425.88+78.9%1,046.20+37.1%
Total Shareholders Equity1,464.80+8.7%1,620.02+30.7%1,526.71+7.1%1,459.12+39.5%1,347.02+38.4%1,239.73+40.6%1,425.88+78.9%1,046.20+37.1%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity1,464.80+8.7%1,620.02+30.7%1,526.71+7.1%1,459.12+39.5%1,347.02+38.4%1,239.73+40.6%1,425.88+78.9%1,046.20+37.1%
Total Liabilities & Stockholders Equity7,696.80+33.0%6,474.13+16.4%6,163.98+65.6%6,036.26+82.9%5,786.40+88.9%5,562.36+90.7%3,721.26+32.8%3,301.16+19.6%
Book Value Per Share per share4.09+6.2%4.55+27.8%4.32+5.1%4.15+37.0%3.85+35.6%3.56+38.0%4.11+74.9%3.03+34.1%
Tangible Book Value Per Share per share2.91-11.3%3.33+12.1%3.55+0.9%3.38+38.0%3.28+41.4%2.97+44.2%3.52+88.2%2.45+39.2%
Full-Time Employees people---5,156+20.9%4,8384,616-4,263+15.8%
Price to Book Ratio ratio77.8956.7749.7651.2660.3147.5937.1537.96
Return on Assets %-3.55-3.43-1.75-2.19-2.33-2.76-2.51-2.60
Return on Equity %-17.00-14.43-5.88-8.16-8.88-11.04-7.35-8.71
Return on Invested Capital %-0.56-4.50-0.62-0.33-0.04-1.09-1.35-0.52
Quick Ratio ratio3.801.821.961.982.045.143.202.86
Current Ratio ratio3.801.821.961.982.045.143.202.86

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-34.06-169.98-22.93-12.08-1.29-50.45-38.45-12.85
Depreciation101.72+34.1%97.86+40.5%88.79+35.9%80.51+40.4%75.87+47.5%69.64+43.5%65.34+35.5%57.36+8.6%
Other Funds (Non Cash)193.50+54.9%179.19+27.6%126.59+16.6%136.06+33.3%124.92+32.3%140.44+58.4%108.59+48.4%102.05+30.6%
Funds from Operations261.15+30.9%100.86-36.7%191.66+41.6%206.30+37.5%199.50+52.9%159.31+31.6%135.32+58.1%150.01+41.6%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-45.7816.70-33.33-418.6%-15.89-32.38-59.5210.46-24.85
Cash from Operating Activities215.37+28.9%117.56+17.8%158.33+8.6%190.41+52.1%167.12+59.6%99.80+33.4%145.78+98.1%125.16+46.5%
Capital Expenditures-133.28-61.18-74.26-90.97-92.15-66.52-92.92-79.55
Net Assets From Acquisitions0.77-65.96-9.13-44.420.00-1.61-4.86-22.98
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments-676.45734.23-75.96-1589.4%-157.48-537.66-725.055.10-96.2%-64.51
Purchase of Investments-1,327.73-14.82-769.12-950.52-1,055.79-1,127.10-403.67-384.83
Sale Or Maturity of Investments651.27+25.7%749.05+86.3%693.15+69.6%793.04+147.6%518.13+36.1%402.06+12.2%408.77-5.8%320.31-38.8%
Other Uses0.000.000.000.000.000.000.000.00
Other Sources2.42+706.7%1.09+678.6%0.55+129.2%1.15+11400.0%0.30+2900.0%0.140.24+2300.0%0.010.0%
Cash from Investing Activities-806.55608.17-158.81-291.72-629.52-793.02-92.44-195.3%-167.03
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock5.95-48.3%20.19+2.1%5.70-49.2%16.05+21.5%11.51+710.6%19.77+44.8%11.23+154.1%13.21+9.2%
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock5.95-48.3%20.19+2.1%5.70-49.2%16.05+21.5%11.51+710.6%19.77+44.8%11.23+154.1%13.21+9.2%
Proceedsfrom Stock Options0.000.00-100.0%0.0012.38+32.5%0.0013.06+24.9%0.009.34+8.2%
Issuance or Reduction of Debt, Net910.130.00-100.0%0.00-0.01-100.5%-1.121,998.340.002.15
Change in Long Term Debt910.130.00-100.0%0.00-0.01-100.5%-1.121,998.340.002.15
Issuance of Long Term Debt2,500.000.00-100.0%0.000.000.002,309.620.000.00
Reduction of Long Term Debt-1,589.870.000.00-0.01-100.5%-1.12-311.270.002.15
