OakChart

Gentherm Inc

THRMConsumer Cyclical·Auto Parts·USA·Small·NASD·Nov 13 • 7:22 AM ET

28.72-0.07 (-0.23%)
2026-11-13 14:00 CET
Market cap
$1.51B
Revenue, TTM
1,597.76 USD m
Net income, TTM
9.04 USD m
Free cash flow, TTM
20.12 USD m
EPS diluted, TTM
0.29
98.50
Compare

Price

THRM against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 1Sales 672Price39156025.0030.0035.0040.0045.005.3M10.6MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26THRMclose 28.7220-day 29.8550-day 31.71200-day 31.8328.7252w high 45.3752w low 25.3152-week range, not 6 months

36.7% under the 52-week high of 45.37 on 24 Jul 2026. 52-week low 25.31 on 22 Oct 2026. Last 15 sessions, 23.6% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 1
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 0 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years; P/E: Under 25 — not on the tape: Dividend Yield: Over 2%
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

THRM
52-week range, 17% of the way up
25.3145.37

Gentherm, Inc. engages in the design, development, manufacturing, and marketing of heating, cooling, and ventilating devices. It operates through the Automotive and Medical segments. The Automotive segment offers automotive climate and comfort systems, cable technology, battery performance solutions, valve systems, and electronic and software solutions. The Medical segment is involved in the patient temperature management business. The company was founded by Lon E. Bell in 1991 and is headquartered in Novi, MI.

IndexRUT
Employees14174
IPOJun 10, 1993
Beta1.48
ATR, 14d1.48
Rel volume0.00
Short float6.46%
Insider own2.19%
Inst own64.11%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.51B
Enterprise Value1.63B
Income9.04M
Sales1.60B
Book / share23.49
Cash / share4.80
Dividend Est.-
Dividend TTM-
Dividend Ex-DateOct 02, 2026
Dividend Gr. 3/5Y- -
Payout0.00%
Employees14174
IPOJun 10, 1993

Ratios

Price / earnings98.50
Forward price / earnings9.60
Price / earnings / growth0.48
Price / sales0.94
Price / book1.22
Price / cash5.98
Price / free cash flow74.96
Value / cash profit12.50
Value / sales1.02
Quick Ratio1.47
Current Ratio2.05
Debt / equity0.51
Long-term debt / equity0.50
Options and shortYes / Yes

Earnings

Earnings / share0.29
Earnings next year2.99
Earnings next quarter0.56
Earnings this year9.00%
Earnings next year20.94%
Earnings growth, 5 years19.80%
Past earnings growth-6.77% -20.03%
Past sales growth7.55% 10.42%
Earnings vs last year-70.33%
Sales vs last year8.79%
Earnings vs last quarter-117.36%
Sales vs last quarter4.71%
EarningsOct 22 BMO
Surprise-48.11% 0.23%

Ownership

Insiders own2.19%
Insider trades1.71%
Institutions own64.11%
Institution trades1.94%
Return on assets0.61%
Return on equity1.26%
Return on capital0.83%
Gross Margin23.08%
Operating margin4.51%
Profit Margin0.57%
20-day average-3.76%
50-day average-9.43%
200-day average-9.76%

Technical

Shares out52.50M
Shares floating51.35M
Short / float6.46%
Short ratio2.52
Short interest3.32M
52-week high45.37 -36.7%
52-week low25.31 +13.5%
Volatility3.52% 5.58%
Average range1.48
Strength index42.06
Market sensitivity1.48
Relative volume0.00
Avg Volume1.32M
Volume59

Performance

Perf Week-2.53%
Perf Month-3.64%
Perf Quarter-29.38%
Perf Half Y1.45%
Perf YTD-15.84%
Perf Year-15.29%
Perf 3Y-29.20%
Perf 5Y-64.97%
Perf 10Y1.52%
Recommendation1.29
Target Price46.33
Prev Close28.79
Price28.72
Change %-0.23%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Sep 15, 2026UpgradeJP MorganNeutral → Overweight$48+67.1%
Sep 14, 2026InitiatedCJS SecuritiesMarket Outperform$50+74.1%
Feb 24, 2026InitiatedStifelBuy$41+42.7%
Oct 21, 2024UpgradeJP MorganUnderweight → Neutral$56+95.0%
Dec 04, 2023DowngradeArgusBuy → Hold
Jul 11, 2023DowngradeRobert W. BairdOutperform → Neutral$73 → $65+126.3%
Oct 27, 2021InitiatedSeaport Research PartnersBuy$105+265.6%
Sep 22, 2021InitiatedRobert W. BairdOutperform$94+227.3%
Jul 30, 2021UpgradeCraig HallumHold → Buy$70 → $110+283.0%
Jan 22, 2021DowngradeJP MorganNeutral → Underweight$60+108.9%

Peers

Mkt cap
TickerCompanyMkt cap
LEALear Corp5.23B
ADNTAdient plc1.22B
DANDana Inc2.27B
BWABorgWarner Inc10.24B
GTXGarrett Motion Inc3.93B
VCVisteon Corp1.95B
CPSCooper-Standard Holdings Inc327.60M
DCHDauch Corp1.08B
MGAMagna International Inc16.15B
ALVAutoliv Inc8.61B

Insider trading

6 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
MASCARENAS PAUL ANTHONYDirectorOct 23 '26Buy26.6320,000532,60022,677Oct 26 05:43 PM
Presley William T.President & CEOOct 23 '26Buy26.005,000130,000183,314Oct 26 05:34 PM
Nicholas BreisacherChief Accounting OfficerAug 17 '26Sale43.2192539,9694,864Aug 18 04:15 PM
Nicholas William BreisacherOfficerAug 17 '26Proposed Sale43.2192539,969Aug 17 05:19 PM
Kauffman Wayne S IIISVP and General CounselJul 29 '26Sale43.214,700203,08727,421Jul 30 04:13 PM
Wayne KauffmanOfficerJul 29 '26Proposed Sale43.164,700202,831Jul 29 04:40 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
IWMiShares Russell 2000 Index FundAUM: 77.86B
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
VXFVanguard Extended Market Index ETFAUM: 30.79B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B

