OakChart

Visteon Corp

VCConsumer Cyclical·Auto Parts·USA·Small·NASD·Nov 12 • 3:59 PM ET

79.11-0.96 (-1.20%)
2026-11-13 13:37 CET
Market cap
$1.95B
Revenue, TTM
3,832.00 USD m
Net income, TTM
99.00 USD m
Free cash flow, TTM
51.00 USD m
EPS diluted, TTM
3.63
21.77
Compare

Price

VC against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 0Sales 944Price94494880.00100.00120.001.1M2.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26VCclose 79.1120-day 78.7450-day 86.96200-day 99.2479.1152w high 126.9652w low 69.8952-week range, not 6 months

37.7% under the 52-week high of 126.96 on 22 Jun 2026. 52-week low 69.89 on 28 Oct 2026. Last 15 sessions, 16.8% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 0
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Return on Equity: Over +15%
Quality 2 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1)
Value 1 of 4 — fails: P/E: Under 15; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Yield: Over 2%; Dividend Growth: Growing 2+ Years
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

VC
52-week range, 16% of the way up
69.89126.96

Visteon Corp. engages in the advancing mobility through innovative technology solutions that enable a software-defined future. The firm's state-of-the-art product portfolio merges digital cockpit innovations, advanced displays, AI-enhanced software solutions, and integrated EV architecture solutions. The company was founded on January 5, 2000 and is headquartered in Van Buren Township, MI.

IndexRUT
Employees10500
IPOSep 27, 2010
Beta1.25
ATR, 14d3.25
Rel volume0.00
Short float16.75%
Insider own1.77%
Inst own129.99%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.95B
Enterprise Value2.03B
Income99.00M
Sales3.83B
Book / share57.21
Cash / share18.86
Dividend Est.0.99 (1.25%)
Dividend TTM1.40 (1.77%)
Dividend Ex-DateSep 01, 2026
Dividend Gr. 3/5Y- -
Payout7.55%
Employees10500
IPOSep 27, 2010

Ratios

Price / earnings21.77
Forward price / earnings8.00
Price / earnings / growth0.50
Price / sales0.51
Price / book1.38
Price / cash4.19
Price / free cash flow38.33
Value / cash profit6.39
Value / sales0.53
Quick Ratio1.27
Current Ratio1.61
Debt / equity0.32
Long-term debt / equity0.29
Options and shortYes / Yes

Earnings

Earnings / share3.63
Earnings next year9.89
Earnings next quarter2.36
Earnings this year-17.62%
Earnings next year54.90%
Earnings growth, 5 years16.03%
Past earnings growth18.73% -
Past sales growth0.11% 8.14%
Earnings vs last year-67.19%
Sales vs last year1.94%
Earnings vs last quarter-90.59%
Sales vs last quarter5.78%
EarningsOct 22 BMO
Surprise-91.65% 3.59%

Ownership

Insiders own1.77%
Insider trades-1.93%
Institutions own129.99%
Institution trades7.24%
Return on assets2.98%
Return on equity6.84%
Return on capital5.42%
Gross Margin10.44%
Operating margin5.22%
Profit Margin2.58%
20-day average0.47%
50-day average-9.03%
200-day average-20.29%

Technical

Shares out24.70M
Shares floating24.27M
Short / float16.75%
Short ratio7.58
Short interest4.07M
52-week high126.96 -37.7%
52-week low69.89 +13.2%
Volatility3.40% 4.27%
Average range3.25
Strength index45.71
Market sensitivity1.25
Relative volume0.00
Avg Volume536.24K
Volume0

Performance

Perf Week2.10%
Perf Month-8.66%
Perf Quarter-26.90%
Perf Half Y-31.58%
Perf YTD-16.81%
Perf Year-26.07%
Perf 3Y-30.67%
Perf 5Y-36.20%
Perf 10Y13.60%
Recommendation1.73
Target Price107.67
Prev Close79.11
Price79.11
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Jul 28, 2026DowngradeWolfe ResearchOutperform → Peer Perform
Jun 26, 2026DowngradeRobert W. BairdOutperform → Neutral$121+53.0%
Jun 22, 2026UpgradeJP MorganNeutral → Overweight$165+108.6%
Jun 22, 2026UpgradeBarclaysEqual Weight → Overweight$145+83.3%
Apr 27, 2026UpgradeWolfe ResearchPeer Perform → Outperform$135+70.6%
Jan 12, 2026DowngradeWolfe ResearchOutperform → Peer Perform
Jul 14, 2025UpgradeUBSNeutral → Buy$142+79.5%
Jul 11, 2025UpgradeRobert W. BairdNeutral → Outperform$125+58.0%
Jul 11, 2025UpgradeGoldmanNeutral → Buy$120+51.7%
Jul 02, 2025UpgradeWolfe ResearchPeer Perform → Outperform$123+55.5%

Peers

Mkt cap
TickerCompanyMkt cap
APTVAptiv Plc7.86B
ECXECARX Holdings Inc306.80M
GNTXGentex Corp3.98B
SRIStoneridge Inc145.33M
LEALear Corp5.23B
MBLYMobileye Global Inc4.79B
MGAMagna International Inc16.15B
BWABorgWarner Inc10.24B
ALVAutoliv Inc8.61B
CRNCCerence Inc362.30M

Insider trading

latest 14 of 25
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
PYNNONEN BRETT DSVP & Chief Legal OfficerJun 05 '26Sale120.005,000600,0008,503Jun 09 04:39 PM
PYNNONEN BRETT DOfficerJun 05 '26Proposed Sale120.005,000600,000Jun 05 10:42 AM
Vallance Robert RSenior Vice PresidentJun 01 '26Sale116.502,000233,00018,469Jun 03 08:05 AM
Vallance Robert RSenior Vice PresidentJun 02 '26Sale119.401,000119,40017,469Jun 03 08:05 AM
Vallance Robert ROfficerJun 02 '26Proposed Sale119.401,000119,400Jun 02 12:36 PM
Vallance Robert ROfficerJun 01 '26Proposed Sale116.502,000233,000Jun 01 02:09 PM
Kim SeungkyungSenior Vice PresidentMay 28 '26Sale118.9660071,376389May 29 04:40 PM
Kim SeungkyungOfficerMay 28 '26Proposed Sale118.9660071,376May 28 01:40 PM
Ribeiro Joao PauloSenior Vice PresidentMay 07 '26Sale113.0437342,1647,070May 08 04:05 PM
Ribeiro Joao PauloOfficerMay 07 '26Proposed Sale113.0437342,164May 07 12:35 PM
Trecker KristinSenior Vice PresidentApr 28 '26Sale110.472,637291,3096,557Apr 29 04:09 PM
Trecker KristinSenior Vice PresidentApr 27 '26Sale114.241,622185,2979,194Apr 29 04:09 PM
Myers Colleen ElizabethChief Accounting OfficerApr 28 '26Sale110.9247552,687241Apr 29 04:08 PM
Trecker KristinOfficerApr 28 '26Proposed Sale110.472,637291,309Apr 28 04:39 PM

