OakChart

Adient plc

ADNTConsumer Cyclical·Auto Parts·USA·Small·NYSE·Nov 12 • 3:59 PM ET

15.81-0.20 (-1.25%)
2026-11-13 13:02 CET
Market cap
$1.22B
Revenue, TTM
15,168.00 USD m
Net income, TTM
-17.00 USD m
Free cash flow, TTM
222.00 USD m
EPS diluted, TTM
-0.24
-
Compare

Price

ADNT against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 2Sales 3,588Price3,5883,71017.5020.0022.5025.001.6M3.3MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26ADNTclose 15.8120-day 16.9050-day 17.54200-day 20.3215.81

42.1% under the 52-week high of 27.32 on 13 Feb 2026. 52-week low 15.58 on 12 Nov 2026. Last 15 sessions, 15.5% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 2
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); Return on Equity: Over +15%
Quality 2 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%) — not on the tape: P/E: Under 25
Value 2 of 4 — fails: Return on Equity: Over +15% — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Yield: Over 2%; Dividend Growth: Growing 2+ Years — not on the tape: Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

ADNT
52-week range, 2% of the way up
15.5827.32

Adient plc designs, manufactures, and markets automotive seating systems. It operates through the following geographical segments: Americas, EMEA, and Asia. The company was founded in 1985 and is headquartered in Plymouth, MI.

IndexRUT
Employees65000
IPOOct 17, 2016
Beta1.66
ATR, 14d0.84
Rel volume0.00
Short float9.00%
Insider own2.15%
Inst own97.09%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.22B
Enterprise Value705.90M
Income-17.00M
Sales15.17B
Book / share22.43
Cash / share11.49
Dividend Est.0.18 (1.15%)
Dividend TTM-
Dividend Ex-DateOct 23, 2018
Dividend Gr. 3/5Y- -
Payout-
Employees65000
IPOOct 17, 2016

Ratios

Price / earnings-
Forward price / earnings4.51
Price / earnings / growth0.16
Price / sales0.08
Price / book0.70
Price / cash1.38
Price / free cash flow5.49
Value / cash profit0.98
Value / sales0.05
Quick Ratio0.91
Current Ratio1.10
Debt / equity0.01
Long-term debt / equity1.48
Options and shortYes / Yes

Earnings

Earnings / share-0.24
Earnings next year3.51
Earnings next quarter0.45
Earnings this year44.31%
Earnings next year29.91%
Earnings growth, 5 years28.72%
Past earnings growth- -
Past sales growth-0.49% 2.09%
Earnings vs last year93.02%
Sales vs last year4.36%
Earnings vs last quarter-378.95%
Sales vs last quarter1.14%
EarningsNov 04 BMO
Surprise-20.05% 3.56%

Ownership

Insiders own2.15%
Insider trades-1.81%
Institutions own97.09%
Institution trades-0.51%
Return on assets0.54%
Return on equity2.73%
Return on capital-0.40%
Gross Margin6.20%
Operating margin2.54%
Profit Margin-0.11%
20-day average-6.46%
50-day average-9.87%
200-day average-22.20%

Technical

Shares out77.10M
Shares floating75.44M
Short / float9.00%
Short ratio6.49
Short interest6.79M
52-week high27.32 -42.1%
52-week low15.58 +1.5%
Volatility4.40% 4.96%
Average range0.84
Strength index35.71
Market sensitivity1.66
Relative volume0.00
Avg Volume1.05M
Volume0

Performance

Perf Week-7.38%
Perf Month-10.02%
Perf Quarter-22.42%
Perf Half Y-29.83%
Perf YTD-17.53%
Perf Year-25.07%
Perf 3Y-50.13%
Perf 5Y-66.52%
Perf 10Y-66.06%
Recommendation1.69
Target Price22.80
Prev Close15.81
Price15.81
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Sep 15, 2026UpgradeJP MorganNeutral → Overweight$25+58.1%
Jul 30, 2026UpgradeBNP Paribas ExaneNeutral → Outperform$26+64.5%
Mar 04, 2026ResumedBofA SecuritiesUnderperform$22+39.2%
Feb 05, 2026UpgradeDeutsche BankHold → Buy$33+108.7%
Jan 14, 2026UpgradeUBSNeutral → Buy$30+89.8%
Sep 25, 2025UpgradeWells FargoEqual Weight → Overweight$31+96.1%
Aug 21, 2025InitiatedStifelBuy$27+70.8%
Apr 23, 2025InitiatedCitigroupNeutral$14-11.4%
Mar 04, 2025DowngradeBofA SecuritiesNeutral → Underperform$24 → $18+13.9%
Dec 16, 2024DowngradeWells FargoOverweight → Equal Weight$27 → $20+26.5%

Peers

Mkt cap
TickerCompanyMkt cap
LEALear Corp5.23B
THRMGentherm Inc1.51B
MGAMagna International Inc16.15B
VCVisteon Corp1.95B
ALVAutoliv Inc8.61B
DANDana Inc2.27B
CPSCooper-Standard Holdings Inc328.78M
DCHDauch Corp1.08B
APTVAptiv Plc7.86B
BWABorgWarner Inc10.24B

Insider trading

10 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Carlin PeterDirectorSep 02 '26Sale19.257,843150,97838,835Sep 04 04:15 PM
Tiltmann Heather MEVP, CLO, CHRO & SecretaryJun 04 '26Sale22.7122,000499,620110,886Jun 05 04:15 PM
Herberg DavidEVP, EMEAJun 04 '26Sale22.5869915,78340,122Jun 05 04:14 PM
DAVID JOHANNES HERBERGOfficerJun 04 '26Proposed Sale22.5869915,784Jun 04 04:15 PM
HEATHER M TILTMANNOfficerJun 04 '26Proposed Sale22.7122,000499,521Jun 04 04:02 PM
Berthelin Michel Pierre RoseEVP, EMEANov 26 '25Sale19.712,50049,275116,425Nov 28 04:15 PM
MICHEL PIERRE ROSE BERTHELINOfficerNov 26 '25Proposed Sale19.712,50049,270Nov 26 04:36 PM
Huang Jian JamesEVP, APACNov 17 '25Option Exercise0.003,66703,667Nov 18 04:15 PM
Huang Jian JamesEVP, APACNov 16 '25Option Exercise0.006,43306,433Nov 17 05:34 PM
Huang Jian JamesEVP, APACNov 14 '25Option Exercise0.0060,512060,512Nov 17 05:34 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
IWMiShares Russell 2000 Index FundAUM: 77.86B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
RWJInvesco S&P SmallCap 600 Revenue ETFAUM: 2.09B
VXFVanguard Extended Market Index ETFAUM: 30.79B
IWNiShares Russell 2000 Value ETFAUM: 14.17B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B
IJSiShares S&P Small-Cap 600 Value ETFAUM: 7.79B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B