News

latest 14 of 194

Quarterly earnings

2026Q3 EPS 0.330 missed 0.636, from 0.730 a year earlier. Sales 405.1 beat 404.16, from 386.87 a year earlier
EPS
0.84002024Q4 EPS 0.290 against 0.67924Q42025Q1 EPS 0.510 against 0.46525Q12025Q2 EPS 0.540 against 0.58225Q22025Q3 EPS 0.730 against 0.65125Q32025Q4 EPS 0.490 against 0.56025Q42026Q1 EPS 0.840 against 0.50726Q12026Q2 EPS 0.750 against 0.55926Q22026Q3 EPS 0.330 against 0.63626Q3
Sales, USD millions
416.1702024Q4 sales 352.91 against 360.1724Q42025Q1 sales 353.85 against 348.5225Q12025Q2 sales 375.09 against 363.3925Q22025Q3 sales 386.87 against 375.1625Q32025Q4 sales 382.79 against 371.9125Q42026Q1 sales 393.71 against 362.2326Q12026Q2 sales 416.17 against 382.926Q22026Q3 sales 405.1 against 404.1626Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-22 08:300.3300.636-0.080405.1404.16EPS -48.1% · sales +0.2%vs 2025Q3, year-ago quarter · EPS -54.8% · sales +4.7%6 EPS · 7 salesOpen -4.99% vs SPY -0.87%. Close -8.05% vs SPY -1.18%
2026Q2ended 2026-06-302026-07-23 08:300.7500.5590.142416.17382.9EPS +34.1% · sales +8.7%vs 2025Q2, year-ago quarter · EPS +38.9% · sales +11.0%6 EPS · 7 salesOpen +3.19% vs SPY -1.08%. Close +26.52% vs SPY -1.23%
2026Q1ended 2026-03-312026-04-23 08:300.8400.5070.137393.71362.23EPS +65.8% · sales +8.7%vs 2025Q1, year-ago quarter · EPS +64.7% · sales +11.3%6 EPS · 7 salesOpen +7.83% vs SPY -0.24%. Close +2.99% vs SPY -0.39%
2025Q4ended 2025-12-312026-02-19 08:300.4900.5600.097382.79371.91EPS -12.5% · sales +2.9%vs 2024Q4, year-ago quarter · EPS +69.0% · sales +8.5%5Open +0.36% vs SPY -0.36%. Close +1.29% vs SPY -0.26%
2025Q3ended 2025-09-302025-10-23 08:300.7300.6510.486386.87375.16EPS +12.1% · sales +3.1%vs 2024Q3, year-ago quarter · EPS -2.7% · sales +4.1%5Open +4.08% vs SPY +0.05%. Close +8.18% vs SPY +0.59%
2025Q2ended 2025-06-302025-07-24 08:300.5400.5820.016375.09363.39EPS -7.3% · sales +3.2%vs 2024Q2, year-ago quarter · EPS -18.2% · sales -0.2%5Open -3.13% vs SPY +0.06%. Close +2.72% vs SPY +0.03%
2025Q1ended 2025-03-312025-04-24 08:300.5100.465-0.004353.85348.52EPS +9.6% · sales +1.5%vs 2024Q1, year-ago quarter · EPS -17.7% · sales -0.6%5Open +1.61% vs SPY +0.24%. Close -0.32% vs SPY +2.10%
2024Q4ended 2024-12-312025-02-19 08:300.2900.6790.493352.91360.17EPS -57.3% · sales -2.0%vs 2023Q4, year-ago quarter · EPS -67.8% · sales -3.8%6Open -10.10% vs SPY -0.23%. Close -7.75% vs SPY +0.24%
2024Q3ended 2024-09-302024-10-30 08:300.7500.6470.509371.51372.89EPS +16.0% · sales -0.4%vs 2023Q3, year-ago quarter · EPS +17.2% · sales +1.5%6Open -0.36% vs SPY -0.08%. Close +1.64% vs SPY -0.30%
2024Q2ended 2024-06-302024-07-31 08:300.6600.5970.595375.68375.82EPS +10.6% · sales 0.0%vs 2023Q2, year-ago quarter · EPS +13.8% · sales +0.9%6Open +9.32% vs SPY +1.29%. Close +9.68% vs SPY +1.63%
2024Q1ended 2024-03-312024-04-30 08:300.6200.4500.467356.02361.11EPS +37.8% · sales -1.4%vs 2023Q1, year-ago quarter · EPS +26.5% · sales -2.1%6Open +3.14% vs SPY -0.29%. Close +0.38% vs SPY -1.58%
2023Q4ended 2023-12-312024-02-21 08:300.9000.5010.562366.93358.67EPS +79.8% · sales +2.3%vs 2022Q4, year-ago quarter · EPS +91.5% · sales +6.9%5 EPS · 6 salesOpen +14.08% vs SPY -0.27%. Close +20.04% vs SPY +0.09%
2023Q3ended 2023-09-302023-10-26 08:300.6400.6770.477366.2382.26EPS -5.5% · sales -4.2%vs 2022Q3, year-ago quarter · EPS -8.6% · sales +10.0%5 EPS · 6 sales-
2023Q2ended 2023-06-302023-08-01 08:300.5800.520-0.047372.32368.93EPS +11.5% · sales +0.9%vs 2022Q2, year-ago quarter · EPS +132.0% · sales +42.8%5 EPS · 6 sales-
2023Q1ended 2023-03-312023-04-27 08:300.4900.5030.239363.63355.68EPS -2.5% · sales +2.2%vs 2022Q1, year-ago quarter · EPS +19.5% · sales +35.9%5 EPS · 6 sales-
2022Q4ended 2022-12-312023-02-22 08:300.4700.615-0.127343.32341.96EPS -23.6% · sales +0.4%vs 2021Q4, year-ago quarter · EPS -23.0% · sales +38.3%6-

Annual earnings

2025FY EPS 2.270 missed 2.343, from 2.330 a year earlier. Sales 1,499 beat 1,489, from 1,456 a year earlier
EPS
3.01002018FY EPS 2.120 against 2.18920182019FY EPS 2.340 against 2.03020192020FY EPS 2.290 against 1.83020202021FY EPS 3.010 against 2.71020212022FY EPS 1.820 against 1.93020222023FY EPS 2.590 against 2.11620232024FY EPS 2.330 against 2.62820242025FY EPS 2.270 against 2.3432025
Sales, USD millions
1,49902018FY sales 1,038 against 1,05220182019FY sales 971.68 against 964.2620192020FY sales 913.1 against 880.4120202021FY sales 1,046 against 1,03720212022FY sales 1,205 against 1,20320222023FY sales 1,469 against 1,46120232024FY sales 1,456 against 1,46320242025FY sales 1,499 against 1,4892025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-3.903--3,0267.36
2027FYestimate-2.993--2,8619.60
2026FYestimate-2.474--1,88711.61
2025FY2.2702.3430.5901,4991,48915.04
2024FY2.3302.6282.0631,4561,46316.08
2023FY2.5902.1161.2201,4691,46118.97
2022FY1.8201.9300.7301,2051,20333.67
2021FY3.0102.7102.7881,0461,03727.09
2020FY2.2901.8301.807913.1880.4126.73
2019FY2.3402.0301.468971.68964.2617.80
2018FY2.1202.1891.1581,0381,05217.70
2017FY0.9601.7090.957985.68980.8931.04
2016FY2.0902.2152.090917.6918.0215.20
2015FY2.6202.4012.620856.45861.1810.96
2014FY1.9501.8541.950811.3813.2714.73
2013FY0.940-0.940662.08-30.56
2012FY0.3900.4880.390554.98553.6273.65
2011FY0.090-0.0870.090369.59359.1319.15
2010FY0.4400.3900.440112.4112.6465.28