Net Financing Active Other Cash Flow-19.17-14.40-15.17-19.86-13.97-10.51-7.71-5.18
Other Financing Activities Uses-19.19-14.40-15.17-19.86-13.97-10.51-7.71-5.18
Cash from Financing Activities896.915.79-99.7%-9.47-369.0%-3.83-137.6%-3.572,007.60+28017.6%3.52+17500.0%10.18+4.0%
Net Change in Cash305.72731.52-44.3%-9.94-117.5%-105.14-465.96-1897.7%1,314.3756.87-66.7%-31.69
Free Cash Flow82.08+9.5%56.38+69.4%84.07+59.0%99.44+118.0%74.97+65.6%33.28-13.0%52.87+48.5%45.61-10.1%
Price to Free Cash Flow ratio385.19276.02249.38265.64362.60384.39214.03224.82

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Services-Prepackaged Software1,669.632,167.94+29.8%100.0%
Total1,669.632,167.94+29.8%100.0%
Region
Name20242025vs 20242025 share
Asia Pacific223.23329.76+47.7%15.2%
EMEA466.50598.62+28.3%27.6%
Other Geographical Regions130.39166.56+27.7%7.7%
United States849.501,073.00+26.3%49.5%
Total1,669.632,167.94+29.8%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-302.49%8.0M319.6M3.43M
2026-10-152.50%8.0M319.6M3.32M
2026-09-302.40%7.7M319.6M3.39M
2026-09-152.41%7.7M319.6M3.44M
2026-08-312.13%6.8M319.5M3.66M
2026-08-142.33%7.4M319.5M3.75M
2026-07-312.56%8.2M319.4M3.97M
2026-07-153.09%9.8M318.0M4.01M
2026-06-302.92%9.3M318.0M4.40M
2026-06-152.81%8.9M317.9M4.46M
2026-05-292.79%8.8M316.3M4.29M
2026-05-152.84%9.0M316.3M4.49M
2026-04-302.71%8.5M314.4M4.69M
2026-04-152.71%8.5M314.5M5.17M
2026-03-312.56%8.1M314.5M4.67M
2026-03-132.61%8.2M314.5M4.27M
2026-02-272.68%8.4M314.5M3.99M
2026-02-132.78%8.7M312.1M3.87M
2026-01-302.96%9.3M312.3M3.21M
2026-01-153.21%10.0M312.3M2.65M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call165152.5155.85151.71-18.0024.000.999-0.0940.000
call167.5150.1153.35148.13-19.0068.000.999-0.0940.000
call170147.95150.85146.72-17.0072.000.999-0.0940.000
call172.5145148.35144.4-11.0040.000.999-0.0950.000
call175142.5145.35141.92-26.0052.000.999-0.0950.000
call177.5140143.35138.26-11.0058.000.999-0.0950.000
call180137.45140.6135.53-13.0064.000.999-0.0950.000
call182.5135.45138.35133.05-4.0012.000.999-0.0950.000
call185132.95135.85130.8-5.008.000.999-0.0950.000
call187.5130.45133.3128.31-5.0016.000.999-0.0950.000
call190127.95130.85126.13-3.0016.000.999-0.0950.000
call192.5125.05128.35123.23-7.0012.000.999-0.0950.000
call195122.95125.8121.15-2.0014.000.999-0.0950.000
call197.5120.45123.35118.29-2.0018.000.999-0.0960.000
call200117.95120.85115.84-8.0022.000.999-0.0960.000
call202.5115.45118.35114.75668.0%2.004.000.998-0.2110.001
call205112.95115.85112.28638.8%2.002.000.998-0.2100.001
call207.5110.45113.35115.12627.2%3.000.000.998-0.2100.001
call210107.95110.85107.85607.2%3.002.000.998-0.2100.001
call212.5105.1108.35102.1582.4%1.000.000.998-0.2090.001
call215102.95105.8582.02587.4%3.000.000.998-0.2090.001
call217.5100.45103.3576.00578.7%1.000.000.998-0.2090.001
call22097.55100.8597.48541.5%2.001.000.998-0.2080.001
call222.595.4598.10101.6513.3%0.000.000.998-0.2080.001
call22592.9595.8592.27547.1%5.002.000.998-0.2070.001
call227.590.4593.3589.18533.3%3.004.000.996-0.3040.002
call23087.9590.8586.70507.9%4.007.000.996-0.3030.002
call232.585.4588.3584.19477.6%5.0010.000.996-0.3020.002
call23582.9585.8583.15483.7%4.002.000.996-0.3010.002