News

latest 14 of 200
  • JPMorgan Names Top 3 Picks Among Auto Parts Stocks (Investing.com)
  • Adient Misses On Earnings, Beats On Cash, And Guides FY27 Revenue Lower As Its Margin Story Grows More Fragile (Earnings Whispers)
  • Adient: Fiscal Q4 Earnings Snapshot (Associated Press)
  • Adient announces increased share repurchase authorization and adoption of tax benefits preservation plan (PR Newswire)
  • Adient reports fourth quarter and full-year 2026 results, including full-year FCF of $222M (PR Newswire)
  • Adient's Fiscal Year-End Report Must Show Rising Sales Finally Reaching The Profit Line (Earnings Whispers)
  • Bear of the Day: Camping World (CWH) (Zacks)
  • Adient to Discuss Fourth Quarter and Full-Year Fiscal 2026 Financial Results on Nov. 4, 2026 (PR Newswire)
  • Peter Carlin steps down from Adient board of directors, joins company as CFO on Nov. 16, 2026 (PR Newswire)
  • Adient's Ana Romero-Davila is recognized as a Rising Star (PR Newswire)
  • Adient PLC (ADNT) (Q3 2026) Earnings Call Highlights: Revenue Up 5% to $3. ... (GuruFocus.com) -8.14%
  • Adient misses earnings estimates despite stronger-than-expected revenue (InvestorsHub)
  • Adient: Fiscal Q3 Earnings Snapshot (Associated Press)
  • Adient reports third quarter financial results; reaffirms earnings and FCF outlook for FY26 (PR Newswire)

Quarterly earnings

2026Q4 EPS 0.520 missed 0.650, from 0.520 a year earlier. Sales 3,730 beat 3,602, from 3,688 a year earlier
EPS
0.69002025Q1 EPS 0.270 against 0.19125Q12025Q2 EPS 0.690 against 0.33525Q22025Q3 EPS 0.430 against 0.47425Q32025Q4 EPS 0.520 against 0.54525Q42026Q1 EPS 0.350 against 0.21726Q12026Q2 EPS 0.520 against 0.44026Q22026Q3 EPS 0.480 against 0.56326Q32026Q4 EPS 0.520 against 0.65026Q4
Sales, USD millions
3,92902025Q1 sales 3,495 against 3,43425Q12025Q2 sales 3,611 against 3,46125Q22025Q3 sales 3,741 against 3,62225Q32025Q4 sales 3,688 against 3,62525Q42026Q1 sales 3,634 against 3,48626Q12026Q2 sales 3,846 against 3,61626Q22026Q3 sales 3,929 against 3,70926Q32026Q4 sales 3,730 against 3,60226Q4

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q4ended 2026-09-302026-11-04 08:300.5200.650-0.6203,7303,602EPS -20.0% · sales +3.6%vs 2025Q4, year-ago quarter · EPS 0.0% · sales +1.1%10 EPS · 9 salesOpen +3.19% vs SPY +1.15%. Close +1.60% vs SPY +1.65%
2026Q3ended 2026-06-302026-08-05 08:300.4800.5630.3163,9293,709EPS -14.8% · sales +5.9%vs 2025Q3, year-ago quarter · EPS +11.6% · sales +5.0%12 EPS · 9 salesOpen -3.12% vs SPY +0.59%. Close -3.02% vs SPY -0.20%
2026Q2ended 2026-03-312026-05-06 08:300.5200.4400.3413,8463,616EPS +18.1% · sales +6.4%vs 2025Q2, year-ago quarter · EPS -24.6% · sales +6.5%12 EPS · 10 salesOpen +10.98% vs SPY +0.61%. Close +7.98% vs SPY +1.39%
2026Q1ended 2025-12-312026-02-04 08:300.3500.217-0.2803,6343,486EPS +61.0% · sales +4.3%vs 2025Q1, year-ago quarter · EPS +29.6% · sales +4.0%10 EPS · 8 salesOpen +8.45% vs SPY +0.12%. Close +15.19% vs SPY -0.48%
2025Q4ended 2025-09-302025-11-05 08:300.5200.5450.2213,6883,625EPS -4.5% · sales +1.7%vs 2024Q4, year-ago quarter · EPS -23.5% · sales +3.5%10 EPS · 7 salesOpen -9.92% vs SPY -0.04%. Close -16.72% vs SPY +0.35%
2025Q3ended 2025-06-302025-08-06 08:300.4300.4740.4303,7413,622EPS -9.2% · sales +3.3%vs 2024Q3, year-ago quarter · EPS +34.4% · sales +0.7%9 EPS · 6 salesOpen +0.86% vs SPY +0.17%. Close +3.48% vs SPY +0.77%
2025Q2ended 2025-03-312025-05-07 08:300.6900.335-3.9883,6113,461EPS +105.9% · sales +4.3%vs 2024Q2, year-ago quarter · EPS +27.8% · sales -3.7%10 EPS · 6 salesOpen +3.80% vs SPY +0.24%. Close -0.47% vs SPY +0.42%
2025Q1ended 2024-12-312025-01-28 08:300.2700.1910.0003,4953,434EPS +41.5% · sales +1.8%vs 2024Q1, year-ago quarter · EPS -12.9% · sales -4.5%10 EPS · 7 salesOpen +4.10% vs SPY +0.21%. Close +3.70% vs SPY +0.86%
2024Q4ended 2024-09-302024-11-08 08:300.6800.5210.9133,5623,470EPS +30.6% · sales +2.6%vs 2023Q4, year-ago quarter · EPS +33.3% · sales -10.5%10 EPS · 6 salesOpen +7.34% vs SPY +0.09%. Close +2.21% vs SPY +0.43%
2024Q3ended 2024-06-302024-08-06 08:300.3200.624-0.1243,7163,816EPS -48.7% · sales -2.6%vs 2023Q3, year-ago quarter · EPS -67.3% · sales -8.4%10 EPS · 6 salesOpen -7.98% vs SPY +0.36%. Close -5.96% vs SPY +0.92%
2024Q2ended 2024-03-312024-05-03 08:300.5400.417-0.7743,7503,795EPS +29.4% · sales -1.2%vs 2023Q2, year-ago quarter · EPS +68.8% · sales -4.1%9 EPS · 6 salesOpen +0.50% vs SPY +1.21%. Close -9.30% vs SPY +1.24%
2024Q1ended 2023-12-312024-02-07 08:300.3100.4960.2143,6603,776EPS -37.4% · sales -3.1%vs 2023Q1, year-ago quarter · EPS -8.8% · sales -1.1%9 EPS · 6 salesOpen -1.29% vs SPY +0.47%. Close -7.67% vs SPY +0.83%
2023Q4ended 2023-09-302023-11-08 08:300.5100.5891.4243,9793,777EPS -13.5% · sales +5.3%vs 2022Q4, year-ago quarter · EPS -3.8% · sales +9.0%9 EPS · 7 sales-
2023Q3ended 2023-06-302023-08-02 08:300.9800.4730.7694,0553,869EPS +107.3% · sales +4.8%vs 2022Q3, year-ago quarter · EPS +1125.0% · sales +16.4%8 EPS · 6 sales-
2023Q2ended 2023-03-312023-05-03 08:300.3200.439-0.1573,9123,774EPS -27.0% · sales +3.7%vs 2022Q2, year-ago quarter · EPS -346.2% · sales +11.6%7 EPS · 5 sales-
2023Q1ended 2022-12-312023-02-07 08:300.3400.3780.1253,6993,652EPS -10.1% · sales +1.3%vs 2022Q1, year-ago quarter · EPS -159.6% · sales +6.3%6 EPS · 5 sales-