Quarterly results

2026Q3 revenue 405.1, from 386.87 a year earlier. Operating margin 6.2%, from 8.4% a year earlier
Revenue, USD millions
416.1702024Q4 revenue 352.9124Q42025Q1 revenue 353.8525Q12025Q2 revenue 375.0925Q22025Q3 revenue 386.8725Q32025Q4 revenue 382.7925Q42026Q1 revenue 393.7126Q12026Q2 revenue 416.1726Q22026Q3 revenue 405.126Q3
Operating margin
8.402024Q4 operating margin 6.9%24Q42025Q1 operating margin 7.0%25Q12025Q2 operating margin 7.2%25Q22025Q3 operating margin 8.4%25Q32025Q4 operating margin 3.4%25Q42026Q1 operating margin 4.6%26Q12026Q2 operating margin 3.8%26Q22026Q3 operating margin 6.2%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 2.47 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-092.470.0%
2026Q4Eper share2026-11-090.56+0.0%
2026Q4Rper share2026-11-090.43+0.0%
2026FYSUSD millions2026-11-091,887+0.0%
2026Q4S-2026-11-09672.23+0.0%
2026FYRper share2026-11-050.59-35.2%
2026Q3Eper share2026-10-160.64-2.1%
2026Q3S-2026-10-16404.16+0.0%
2026Q3Rper share2026-10-110.490.0%
2026Q2S-2026-07-17382.90.0%
2026Q2Eper share2026-07-090.56-0.7%
2026Q2Rper share2026-07-090.49-1.3%
2026Q1S-2026-04-13362.230.0%
2026Q1Eper share2026-03-200.51-0.3%
2026Q1Rper share2026-03-200.48-0.5%
2025FYEper share2026-02-192.35+0.3%
2025FYRper share2026-02-131.24+18.1%
2025FYSUSD millions2026-02-131,489+0.1%
2025Q4Rper share2026-02-030.55-2.9%
2025Q4S-2026-02-03371.91+0.8%
2025Q4Eper share2026-02-020.56-5.1%
2025Q3Eper share2025-10-170.65-0.4%
2025Q3Rper share2025-10-170.65-0.7%
2025Q3S-2025-10-17375.16+0.1%
2025Q2Eper share2025-07-180.58+2.2%
2025Q2Rper share2025-07-180.58+3.7%
2025Q2S-2025-07-18363.39+0.8%
2025Q1Eper share2025-04-220.47+0.3%
2025Q1Rper share2025-04-220.46+0.4%
2025Q1S-2025-04-22348.52+0.2%
2024FYEper share2025-01-242.63+0.1%
2024Q4Eper share2025-01-240.68+0.4%
2024FYRper share2025-01-242.39+0.2%
2024Q4Rper share2025-01-240.67+0.7%
2024FYSUSD millions2025-01-241,463+0.1%
2024Q4S-2025-01-24360.17+0.2%
2024Q3Rper share2024-10-200.67+5.1%
2024Q3Eper share2024-10-180.65-2.5%
2024Q3S-2024-10-18372.89-0.3%
2024Q2Eper share2024-07-190.60-1.9%
2024Q2Rper share2024-07-190.59-3.7%
2024Q2S-2024-07-19375.82-0.6%
2024Q1Eper share2024-04-190.45-0.8%
2024Q1Rper share2024-04-190.40-1.7%
2024Q1S-2024-04-19361.11-0.2%
2023FYEper share2024-02-202.12-0.6%
2023FYRper share2024-01-241.52+0.1%
2023FYSUSD millions2024-01-241,461+0.1%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.9571.1581.4681.8072.7880.731.222.0630.5910.2916-
Sales USD millions9861,0499729131,0461,2051,4691,4561,4991,598-
Shares million shares373433333333323131-31
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.5090.493-0.0040.0160.4860.0970.1370.142-0.084
Sales USD millions372353354375387383394416405
Shares million shares313131313131313131

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue1,597.761,498.60+2.9%1,456.12-0.9%1,469.08+21.9%1,204.66+15.2%1,046.15+14.6%913.10-6.0%971.68-7.3%1,048.51
Cost of Goods Sold Incl. D&A1,228.941,134.48+4.5%1,085.98-2.1%1,108.82+21.0%916.56+23.6%741.64+15.2%643.62-5.7%682.54-8.1%742.81
Gross Profit368.82364.12-1.6%370.15+2.7%360.25+25.0%288.10-5.4%304.51+13.0%269.48-6.8%289.15-5.4%305.69
Selling, General and Administrative Excl. Other296.80264.80+6.1%249.62-1.7%253.89+16.2%218.41+18.2%184.77+6.8%173.08-9.6%191.48-11.9%217.37
Research and Development95.0494.76+6.8%88.70-6.0%94.36+10.1%85.72+14.0%75.21+10.5%68.04-6.1%72.48-9.3%79.90
Other Operating Expense0.000.00-5.81-3.96-124.9%15.92+536.8%2.50+41.2%1.77+5.4%1.680.00
Operating Income72.0399.32-21.4%126.34+14.5%110.32+105.2%53.76-54.1%117.24+23.9%94.63-1.4%95.99+8.7%88.32
Interest Expense12.7013.32-4.6%13.96+0.2%13.93+97.0%7.07+156.2%2.76-39.5%4.56-4.2%4.76-3.6%4.94
Unusual Expense28.2510.08-68.4%31.93-4.9%33.59+322.0%7.96+106.2%3.86-48.9%7.55-76.3%31.87+19.9%26.57
Net Income Before Taxes36.1135.84-65.0%102.27+86.1%54.95+43.2%38.38-66.3%113.85+39.6%81.56+37.9%59.15+1.8%58.12
Income Taxes27.0817.55-53.0%37.32+155.4%14.61+4.8%13.94-31.7%20.42-6.6%21.87+112.5%10.29-36.6%16.22
Consolidated Net Income9.0418.29-71.8%64.95+61.0%40.34+65.1%24.44-73.8%93.43+56.5%59.69+22.1%48.87+16.6%41.90
Net Income From Continuing Operations9.0418.29-71.8%64.95+61.0%40.34+65.1%24.44-73.8%93.43+56.5%59.69+22.1%48.87+16.6%41.90
Net Income9.0418.29-71.8%64.95+61.0%40.34+65.1%24.44-73.8%93.43+56.5%59.69+22.1%48.87+16.6%41.90
EPS (Recurring) per share0.940.82-70.4%2.77+43.5%1.93+114.4%0.90-68.6%2.87+45.7%1.97-7.9%2.14+28.1%1.67
EPS (Basic, Before Extraordinaries) per share0.300.60-71.2%2.08+69.1%1.23+66.2%0.74-73.8%2.82+54.1%1.83+23.6%1.48+26.5%1.17
EPS (Diluted) per share0.290.59-71.4%2.06+68.9%1.22+67.1%0.73-73.8%2.79+54.1%1.81+23.1%1.47+26.7%1.16
EBITDA130.13152.70-14.8%179.32+11.2%161.26+64.3%98.15-37.1%156.02+14.9%135.74-3.2%140.23+0.9%138.96
Non-Operating Income (Expense)5.03-40.08-283.8%21.81-7.84-0.35-110.8%3.23-0.96-0.20-115.3%1.31
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense-10.69+19.4%8.95-9.0%9.83+39.6%7.04-40.3%11.80+4.2%11.32+61.3%7.02-27.9%9.74
Price To Earnings Ratio ratio statement ratio, not the snapshot98.7398.7317.5790.6442.1329.2434.0336.7932.36
Price To Sales Ratio ratio0.640.750.861.181.822.782.361.521.38
Gross Margin %23.0824.3025.4224.5223.9229.1129.5129.7629.16
Operating Margin %4.516.638.687.514.4611.2110.369.888.42
Net Margin %0.571.224.462.752.038.936.545.034.00
Shares Outstanding million shares30.7130.53-0.8%30.79-2.4%31.54-5.0%33.20+0.6%33.01+0.3%32.92+0.8%32.67-3.5%33.86
Market Capitalization1,511.601,511.60+30.2%1,160.74-28.0%1,611.52-20.8%2,034.09-24.9%2,709.83+35.4%2,000.83+46.7%1,363.96+4.2%1,309.01