Held by

AUM
TickerCompanyAUM
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
IJHiShares Core S&P Mid-Cap ETFAUM: 125.56B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
SDVYFirst Trust SMID Cap Rising Dividend Achievers ETFAUM: 11.36B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
VXFVanguard Extended Market Index ETFAUM: 30.79B

News

latest 14 of 198

Quarterly earnings

2026Q3 EPS 0.190 missed 2.277, from 2.150 a year earlier. Sales 970 beat 936.38, from 917 a year earlier
EPS
4.44002024Q4 EPS 4.440 against 1.96224Q42025Q1 EPS 2.400 against 1.80725Q12025Q2 EPS 2.390 against 2.10325Q22025Q3 EPS 2.150 against 2.13525Q32025Q4 EPS 2.960 against 2.09225Q42026Q1 EPS 1.650 against 1.83726Q12026Q2 EPS 1.910 against 2.20926Q22026Q3 EPS 0.190 against 2.27726Q3
Sales, USD millions
97002024Q4 sales 939 against 953.2924Q42025Q1 sales 934 against 91025Q12025Q2 sales 969 against 968.7825Q22025Q3 sales 917 against 962.1925Q32025Q4 sales 948 against 920.1425Q42026Q1 sales 954 against 897.826Q12026Q2 sales 960 against 955.7826Q22026Q3 sales 970 against 936.3826Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-22 08:300.1902.2770.190970936.38EPS -91.7% · sales +3.6%vs 2025Q3, year-ago quarter · EPS -91.2% · sales +5.8%11 EPS · 9 salesOpen -9.38% vs SPY -0.87%. Close -3.69% vs SPY -1.18%
2026Q2ended 2026-06-302026-07-23 08:301.9102.2091.802960955.78EPS -13.5% · sales +0.4%vs 2025Q2, year-ago quarter · EPS -20.1% · sales -0.9%12 EPS · 9 salesOpen -4.86% vs SPY -1.08%. Close -2.96% vs SPY -1.23%
2026Q1ended 2026-03-312026-04-23 08:301.6501.8371.136954897.8EPS -10.2% · sales +6.3%vs 2025Q1, year-ago quarter · EPS -31.3% · sales +2.1%13 EPS · 11 salesOpen -1.99% vs SPY -0.24%. Close +9.41% vs SPY -0.39%
2025Q4ended 2025-12-312026-02-19 08:302.9602.0920.505948920.14EPS +41.5% · sales +3.0%vs 2024Q4, year-ago quarter · EPS -33.3% · sales +1.0%13 EPS · 11 salesOpen -6.27% vs SPY -0.36%. Close -11.53% vs SPY -0.26%
2025Q3ended 2025-09-302025-10-23 08:302.1502.1352.043917962.19EPS +0.7% · sales -4.7%vs 2024Q3, year-ago quarter · EPS -4.9% · sales -6.4%14 EPS · 12 salesOpen +0.45% vs SPY +0.05%. Close -4.46% vs SPY +0.59%
2025Q2ended 2025-06-302025-07-24 08:302.3902.1032.355969968.78EPS +13.7% · sales +0.0%vs 2024Q2, year-ago quarter · EPS -5.9% · sales -4.4%14 EPS · 13 salesOpen +2.42% vs SPY +0.06%. Close +0.83% vs SPY +0.03%
2025Q1ended 2025-03-312025-04-24 08:302.4001.8072.364934910EPS +32.8% · sales +2.6%vs 2024Q1, year-ago quarter · EPS +49.1% · sales +0.1%14 EPS · 13 salesOpen +2.92% vs SPY +0.24%. Close +4.61% vs SPY +2.10%
2024Q4ended 2024-12-312025-02-18 08:304.4401.9624.373939953.29EPS +126.3% · sales -1.5%vs 2023Q4, year-ago quarter · EPS -65.9% · sales -5.2%14 EPS · 13 salesOpen +0.43% vs SPY +0.19%. Close +5.00% vs SPY +0.29%
2024Q3ended 2024-09-302024-10-24 08:302.2601.8591.398980966.52EPS +21.6% · sales +1.4%vs 2023Q3, year-ago quarter · EPS -3.8% · sales -3.4%14 EPS · 13 salesOpen +5.31% vs SPY +0.34%. Close +5.55% vs SPY +0.22%
2024Q2ended 2024-06-302024-07-25 08:302.5401.9752.5451,0141,013EPS +28.6% · sales +0.1%vs 2023Q2, year-ago quarter · EPS +115.3% · sales +3.2%15 EPS · 14 salesOpen +5.01% vs SPY +0.02%. Close +6.34% vs SPY -0.52%
2024Q1ended 2024-03-312024-04-25 08:301.6101.6661.500933971.45EPS -3.4% · sales -4.0%vs 2023Q1, year-ago quarter · EPS +28.8% · sales -3.5%16 EPS · 14 salesOpen -0.35% vs SPY -1.23%. Close -1.33% vs SPY -0.38%
2023Q4ended 2023-12-312024-02-20 08:3013.0102.08812.9799901,049EPS +523.1% · sales -5.7%vs 2022Q4, year-ago quarter · EPS +885.6% · sales -7.0%16 EPS · 14 salesOpen -1.81% vs SPY -0.36%. Close -1.28% vs SPY -0.55%
2023Q3ended 2023-09-302023-10-26 08:302.3501.9242.3161,0141,053EPS +22.1% · sales -3.7%vs 2022Q3, year-ago quarter · EPS +48.7% · sales -1.2%16 EPS · 13 sales-
2023Q2ended 2023-06-302023-08-03 08:301.1801.5970.697983984.51EPS -26.1% · sales -0.2%vs 2022Q2, year-ago quarter · EPS -11.9% · sales +15.9%14 EPS · 11 sales-
2023Q1ended 2023-03-312023-04-27 08:301.2501.1771.185967943.48EPS +6.2% · sales +2.5%vs 2022Q1, year-ago quarter · EPS +14.7% · sales +18.2%14 EPS · 11 sales-
2022Q4ended 2022-12-312023-02-16 08:301.3201.4961.1851,064956.93EPS -11.7% · sales +11.2%vs 2021Q4, year-ago quarter · EPS -21.9% · sales +35.4%15 EPS · 12 sales-