call237.580.4583.1585.14439.4%3.000.000.996-0.3000.002
call24077.9580.8575.90448.5%1080.000.996-0.2990.002
call242.575.1078.4075.25427.2%9.000.000.993-0.4270.003
call24572.2075.6572.69403.0%17.002.000.993-0.4250.003
call247.570.4573.4074.94414.6%2.000.000.993-0.4230.003
call25067.9570.6567.73378.0%22.0022.000.993-0.4200.003
call252.564.9068.4021.60387.3%34.000.000.992-0.4180.003
call25562.7065.1062.72376.8%49.002.000.992-0.4160.003
call257.560.5063.4025.40352.4%47.000.000.992-0.4130.003
call26058.0060.9058.05340.7%2684.000.992-0.4110.004
call262.555.5058.4059.92350.5%36.000.000.991-0.4080.004
call26553.0056.0058.83321.7%43.000.000.991-0.4050.004
call267.550.5553.4055.00314.9%8.000.000.975-1.0390.009
call27048.0550.9544.65294.3%1370.000.974-1.0280.009
call272.545.5048.4542.27282.3%37.003.000.969-1.1760.011
call27543.0545.1545.65279.8%90.003.000.967-1.1610.011
call277.540.5543.4543.50257.9%53.000.000.960-1.3410.013
call28037.6040.9530.10255.3%77.001.000.958-1.3440.014
call282.535.1538.5036.40235.7%31.0030.000.956-1.3240.014
call28533.1036.0533.90230.7%1340.000.953-1.3000.015
call287.530.6533.6029.12214.4%1110.000.944-1.4600.017
call29028.3531.1528.00203.4%2715.000.928-1.7470.021
call292.525.5028.7015.78192.3%38.001.000.915-1.9310.024
call29522.7526.5021.78187.3%94.003.000.903-2.0180.026
call297.520.8523.9522.30173.2%1220.000.886-2.1690.029
call30018.6521.3519.30157.8%78324.000.870-2.2330.032
call302.516.3019.4016.75156.6%73.000.000.811-3.1700.041
call30514.1516.9014.35142.5%3305.000.773-3.5180.046
call307.511.9514.8013.45136.2%1282.000.726-3.9580.051
call31010.2512.609.90126.5%33630.000.693-3.8490.053
call312.58.3510.558.15118.7%72.0017.000.644-4.0200.057
call3156.508.757.10113.4%44862.000.592-4.0160.059
call317.54.907.155.01109.3%16594.000.535-3.9020.060
call3204.005.754.00106.2%6245920.474-3.8570.061
call322.52.414.552.88103.8%23616.000.411-3.6970.059
call3252.513.402.7799.5%5882600.346-3.3950.056
call327.51.082.602.0298.4%15510.000.288-3.1170.052
call3300.732.001.6998.6%8475020.235-2.7920.047
call332.50.461.491.1198.2%86.0016.000.191-2.4980.041
call3350.411.050.5696.6%33268.000.151-2.1360.036
call337.50.410.860.46100.1%22.0019.000.124-1.9240.031
call3400.350.530.4796.2%28738.000.089-1.4610.024
call342.50.080.620.62104.2%42.005.000.080-1.4450.023
call3450.000.600.26112.1%19.004.000.074-1.4440.021
call347.50.000.430.22114.4%17.001.000.060-1.2520.018
call3500.010.240.10108.8%1127.000.037-0.8100.012
call352.50.010.220.05113.7%28.0013.000.033-0.7660.011
call3550.000.300.08120.1%10.001.000.031-0.7780.011
call357.50.000.963.30126.6%1.000.000.030-0.7900.010
call3600.010.220.10132.8%97.003.000.029-0.8010.010
call362.50.010.100.05125.6%29.0016.000.015-0.4190.006
call3650.001.002.00129.1%1040.000.015-0.4390.006
call367.50.001.030.10134.6%1.000.000.014-0.4430.005
call3700.000.221.63139.7%14.000.000.014-0.4460.005
call372.50.001.161.80145.4%17.000.000.013-0.4520.005
call3750.001.560.20150.7%9.000.000.013-0.4560.005
call377.50.002.131.65155.9%3.000.000.012-0.4590.005
call3800.000.100.06181.9%26.000.000.032-1.0320.012
call382.50.002.130.00166.3%0.000.000.012-0.4660.005
call3850.001.560.07171.3%25.000.000.011-0.4690.005
call387.50.002.135.45176.4%1.000.000.011-0.4730.004
