OakChart

TFI International Inc

TFIIIndustrials·Trucking·Canada·Mid·NYSE·Nov 12 • 3:59 PM ET

96.09-0.80 (-0.83%)
2026-11-13 14:05 CET
Market cap
$7.86B
Revenue, TTM
8,385.18 USD m
Net income, TTM
356.83 USD m
Free cash flow, TTM
568.10 USD m
EPS diluted, TTM
4.33
22.19
Compare

Price

TFII against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 8Sales 2,174Price2,1572,170100.00120.00140.00160.00570K1.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26TFIIclose 96.0920-day 104.3850-day 115.47200-day 128.9296.0952w high 167.6952-week range, not 6 months

42.7% under the 52-week high of 167.69 on 9 Jun 2026. 52-week low 80.63 on 20 Nov 2025. Last 15 sessions, 25.4% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 8
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 0 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 2 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1)
Value 0 of 4 — fails: P/E: Under 15; P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Yield: Over 2%; Payout Ratio: Low (<20%)
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

TFII
52-week range, 18% of the way up
80.63167.69

TFI International, Inc. engages in the provision of freight transportation and logistics services. It operates through the following segments: Package and Courier, Less-Than-Truckload, Truckload, and Logistics. The Package and Courier segment consists of pickup, transport, and delivery of items across North America. The Less-Than-Truckload segment offers pickup, consolidation, transport, and delivery of smaller loads. The Truckload segment comprises of expedited transportation, flatbed, tank, container, and dedicated services. The Logistics segment refers to the asset-light logistics services including brokerage, freight forwarding and transportation management, and small package parcel delivery. The company was founded in 1957 and is headquartered in Saint-Laurent, Canada.

Employees25875
IPONov 15, 2005
Beta1.67
ATR, 14d3.97
Rel volume0.00
Short float2.61%
Insider own6.37%
Inst own78.67%

Snapshot

6 groups

Valuation

Index-
Market Cap$7.86B
Enterprise Value10.65B
Income356.83M
Sales8.39B
Book / share34.17
Cash / share2.29
Dividend Est.1.59 (1.65%)
Dividend TTM1.88 (1.96%)
Dividend Ex-DateSep 30, 2026
Dividend Gr. 3/5Y15.65% 17.74%
Payout48.48%
Employees25875
IPONov 15, 2005

Ratios

Price / earnings22.19
Forward price / earnings13.85
Price / earnings / growth0.57
Price / sales0.94
Price / book2.81
Price / cash41.92
Price / free cash flow13.84
Value / cash profit8.81
Value / sales1.27
Quick Ratio1.10
Current Ratio1.11
Debt / equity1.06
Long-term debt / equity0.94
Options and shortYes / Yes

Earnings

Earnings / share4.33
Earnings next year6.94
Earnings next quarter1.37
Earnings this year27.45%
Earnings next year24.61%
Earnings growth, 5 years24.13%
Past earnings growth-25.96% 3.86%
Past sales growth-3.64% 15.83%
Earnings vs last year12.51%
Sales vs last year4.20%
Earnings vs last quarter25.32%
Sales vs last quarter13.39%
EarningsOct 29 AMC
Surprise-4.36% 0.21%

Ownership

Insiders own6.37%
Insider trades0.00%
Institutions own78.67%
Institution trades-1.11%
Return on assets4.88%
Return on equity13.10%
Return on capital6.55%
Gross Margin12.42%
Operating margin7.34%
Profit Margin4.26%
20-day average-7.94%
50-day average-16.78%
200-day average-25.46%

Technical

Shares out82.19M
Shares floating76.59M
Short / float2.61%
Short ratio6.06
Short interest2.00M
52-week high167.69 -42.7%
52-week low80.63 +19.2%
Volatility2.78% 3.93%
Average range3.97
Strength index33.72
Market sensitivity1.67
Relative volume0.00
Avg Volume330.37K
Volume0

Performance

Perf Week-0.57%
Perf Month-14.59%
Perf Quarter-34.47%
Perf Half Y-32.69%
Perf YTD-7.02%
Perf Year9.53%
Perf 3Y-13.89%
Perf 5Y-15.78%
Perf 10Y309.77%
Recommendation1.60
Target Price128.27
Prev Close96.09
Price96.09
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Jul 16, 2026UpgradeScotiabankSector Perform → Sector Outperform
Apr 28, 2026UpgradeBofA SecuritiesNeutral → Buy$161+67.6%
Apr 28, 2026ReiteratedTD CowenBuy$130 → $153+59.2%
Feb 19, 2026ReiteratedTD CowenBuy$112 → $130+35.3%
Jul 29, 2025ReiteratedTD CowenBuy$115 → $107+11.4%
Jul 10, 2025DowngradeScotiabankSector Outperform → Sector Perform
Apr 25, 2025ReiteratedTD CowenBuy$128 → $115+19.7%
Mar 28, 2025ReiteratedTD CowenBuy$135 → $128+33.2%
Feb 21, 2025DowngradeUBSBuy → Neutral$163 → $107+11.4%
Feb 20, 2025DowngradeBofA SecuritiesNeutral → Underperform