Annual earnings

2025FY EPS 7.750 missed 9.138, from 10.860 a year earlier. Sales 3,768 beat 3,743, from 3,866 a year earlier
EPS
17.68002018FY EPS 6.130 against 5.62720182019FY EPS 2.770 against 2.92520192020FY EPS 0.970 against 1.02820202021FY EPS 2.110 against 0.50020212022FY EPS 5.330 against 5.51720222023FY EPS 17.680 against 6.86320232024FY EPS 10.860 against 8.47520242025FY EPS 7.750 against 9.1382025
Sales, USD millions
4,01202018FY sales 2,984 against 2,97120182019FY sales 2,945 against 2,94920192020FY sales 2,548 against 2,54920202021FY sales 2,773 against 2,64620212022FY sales 3,756 against 3,65120222023FY sales 3,954 against 4,01220232024FY sales 3,866 against 3,88120242025FY sales 3,768 against 3,7432025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-18.000--5,3294.40
2029FYestimate-14.232--4,6755.56
2028FYestimate-12.106--4,4946.54
2027FYestimate-9.890--4,2468.00
2026FYestimate-6.385--3,82512.39
2025FY7.7509.1387.2803,7683,74312.27
2024FY10.8608.47510.6093,8663,8818.17
2023FY17.6806.86317.0533,9544,0127.06
2022FY5.3305.5174.3513,7563,65124.55
2021FY2.1100.5001.4442,7732,64652.67
2020FY0.9701.028-2.0072,5482,549129.40
2019FY2.7702.9252.4822,9452,94931.26
2018FY6.1305.6275.3872,9842,9719.83
2017FY6.1506.2424.9383,1463,15620.35
2016FY5.3104.8812.1203,1613,12815.13
2015FY2.8102.50452.6303,2453,15428.15
2014FY3.5553.349-6.2507,5097,65222.25
2013FY6.4805.76013.5007,4397,41012.21
2012FY3.5062.9421.8806,8576,78322.56
2011FY3.2713.7031.5408,0478,07324.19
2010FY1.2853.7831.2857,4667,36161.56

Quarterly results

2026Q3 revenue 970, from 917 a year earlier. Operating margin 0.1%, from 8.5% a year earlier
Revenue, USD millions
97002024Q4 revenue 93924Q42025Q1 revenue 93425Q12025Q2 revenue 96925Q22025Q3 revenue 91725Q32025Q4 revenue 94825Q42026Q1 revenue 95426Q12026Q2 revenue 96026Q22026Q3 revenue 97026Q3
Operating margin
9.702024Q4 operating margin 8.4%24Q42025Q1 operating margin 9.7%25Q12025Q2 operating margin 9.6%25Q22025Q3 operating margin 8.5%25Q32025Q4 operating margin 7.2%25Q42026Q1 operating margin 6.2%26Q12026Q2 operating margin 7.5%26Q22026Q3 operating margin 0.1%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 6.38 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-106.38+0.0%
2026Q4Eper share2026-11-102.36+0.0%
2026FYSUSD millions2026-11-103,8250.0%
2026Q4S-2026-11-10944.41-0.1%
2026FYRper share2026-11-095.59-0.6%
2026Q4Rper share2026-11-092.20-0.4%
2026Q3S-2026-10-21936.380.0%
2026Q3Eper share2026-10-162.28-0.9%
2026Q3Rper share2026-10-072.150.0%
2026Q2Eper share2026-07-142.21+0.0%
2026Q2Rper share2026-07-092.09+0.0%
2026Q2S-2026-07-09955.78+0.0%
2026Q1Eper share2026-04-211.840.0%
2026Q1S-2026-04-21897.80.0%
2026Q1Rper share2026-04-131.61-2.8%
2025FYEper share2026-02-199.140.0%
2025Q4Eper share2026-02-192.08-0.4%
2025FYRper share2026-02-198.80-0.1%
2025Q4Rper share2026-02-191.95-2.6%
2025FYSUSD millions2026-02-193,743+0.0%
2025Q4S-2026-02-19919.720.0%
2025Q3Eper share2025-10-172.12+0.4%
2025Q3Rper share2025-10-172.12+1.1%
2025Q3S-2025-10-17958.7+0.3%
2025Q2Eper share2025-07-242.15+2.1%
2025Q2Rper share2025-07-242.17+6.0%
2025Q2S-2025-07-24974.86+0.6%
2025Q1Eper share2025-04-221.81-0.2%
2025Q1Rper share2025-04-221.79+0.3%
2025Q1S-2025-04-22910-0.6%
2024FYEper share2025-02-188.47+0.2%
2024Q4Eper share2025-02-181.98+0.8%
2024FYRper share2025-02-187.54+0.7%
2024Q4Rper share2025-02-181.88-0.7%
2024FYSUSD millions2025-02-183,881+0.0%
2024Q4S-2025-02-18953.150.0%
2024Q3Eper share2024-10-211.83-0.2%
2024Q3Rper share2024-10-211.83-0.3%
2024Q3S-2024-10-21965.6-0.1%
2024Q2Eper share2024-07-221.98-0.5%
2024Q2Rper share2024-07-221.91-1.3%
2024Q2SUSD millions2024-07-221,013-0.2%
2024Q1Eper share2024-04-191.67-0.3%
2024Q1Rper share2024-04-191.63-0.8%
2024Q1S-2024-04-19971.45-0.1%
2023FYSUSD millions2024-02-114,0120.0%
2023FYEper share2024-01-276.860.0%
2023FYRper share2024-01-246.19+0.1%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share4.9385.3872.482-2.0071.4444.35117.05310.6097.2833.6347-
Sales USD millions3,1462,9842,9442,5482,7733,7563,9543,8663,7683,832-
Shares million shares312828282828282727-25
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share1.3984.3732.3642.3552.0430.5051.1361.8020.192
Sales USD millions980939934969917948954960970
Shares million shares282727272727272725