call3900.002.130.07181.3%20.000.000.011-0.4760.004
call392.50.002.130.98186.2%2.000.000.011-0.4790.004
call3950.001.950.02191.1%3.001.000.010-0.4820.004
call397.50.002.130.00195.9%0.000.000.010-0.4850.004
call4000.001.220.04200.7%49.001.000.010-0.4870.004
call402.50.002.130.00205.4%0.000.000.010-0.4900.004
call4050.002.135.20210.1%4.000.000.010-0.4920.004
call407.50.002.130.16214.8%6.000.000.009-0.4950.004
call4100.000.010.01216.2%11.000.000.009-0.4710.004
call412.50.002.130.00177.7%0.000.000.001-0.0710.001
call4150.002.134.15181.4%6.000.000.001-0.0720.001
call417.50.002.130.00185.1%0.000.000.001-0.0720.001
call4200.002.132.20188.9%10.000.000.001-0.0720.001
call4250.002.133.00196.2%3.000.000.001-0.0730.001
call4300.002.130.10203.3%12.000.000.001-0.0730.001
call4400.002.130.10217.5%28.000.000.001-0.0740.001
call4500.002.130.01231.1%3.000.000.001-0.0750.001
call4600.000.100.10244.4%14.000.000.001-0.0750.001
call4700.002.130.06-4.000.000.001-0.0760.000
call4800.002.130.06-1.000.000.001-0.0770.000
call4900.000.030.03196.4%1130.000.001-0.0360.001
put1650.002.130.01-7.0010.00-0.001-0.0760.000
put167.50.000.010.01-19.000.00-0.001-0.0350.000
put1700.002.130.00-0.000.00-0.001-0.0760.000
put172.50.000.010.01-7.000.00-0.001-0.0350.000
put1750.000.010.01-82.001.00-0.001-0.0590.000
put177.50.002.130.01-5.002.00-0.001-0.0750.000
put1800.002.130.13-80.000.00-0.001-0.0750.000
put182.50.002.130.00-1.000.00-0.001-0.0750.000
put1850.002.130.03-15.000.00-0.001-0.0750.000
put187.50.002.130.78-1.000.00-0.001-0.0740.000
put1900.002.130.89-1640.00-0.001-0.0740.000
put192.50.000.010.00331.2%1.000.00-0.002-0.1510.001
put1950.002.130.05-26.000.00-0.001-0.0740.000
put197.50.002.130.28-6.000.00-0.001-0.0740.000
put2000.000.010.03312.1%4940.00-0.002-0.1540.001
put202.50.002.130.01337.5%21.008.00-0.002-0.1880.001
put2050.002.130.10329.0%85.000.00-0.002-0.1880.001
put207.50.002.130.01320.6%31.000.00-0.002-0.1870.001
put2100.000.100.01266.3%1380.00-0.002-0.1430.001
put212.50.000.500.67264.5%21.000.00-0.002-0.1460.001
put2150.000.270.04276.7%64.000.00-0.002-0.1640.001
put217.50.002.130.40288.0%13.000.00-0.002-0.1850.001
put2200.002.130.03280.0%1450.00-0.002-0.1840.001
put222.50.002.1311.55272.1%5.000.00-0.002-0.1830.001
put2250.000.030.02264.3%201106-0.002-0.1820.001
put227.50.002.130.05270.5%21.000.00-0.004-0.2790.002
put2300.002.130.07262.5%4970.00-0.004-0.2780.002
put232.50.002.130.22254.6%44.000.00-0.004-0.2770.002
put2350.002.130.03246.7%6410.00-0.004-0.2750.002
put237.50.000.660.19238.9%49.000.00-0.004-0.2740.002
put2400.010.250.04231.1%40217.00-0.004-0.2730.002
put242.50.000.990.45235.9%2511.00-0.007-0.4000.003
put2450.000.140.05227.9%1032.00-0.007-0.3980.003
put247.50.000.940.24220.0%31.000.00-0.007-0.3950.003
put2500.000.290.05212.2%90370.00-0.007-0.3930.003
put252.50.000.910.08204.4%47.000.00-0.008-0.3900.003
put2550.001.100.09196.6%51.000.00-0.008-0.3870.003
put257.50.010.160.02189.0%13627.00-0.008-0.3850.003
put2600.000.350.10181.3%63142.00-0.008-0.3820.004
put262.50.000.950.16173.7%2710.00-0.009-0.3790.004
put2650.050.080.13196.4%877416-0.023-0.9580.008
put267.50.000.540.10190.6%43.008.00-0.025-1.0090.009
put2700.000.280.12181.9%16414.00-0.026-0.9980.009