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue405.10+4.7%416.17+11.0%393.71+11.3%382.79+8.5%386.87+4.1%375.09-0.2%353.85-0.6%352.91-3.8%
Cost of Goods Sold Incl. D&A311.08+8.3%322.87+13.5%296.48+11.3%298.50+11.0%287.26+3.7%284.43+3.7%266.27+0.9%268.91+0.4%
Gross Profit94.02-5.6%93.29+2.9%97.23+11.0%84.28+0.3%99.61+5.5%90.66-10.6%87.59-4.9%84.00-15.2%
Selling, General and Administrative Excl. Other68.76+2.2%77.63+22.0%79.25+26.4%71.16+15.7%67.30+9.7%63.65+1.1%62.69-2.5%61.52-3.7%
Research and Development23.46-4.0%24.07+6.7%23.95-1.1%23.56+11.8%24.43+6.2%22.56+3.2%24.22+6.5%21.08-1.4%
Other Operating Expense0.000.000.000.000.000.000.00-1.79
Operating Income25.26-21.8%15.66-42.0%17.98-27.8%13.12-46.0%32.31-6.5%27.02-32.6%24.89-13.2%24.28-32.3%
Interest Expense3.83+13.6%3.27-12.3%2.63-19.1%2.98-5.7%3.37-5.1%3.73+1.1%3.25-8.5%3.16-15.7%
Unusual Expense11.19+85.9%8.13+154.9%9.75+66.4%-0.82-158.6%6.02+6.7%3.19-78.7%5.86-43.2%1.40-75.0%
Net Income Before Taxes10.84-48.1%7.32+189.3%7.61+265.9%10.33-71.4%20.88+7.6%2.53-91.1%2.08-88.7%36.11+109.7%
Income Taxes13.43+126.5%2.90+40.8%3.40+53.8%7.35-64.6%5.93+72.4%2.06-78.4%2.21-37.6%20.79
Consolidated Net Income-2.59-117.3%4.42+820.8%4.222.99-80.5%14.95-6.3%0.48-97.5%-0.13-100.9%15.32-15.3%
Net Income From Continuing Operations-2.59-117.3%4.42+820.8%4.222.99-80.5%14.95-6.3%0.48-97.5%-0.13-100.9%15.32-15.3%
Net Income-2.59-117.3%4.42+820.8%4.222.99-80.5%14.95-6.3%0.48-97.5%-0.13-100.9%15.32-15.3%
EPS (Recurring) per share0.17-72.6%0.33+266.7%0.36+176.9%0.08-84.6%0.62-1.6%0.09-90.3%0.13-81.2%0.52-23.5%
EPS (Basic, Before Extraordinaries) per share-0.08-116.3%0.14+600.0%0.140.10-80.0%0.49-3.9%0.02-96.7%-0.00-100.0%0.50-12.3%
EPS (Diluted) per share-0.08-116.3%0.14+600.0%0.140.10-79.6%0.49-3.9%0.02-96.7%-0.00-100.0%0.49-12.5%
EBITDA40.72-10.9%30.19-24.8%32.20-14.9%27.02-27.3%45.70-4.6%40.17-24.2%37.82-11.0%37.17-23.0%
Non-Operating Income (Expense)0.593.062.01-0.63-103.8%-2.04-17.57-351.4%-13.69-488.9%16.39
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense2.16-29.9%-0.67-39.1%1.37+1612.5%3.08-3.7%3.06-25.0%1.10-46.1%0.08-96.8%
Price To Earnings Ratio ratio statement ratio, not the snapshot98.7343.5343.8834.4431.5316.6612.1617.57
Price To Sales Ratio ratio0.640.670.560.750.710.600.570.85
Gross Margin %23.2122.4224.7022.0225.7524.1724.7523.80
Operating Margin %6.243.764.573.438.357.207.036.88
Net Margin %-0.641.061.070.783.860.13-0.044.34
Shares Outstanding million shares30.71+0.6%30.71+0.6%30.67-0.6%30.53-0.8%30.53-1.5%30.52-2.6%30.86-2.4%30.79-2.4%
Market Capitalization1,511.60+55.0%981.67+19.8%795.83+3.0%1,041.86-10.2%975.52-28.7%819.29-44.1%772.62-54.7%1,160.74-28.0%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments160.83+19.9%134.13-10.4%149.67-2.7%153.89-19.3%190.61-29.0%268.35+406.8%52.95+33.6%39.62-61.6%103.17
Short Term Receivables318.40+9.4%291.02-0.4%292.24+4.4%279.79+35.4%206.70-14.4%241.39+29.3%186.73-9.2%205.58+11.1%185.06
Inventories252.70+11.1%227.36+10.4%205.89-5.7%218.25+36.9%159.48+30.3%122.40+3.3%118.48+5.3%112.53-7.3%121.41
Other Current Assets45.02+42.9%31.50-20.8%39.76+24.5%31.94+252.5%9.06-21.0%11.47-27.0%15.71-81.6%85.34+65.9%51.43
Total Current Assets776.95+13.6%684.01-0.5%687.56+0.5%683.87+20.9%565.85-12.1%643.61+72.2%373.86-15.6%443.07-3.9%461.07
Net Property, Plant & Equipment327.14+10.2%296.92+8.9%272.59-0.7%274.43+52.7%179.66-1.9%183.22+6.4%172.19+0.5%171.38-14.4%200.29
Total Investments and Advances1.46-62.6%3.90-31.6%5.700.00-100.0%7.560.000.000.000.00
Intangible Assets161.71+3.1%156.85-8.0%170.56-12.0%193.71+87.0%103.59-9.5%114.44+0.1%114.36+2.4%111.70-27.0%152.97
Deferred Tax Assets93.55+24.7%75.04-8.4%81.93+17.3%69.84+0.3%69.63-5.8%73.91+7.0%69.10+7.9%64.02+112.3%30.15
Other Assets35.61+15.5%30.82+92.3%16.03-8.2%17.46+92.5%9.07+18.6%7.65-18.0%9.33-27.5%12.87-66.9%38.92
Total Assets1,396.43+11.9%1,247.56+1.1%1,234.37-0.4%1,239.30+32.5%935.34-8.6%1,022.84+38.4%738.83-8.0%803.05-9.1%883.40
Short Term Debt Incl. Current Port. of LT Debt9.72+27.1%7.65-8.1%8.32-13.2%9.59+17.4%8.17-4.2%8.53+20.3%7.09+107.9%3.41-1.4%3.46
Accounts Payable260.49+14.8%226.81+5.1%215.83+18.4%182.22+48.5%122.73+5.8%116.04+39.8%83.03-10.8%93.11+3.9%89.60
Income Tax Payable31.17+18.1%26.39+36.5%19.33+33.7%14.46-15.3%17.07+16.0%14.71+298.6%3.69-43.0%6.47-60.0%16.17
Other Current Liabilities102.93+29.6%79.44-2.5%81.48+2.7%79.36+21.9%65.12-2.4%66.69+6.0%62.89-13.1%72.40+16.6%62.09
Total Current Liabilities404.31+18.8%340.29+4.7%324.95+13.8%285.62+34.0%213.09+3.5%205.98+31.4%156.70-10.7%175.40+2.4%171.31
Long Term Debt237.10-7.8%257.12+7.9%238.39-5.8%253.19+351.8%56.04-73.8%214.17+152.3%84.88-37.8%136.48-3.3%141.21
Provision for Risks Charges3.75-6.7%4.02+25.2%3.21-11.8%3.64-46.7%6.83-16.3%8.16+1.2%8.06+11.8%7.21-8.8%7.91
Deferred Tax Liabilities------1.36+15.3%1.18-81.4%6.35
Other Liabilities30.94+6.0%29.18+26.4%23.09-6.0%24.57+340.3%5.58-31.9%8.19+60.6%5.10+65.0%3.09+12.4%2.75
Total Liabilities676.11+7.2%630.61+6.9%589.65+4.0%567.03+101.4%281.54-35.5%436.51+71.4%254.74-21.2%323.35-1.9%329.53
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity720.32+16.8%616.95-4.3%644.72-4.1%672.27+2.8%653.81+11.5%586.33+21.1%484.10+0.9%479.70-13.4%553.87
Total Shareholders Equity720.32+16.8%616.95-4.3%644.72-4.1%672.27+2.8%653.81+11.5%586.33+21.1%484.10+0.9%479.70-13.4%553.87
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity720.32+16.8%616.95-4.3%644.72-4.1%672.27+2.8%653.81+11.5%586.33+21.1%484.10+0.9%479.70-13.4%553.87
Total Liabilities & Stockholders Equity1,396.43+11.9%1,247.56+1.1%1,234.37-0.4%1,239.30+32.5%935.34-8.6%1,022.84+38.4%738.83-8.0%803.05-9.1%883.40
Book Value Per Share per share23.60+17.8%20.04-2.0%20.44+0.9%20.25+2.2%19.81+11.2%17.81+20.2%14.82+4.6%14.17-6.0%15.07
Tangible Book Value Per Share per share18.30+22.5%14.94-0.6%15.03+4.3%14.41-13.6%16.67+16.3%14.33+26.6%11.32+4.1%10.87-0.4%10.91
Full-Time Employees people14,174-0.5%14,246-1.8%14,504-0.4%14,568+39.1%10,474-9.1%11,519-1.8%11,726-14.8%13,755+5.2%13,069
Price to Book Ratio ratio1.231.762.443.264.123.442.882.651.98
Return on Assets %1.385.233.262.259.546.826.344.974.08
Return on Equity %2.7310.306.133.6915.0711.2710.148.116.95
Return on Invested Capital %1.917.434.572.6413.167.468.596.805.07
Quick Ratio ratio1.301.341.481.631.912.531.631.881.98
Current Ratio ratio1.922.012.122.392.663.122.392.532.69