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue3,832.003,768.00-2.5%3,866.00-2.2%3,954.00+5.3%3,756.00+35.4%2,773.00+8.8%2,548.00-13.5%2,944.00-1.3%2,984.00
Cost of Goods Sold Incl. D&A3,432.003,016.00-4.1%3,144.00-3.5%3,257.00+2.3%3,184.00+37.2%2,320.00+10.4%2,102.00-9.3%2,318.00+1.2%2,290.00
Gross Profit400.00752.00+4.2%722.00+3.6%697.00+21.9%572.00+26.3%453.00+1.6%446.00-28.8%626.00-9.8%694.00
Selling, General and Administrative Excl. Other200.00422.00+6.8%395.00-5.3%417.00+8.6%384.00+4.9%366.00-7.1%394.00-24.4%521.00+6.5%489.00
Research and Development-220.00+15.2%191.00-9.0%210.00+7.1%196.00+2.6%191.00-5.0%201.00-33.0%300.00+4.9%286.00
Other Operating Expense0.000.00-100.0%3.000.000.000.000.000.000.00
Operating Income200.00330.00+1.9%324.00+15.7%280.00+48.9%188.00+116.1%87.00+67.3%52.00-50.5%105.00-48.8%205.00
Interest Expense6.004.00+33.3%3.00-40.0%5.00-58.3%12.00+20.0%10.00-41.2%17.00-10.5%19.00+46.2%13.00
Unusual Expense21.008.00-75.0%32.00+540.0%5.00-77.3%22.000.0%22.00-71.1%76.00+1166.7%6.00-64.7%17.00
Net Income Before Taxes197.00338.00+13.4%298.00+16.0%257.00+46.9%175.00+116.0%81.00-20.00-118.9%106.00-50.9%216.00
Income Taxes90.00125.00-8.00-248.00-651.1%45.00+45.2%31.00+10.7%28.00+16.7%24.00-44.2%43.00
Consolidated Net Income107.00213.00-30.4%306.00-39.4%505.00+288.5%130.00+160.0%50.00-48.00-158.5%82.00-52.6%173.00
Net Income From Continuing Operations99.00201.00-32.1%296.00-39.1%486.00+291.9%124.00+202.4%41.00-56.00-178.9%71.00-56.4%163.00
Net Income99.00201.00-32.1%296.00-39.1%486.00+291.9%124.00+202.4%41.00-56.00-180.0%70.00-56.3%160.00
EPS (Recurring) per share4.377.49-34.4%11.41-33.6%17.18+251.3%4.89+145.7%1.99-0.10-103.8%2.63-54.6%5.79
EPS (Basic, Before Extraordinaries) per share3.717.39-31.1%10.72-38.0%17.30+292.3%4.41+202.1%1.46-2.01-180.7%2.49-54.1%5.42
EPS (Diluted) per share3.637.28-31.4%10.61-37.8%17.05+292.0%4.35+202.1%1.44-2.01-181.0%2.48-54.0%5.39
EBITDA318.00439.00+4.8%419.00+9.4%383.00+29.4%296.00+51.8%195.00+25.0%156.00-23.9%205.00-30.7%296.00
Non-Operating Income (Expense)24.0020.00+122.2%9.00-13.00-161.9%21.00-19.2%26.00+23.8%21.00-19.2%26.00-36.6%41.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense40.2937.13+11.9%33.18+16.7%28.44+33.3%21.33+62.3%13.140.0%13.14+5.9%12.41-
Price To Earnings Ratio ratio statement ratio, not the snapshot21.7721.774.8223.2130.7577.28-34.9111.27
Price To Sales Ratio ratio0.590.700.640.900.991.141.370.830.60
Gross Margin %10.4419.9618.6817.6315.2316.3417.5021.2623.26
Operating Margin %5.228.768.387.085.013.142.043.576.87
Net Margin %2.585.337.6612.293.301.48-2.202.385.36
Shares Outstanding million shares24.7026.80-1.5%27.20-1.8%27.70-1.8%28.20+0.7%28.000.0%28.000.0%28.000.0%28.00
Market Capitalization1,954.641,954.64-20.2%2,450.35-29.5%3,473.62-5.7%3,681.92+18.3%3,111.54-10.9%3,493.57+44.3%2,421.49+39.0%1,742.69