put272.50.000.650.29179.3%3860.00-0.031-1.1460.011
put2750.030.340.15170.5%313199-0.033-1.1310.011
put277.50.130.420.20168.3%401132-0.040-1.3110.013
put2800.001.420.31160.0%1391.00-0.042-1.3140.014
put282.50.001.382.70150.9%33.000.00-0.044-1.2920.014
put2850.040.430.25141.9%552287-0.047-1.2690.015
put287.50.070.500.30137.1%74.001.00-0.056-1.4280.017
put2900.140.610.31133.7%583231-0.072-1.7140.021
put292.50.190.740.30127.4%58428.00-0.085-1.8980.024
put2950.280.680.48117.6%50.0038.00-0.097-1.9850.026
put297.50.430.760.59110.9%44.0034.00-0.114-2.1360.029
put3000.580.810.64102.6%253388-0.130-2.2000.032
put302.50.401.681.97117.4%46.002.00-0.189-3.1360.041
put3050.952.331.77120.4%13341.00-0.228-3.4880.046
put307.51.313.252.26126.0%28.0014.00-0.274-3.9240.051
put3101.703.452.61115.1%327248-0.307-3.8180.053
put312.52.284.403.85116.6%46.0020.00-0.356-3.9850.057
put3152.945.154.35112.2%202139-0.408-3.9810.059
put317.53.805.855.55104.8%64.008.00-0.465-3.8670.060
put3204.757.157.00105.0%17313.00-0.526-3.8220.061
put322.56.008.509.20103.5%5.001.00-0.589-3.6610.059
put3257.3010.0012.00101.8%27.000.00-0.654-3.3590.056
put327.59.1011.7511.60101.9%1.000.00-0.712-3.0800.052
put33011.0013.5511.25100.4%14.0011.00-0.765-2.7550.047
put332.512.7015.750.00105.1%0.000.00-0.809-2.4610.041
put33515.0018.0020.13109.9%8.002.00-0.849-2.1000.036
put337.517.2520.250.00113.0%0.000.00-0.876-1.8860.031
put34019.5522.5526.53116.6%17.001.00-0.904-1.5600.026
put342.521.9524.9071.16120.5%2.000.00-0.913-1.5530.024
put34524.3527.3059.10125.3%1.000.00-0.921-1.5280.022
put347.526.8029.7031.15129.4%2.000.00-0.940-1.2140.018
put35029.2532.1532.22135.1%4.000.00-0.944-1.2160.017
put352.531.7034.6087.25140.4%0.000.00-0.967-0.7270.011
put35534.2037.1090.65147.8%1.000.00-0.969-0.7390.011
put357.536.7039.6082.35155.2%0.000.00-0.970-0.7500.010
put36039.7042.5070.58162.4%0.000.00-0.971-0.7610.010
put362.541.7044.6087.95169.4%0.000.00-0.985-0.3940.006
put36544.2047.1075.20176.4%0.000.00-0.985-0.3980.006
put367.546.7050.000.00183.3%0.000.00-0.986-0.4020.005
put37049.2052.500.00190.1%0.000.00-0.986-0.4060.005
put372.551.7055.050.00196.8%0.000.00-0.987-0.4100.005
put37554.2057.550.00203.4%0.000.00-0.987-0.4140.005
put377.556.7060.000.00209.9%0.000.00-0.988-0.4170.005
put38059.2062.10113.88216.3%0.000.00-0.988-0.4200.005
put382.561.7065.0573.50247.7%0.004.00-0.988-0.4240.005
put38564.3067.1067.85228.9%0.000.00-0.989-0.4260.005
put387.566.7070.000.00235.1%0.000.00-0.989-0.4290.004
put39069.2072.550.00241.2%0.000.00-0.989-0.4320.004
put392.571.8074.600.00247.3%0.000.00-0.989-0.4350.004
put39574.2077.1085.75252.7%0.003.00-0.990-0.4380.004
put397.576.9579.6080.70259.1%0.000.00-0.990-0.4400.004
put40079.2082.600.00265.1%0.000.00-0.990-0.4420.004
put402.581.7085.15136.45270.8%0.000.00-0.990-0.4450.004
put40584.2087.45114.5276.6%0.000.00-0.990-0.4470.004
put407.586.7089.90142.4282.3%0.000.00-0.991-0.4490.004
put41089.2092.5093.36305.6%0.004.00-0.999-0.0250.001
put412.591.7095.2595.85311.4%0.004.00-0.999-0.0250.001
put41594.2097.3596.71317.2%0.0018.00-0.999-0.0250.001
put417.596.95100.0599.20335.0%0.0016.00-0.999-0.0250.001
put42099.20102.9103.33317.7%0.002.00-0.999-0.0250.001
put425104.2107.6102.58320.5%0.000.00-0.999-0.0250.001