Annual earnings

2026FY EPS 1.870 missed 2.015, from 1.930 a year earlier. Sales 15,168 beat 15,034, from 14,535 a year earlier
EPS
2.1500-0.5272019FY EPS 1.630 against 1.26420192020FY EPS -0.050 against -0.52720202021FY EPS 2.090 against 1.57920212022FY EPS 0.110 against 0.06620222023FY EPS 2.150 against 1.97320232024FY EPS 1.840 against 1.69320242025FY EPS 1.930 against 1.95220252026FY EPS 1.870 against 2.0152026
Sales, USD millions
16,59002019FY sales 16,500 against 16,59020192020FY sales 12,670 against 12,71020202021FY sales 13,783 against 13,98220212022FY sales 14,121 against 14,00320222023FY sales 15,395 against 15,44020232024FY sales 14,688 against 14,59020242025FY sales 14,535 against 14,46420252026FY sales 15,168 against 15,0342026

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-8.500--16,5331.86
2029FYestimate-3.988--15,2123.96
2028FYestimate-3.506--15,3134.51
2027FYestimate-2.699--14,9825.86
2026FY1.8702.015-0.22015,16815,0349.01
2025FY1.9301.952-3.38614,53514,46412.48
2024FY1.8401.6930.20014,68814,59012.27
2023FY2.1501.9732.14915,39515,44017.07
2022FY0.1100.066-1.26614,12114,003252.27
2021FY2.0901.57911.57813,78313,98219.83
2020FY-0.050-0.527-5.83212,67012,710-
2019FY1.6301.264-5.24616,50016,59014.09
2018FY5.6605.548-18.06017,43917,4126.95
2017FY9.4809.3849.34016,22716,1758.86
2016FY9.1727.851-16.50016,80016,9161.72

Quarterly results

2026Q4 revenue 3,730, from 3,688 a year earlier. Operating margin 2.9%, from 3.0% a year earlier
Revenue, USD millions
3,92902025Q1 revenue 3,49525Q12025Q2 revenue 3,61125Q22025Q3 revenue 3,74125Q32025Q4 revenue 3,68825Q42026Q1 revenue 3,64426Q12026Q2 revenue 3,86526Q22026Q3 revenue 3,92926Q32026Q4 revenue 3,73026Q4
Operating margin
3.502025Q1 operating margin 2.9%25Q12025Q2 operating margin 3.5%25Q22025Q3 operating margin 2.8%25Q32025Q4 operating margin 3.0%25Q42026Q1 operating margin 2.2%26Q12026Q2 operating margin 2.8%26Q22026Q3 operating margin 2.3%26Q32026Q4 operating margin 2.9%26Q4

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2027FY E 2.70 per share.
PeriodTypeScaleDateMeanvs prior date
2027FYEper share2026-11-092.700.0%
2027Q1Eper share2026-11-090.450.0%
2027FYRper share2026-11-092.830.0%
2027Q1Rper share2026-11-090.440.0%
2026FYEper share2026-11-051.98-0.3%
2026Q4Eper share2026-11-050.64+1.2%
2026FYRper share2026-11-051.17-1.7%
2026Q4Rper share2026-11-050.57-15.6%
2026FYSUSD millions2026-11-0515,063+0.0%
2026Q4SUSD millions2026-11-053,617+0.0%
2027FYSUSD millions2026-11-0514,982-0.6%
2027Q1SUSD millions2026-11-053,588-0.9%
2026Q3Eper share2026-07-290.56+0.8%
2026Q3SUSD millions2026-07-173,709+0.1%
2026Q3Rper share2026-07-150.46+2.2%
2026Q2Eper share2026-04-220.44-0.1%
2026Q2Rper share2026-04-220.43-0.1%
2026Q2SUSD millions2026-04-213,6160.0%
2026Q1Eper share2026-01-250.220.0%
2026Q1SUSD millions2026-01-253,4860.0%
2026Q1Rper share2026-01-200.18+6.8%
2025FYEper share2025-10-311.95+0.8%
2025Q4Eper share2025-10-310.54+2.8%
2025FYRper share2025-10-31-3.02-1.6%
2025FYSUSD millions2025-10-3114,464+0.1%
2025Q4SUSD millions2025-10-313,625+0.5%
2025Q4Rper share2025-10-200.450.0%
2025Q3Eper share2025-08-020.470.0%
2025Q3SUSD millions2025-07-293,622+0.6%
2025Q3Rper share2025-07-240.42-1.2%
2025Q2Eper share2025-04-230.34-0.9%
2025Q2SUSD millions2025-04-233,461-0.4%
2025Q2Rper share2025-04-220.28+14.9%
2025Q1Eper share2025-01-270.19-4.1%
2025Q1Rper share2025-01-270.24-5.3%
2025Q1SUSD millions2025-01-273,434+0.4%
2024FYSUSD millions2024-10-2814,5900.0%
2024Q4SUSD millions2024-10-263,4700.0%
2024Q4Rper share2024-10-210.49+1.7%
2024FYEper share2024-10-201.680.0%
2024Q4Eper share2024-10-200.510.0%
2024FYRper share2024-10-20-0.090.0%
2024Q3Eper share2024-07-220.62-4.6%
2024Q3Rper share2024-07-220.55-7.3%
2024Q3SUSD millions2024-07-223,816-0.5%
2024Q2Eper share2024-05-020.42+9.1%
2024Q2SUSD millions2024-04-293,7950.0%
2024Q2Rper share2024-04-220.340.0%
2023FYSUSD millions2023-10-2215,4400.0%
2023FYEper share2023-10-181.97+0.6%
2023FYRper share2023-10-181.24+1.6%

Estimate history

Annual
Metric201820192020202120222023202420252026
EPS per share-18.06-5.246-5.83211.578-1.2662.1490.2-3.386-0.219
Sales USD millions17,43916,52612,67013,68014,12115,39514,68814,53515,168
Shares million shares939494949594857975
Quarterly
MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26
EPS per share0.9130.00-3.9880.430.221-0.280.3410.316-0.618
Sales USD millions3,5623,4953,6113,7413,6883,6443,8653,9293,730
Shares million shares858484817978787775