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue970.00+5.8%960.00-0.9%954.00+2.1%948.00+1.0%917.00-6.4%969.00-4.4%934.00+0.1%939.00-5.2%
Cost of Goods Sold Incl. D&A923.00+17.4%842.00+1.7%841.00+5.7%826.00+2.6%786.00-7.4%828.00-4.5%796.00-2.2%805.00-6.4%
Gross Profit47.00-64.1%118.00-16.3%113.00-18.1%122.00-9.0%131.000.0%141.00-4.1%138.00+16.0%134.00+3.1%
Selling, General and Administrative Excl. Other46.00-13.2%46.00-4.2%54.00+14.9%54.00-1.8%53.00+3.9%48.00-2.0%47.00-9.6%55.00+7.8%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income1.00-98.7%72.00-22.6%59.00-35.2%68.00-13.9%78.00-2.5%93.00-5.1%91.00+35.8%79.000.0%
Interest Expense1.000.0%2.000.0%2.001.001.000.0%2.00+100.0%--
Unusual Expense0.00-100.0%-1.00-200.0%18.004.00+300.0%3.00-89.3%1.000.0%0.00-100.0%1.00-66.7%
Net Income Before Taxes7.00-91.4%76.00-21.6%49.00-48.4%65.00-22.6%81.00+58.8%97.00-3.0%95.00+50.8%84.00+9.1%
Income Taxes1.00-95.5%26.00-7.1%16.00-42.9%47.0022.00+100.0%28.00+12.0%28.00+47.4%-41.00
Consolidated Net Income6.00-89.8%50.00-27.5%33.00-50.7%18.00-85.6%59.00+47.5%69.00-8.0%67.00+52.3%125.00-66.5%
Net Income From Continuing Operations5.00-91.2%49.00-24.6%31.00-52.3%14.00-88.5%57.00+46.2%65.00-8.5%65.00+54.8%122.00-66.7%
Net Income5.00-91.2%49.00-24.6%31.00-52.3%14.00-88.5%57.00+46.2%65.00-8.5%65.00+54.8%122.00-66.7%
EPS (Recurring) per share0.19-91.0%1.78-25.2%1.60-32.2%0.61-86.1%2.12+1.0%2.38-7.4%2.36+52.3%4.40-66.3%
EPS (Basic, Before Extraordinaries) per share0.20-90.4%1.84-22.7%1.16-51.5%0.52-88.3%2.09+48.2%2.38-7.4%2.39+57.2%4.44-66.3%
EPS (Diluted) per share0.19-90.7%1.80-23.7%1.14-51.7%0.51-88.3%2.04+45.7%2.36-7.1%2.36+57.3%4.37-66.3%
EBITDA32.00-69.8%101.00-15.8%88.00-24.1%97.00-5.8%106.00+1.0%120.00-1.6%116.00+30.3%103.000.0%
Non-Operating Income (Expense)7.000.0%5.00-28.6%10.00+150.0%2.00-66.7%7.007.00+75.0%4.006.00+500.0%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense9.48-21.0%11.06+16.7%7.11+28.6%12.64-11.1%12.00+51.9%9.48+9.1%5.53+133.3%14.22+100.0%
Price To Earnings Ratio ratio statement ratio, not the snapshot21.7716.4312.548.5411.438.747.914.82
Price To Sales Ratio ratio0.590.710.660.700.890.670.550.64
Gross Margin %4.8512.2911.8412.8714.2914.5514.7814.27
Operating Margin %0.107.506.187.178.519.609.748.41
Net Margin %0.525.103.251.486.226.716.9612.99
Shares Outstanding million shares24.70-9.5%26.70-2.2%26.70-2.2%26.80-1.5%27.30-1.1%27.30-1.1%27.30-1.1%27.20-1.8%
Market Capitalization1,954.64-40.2%2,648.31+4.1%2,443.52+16.2%2,594.89+5.9%3,269.34+24.3%2,543.19-13.6%2,101.99-35.0%2,450.35-29.5%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments773.00+23.5%626.00+20.8%518.00-1.0%523.00+14.9%455.00-9.0%500.00+6.6%469.00+0.4%467.00-34.1%709.00
Short Term Receivables679.00+6.4%638.00-13.3%736.00-5.9%782.00+22.2%640.00+6.0%604.00-4.4%632.00+8.8%581.00-10.9%652.00
Inventories269.00-4.9%283.00-5.0%298.00-14.4%348.00+32.8%262.00+48.0%177.00+4.7%169.00-8.2%184.00-2.6%189.00
Other Current Assets64.00+30.6%49.00-23.4%64.00+12.3%57.00-14.9%67.00+11.7%60.00-20.0%75.00+17.2%64.00+20.8%53.00
Total Current Assets1,785.00+11.8%1,596.00-1.2%1,616.00-5.5%1,710.00+20.1%1,424.00+6.2%1,341.00-0.3%1,345.00+3.8%1,296.00-19.2%1,603.00
Net Property, Plant & Equipment650.00+17.8%552.00+4.7%527.00+8.0%488.00-7.4%527.00-13.3%608.00+1.2%601.00+51.4%397.00+5.3%377.00
Total Investments and Advances36.00+2.9%35.000.0%35.00-28.6%49.00-9.3%54.00-10.0%60.00+25.0%48.00+14.3%42.00+2.4%41.00
Long-Term Note Receivable----0.00-100.0%7.00-12.5%8.00-84.9%53.00-20.9%67.00
Intangible Assets222.00+46.1%152.00+68.9%90.00-9.1%99.00-16.1%118.00-7.1%127.000.0%127.00-1.6%129.00-2.3%132.00
Deferred Tax Assets511.00-6.2%545.00+41.9%384.00+814.3%42.00-10.6%47.00-14.5%55.00-6.8%59.00+31.1%45.00-2.2%46.00
Other Assets182.00+111.6%86.00+14.7%75.00+21.0%62.00-3.1%64.00-12.3%73.00-12.0%83.00+84.4%45.00+18.4%38.00
Total Assets3,386.00+14.2%2,966.00+8.8%2,727.00+11.3%2,450.00+9.7%2,234.00-1.6%2,271.000.0%2,271.00+13.2%2,007.00-12.9%2,304.00
Short Term Debt Incl. Current Port. of LT Debt39.00-17.0%47.00-2.1%48.00+14.3%42.00+31.3%32.000.0%32.00-52.2%67.00+17.5%57.00+23.9%46.00
Accounts Payable552.00+4.7%527.00-8.5%576.00-17.2%696.00+28.4%542.00+6.5%509.00-2.1%520.00+19.3%436.00-7.2%470.00
Income Tax Payable41.00+64.0%25.000.0%25.00+13.6%22.00+175.0%8.00+60.0%5.00-28.6%7.00-53.3%15.00+25.0%12.00
Other Current Liabilities360.00+13.6%317.00+12.4%282.00+2.5%275.00+1.9%270.00-2.9%278.00+36.3%204.00-4.2%213.00-22.0%273.00
Total Current Liabilities992.00+8.3%916.00-1.6%931.00-10.0%1,035.00+21.5%852.00+3.4%824.00+3.3%798.00+10.7%721.00-10.0%801.00
Long Term Debt392.00+3.4%379.00-4.5%397.00-8.7%435.00-6.7%466.00-5.9%495.00+1.6%487.00+39.9%348.00+0.3%347.00
Provision for Risks Charges150.00-17.6%182.00-8.1%198.00+34.7%147.00-35.5%228.00-34.9%350.00+11.8%313.00+11.0%282.00-9.6%312.00
Deferred Tax Liabilities51.00+18.6%43.00+38.7%31.00+14.8%27.000.0%27.00-3.6%28.00+3.7%27.00+17.4%23.000.0%23.00
Other Liabilities150.00+368.8%32.00-31.9%47.00+46.9%32.00-28.9%45.00-29.7%64.00+25.5%51.000.0%51.00-15.0%60.00
Total Liabilities1,735.00+11.8%1,552.00-3.2%1,604.00-4.3%1,676.00+3.6%1,618.00-8.1%1,761.00+5.1%1,676.00+17.6%1,425.00-7.6%1,543.00
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity1,568.00+17.6%1,333.00+28.4%1,038.00+53.8%675.00+30.8%516.00+33.3%387.00-19.4%480.00+3.2%465.00-27.0%637.00
Total Shareholders Equity1,568.00+17.6%1,333.00+28.4%1,038.00+53.8%675.00+30.8%516.00+33.3%387.00-19.4%480.00+3.2%465.00-27.0%637.00
Accumulated Minority Interest83.00+2.5%81.00-4.7%85.00-14.1%99.00-1.0%100.00-18.7%123.00+7.0%115.00-1.7%117.00-5.6%124.00
Total Equity1,651.00+16.8%1,414.00+25.9%1,123.00+45.1%774.00+25.6%616.00+20.8%510.00-14.3%595.00+2.2%582.00-23.5%761.00
Total Liabilities & Stockholders Equity3,386.00+14.2%2,966.00+8.8%2,727.00+11.3%2,450.00+9.7%2,234.00-1.6%2,271.000.0%2,271.00+13.2%2,007.00-12.9%2,304.00
Book Value Per Share per share58.51+19.4%49.01+30.8%37.47+56.5%23.94+29.9%18.43+33.4%13.82-19.4%17.14+3.2%16.61-19.2%20.55
Tangible Book Value Per Share per share50.22+15.7%43.42+26.9%34.22+67.5%20.43+43.8%14.21+53.0%9.29-26.3%12.61+5.1%12.00-26.3%16.29
Full-Time Employees people10,500+5.0%10,0000.0%10,0000.0%10,0000.0%10,0000.0%10,000-9.1%11,000+10.0%10,0000.0%10,000
Price to Book Ratio ratio1.382.074.816.626.039.085.053.636.31
Return on Assets %6.4310.4018.785.291.82-2.473.327.566.80
Return on Equity %14.3724.9756.7420.829.08-12.9215.0329.5826.00
Return on Invested Capital %10.2617.2933.8711.174.18-6.357.2419.6816.16
Quick Ratio ratio1.531.431.421.321.361.411.471.541.77
Current Ratio ratio1.801.741.741.651.671.631.691.802.00