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income9.0418.29-71.8%64.95+61.0%40.34+65.1%24.44-73.8%93.43+56.5%59.69+22.1%48.87+16.6%41.90
Depreciation58.1053.38+0.8%52.98+4.0%50.95+14.8%44.39+14.5%38.78-5.7%41.11-7.1%44.25-12.6%50.64
Other Funds (Non Cash)20.9956.87+242.4%16.61-60.1%41.64+37.4%30.30+98.9%15.23+9.3%13.94-62.0%36.72+58.2%23.21
Funds from Operations69.08106.20-26.8%145.11+21.1%119.86+30.5%91.82-37.7%147.30+27.4%115.60-5.3%122.09-0.3%122.44
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-4.1010.60-35.47-0.60-76.87-4.22-4.90-3.29-4.01
Cash from Operating Activities64.98116.79+6.5%109.65-8.1%119.27+697.8%14.95-89.6%143.08+29.3%110.69-6.8%118.80+0.3%118.43
Capital Expenditures-44.85-55.67-73.31-37.60-39.70-38.47-20.36-23.73-41.54
Net Assets From Acquisitions-34.150.000.000.00-205.49-2.830.00-14.82-0.01
Sale of Fixed Assets and Businesses0.083.77-52.0%7.86+1915.4%0.39+56.0%0.25+1150.0%0.02-99.1%2.14-95.2%44.39+5448.8%0.80
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses-0.45-1.24-0.95-0.81-0.49-7.560.000.000.00
Other Sources0.000.74-94.3%12.88-7.3%13.90+150.9%5.540.000.000.000.00
Cash from Investing Activities-79.37-52.40-53.53-24.12-239.90-48.83-18.22-412.0%5.84-40.76
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock0.00-10.02-45.79-90.83-5538.9%1.67-11.72-257.1%7.46-46.73-133.30
Repurchase of Common Pref Stock0.00-10.02-51.59-91.090.00-20.00-9.09-63.28-148.07
Sale of Common Pref Stock0.000.00-100.0%5.79+2126.9%0.26-84.4%1.67-79.8%8.28-50.0%16.55-0.1%16.56+12.0%14.78
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net115.31-31.15-2.62-12.28-106.3%193.73-153.24-239.6%109.75-60.47-4.78
Change in Long Term Debt115.31-31.15-2.62-12.28-106.3%193.73-153.24-239.6%109.75-60.47-4.78
Issuance of Long Term Debt244.00112.00+64.7%68.00+13.3%60.00-71.0%207.000.00-100.0%201.19+450.8%36.53-61.4%94.68
Reduction of Long Term Debt-128.69-143.15-70.61-72.28-13.27-153.24-91.44-97.00-99.46
Net Financing Active Other Cash Flow-2.55-1.32-3.30-2.94-5.47-4.18-1.74-1.40-1.19
Other Financing Activities Uses-2.55-1.32-3.30-2.94-5.47-4.18-1.74-1.40-1.19
Cash from Financing Activities112.76-42.48-51.70-106.05-155.8%189.93-169.14-246.5%115.48-108.59-139.27
Exchange Rate Effect-0.534.79-19.95-398.2%6.69-1.69-2.84-138.2%7.44-2.72-1.96
Net Change in Cash97.8526.70-15.54-4.22-36.72-77.74-136.1%215.40+1515.9%13.33-63.55
Free Cash Flow20.1261.12+68.2%36.33-55.5%81.66-24.76-123.7%104.61+11.9%93.48-1.7%95.07+23.6%76.89
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio50.7518.4134.5921.20-27.8423.0415.5518.81
Deferred Taxes & Investment Tax Credit--22.34-311.2%10.58-13.07-7.32-0.15-117.6%0.85-7.74-215.5%6.70