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2026FY9/30/20262025FY9/30/20252024FY9/30/20242023FY9/30/20232022FY9/30/20222021FY9/30/20212020FY9/30/20202019FY9/30/2019
Total Revenue15,168.0015,168.00+4.4%14,535.00-1.0%14,688.00-4.6%15,395.00+9.0%14,121.00+3.2%13,680.00+8.0%12,670.00-23.3%16,526.00
Cost of Goods Sold Incl. D&A14,228.0014,183.00+4.7%13,541.00-1.3%13,722.00-4.8%14,420.00+8.3%13,320.00+3.6%12,852.00+6.6%12,058.00-23.3%15,719.00
Gross Profit940.00985.00-0.9%994.00+2.9%966.00-0.9%975.00+21.7%801.00-3.3%828.00+35.3%612.00-24.2%807.00
Selling, General and Administrative Excl. Other555.00555.00+1.8%545.00+7.5%507.00-7.7%549.00-6.8%589.00+13.7%518.00-4.6%543.00-17.5%658.00
Research and Development--387.00+4.0%372.00+2.8%362.00+12.4%322.00+1.9%316.00-14.6%370.00-18.5%454.00
Other Operating Expense--0.000.000.000.000.000.000.00
Operating Income385.00430.00-4.2%449.00-2.2%459.00+7.7%426.00+100.9%212.00-31.6%310.00+349.3%69.00-53.7%149.00
Interest Expense219.00206.00+0.5%205.00-11.6%232.00+14.3%203.00+8.0%188.00-27.1%258.00+9.8%235.00+18.7%198.00
Unusual Expense144.00135.00-67.2%411.00+197.8%138.00+119.0%63.00-6.0%67.00-9.5%74.00-70.8%253.00+36.0%186.00
Net Income Before Taxes180.00180.00-88.00-166.2%133.00-54.9%295.00+446.3%54.00-96.2%1,439.00-429.00-21550.0%2.00
Income Taxes115.00115.00+11.7%103.00+221.9%32.000.00-100.0%94.00-62.2%249.00+336.8%57.00-86.1%410.00
Consolidated Net Income65.0065.00-191.00-289.1%101.00-65.8%295.00-40.00-103.4%1,190.00-486.00-408.00
Net Income From Continuing Operations-17.00-17.00-281.00-1661.1%18.00-91.2%205.00-120.00-110.8%1,108.00-547.00-491.00
Net Income-17.00-17.00-281.00-1661.1%18.00-91.2%205.00-120.00-110.8%1,108.00-547.00-491.00
EPS (Recurring) per share1.101.00+1150.0%0.08-93.7%1.27-51.3%2.61-0.77-106.4%12.12-3.94-3.85
EPS (Basic, Before Extraordinaries) per share-0.23-0.22-3.39-1795.0%0.20-90.8%2.17-1.27-110.8%11.76-5.83-5.25
EPS (Diluted) per share-0.24-0.22-3.39-1795.0%0.20-90.7%2.15-1.27-111.0%11.58-5.83-5.25
EBITDA718.00763.00-1.4%774.00-2.1%791.00+3.3%766.00+36.3%562.00-12.2%640.00+59.6%401.00-14.1%467.00
Non-Operating Income (Expense)139.0091.00+15.2%79.00+79.5%44.00-67.4%135.00+39.2%97.00-93.4%1,461.00-10.00-104.2%237.00
Other After Tax Adjustments--0.000.000.000.000.000.000.00
Stock Option Compensation Expense23.8034.00+34.5%25.28+3.2%24.49-28.0%34.00+17.2%29.00+10.4%26.28+140.0%10.95-25.0%14.60
Price To Earnings Ratio ratio statement ratio, not the snapshot---30.5030.30-3.58--
Price To Sales Ratio ratio0.080.090.140.140.230.190.290.130.13
Gross Margin %6.206.496.846.586.335.676.054.834.88
Operating Margin %2.542.833.093.122.771.502.270.540.90
Net Margin %-0.11-0.11-1.930.121.33-0.858.10-4.32-2.97
Shares Outstanding million shares74.8074.80-5.5%79.15-6.7%84.87-9.4%93.70-1.2%94.86+0.5%94.38+0.5%93.89+0.3%93.62
Market Capitalization1,218.901,218.90-37.7%1,956.40-0.6%1,967.88-42.7%3,437.20+30.6%2,631.08-32.6%3,905.33+140.0%1,627.02-24.3%2,149.54