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income107.00213.00-30.4%306.00-39.4%505.00+288.5%130.00+160.0%50.00-48.00-159.3%81.00-53.4%174.00
Depreciation118.00109.00+13.5%96.00-7.7%104.00-3.7%108.000.0%108.00+3.8%104.00+4.0%100.00+9.9%91.00
Other Funds (Non Cash)106.00104.00-13.00-270.00-894.1%34.00-35.8%53.00+165.0%20.00+5.3%19.00-10.00
Funds from Operations331.00426.00+9.5%389.00+14.7%339.00+24.6%272.00+28.9%211.00+177.6%76.00-62.0%200.00-21.6%255.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-132.00-16.00-142.1%38.00-72.00-105.00-153.00-266.3%92.00-17.00-51.00
Cash from Operating Activities199.00410.00-4.0%427.00+59.9%267.00+59.9%167.00+187.9%58.00-65.5%168.00-8.2%183.00-10.3%204.00
Capital Expenditures-148.00-133.00-137.00-125.00-81.00-70.00-104.00-142.00-127.00
Net Assets From Acquisitions-20.00-50.00-55.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00-100.0%16.00
Purchase or Sale of Investments0.000.000.000.00-100.0%16.00+60.0%10.000.0%10.00-9.1%11.000.00
Purchase of Investments0.000.00-5.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.00-100.0%5.000.00-100.0%16.00+60.0%10.000.0%10.00-9.1%11.000.00
Other Uses-11.000.000.00-1.00-3.00-5.00-4.000.000.00
Other Sources0.002.00-33.3%3.000.0%3.000.00-100.0%2.000.00-100.0%3.00-76.9%13.00
Cash from Investing Activities-179.00-181.00-189.00-123.00-68.00-63.00-98.00-128.00-98.00
Cash Dividends Paid-36.00-15.000.000.000.000.000.000.00-14.00
Change in Capital Stock-278.00-54.00-63.00-98.000.000.00-16.00-20.00-300.00
Repurchase of Common Pref Stock-286.00-57.00-63.00-106.000.000.00-16.00-20.00-300.00
Sale of Common Pref Stock8.003.000.00-100.0%8.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net24.00-18.00-18.00-13.00-4.00-200.0%4.00-37.00-19.00-258.3%12.00
Change in Long Term Debt16.00-18.00-18.00-13.000.000.000.000.000.00
Issuance of Long Term Debt181.000.000.000.00-100.0%350.000.00-100.0%400.000.000.00
Reduction of Long Term Debt-165.00-18.00-18.00-13.00-350.000.00-400.000.000.00
Net Financing Active Other Cash Flow-35.00-29.00-19.00-45.00-5.00-33.00-5.00-10.00-33.00
Other Financing Activities Uses-35.00-29.00-19.00-45.00-5.00-35.00-7.00-10.00-35.00
Cash from Financing Activities-325.00-116.00-100.00-156.00-9.00-29.00-58.00-49.00-335.00
Exchange Rate Effect6.0034.00-30.00-528.6%7.00-22.00-11.00-157.9%19.00-4.00-13.00
Net Change in Cash-299.00147.00+36.1%108.00-5.00-107.4%68.00-45.00-245.2%31.00+1450.0%2.00-242.00
Free Cash Flow51.00277.00-4.5%290.00+104.2%142.00+65.1%86.00-12.00-118.8%64.00+56.1%41.00-46.8%77.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio150.2510.028.5425.0743.36-54.7259.5628.42
Deferred Taxes & Investment Tax Credit-0.000.000.000.000.000.000.000.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments466.00-39.1%650.00-3.1%682.00+3.6%773.00+23.5%765.00+38.3%671.00+32.1%658.00+29.8%626.00+20.8%
Short Term Receivables800.00+23.3%757.00+8.0%757.00+12.1%679.00+6.4%649.00-16.5%701.00-8.1%675.00-6.3%638.00-13.3%
Inventories359.00+14.7%328.00+10.8%316.00+1.9%269.00-4.9%313.00-2.5%296.00-4.8%310.00-9.4%283.00-5.0%
Other Current Assets70.00+37.3%67.00+21.8%66.00+22.2%64.00+30.6%51.000.0%55.00-6.8%54.00-11.5%49.00-23.4%
Total Current Assets1,695.00-4.7%1,802.00+4.6%1,821.00+7.3%1,785.00+11.8%1,778.00+4.5%1,723.00+5.0%1,697.00+4.1%1,596.00-1.2%
Net Property, Plant & Equipment681.00+9.8%655.00+6.9%651.00+10.3%650.00+17.8%620.00+14.6%613.00+16.3%590.00+10.3%552.00+4.7%
Total Investments and Advances37.00+19.4%25.00-10.7%34.000.0%36.00+2.9%31.00+3.3%28.00-17.6%34.00+13.3%35.000.0%
Intangible Assets239.00+6.7%233.00+4.0%216.00+41.2%222.00+46.1%224.00+42.7%224.00+166.7%153.00+75.9%152.00+68.9%
Deferred Tax Assets519.00+17.7%512.00+15.3%513.00+16.9%511.00+15.9%441.00+14.0%444.00+19.7%439.00+16.1%441.00+14.8%
Other Assets230.00+43.8%229.00+43.1%188.00+123.8%182.00+111.6%160.00+110.5%160.00+116.2%84.00+6.3%86.00+14.7%
Total Assets3,401.00+4.5%3,456.00+8.3%3,423.00+14.2%3,386.00+18.3%3,254.00+12.5%3,192.00+16.9%2,997.00+9.4%2,862.00+5.0%
Short Term Debt Incl. Current Port. of LT Debt46.00+17.9%39.000.0%42.00+5.0%39.00-17.0%39.00-17.0%39.00-20.4%40.00-18.4%47.00-2.1%
Accounts Payable647.00+18.7%626.00+10.2%623.00+8.9%552.00+4.7%545.00-2.7%568.00+3.8%572.00-1.9%527.00-8.5%
Income Tax Payable12.00-45.5%17.00-10.5%34.00+161.5%41.00+64.0%22.00-15.4%19.00-29.6%13.00-53.6%25.000.0%
Other Current Liabilities351.00+4.8%333.00+12.9%354.00+17.2%360.00+13.6%335.00+10.2%295.00+11.7%302.00+8.6%317.00+12.4%
Total Current Liabilities1,056.00+12.2%1,015.00+10.2%1,053.00+13.6%992.00+8.3%941.00+0.4%921.00+3.8%927.00-1.2%916.00-1.6%
Long Term Debt413.00+2.5%395.00-2.0%394.00-3.7%392.00+3.4%403.00+4.7%403.00+2.8%409.00+1.5%379.00-4.5%
Provision for Risks Charges212.00+29.3%140.00-19.5%147.00-16.9%150.00-17.6%164.00-19.2%174.00-5.9%177.00-8.3%182.00-8.1%
Deferred Tax Liabilities51.00-17.7%47.00-24.2%52.00+10.6%51.00+18.6%62.00+34.8%62.00+82.4%47.00+46.9%43.00+38.7%
Other Liabilities172.00+41.0%170.00+26.9%135.00+237.5%150.00+368.8%122.00+149.0%134.00+282.9%40.00+2.6%32.00-31.9%
Total Liabilities1,904.00+12.5%1,767.00+4.3%1,781.00+11.3%1,735.00+11.8%1,692.00+4.4%1,694.00+10.5%1,600.00-0.3%1,552.00-3.2%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity1,413.00-4.7%1,611.00+13.3%1,556.00+18.5%1,568.00+27.6%1,483.00+25.1%1,422.00+27.8%1,313.00+25.2%1,229.00+18.4%
Total Shareholders Equity1,413.00-4.7%1,611.00+13.3%1,556.00+18.5%1,568.00+27.6%1,483.00+25.1%1,422.00+27.8%1,313.00+25.2%1,229.00+18.4%
Accumulated Minority Interest84.00+6.3%78.00+2.6%86.00+2.4%83.00+2.5%79.00-10.2%76.00-10.6%84.00-1.2%81.00-4.7%
Total Equity1,497.00-4.2%1,689.00+12.8%1,642.00+17.5%1,651.00+26.0%1,562.00+22.7%1,498.00+25.0%1,397.00+23.2%1,310.00+16.7%
Total Liabilities & Stockholders Equity3,401.00+4.5%3,456.00+8.3%3,423.00+14.2%3,386.00+18.3%3,254.00+12.5%3,192.00+16.9%2,997.00+9.4%2,862.00+5.0%
Book Value Per Share per share57.21+5.3%60.34+15.8%58.28+21.2%58.51+29.5%54.32+26.5%52.09+29.2%48.10+26.5%45.18+20.6%
Tangible Book Value Per Share per share47.53+3.1%51.61+17.6%50.19+18.1%50.22+26.8%46.12+23.8%43.88+17.7%42.49+21.9%39.60+15.7%
Full-Time Employees people---10,500+5.0%---10,0000.0%
Price to Book Ratio ratio1.381.701.561.752.301.941.722.07
Return on Assets %2.984.545.206.4310.059.8310.369.80
Return on Equity %6.849.9611.6414.3723.1622.9625.1524.17
Return on Invested Capital %0.272.441.590.713.023.563.777.59
Quick Ratio ratio1.271.451.431.531.561.551.501.43
Current Ratio ratio1.611.781.731.801.891.871.831.74