put430109.2112.4107.58353.9%0.000.00-0.999-0.0250.001
put440119.2122.65167.55355.8%0.000.00-0.999-0.0250.001
put450129.2132.65176.6395.8%0.000.00-0.999-0.0240.001
put460139.2142.7160.8433.0%0.000.00-0.999-0.0240.001
put470149.2152.70.00-0.000.00-0.999-0.0240.000
put480159.2162.75213.7-0.000.00-0.999-0.0230.000
put490169.2172.75219.15-0.000.00-0.999-0.0230.000

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-058-KCurrent report2026-11-05SEC
2026-10-19144Filing for proposed sale of securities under Rule 144.SEC
2026-10-194Statement of changes in beneficial ownership of securities2026-10-15SEC
2026-10-194Statement of changes in beneficial ownership of securities2026-10-19SEC
2026-10-074Statement of changes in beneficial ownership of securities2026-10-05SEC
2026-10-05144Filing for proposed sale of securities under Rule 144.SEC
2026-09-234Statement of changes in beneficial ownership of securities2026-09-22SEC
2026-09-22144Filing for proposed sale of securities under Rule 144.SEC
2026-09-214Statement of changes in beneficial ownership of securities2026-09-17SEC
2026-09-17144Filing for proposed sale of securities under Rule 144.SEC
2026-09-154Statement of changes in beneficial ownership of securities2026-09-15SEC
2026-09-154Statement of changes in beneficial ownership of securities2026-09-14SEC
2026-09-084Statement of changes in beneficial ownership of securities2026-09-03SEC
2026-08-214Statement of changes in beneficial ownership of securities2026-08-19SEC
2026-08-214Statement of changes in beneficial ownership of securities2026-08-19SEC
2026-08-194Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-194Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-194Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-18144Filing for proposed sale of securities under Rule 144.SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-17144Filing for proposed sale of securities under Rule 144.SEC
2026-08-17144Filing for proposed sale of securities under Rule 144.SEC
2026-08-138-KCurrent report2026-08-10SEC
2026-08-114Statement of changes in beneficial ownership of securities2026-08-10SEC
2026-08-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100040.50M5
2026-090034.31M6
2026-080099.44M17
2026-070070.89M11
2026-060059.25M11
2026-050063.02M14
2026-040053.24M10
2026-030059.59M14
2026-020051.18M10
2026-010053.69M12
2025-120053.02M13
2025-110061.90M13

Institutional holders

Manager% owned
Ovata Capital Management Ltd15.49%
Capital World Investors7.44%
MIZUHO SECURITIES USA LLC7.20%
BlackRock, Inc.6.08%
BANK OF NOVA SCOTIA5.64%
VANGUARD PORTFOLIO MANAGEMENT LLC4.74%
MORGAN STANLEY4.30%
VANGUARD CAPITAL MANAGEMENT LLC4.06%
FMR LLC3.68%
BAILLIE GIFFORD & CO3.60%

Funds

Fund% owned
Franklin Convertible Securities Fund14.14%
iShares Convertible Bond ETF11.92%
State Street(R) SPDR(R) Bloomberg Convertible Securities ETF8.50%
Calamos Market Neutral Income Fund7.04%
CALAMOS STRATEGIC TOTAL RETURN FUND5.14%
NYLIM MacKay Convertible Fund4.98%
CALAMOS CONVERTIBLE & HIGH INCOME FUND4.93%
Virtus Income & Growth Fund4.67%
Calamos Convertible Fund4.65%
CALAMOS CONVERTIBLE OPPORTUNITIES & INCOME FUND4.65%

OakChart. NET. Cached 15 minutes. Terms