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q49/30/20262026Q36/30/20262026Q23/31/20262026Q112/31/20252025Q49/30/20252025Q36/30/20252025Q23/31/20252025Q112/31/2024
Total Revenue3,730.00+1.1%3,929.00+5.0%3,865.00+7.0%3,644.00+4.3%3,688.00+3.5%3,741.00+0.7%3,611.00-3.7%3,495.00-4.5%
Cost of Goods Sold Incl. D&A3,472.00+0.9%3,703.00+5.6%3,619.00+8.2%3,434.00+5.1%3,440.00+3.6%3,507.00+0.2%3,344.00-4.6%3,268.00-3.8%
Gross Profit258.00+4.0%226.00-3.4%246.00-7.9%210.00-7.5%248.00+2.9%234.00+7.8%267.00+8.5%227.00-13.4%
Selling, General and Administrative Excl. Other151.00+11.0%136.00+5.4%138.00-0.7%130.00+4.8%136.00+9.7%129.00+10.3%139.00+23.0%124.00-20.5%
Other Operating Expense-0.000.000.000.000.000.000.00
Operating Income107.00-4.5%90.00-14.3%108.00-15.6%80.00-22.3%112.00-4.3%105.00+5.0%128.00-3.8%103.00-2.8%
Interest Expense62.00+12.7%48.00-17.2%49.00-9.3%60.00+57.9%55.00-26.7%58.00+16.0%54.00+35.0%38.00-43.3%
Unusual Expense83.00+822.2%17.00+750.0%17.00-95.2%27.00-32.5%9.002.00-89.5%354.00+166.2%40.00
Net Income Before Taxes-2.00-103.1%65.00-1.5%76.0041.00-12.8%64.000.0%66.00+46.7%-265.0047.00-27.7%
Income Taxes18.00-30.8%23.00+228.6%32.00-33.3%42.00+90.9%26.007.00-82.5%48.00+500.0%22.00+10.0%
Consolidated Net Income-20.00-152.6%42.00-28.8%44.00-1.00-104.0%38.00-62.0%59.00+1080.0%-313.0025.00-44.4%
Net Income From Continuing Operations-47.00-361.1%25.00-30.6%27.00-22.0018.00-77.2%36.00-335.000.00-100.0%
Net Income-47.00-361.1%25.00-30.6%27.00-22.0018.00-77.2%36.00-335.000.00-100.0%
EPS (Recurring) per share0.15-50.0%0.47+4.4%0.49-0.04-112.1%0.30-63.4%0.45+1400.0%-1.04-500.0%0.33+94.1%
EPS (Basic, Before Extraordinaries) per share-0.62-381.8%0.32-25.6%0.34-0.280.22-76.1%0.43-3.990.00-100.0%
EPS (Diluted) per share-0.62-381.8%0.32-25.6%0.34-0.280.22-75.8%0.43-3.990.00-100.0%
EBITDA194.00-0.5%176.00-6.4%188.00-9.2%160.00-12.6%195.00-3.0%188.00+2.7%207.00-3.7%183.00-3.2%
Non-Operating Income (Expense)36.00+125.0%40.00+90.5%34.00+126.7%48.00+118.2%16.00+45.5%21.00+50.0%15.0022.00+10.0%
Other After Tax Adjustments-0.000.000.000.000.000.000.00
Stock Option Compensation Expense8.00-15.6%7.11-10.0%7.11+80.0%1.580.0%9.48+300.0%7.90+100.0%3.95-50.0%1.58+100.0%
Price To Earnings Ratio ratio statement ratio, not the snapshot-25.80----819.1175.14
Price To Sales Ratio ratio0.080.100.110.100.130.110.080.10
Gross Margin %6.925.756.365.766.726.267.396.49
Operating Margin %2.872.292.792.203.042.813.542.95
Net Margin %-1.260.640.70-0.600.490.96-9.280.00
Shares Outstanding million shares74.80-5.5%77.10-5.1%78.41-6.7%78.33-6.7%79.15-6.7%81.25-6.8%84.02-6.5%83.93-8.0%
Market Capitalization1,218.90-37.7%1,441.24-11.8%1,583.27+46.7%1,517.33+3.8%1,956.40-0.6%1,634.96-26.3%1,079.37-64.1%1,462.26-57.1%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026FY9/30/20262025FY9/30/20252024FY9/30/20242023FY9/30/20232022FY9/30/20222021FY9/30/20212020FY9/30/20202019FY9/30/20192018FY9/30/2018
Cash & Short Term Investments886.00-7.5%958.00+1.4%945.00-14.9%1,110.00+17.2%947.00-37.7%1,521.00-10.1%1,692.00+83.1%924.00+34.5%687.00
Short Term Receivables1,975.00+5.4%1,873.00-1.2%1,896.00+1.2%1,874.00+1.2%1,852.00+29.9%1,426.00-13.1%1,641.00-13.9%1,905.00-8.9%2,091.00
Inventories690.00-0.7%695.00-8.3%758.00-9.9%841.00-11.8%953.00-2.4%976.00+42.5%685.00-13.6%793.00-3.8%824.00
Other Current Assets495.00-18.5%607.00+24.6%487.00-0.8%491.00+19.5%411.00-64.7%1,163.00+150.6%464.00-6.1%494.00-30.1%707.00
Total Current Assets4,046.00-2.1%4,133.00+1.2%4,086.00-5.3%4,316.00+3.7%4,163.00-18.1%5,086.00+13.5%4,482.00+8.9%4,116.00-4.5%4,309.00
Net Property, Plant & Equipment1,401.00-16.0%1,668.00+0.6%1,658.00+2.2%1,623.00-1.2%1,643.00-15.4%1,942.00+1.4%1,915.00+14.6%1,671.00-0.7%1,683.00
Total Investments and Advances267.00-3.6%277.00-18.8%341.00+12.5%303.00+5.9%286.00-14.9%336.00-52.5%707.00-49.6%1,402.00-1.4%1,422.00
Intangible Assets2,098.00-1.3%2,126.00-16.1%2,535.00+1.3%2,502.00-0.9%2,524.00-8.8%2,767.00+10.7%2,500.00-2.2%2,555.00-3.3%2,642.00
Deferred Tax Assets-229.00-6.5%245.00-3.2%253.00+127.9%111.00-17.2%134.00-24.7%178.00-10.6%199.00-60.7%506.00
Other Assets1,006.00+93.1%521.00+7.2%486.00+13.8%427.00-0.9%431.00-16.0%513.00+7.1%479.00+20.1%399.00+5.0%380.00
Total Assets8,818.00-1.5%8,954.00-4.2%9,351.00-0.8%9,424.00+2.9%9,158.00-15.0%10,778.00+5.0%10,261.00-0.8%10,342.00-5.5%10,942.00
Short Term Debt Incl. Current Port. of LT Debt14.00-84.9%93.00+6.9%87.00-58.8%211.00+122.1%95.00-65.2%273.00-10.5%305.00+916.7%30.00+275.0%8.00
Accounts Payable3,058.00+20.0%2,549.00-0.1%2,552.00+1.0%2,526.00+1.9%2,478.00+16.3%2,130.00-2.2%2,179.00-19.6%2,709.00-12.6%3,101.00
Other Current Liabilities656.00-37.2%1,045.00+0.6%1,039.00+3.8%1,001.00+7.9%928.00-16.2%1,108.00-17.0%1,335.00+21.8%1,096.00+1.2%1,083.00
Total Current Liabilities3,728.00+1.1%3,687.00+0.2%3,678.00-1.6%3,738.00+6.8%3,501.00-0.3%3,511.00-8.1%3,819.00-0.4%3,835.00-8.5%4,192.00
Long Term Debt2,338.00-8.7%2,562.00-0.1%2,564.000.0%2,564.00-6.8%2,750.00-26.8%3,758.00-13.4%4,341.00+17.1%3,708.00+8.4%3,422.00
Provision for Risks Charges-177.00+68.6%105.00+14.1%92.00+4.5%88.00-31.3%128.00-11.7%145.00-4.0%151.00+21.8%124.00
Deferred Tax Liabilities-155.00-18.8%191.00-7.3%206.00+4.0%198.00-6.6%212.00+21.1%175.00-15.0%206.00-5.1%217.00
Other Liabilities737.00+242.8%215.00-22.9%279.00+26.2%221.00+10.0%201.00-4.7%211.00+3.9%203.00+0.5%202.00-9.4%223.00
Total Liabilities6,803.00+0.1%6,796.00-0.3%6,817.00-0.1%6,821.00+1.2%6,738.00-13.8%7,820.00-9.9%8,683.00+7.2%8,102.00-0.9%8,178.00
Non-Equity Reserves-0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity1,634.00-7.5%1,766.00-17.2%2,134.00-4.2%2,228.00+7.5%2,073.00-12.8%2,376.00+95.9%1,213.00-34.4%1,848.00-22.7%2,392.00
Total Shareholders Equity1,634.00-7.5%1,766.00-17.2%2,134.00-4.2%2,228.00+7.5%2,073.00-12.8%2,376.00+95.9%1,213.00-34.4%1,848.00-22.7%2,392.00
Accumulated Minority Interest381.00-2.8%392.00-2.0%400.00+6.7%375.00+8.1%347.00-40.4%582.00+59.5%365.00-6.9%392.00+5.4%372.00
Total Equity2,015.00-6.6%2,158.00-14.8%2,534.00-2.7%2,603.00+7.6%2,420.00-18.2%2,958.00+87.5%1,578.00-29.6%2,240.00-19.0%2,764.00
Total Liabilities & Stockholders Equity8,818.00-1.5%8,954.00-4.2%9,351.00-0.8%9,424.00+2.9%9,158.00-15.0%10,778.00+5.0%10,261.00-0.8%10,342.00-5.5%10,942.00
Book Value Per Share per share21.84-2.1%22.31-11.3%25.15+5.8%23.78+8.8%21.85-13.2%25.18+94.9%12.92-34.5%19.74-22.9%25.61
Tangible Book Value Per Share per share-6.20-4.55-4.73-2.92-4.75-4.14-13.71-7.55-2.68
Full-Time Employees people-65,000-7.1%70,0000.0%70,000-6.7%75,0000.0%75,000-2.6%77,000-7.2%83,000-2.4%85,000
Price to Book Ratio ratio0.701.101.021.581.271.651.341.160.96
Return on Assets %-0.19-3.070.192.21-1.2010.53-5.31-4.61-13.98
Return on Equity %-1.00-14.410.839.53-5.3961.74-35.74-23.16-50.52
Return on Invested Capital %-0.43-6.490.384.28-2.4918.06-9.85-8.84-28.98
Quick Ratio ratio0.900.930.900.930.921.170.990.870.83
Current Ratio ratio1.091.121.111.151.191.451.171.071.03