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income6.00-89.8%50.00-27.5%33.00-50.7%18.00-85.6%59.00-62.9%69.0067.00+52.3%125.00-66.5%
Depreciation31.00+10.7%29.00+7.4%29.00+16.0%29.00+16.0%28.00+12.0%27.00+12.5%25.00+13.6%25.000.0%
Other Funds (Non Cash)8.00-33.3%11.00+57.1%10.00+25.0%77.0012.00+33.3%7.00-53.3%8.00-52.9%-32.00
Funds from Operations45.00-54.5%90.00-12.6%72.00-28.0%124.00+5.1%99.00+33.8%103.00-9.6%100.00+20.5%118.00+21.6%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-7.00-125.0%-53.00-66.00-6.00-107.1%28.00+16.7%-8.00-30.0085.00+8400.0%
Cash from Operating Activities38.00-70.1%37.00-61.1%6.00-91.4%118.00-41.9%127.00+29.6%95.00+66.7%70.00+1.4%203.00+107.1%
Capital Expenditures-42.00-25.00-36.00-45.00-22.00-31.00-35.00-41.00
Net Assets From Acquisitions0.00-20.000.000.000.00-50.000.00-7.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments0.000.000.000.00-100.0%0.000.000.001.000.0%
Purchase of Investments0.000.000.000.000.000.000.00-4.00-500.0%
Sale Or Maturity of Investments0.000.000.000.00-100.0%0.000.000.005.00
Other Uses1.000.00-12.000.00-100.0%0.000.000.005.00
Other Sources0.00-100.0%0.000.00-100.0%0.00-100.0%1.000.0%-1.00-200.0%2.001.00
Cash from Investing Activities-41.00-45.00-48.00-45.00-21.00-82.00-33.00-41.00
Cash Dividends Paid-9.00-10.00-10.00-7.00-8.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-200.00-2.00-26.00-50.000.000.00-4.00-43.00
Repurchase of Common Pref Stock-200.00-6.00-30.00-50.000.000.00-7.00-43.00
Sale of Common Pref Stock0.004.004.00+33.3%0.000.000.003.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net31.002.00-4.00-5.00-4.00-5.00-4.00-5.00
Change in Long Term Debt23.002.00-4.00-5.00-4.00-5.00-4.00-5.00
Issuance of Long Term Debt179.002.000.000.000.000.000.000.00
Reduction of Long Term Debt-156.000.00-4.00-5.00-4.00-5.00-4.00-5.00
Net Financing Active Other Cash Flow-6.00-20.00-7.00-2.00-2.00-15.00-10.00-12.00
Other Financing Activities Uses-6.00-20.00-7.00-2.00-2.00-15.00-10.00-12.00
Cash from Financing Activities-184.00-30.00-47.00-64.00-14.00-20.00-18.00-60.00
Exchange Rate Effect3.00+50.0%6.00-70.0%-2.00-115.4%-1.002.00-92.6%20.0013.00-29.00-293.3%
Net Change in Cash-184.00-295.7%-32.00-346.2%-91.00-384.4%8.00-89.0%94.00+108.9%13.00+1200.0%32.0073.00+121.2%
Free Cash Flow-4.00-103.8%12.00-81.3%-30.00-185.7%73.00-54.9%105.00+50.0%64.00+146.2%35.00+9.4%162.00+194.5%
Price to Free Cash Flow ratio150.2521.5913.3010.059.347.787.298.54