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments252.10+63.4%213.17+66.1%177.40+8.7%160.83+19.9%154.25+2.4%128.30+3.9%163.14+30.4%134.13-10.4%
Short Term Receivables357.94+10.2%370.55+12.1%346.67+6.8%318.40+9.4%324.72+2.7%330.45+6.2%324.64+5.7%291.02-0.4%
Inventories263.49+4.0%244.54-1.5%256.97+8.9%252.70+11.1%253.25+8.3%248.38+15.9%235.99+7.5%227.36+10.4%
Other Current Assets53.95+0.5%51.75+0.1%45.16+12.1%45.02+42.9%53.66+47.5%51.68+26.8%40.28-17.4%31.50-20.8%
Total Current Assets927.48+18.0%880.01+16.0%826.20+8.1%776.95+13.6%785.89+6.6%758.82+10.0%764.04+9.1%684.01-0.5%
Net Property, Plant & Equipment312.24-1.1%319.57-0.7%313.69+1.0%327.14+10.2%315.61+11.6%321.93+16.2%310.72+12.4%296.92+8.9%
Total Investments and Advances0.000.000.001.46-62.6%0.00-100.0%0.00-100.0%0.00-100.0%3.90-31.6%
Intangible Assets186.12+14.2%156.81-4.9%159.06+0.2%161.71+3.1%163.02-1.7%164.97+0.7%158.72-4.0%156.85-8.0%
Deferred Tax Assets93.85+19.9%92.96+18.7%93.86+23.7%93.55+24.7%78.30-4.4%78.34-2.4%75.87-6.8%75.04-8.4%
Other Assets42.62+10.7%43.85+17.4%37.48+7.4%35.61+15.5%38.51+44.7%37.35+44.4%34.90+38.5%30.82+92.3%
Total Assets1,562.30+13.1%1,493.20+9.7%1,430.29+6.4%1,396.43+11.9%1,381.34+6.4%1,361.40+9.7%1,344.25+7.3%1,247.56+1.1%
Short Term Debt Incl. Current Port. of LT Debt8.76-14.9%9.07-9.8%9.14-5.5%9.72+27.1%10.29+41.9%10.06+36.7%9.67+21.3%7.65-8.1%
Accounts Payable298.18+13.1%270.38+6.4%277.03+13.9%260.49+14.8%263.60+3.6%254.13+14.5%243.22+7.5%226.81+5.1%
Income Tax Payable21.16-17.0%23.09-19.2%30.09+1.0%31.17+18.1%25.49+13.4%28.56+39.7%29.78+29.2%26.39+36.5%
Other Current Liabilities123.84+22.7%123.75+47.0%102.17+44.8%102.93+29.6%100.94+24.3%84.17+10.3%70.56-7.0%79.44-2.5%
Total Current Liabilities451.94+12.9%426.28+13.1%418.43+18.5%404.31+18.8%400.32+9.5%376.93+15.6%353.23+6.0%340.29+4.7%
Long Term Debt362.00+51.7%316.01+21.5%264.30-15.5%237.10-7.8%238.68-2.2%260.13+6.6%312.83+27.5%257.12+7.9%
Provision for Risks Charges3.28-15.5%3.31-15.3%3.35-10.7%3.75-6.7%3.88+38.1%3.91+41.7%3.75+35.4%4.02+25.2%
Other Liabilities23.76+15.9%24.48+18.3%27.75-0.6%30.94+6.0%20.50-18.6%20.69-24.3%27.91+14.0%29.18+26.4%
Total Liabilities840.98+26.8%770.09+16.4%713.82+2.3%676.11+7.2%663.39+4.1%661.66+10.2%697.72+15.2%630.61+6.9%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity721.32+0.5%723.12+3.3%716.47+10.8%720.32+16.8%717.95+8.7%699.75+9.3%646.53-0.1%616.95-4.3%
Total Shareholders Equity721.32+0.5%723.12+3.3%716.47+10.8%720.32+16.8%717.95+8.7%699.75+9.3%646.53-0.1%616.95-4.3%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity721.32+0.5%723.12+3.3%716.47+10.8%720.32+16.8%717.95+8.7%699.75+9.3%646.53-0.1%616.95-4.3%
Total Liabilities & Stockholders Equity1,562.30+13.1%1,493.20+9.7%1,430.29+6.4%1,396.43+11.9%1,381.34+6.4%1,361.40+9.7%1,344.25+7.3%1,247.56+1.1%
Book Value Per Share per share23.49-0.1%23.55+2.7%23.36+11.5%23.60+17.8%23.52+10.3%22.93+12.2%20.95+2.4%20.04-2.0%
Tangible Book Value Per Share per share17.43-4.1%18.44+5.3%18.18+15.0%18.30+22.5%18.18+13.8%17.52+15.2%15.81+3.8%14.94-0.6%
Full-Time Employees people---14,174-0.5%---14,246-1.8%
Price to Book Ratio ratio1.231.371.101.451.391.271.251.76
Return on Assets %0.611.861.631.382.292.433.855.23
Return on Equity %1.263.743.322.734.444.727.7410.30
Return on Invested Capital %-0.240.430.430.311.560.05-0.011.75
Quick Ratio ratio1.471.491.361.301.331.351.491.34
Current Ratio ratio2.052.061.971.921.962.012.162.01