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2026FY9/30/20262025FY9/30/20252024FY9/30/20242023FY9/30/20232022FY9/30/20222021FY9/30/20212020FY9/30/20202019FY9/30/2019
Net Income65.0065.00-191.00-289.1%101.00-65.8%295.00-40.00-103.9%1,026.00-608.00-408.00
Depreciation333.00333.00+2.5%325.00-2.1%332.00-2.4%340.00-2.9%350.00+6.1%330.00-0.6%332.00+4.4%318.00
Other Funds (Non Cash)63.0063.00-83.8%388.00+1151.6%31.00+3.3%30.00-55.9%68.00-909.00-287.0%486.00+386.0%100.00
Funds from Operations447.00447.00-9.5%494.00+6.7%463.00-14.4%541.00+41.3%383.00-21.4%487.00+175.1%177.00-40.6%298.00
Extraordinary Item--0.000.000.000.000.000.000.00
Changes in Working Capital86.0086.00-45.00-160.0%75.00-40.5%126.00-109.00-227.00-429.0%69.00+590.0%10.00
Income Taxes Payable3.003.00-92.3%39.00-63.00-317.2%29.00+141.7%12.00-5.00-8.00-140.0%20.00
Cash from Operating Activities533.00533.00+18.7%449.00-16.5%538.00-19.3%667.00+143.4%274.00+5.4%260.00+5.7%246.00-20.1%308.00
Capital Expenditures-311.00-311.00-245.00-266.00-252.00-227.00-260.00-326.00-468.00
Net Assets From Acquisitions-11.00-11.00-28.00-2.00-6.00-172.00-211.000.000.00
Sale of Fixed Assets and Businesses8.008.00-86.9%61.00+306.7%15.00-51.6%31.00-95.9%760.00-6.7%815.00+58.6%514.00+655.9%68.00
Purchase or Sale of Investments-6.00-6.000.000.000.000.000.00-37.00-1333.3%3.00
Purchase of Investments-6.00-6.000.000.000.000.000.00-37.000.00
Sale Or Maturity of Investments--0.000.000.000.000.000.00-100.0%3.00
Other Uses-1.00-1.00-2.000.00-2.00-30.00-12.000.000.00
Other Sources3.003.000.000.000.000.00-100.0%15.000.0%15.00+7.1%14.00
Cash from Investing Activities-318.00-318.00-214.00-253.00-229.00-169.2%331.00-4.6%347.00+109.0%166.00-383.00
Cash Dividends Paid0.000.000.000.000.000.000.000.00-26.00
Change in Capital Stock-100.00-100.00-125.00-275.00-65.000.000.000.000.00
Repurchase of Common Pref Stock-100.00-100.00-125.00-275.00-65.000.000.000.000.00
Sale of Common Pref Stock--0.000.000.000.000.000.000.00
Proceedsfrom Stock Options--0.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-70.00-70.00-20.00-138.00-126.00-1,001.00-694.00-248.9%466.00+27.3%366.00
Change in Long Term Debt-68.00-68.00-21.00-137.00-125.00-987.00-689.00-242.9%482.00+38.1%349.00
Issuance of Long Term Debt488.00488.00-37.6%782.000.00-100.0%979.000.00-100.0%206.00-65.1%590.00-62.0%1,553.00
Reduction of Long Term Debt-556.00-556.00-803.00-137.00-1,104.00-987.00-895.00-108.00-1,204.00
Net Financing Active Other Cash Flow-97.00-97.00-94.00-84.00-80.00-118.00-76.00-73.00-37.00
Other Financing Activities Uses-97.00-97.00-94.00-84.00-80.00-118.00-76.00-73.00-65.00
Cash from Financing Activities-267.00-267.00-239.00-497.00-271.00-1,120.00-770.00-295.9%393.00+29.7%303.00
Exchange Rate Effect-20.00-20.00-217.6%17.00-63.8%47.00-4.00-59.00-837.5%8.00-34.00-477.8%9.00
Net Change in Cash-72.00-72.00-653.8%13.00-165.00-201.2%163.00-574.00-155.00-120.1%771.00+225.3%237.00
Free Cash Flow222.00222.00+8.8%204.00-25.0%272.00-34.5%415.00+783.0%47.000.00-80.00-160.00
Preferred Dividends (Cash Flow)--0.000.000.000.000.000.000.00
Price to Free Cash Flow ratio5.775.909.807.488.4455.97---
Deferred Taxes & Investment Tax Credit--14.00-28.00-1.00-124.00-2580.0%5.00-87.5%40.00-33.00-111.5%288.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q49/30/20262026Q36/30/20262026Q23/31/20262026Q112/31/20252025Q49/30/20252025Q36/30/20252025Q23/31/20252025Q112/31/2024
Cash & Short Term Investments886.00-7.5%924.00+7.4%831.00+10.2%855.00-0.6%958.00+1.4%860.00-3.4%754.00-16.7%860.00-13.1%
Short Term Receivables-1,881.00+3.0%2,032.00+7.7%1,638.00+15.8%1,873.00-1.2%1,826.00+0.1%1,887.00-0.5%1,415.00-14.8%
Inventories690.00-0.7%729.00+0.4%735.00+2.2%760.00+5.4%695.00-8.3%726.00-6.3%719.00-9.1%721.00-13.4%
Other Current Assets-652.00+6.9%649.00+22.0%663.00+26.8%607.00+24.6%610.00+19.8%532.00-0.2%523.00-11.4%
Total Current Assets-4,186.00+4.1%4,247.00+9.1%3,916.00+11.3%4,133.00+1.2%4,022.00+0.6%3,892.00-5.6%3,519.00-13.6%
Net Property, Plant & Equipment-1,647.00+0.2%1,639.00+3.5%1,659.00+5.9%1,668.00+0.6%1,643.00+1.9%1,584.00-2.6%1,566.00-4.9%
Total Investments and Advances-277.00-6.7%301.00+2.4%314.00-1.6%277.00-18.8%297.00-10.5%294.00-11.2%319.00-1.2%
Intangible Assets-2,097.00-1.7%2,103.00-0.8%2,125.00-12.7%2,126.00-16.1%2,133.00-13.1%2,120.00-14.6%2,435.00-4.1%
Deferred Tax Assets----229.00-6.5%---
Other Assets-752.00+1.5%742.00+6.2%760.00+9.5%521.00+7.2%741.00+6.3%699.00-2.2%694.00-2.9%
Total Assets-8,959.00+1.4%9,032.00+5.2%8,774.00+2.8%8,954.00-4.2%8,836.00-2.8%8,589.00-7.4%8,533.00-8.2%
Short Term Debt Incl. Current Port. of LT Debt14.00-84.9%95.00+2.2%91.00+1.1%93.00+9.4%93.00+6.9%93.00-57.9%90.00-58.1%85.00-62.2%
Accounts Payable-2,744.00+9.0%2,762.00+11.7%2,533.00+12.9%2,549.00-0.1%2,518.00+2.3%2,472.00-1.6%2,244.00-7.3%
Other Current Liabilities-977.00-1.0%1,017.00+7.4%966.00+4.8%1,045.00+0.6%987.00-1.6%947.00+1.7%922.00+2.3%
Total Current Liabilities-3,816.00+6.1%3,870.00+10.3%3,592.00+10.5%3,687.00+0.2%3,598.00-2.4%3,509.00-4.1%3,251.00-8.4%
Long Term Debt-2,554.000.0%2,551.00+0.3%2,555.00+0.3%2,562.00-0.1%2,554.00-0.4%2,544.00-1.1%2,548.00-0.7%
Provision for Risks Charges-108.00+3.8%108.00+11.3%112.00+16.7%177.00+68.6%104.00+15.6%97.00+4.3%96.00+1.1%
Deferred Tax Liabilities----155.00-18.8%---
Other Liabilities-393.00-6.4%415.00-1.0%418.00+0.7%215.00-22.9%420.00-10.8%419.00-15.2%415.000.0%
Total Liabilities-6,871.00+2.9%6,944.00+5.7%6,677.00+5.8%6,796.00-0.3%6,676.00-2.0%6,569.00-3.7%6,310.00-4.7%
Non-Equity Reserves-0.000.000.000.000.000.000.00
Preferred Stock - Carrying Value-0.000.000.000.000.000.000.00
Common Equity-1,729.00-3.1%1,713.00+3.7%1,735.00-7.6%1,766.00-17.2%1,785.00-7.4%1,652.00-20.4%1,877.00-17.9%
Total Shareholders Equity-1,729.00-3.1%1,713.00+3.7%1,735.00-7.6%1,766.00-17.2%1,785.00-7.4%1,652.00-20.4%1,877.00-17.9%
Accumulated Minority Interest-359.00-4.3%375.00+1.9%362.00+4.6%392.00-2.0%375.00+4.7%368.00-4.4%346.00-10.8%
Total Equity-2,088.00-3.3%2,088.00+3.4%2,097.00-5.7%2,158.00-14.8%2,160.00-5.5%2,020.00-17.9%2,223.00-16.8%
Total Liabilities & Stockholders Equity-8,959.00+1.4%9,032.00+5.2%8,774.00+2.8%8,954.00-4.2%8,836.00-2.8%8,589.00-7.4%8,533.00-8.2%
Book Value Per Share per share-22.43+2.1%21.85+11.1%22.15-0.9%22.31-11.3%21.97-0.6%19.66-14.9%22.36-10.7%
Tangible Book Value Per Share per share--4.77-4.97-4.98-4.55-4.28-5.57-6.65
Full-Time Employees people----65,000-7.1%---
Price to Book Ratio ratio0.700.840.910.861.100.990.570.69
Return on Assets %-0.540.67-3.50-3.07-2.45-2.99-0.02
Return on Equity %-2.733.51-16.78-14.41-11.85-14.33-0.10
Return on Invested Capital %-0.580.63-0.510.420.83-7.980.00
Quick Ratio ratio-0.910.910.880.930.920.900.86
Current Ratio ratio-1.101.101.091.121.121.111.08