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Audio and infotainment480.00508.00+5.8%13.5%
Body and security525.00420.00-20.0%11.1%
Climate controls409.00500.00+22.2%13.3%
Information displays524.00428.00-18.3%11.4%
Instrument cluster1,764.001,747.00-1.0%46.4%
Other (includes HUD)164.00165.00+0.6%4.4%
Total3,866.003,768.00-2.5%100.0%
Region
Name20242025vs 20242025 share
China710.00575.00-19.0%15.3%
Geography Eliminations-140.00-150.00+7.1%-4.0%
India291.00325.00+11.7%8.6%
Japan331.00308.00-6.9%8.2%
Mexico94.00168.00+78.7%4.5%
Other Asia-Pacific96.00112.00+16.7%3.0%
Other Europe8.0045.00+462.5%1.2%
Portugal875.00853.00-2.5%22.6%
Slovakia192.00189.00-1.6%5.0%
South America150.00172.00+14.7%4.6%
Tunisia159.00190.00+19.5%5.0%
United States1,100.00981.00-10.8%26.0%
Total3,866.003,768.00-2.5%100.0%
Segment
Name20242025vs 20242025 share
Total Motor Vehicle Parts & Accessories revenue3,866.003,768.00-2.5%100.0%
Total3,866.003,768.00-2.5%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3016.75%4.1M24.3M494.92K
2026-10-1516.18%3.9M24.3M463.44K
2026-09-3015.75%4.1M26.2M480.98K
2026-09-1515.58%4.1M26.2M539.46K
2026-08-3114.48%3.8M26.2M542.61K
2026-08-1412.14%3.2M26.2M549.35K
2026-07-3111.79%3.1M26.2M577.60K
2026-07-1511.59%3.0M26.2M638.78K
2026-06-3010.59%2.8M26.2M635.51K
2026-06-1510.16%2.7M26.2M556.17K
2026-05-2911.37%3.0M26.2M580.27K
2026-05-1510.89%2.9M26.2M642.05K
2026-04-3010.93%2.9M26.2M658.90K
2026-04-1510.12%2.7M26.4M601.95K
2026-03-3110.54%2.8M26.4M588.61K
2026-03-1310.27%2.7M26.4M566.49K
2026-02-2710.96%2.9M26.4M525.24K
2026-02-139.29%2.5M26.4M447.41K
2026-01-308.22%2.2M26.9M408.81K
2026-01-156.88%1.8M26.9M401.63K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call55.0022.2025.300.00209.8%0.000.000.970-0.0730.008
call60.0017.3021.200.00222.9%0.000.000.833-0.4430.029
call65.0012.3015.500.00176.0%0.000.000.799-0.4040.033
call70.007.9010.700.00136.7%0.000.000.744-0.3710.037
call75.003.606.300.00103.0%0.000.000.663-0.2940.042
call80.000.454.302.40101.4%2.000.000.496-0.2750.046
call85.000.002.650.40105.3%4.000.000.341-0.2740.042
call90.000.002.650.05136.6%3.000.000.294-0.3490.040
call95.000.002.600.00162.0%0.000.000.258-0.3880.037
call1000.002.600.00185.7%0.000.000.235-0.4230.036
call1050.003.400.00207.1%0.000.000.218-0.4520.034
call1100.000.200.99155.2%3.000.000.096-0.1970.020
call1150.003.400.95133.5%1.000.000.035-0.0760.009
call1200.003.600.00145.6%0.000.000.033-0.0790.008
call1250.002.600.00157.0%0.000.000.031-0.0810.008
call1300.003.400.00167.8%0.000.000.029-0.0820.008
call1350.002.600.00178.0%0.000.000.028-0.0840.007
call1400.002.600.00187.8%0.000.000.026-0.0850.007
call1450.003.400.00197.1%0.000.000.025-0.0870.007
put55.000.000.200.00186.1%0.000.00-0.070-0.1830.016
put60.000.002.600.05228.0%60.000.00-0.159-0.4080.028
put65.000.002.900.82193.1%27.000.00-0.201-0.4000.033
put70.000.002.801.25146.4%13.000.00-0.248-0.3410.037
put75.000.003.101.72125.4%14.000.00-0.346-0.3250.043
put80.000.404.201.1581.1%15.000.00-0.504-0.2690.046
put85.005.207.005.1168.7%5.000.00-0.659-0.2680.042
put90.009.0012.9013.77121.6%1.000.00-0.706-0.3420.040
put95.0014.0017.609.91138.7%0.000.00-0.740-0.3850.038
put10019.0022.600.00161.2%0.000.00-0.763-0.4200.036
put10524.0027.200.00167.6%0.000.00-0.780-0.4490.034
put11029.0032.600.00200.2%0.000.00-0.962-0.0640.010
put11534.0037.600.00217.5%0.000.00-0.965-0.0660.009
put12039.0042.200.00217.9%0.000.00-0.967-0.0680.008
put12544.0047.300.00236.7%0.000.00-0.969-0.0690.008
put13049.0052.600.00263.0%0.000.00-0.971-0.0700.008
put13554.0057.500.00272.3%0.000.00-0.972-0.0710.007
put14059.0062.800.00297.2%0.000.00-0.973-0.0720.007
put14564.0067.700.00305.5%0.000.00-0.974-0.0730.007

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-10-278-KCurrent report2026-10-23SEC
2026-10-2210-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-228-KCurrent report2026-10-22SEC
2026-10-07SCHEDULE 13G/ASEC
2026-07-2310-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-07-238-KCurrent report2026-07-23SEC
2026-07-214Statement of changes in beneficial ownership of securities2026-07-17SEC
2026-07-024Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-023Initial statement of beneficial ownership of securities2026-07-01SEC
2026-06-258-KCurrent report2026-06-24SEC
2026-06-178-KCurrent report2026-06-16SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-06-158-KCurrent report2026-06-11SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-06-094Statement of changes in beneficial ownership of securities2026-06-05SEC
2026-06-094Statement of changes in beneficial ownership of securities2026-06-05SEC
2026-06-094Statement of changes in beneficial ownership of securities2026-06-05SEC
2026-06-094Statement of changes in beneficial ownership of securities2026-06-05SEC
2026-06-094Statement of changes in beneficial ownership of securities2026-06-05SEC
2026-06-094Statement of changes in beneficial ownership of securities2026-06-05SEC
2026-06-094Statement of changes in beneficial ownership of securities2026-06-05SEC
2026-06-094Statement of changes in beneficial ownership of securities2026-06-05SEC
2026-06-094Statement of changes in beneficial ownership of securities2026-06-05SEC
2026-06-05144Filing for proposed sale of securities under Rule 144.SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-0600952.40K3
2026-0500113.54K2
2026-04006.15M5
2026-03004.62M1
2026-020000
2026-010000
2025-120000
2025-110065.46K1

Institutional holders

Manager% owned
BlackRock, Inc.13.41%
AMERICAN CENTURY COMPANIES INC10.21%
DIMENSIONAL FUND ADVISORS LP6.15%
VANGUARD PORTFOLIO MANAGEMENT LLC5.35%
T. Rowe Price Investment Management, Inc.5.32%
VANGUARD CAPITAL MANAGEMENT LLC4.50%
STATE STREET CORP4.30%
FIRST TRUST ADVISORS LP3.77%
Invesco Ltd.3.70%
WESTWOOD HOLDINGS GROUP INC3.02%

Funds

Fund% owned
Avantis U.S. Small Cap Value ETF4.26%
iShares Core S&P Mid-Cap ETF3.42%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.18%
T. Rowe Price Small-Cap Value Fund, Inc.2.79%
iShares Russell 2000 ETF2.59%
First Trust SMID Cap Rising Dividend Achievers ETF2.51%
VANGUARD SMALL-CAP INDEX FUND2.29%
Small Cap Value Fund1.89%
VANGUARD SMALL-CAP VALUE INDEX FUND1.45%
Invesco Main Street Small Cap Fund1.28%

OakChart. VC. Cached 15 minutes. Terms