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-2.59-117.3%4.42+820.8%4.222.99-80.5%14.95-6.3%0.48-97.5%-0.13-100.9%15.32-15.3%
Depreciation15.46+15.5%14.52+10.3%14.22+10.0%13.90+7.8%13.39+0.3%13.16+1.9%12.93-6.4%12.89+3.8%
Other Funds (Non Cash)1.99-65.7%6.88-81.0%4.69-37.2%7.43-13.4%5.81+674.7%36.16+810.8%7.47+125.7%8.58+40.0%
Funds from Operations13.98-58.3%22.26-44.8%18.02+3.0%14.82-67.6%33.51+22.9%40.36+0.1%17.50-44.8%45.80+72.3%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital19.75-12.6%-14.94-418.6%-23.0614.1522.61+19.1%4.69-30.85-9.24-173.1%
Cash from Operating Activities33.73-39.9%7.32-83.8%-5.0428.97-20.8%56.12+21.3%45.05+21.3%-13.3436.56-6.8%
Capital Expenditures-8.36-8.55-5.65-22.30-9.65-8.86-14.87-22.96
Net Assets From Acquisitions-34.150.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.01-66.7%0.070.00-100.0%0.00-100.0%0.03-99.6%0.00-100.0%3.74+18600.0%0.33+3.1%
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.13-0.250.00-0.33-0.33-0.44-0.15-0.36
Other Sources0.000.000.00-100.0%0.00-100.0%0.00-100.0%0.00-100.0%0.74-72.9%2.61-30.6%
Cash from Investing Activities-42.37-8.73-5.65-22.62-9.95-9.29-10.53-20.39
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.000.000.000.000.00-10.020.00-100.0%-8.87
Repurchase of Common Pref Stock0.000.000.000.000.00-10.020.00-10.01
Sale of Common Pref Stock0.000.000.000.00-100.0%0.00-100.0%0.00-100.0%0.00-100.0%1.14
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net47.1938.2029.96-28.6%-0.04-20.04-53.0441.96-2.10-114.1%
Change in Long Term Debt47.1938.2029.96-28.6%-0.04-20.04-53.0441.96-2.10-114.1%
Issuance of Long Term Debt62.00+210.0%77.0065.00+25.0%40.00+166.7%20.00+11.1%0.00-100.0%52.00+420.0%15.00-75.0%
Reduction of Long Term Debt-14.81-38.80-35.04-40.04-40.04-53.04-10.04-17.09
Net Financing Active Other Cash Flow-0.24-0.45-1.85-0.01-0.07-0.01-1.22-0.14
Other Financing Activities Uses-0.24-0.45-1.85-0.01-0.07-0.01-1.22-0.14
Cash from Financing Activities46.9537.7628.11-31.0%-0.05-20.10-63.0740.74-11.10
Exchange Rate Effect0.61-0.57-0.85-107.0%0.28-0.11-101.4%-7.5312.15-21.51-351.0%
Net Change in Cash38.92+50.0%35.7716.57-42.9%6.5825.95-4.3%-34.8429.01-16.45
Free Cash Flow25.38-45.4%-1.24-103.4%-10.696.68-50.9%46.47+74.6%36.19+103.8%-28.2113.60-51.7%
Price to Free Cash Flow ratio50.7525.7010.8718.4115.3918.0027.6634.13

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Climate Control Interiors186.97197.90+5.8%13.2%
Climate Control Seats771.31793.31+2.9%52.9%
Climate and Comfort Electronics17.3629.66+70.8%2.0%
Lumbar and Massage Comfort Solutions178.58212.18+18.8%14.2%
Medical49.8549.78-0.1%3.3%
Other Automotive146.99118.89-19.1%7.9%
Valve Systems105.0696.88-7.8%6.5%
Total1,456.121,498.60+2.9%100.0%
Region
Name20242025vs 20242025 share
China224.22239.56+6.8%16.0%
Czechia78.7989.65+13.8%6.0%
Germany105.93113.86+7.5%7.6%
Japan53.7347.60-11.4%3.2%
Mexico43.3367.01+54.7%4.5%
Other Countries192.77195.27+1.3%13.0%
Romania52.6254.30+3.2%3.6%
Slovakia55.0955.49+0.7%3.7%
South Korea104.1289.13-14.4%5.9%
United Kingdom41.1033.44-18.6%2.2%
United States504.44513.29+1.8%34.3%
Total1,456.121,498.60+2.9%100.0%
Segment
Name20242025vs 20242025 share
Automotive Segments1,406.281,448.83+3.0%96.7%
Consolidation, Policy49.8549.78-0.1%3.3%
Total1,456.121,498.60+2.9%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-306.46%3.3M51.4M1.26M
2026-10-155.18%2.7M51.4M983.07K
2026-09-304.00%2.1M53.3M448.88K
2026-09-157.75%2.3M30.1M392.64K
2026-08-317.08%2.1M30.1M415.37K
2026-08-147.49%2.3M30.0M414.38K
2026-07-315.73%1.7M30.0M389.17K
2026-07-155.34%1.6M30.0M326.82K
2026-06-305.21%1.6M30.0M308.43K
2026-06-153.82%1.1M30.0M277.75K
2026-05-293.12%0.9M30.0M245.82K
2026-05-153.17%1.0M30.0M266.47K
2026-04-302.53%0.8M30.0M288.17K
2026-04-152.09%0.6M30.0M270.66K
2026-03-312.25%0.7M29.8M267.37K
2026-03-132.17%0.6M29.8M249.49K
2026-02-272.40%0.7M29.8M244.92K
2026-02-132.30%0.7M29.8M209.57K
2026-01-302.31%0.7M29.8M181.91K
2026-01-152.29%0.7M29.8M183.29K

Option chain

Expiry 2026-11-20 · underlying 28.72, quoted 13 Nov 07:22 ET · ATM 27.93

Option quotes 12 Nov 10:35 ET. A date on a row is older than the last session (12 Nov). 29 rows.