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q49/30/20262026Q36/30/20262026Q23/31/20262026Q112/31/20252025Q49/30/20252025Q36/30/20252025Q23/31/20252025Q112/31/2024
Net Income-20.00-152.6%42.00-28.8%44.00-1.0038.00-62.0%59.00+1080.0%-288.000.00-100.0%
Depreciation87.00+4.8%86.00+3.6%80.00+1.3%80.000.0%83.00-1.2%83.000.0%79.00-3.7%80.00-3.6%
Other Funds (Non Cash)22.00-8.3%33.00+371.4%28.00-92.5%-20.0024.00-31.4%7.00+16.7%371.00-14.00-156.0%
Funds from Operations91.00-21.6%146.00+9.8%153.00+4.1%57.00-41.8%116.00-45.0%133.00+23.1%147.00+568.2%98.00-19.7%
Extraordinary Item-0.000.000.000.000.000.000.00
Changes in Working Capital76.00-21.6%59.00+51.3%-66.0017.00+70.0%97.00+86.5%39.00-22.0%-191.00-453.7%10.00
Income Taxes Payable-6.00-117.6%8.00-23.00-291.7%24.00+2300.0%34.00-8.00-300.0%12.001.00-50.0%
Cash from Operating Activities167.00-21.6%205.00+19.2%87.0074.00-31.5%213.00-19.0%172.00+8.9%-44.00-157.9%108.00+163.4%
Capital Expenditures-106.00-67.00-73.00-65.00-79.00-57.00-45.00-64.00
Net Assets From Acquisitions-7.00-4.000.000.00-28.00-2900.0%0.000.000.00
Sale of Fixed Assets and Businesses0.00-100.0%6.00-25.0%0.00-100.0%2.00-93.9%18.00+1700.0%8.002.0033.00+135.7%
Purchase or Sale of Investments-6.000.000.000.000.000.000.000.00
Purchase of Investments-6.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments-0.000.000.000.000.000.000.00
Other Uses6.00+200.0%0.00-2.00-5.002.000.00-1.00-3.00
Other Sources0.003.000.000.000.000.000.000.00
Cash from Investing Activities-113.00-62.00-75.00-68.00-87.00-49.00-44.00-34.00
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.00
Change in Capital Stock-45.00-30.000.00-25.00-50.00-50.000.00-25.00
Repurchase of Common Pref Stock-45.00-30.000.00-25.00-50.00-50.000.00-25.00
Sale of Common Pref Stock-0.000.000.000.000.000.000.00
Proceedsfrom Stock Options-0.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-54.00-2.00-12.00-2.000.00-4.00-500.0%-13.00-3.00-160.0%
Change in Long Term Debt-52.00-2.00-12.00-2.00-2.00-2.00-15.00-2.00
Issuance of Long Term Debt342.003.00143.00-81.7%0.000.000.00782.000.00
Reduction of Long Term Debt-394.00-5.00-155.00-2.00-2.00-2.00-797.00-2.00
Net Financing Active Other Cash Flow-5.00-121.7%-10.00-1.00-81.0023.00-9.00-35.00-73.00
Other Financing Activities Uses-5.00-121.7%-10.00-1.00-81.0023.00-9.00-35.00-73.00
Cash from Financing Activities-104.00-42.00-13.00-108.00-27.00-63.00-48.00-101.00
Exchange Rate Effect12.00-8.00-117.4%-23.00-176.7%-1.00-1.00-102.0%46.0030.00-58.00-252.6%
Net Change in Cash-38.00-138.8%93.00-12.3%-24.00-103.0098.00+78.2%106.00-106.00-85.00
Free Cash Flow61.00-54.5%138.00+20.0%14.009.00-79.5%134.00-29.8%115.00+30.7%-89.00-1371.4%44.00
Price to Free Cash Flow ratio5.774.935.898.939.606.244.624.42