Implied move 9.84% into expiry (call 2.450 + put 0.375 = 2.825 on 28.72)

Put/call open interest 0.72 (513 puts / 708 calls) · Put/call volume 0.00 (0 puts / 5 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan17.93ITM8.7013.500.000.00512.1% +287.00000.946-0.0690.005
put 26 OctOTM0.000.750.100.00225.2% 0.012200-0.054-0.0670.005
call 1 Jan20.43ITM6.0010.800.000.00402.5% +172.40000.883-0.1240.008
put 1 JanOTM0.004.900.000.00232.6% 0.0000-0.115-0.1210.008
call 1 Jan22.93ITM3.808.300.000.00321.8% +148.70000.848-0.1120.010
put 23 OctOTM0.004.900.420.00173.1% 0.03100-0.152-0.1090.010
call 27 Oct25.00ITM2.006.506.600.00277.9% +149.94000.803-0.0980.012
put 23 OctOTM0.004.900.740.00128.0% 0.0300-0.197-0.0950.012
call 6 Nov27.93ATM0.004.902.350.00270.0% +135.76000.601-0.1410.016
put 11 NovATM0.100.650.450.0062.3% -71.923500-0.399-0.1380.016
call 28 Oct30.00OTM0.351.103.840.0094.7% +7.916000.400-0.0910.016
put 21 OctITM1.251.853.000.0067.8% -18.95100-0.600-0.0880.016
call32.93OTM0.000.150.10-0.2070.9% 0.0465530.109-0.0360.008
put 14 OctITM2.455.003.450.00133.9% +63.07100-0.891-0.0320.008
call 5 Nov35.00OTM0.004.900.350.0093.1% 0.0214000.087-0.0400.007
put 1 JanITM4.407.000.000.00158.1% +65.0000-0.913-0.0360.007
call 1 Jan37.93OTM0.004.900.000.00120.6% 0.01000.071-0.0440.006
put 1 JanITM6.5011.300.000.00291.8% +171.2000-0.929-0.0400.006
call 23 Sep40.00OTM0.001.301.650.00132.3% 0.00000.065-0.0450.005
put 1 JanITM8.5013.400.000.00319.1% +181.2000-0.936-0.0420.005
call 1 Jan42.93OTM0.004.900.000.00160.1% 0.02000.057-0.0490.005
put 1 JanITM11.5016.300.000.00335.3% +175.2000-0.943-0.0450.005
call 21 Sep45.00OTM0.004.900.800.00174.5% 0.00000.053-0.0510.005
put 1 JanITM13.5018.400.000.00371.6% +197.2000-0.947-0.0460.005
call 1 Jan47.93OTM0.004.900.000.00186.8% 0.00000.049-0.0510.004
put 1 JanITM16.5021.300.000.00381.8% +188.6000-0.951-0.0480.004
call 1 Jan52.93OTM0.004.900.000.00222.0% 0.00000.044-0.0560.004
put 1 JanITM21.5026.400.000.00443.5% +221.5000-0.956-0.0500.004
call 1 Jan57.93OTM0.004.900.000.00247.5% 0.00000.040-0.0580.004
put 1 JanITM26.5031.400.000.00471.1% +223.9000-0.960-0.0510.004

Latest SEC filings

30 of 956
FiledFormDescriptionPeriodDocument
2026-10-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-23 · transaction0001193125-26-432218 index
2026-10-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-23 · transaction0001193125-26-432207 index
2026-10-2210-QAll annual, quarterly, and current reports2026-09-300001193125-26-428998 index
2026-10-228-KAll annual, quarterly, and current reports2026-10-220001193125-26-428275 index
2026-10-098-K/AAll annual, quarterly, and current reports2026-09-290001193125-26-419232 index
2026-10-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-01 · transaction0001193125-26-415636 index
2026-10-063Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-010001193125-26-415610 index
2026-10-01S-8Registration statements and prospectusesno report period0001193125-26-410860 index
2026-10-018-KAll annual, quarterly, and current reports2026-09-290001193125-26-410776 index
2026-09-118-KAll annual, quarterly, and current reports2026-09-100001193125-26-388630 index
2026-08-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-17 · transaction0001193125-26-355472 index
2026-08-17144no categoryno report period0001628280-26-057443 index
2026-08-13425Registration statements and prospectusesno report period0001193125-26-349524 index
2026-08-13425Registration statements and prospectusesno report period0001193125-26-349354 index
2026-08-13425Registration statements and prospectusesno report period0001193125-26-349132 index
2026-08-12EFFECTSEC orders and noticesno report period9999999995-26-002640 index
2026-08-12424B3Registration statements and prospectusesno report period0001193125-26-346909 index
2026-08-10S-4/ARegistration statements and prospectusesno report period0001193125-26-341421 index
2026-08-05S-4/ARegistration statements and prospectusesno report period0001193125-26-335329 index
2026-07-304Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-29 · transaction0001193125-26-326146 index
2026-07-29144no categoryno report period0001628280-26-050648 index
2026-07-2310-QAll annual, quarterly, and current reports2026-06-300001193125-26-314184 index
2026-07-23425Registration statements and prospectusesno report period0001193125-26-314130 index
2026-07-23425Registration statements and prospectusesno report period0001193125-26-314129 index
2026-07-23425Registration statements and prospectusesno report period0001193125-26-313208 index
2026-07-238-KAll annual, quarterly, and current reports2026-07-230001193125-26-313204 index
2026-07-14SCHEDULE 13GBeneficial ownership reportsno report period0000354204-26-000794 index
2026-07-02425Registration statements and prospectusesno report period0001193125-26-293503 index
2026-07-028-KAll annual, quarterly, and current reports2026-06-290001193125-26-293500 index
2026-07-02S-4Registration statements and prospectusesno report period0001193125-26-293486 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-10662.60K200
2026-090000
2026-080039.97K1
2026-0700203.09K1
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.15.77%
VANGUARD PORTFOLIO MANAGEMENT LLC6.30%
DIMENSIONAL FUND ADVISORS LP5.39%
Global Alpha Capital Management Ltd.4.66%
Harvey Partners, LLC4.32%
STATE STREET CORP4.29%
VANGUARD CAPITAL MANAGEMENT LLC4.26%
SEGALL BRYANT & HAMILL, LLC4.25%
AMERICAN CENTURY COMPANIES INC4.09%
Trigran Investments, Inc.3.80%

Funds

Fund% owned
iShares Core S&P Small-Cap ETF6.03%
Avantis U.S. Small Cap Value ETF3.06%
Undiscovered Managers Behavioral Value Fund3.04%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.01%
iShares Russell 2000 ETF2.66%
VANGUARD SMALL-CAP INDEX FUND2.18%
VANGUARD EXTENDED MARKET INDEX FUND1.15%
U.S. SMALL CAP VALUE PORTFOLIO1.12%
Fidelity Small Cap Index Fund1.10%
Columbia Small Cap Value Discovery Fund1.04%

OakChart. THRM. Cached 15 minutes. Terms