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20252025 share
Americas6,856.0047.2%
Asia2,983.0020.5%
Consolidation, Policy-77.00-0.5%
EMEA4,773.0032.8%
Total14,535.00100.0%
Segment
Name20252025 share
Americas6,856.0047.2%
Asia2,983.0020.5%
Consolidation, Policy-77.00-0.5%
EMEA4,773.0032.8%
Total14,535.00100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-309.00%6.8M75.4M996.99K
2026-10-159.39%7.1M75.4M968.80K
2026-09-308.82%6.7M75.4M981.26K
2026-09-158.95%6.8M75.4M971.45K
2026-08-318.45%6.4M75.4M1.03M
2026-08-148.20%6.2M75.5M1.04M
2026-07-317.86%5.9M75.5M1.03M
2026-07-158.05%6.2M76.8M1.02M
2026-06-307.71%5.9M76.8M976.74K
2026-06-157.42%5.7M76.2M962.46K
2026-05-297.63%5.9M76.7M919.38K
2026-05-157.62%5.8M76.7M906.91K
2026-04-306.04%4.6M76.7M928.70K
2026-04-155.78%4.4M76.8M978.24K
2026-03-316.33%4.9M76.8M1.11M
2026-03-137.61%5.8M76.8M1.10M
2026-02-277.26%5.6M76.8M1.15M
2026-02-138.79%6.7M76.8M1.23M
2026-01-309.18%7.0M76.7M1.25M
2026-01-159.08%7.0M77.5M1.19M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call2.5012.4014.700.0017.2540.000.000.992-0.0190.000
call5.0010.3011.800.008.6690.000.000.947-0.1150.002
call7.507.809.300.005.9830.000.000.918-0.1110.004
call10.005.306.800.004.1820.000.000.878-0.1020.005
call12.503.004.700.003.3350.000.000.815-0.0870.006
call15.000.702.551.262.36313.000.000.642-0.0760.009
call17.500.000.450.051.1234,5310.000.297-0.0580.008
call20.000.000.200.201.34258.000.000.138-0.0440.005
call22.500.000.050.051.21128.000.000.043-0.0160.002
call25.000.000.350.001.6270.000.000.036-0.0190.002
call30.000.000.750.002.1290.000.000.029-0.0210.002
call35.000.000.950.002.5320.000.000.025-0.0220.001
put2.500.000.050.006.0670.000.00-0.007-0.0170.001
put5.000.000.750.007.2130.000.00-0.053-0.1150.002
put7.500.000.750.004.9630.000.00-0.082-0.1110.004
put10.000.000.750.003.4160.000.00-0.121-0.1020.005
put12.500.000.750.002.1850.000.00-0.185-0.0860.006
put15.000.000.600.201.0625680.00-0.358-0.0750.009
put17.501.552.401.571.4471550.00-0.702-0.0560.008
put20.003.404.504.101.5650.000.00-0.862-0.0420.005
put22.505.707.206.502.3716.000.00-0.957-0.0160.002
put25.008.209.700.002.7890.000.00-0.964-0.0170.002
put30.0012.9015.100.004.1000.000.00-0.971-0.0180.002
put35.0017.9020.100.004.6650.000.00-0.974-0.0190.001

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-048-A12BSEC
2026-11-04N-8AInitial notification of registration under section 8(a) filed on Form N-8ASEC
2026-11-048-KCurrent report2026-11-04SEC
2026-11-048-KCurrent report2026-11-04SEC
2026-09-188-KCurrent report2026-09-17SEC
2026-09-044Statement of changes in beneficial ownership of securities2026-09-02SEC
2026-08-218-KCurrent report2026-08-20SEC
2026-08-138-KCurrent report2026-08-13SEC
2026-08-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-054Statement of changes in beneficial ownership of securities2026-08-03SEC
2026-08-058-KCurrent report2026-08-05SEC
2026-07-108-KCurrent report2026-07-06SEC
2026-06-2511-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-054Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-054Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-04144Filing for proposed sale of securities under Rule 144.SEC
2026-06-04144Filing for proposed sale of securities under Rule 144.SEC
2026-05-29SDSpecialized Disclosure ReportSEC
2026-05-208-KCurrent report2026-05-20SEC
2026-05-084Statement of changes in beneficial ownership of securities2026-05-07SEC
2026-05-084Statement of changes in beneficial ownership of securities2026-05-06SEC
2026-05-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-03-31SEC
2026-05-068-KCurrent report2026-05-06SEC
2026-03-26SCHEDULE 13G/ASEC
2026-03-138-KCurrent report2026-03-10SEC
2026-03-124Statement of changes in beneficial ownership of securities2026-03-10SEC
2026-03-124Statement of changes in beneficial ownership of securities2026-03-10SEC
2026-03-124Statement of changes in beneficial ownership of securities2026-03-10SEC
2026-03-124Statement of changes in beneficial ownership of securities2026-03-10SEC
2026-03-124Statement of changes in beneficial ownership of securities2026-03-10SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-0900150.98K1
2026-080000
2026-070000
2026-0600515.40K2
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110049.28K1

Institutional holders

Manager% owned
BlackRock, Inc.17.14%
DIMENSIONAL FUND ADVISORS LP5.95%
PZENA INVESTMENT MANAGEMENT LLC4.85%
VANGUARD PORTFOLIO MANAGEMENT LLC4.20%
STATE STREET CORP4.19%
D. E. Shaw & Co., Inc.3.95%
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC3.13%
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP2.86%
HITE Hedge Asset Management LLC2.77%
GEODE CAPITAL MANAGEMENT, LLC2.62%

Funds

Fund% owned
iShares Core S&P Small-Cap ETF6.03%
Nuveen Flexible Income Fund5.32%
High Yield Fixed Income Fund5.16%
Empower High Yield Bond Fund2.88%
iShares Russell 2000 ETF2.60%
Invesco Floating Rate ESG Fund2.06%
Barrow Hanley Credit Opportunities Fund1.91%
U.S. SMALL CAP VALUE PORTFOLIO1.34%
Nuveen High Yield Corporate Bond ETF1.33%
Nuveen Floating Rate Income Fund1.31%

OakChart. ADNT. Cached 15 minutes. Terms