Peers

Mkt cap
TickerCompanyMkt cap
SAIASaia Inc8.85B
XPOXPO Inc22.11B
KNXKnight-Swift Transportation Holdings Inc10.03B
ODFLOld Dominion Freight Line Inc35.49B
SNDRSchneider National Inc5.08B
ARCBArcBest Corp2.96B
FDXFFedEx Freight Holding Company Inc19.59B
WERNWerner Enterprises Inc1.66B
JBHTJ.B. Hunt Transport Services Inc21.16B
LSTRLandstar System Inc4.99B

Held by

AUM
TickerCompanyAUM
PIDInvesco International Dividend Achievers ETFAUM: 883.90M
DIHPDimensional International High Profitability ETFAUM: 6.61B
RODMHartford Multifactor Developed Markets (ex-US) ETFAUM: 1.67B
DFAIDimensional International Core Equity Market ETFAUM: 18.35B
DFICDimensional International Core Equity 2 ETFAUM: 15.50B
DFAXDimensional World ex U.S. Core Equity 2 ETFAUM: 12.16B
DFISDimensional International Small Cap ETFAUM: 5.83B
EXUSNomura Focused International Core ETFAUM: 91.49M
FPXIFirst Trust International Equity Opportunities ETFAUM: 194.86M
BGIABaillie Gifford International Alpha ETFAUM: 321.22M

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 1.670 missed 1.746, from 1.200 a year earlier. Sales 2,232 beat 2,227, from 1,969 a year earlier
EPS
1.85002024Q4 EPS 1.190 against 1.57324Q42025Q1 EPS 0.760 against 0.92225Q12025Q2 EPS 1.340 against 1.23025Q22025Q3 EPS 1.200 against 1.20225Q32025Q4 EPS 1.090 against 0.85425Q42026Q1 EPS 0.690 against 0.60826Q12026Q2 EPS 1.850 against 1.60226Q22026Q3 EPS 1.670 against 1.74626Q3
Sales, USD millions
2,29002024Q4 sales 2,077 against 2,18224Q42025Q1 sales 1,964 against 2,05525Q12025Q2 sales 2,038 against 2,05625Q22025Q3 sales 1,969 against 2,01925Q32025Q4 sales 1,914 against 1,91525Q42026Q1 sales 1,949 against 1,88926Q12026Q2 sales 2,290 against 2,22226Q22026Q3 sales 2,232 against 2,22726Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-29 16:301.6701.7461.2802,2322,227EPS -4.4% · sales +0.2%vs 2025Q3, year-ago quarter · EPS +39.2% · sales +13.4%16 EPS · 11 salesOpen -11.14% vs SPY -1.04%. Close -17.08% vs SPY -1.77%
2026Q2ended 2026-06-302026-07-27 16:301.8501.6021.6522,2902,222EPS +15.5% · sales +3.0%vs 2025Q2, year-ago quarter · EPS +38.1% · sales +12.4%16 EPS · 11 salesOpen -3.32% vs SPY +0.01%. Close +1.30% vs SPY +0.24%
2026Q1ended 2026-03-312026-04-27 16:300.6900.6080.5261,9491,889EPS +13.6% · sales +3.2%vs 2025Q1, year-ago quarter · EPS -9.2% · sales -0.8%15 EPS · 10 salesOpen +3.34% vs SPY -0.47%. Close +4.69% vs SPY -0.49%
2025Q4ended 2025-12-312026-02-17 16:301.0900.8540.8691,9141,915EPS +27.7% · sales 0.0%vs 2024Q4, year-ago quarter · EPS -8.4% · sales -7.8%16 EPS · 11 salesOpen +2.48% vs SPY +0.17%. Close -3.96% vs SPY +0.50%
2025Q3ended 2025-09-302025-10-30 16:301.2001.2021.0241,9692,019EPS -0.2% · sales -2.5%vs 2024Q3, year-ago quarter · EPS -25.0% · sales -9.9%16 EPS · 11 salesOpen -1.74% vs SPY +0.77%. Close +2.70% vs SPY +0.33%
2025Q2ended 2025-06-302025-07-28 16:301.3401.2301.1742,0382,056EPS +9.0% · sales -0.9%vs 2024Q2, year-ago quarter · EPS -21.6% · sales -10.0%17 EPS · 12 salesOpen +3.44% vs SPY +0.22%. Close +3.86% vs SPY -0.26%
2025Q1ended 2025-03-312025-04-23 16:300.7600.9220.6631,9642,055EPS -17.6% · sales -4.4%vs 2024Q1, year-ago quarter · EPS -38.7% · sales +5.0%17 EPS · 12 salesOpen -3.42% vs SPY +0.24%. Close +7.78% vs SPY +2.10%
2024Q4ended 2024-12-312025-02-19 16:301.1901.5730.9852,0772,182EPS -24.4% · sales -4.8%vs 2023Q4, year-ago quarter · EPS -30.4% · sales +5.5%17 EPS · 12 salesOpen -6.29% vs SPY -0.23%. Close -20.48% vs SPY -0.42%
2024Q3ended 2024-09-302024-10-21 16:301.6001.7641.5042,1852,260EPS -9.3% · sales -3.3%vs 2023Q3, year-ago quarter · EPS +1.9% · sales +14.3%17 EPS · 12 salesOpen -3.11% vs SPY -0.44%. Close +0.88% vs SPY -0.05%
2024Q2ended 2024-06-302024-07-25 16:301.7101.6181.3842,2652,275EPS +5.7% · sales -0.5%vs 2023Q2, year-ago quarter · EPS +7.5% · sales +26.4%17 EPS · 14 salesOpen -0.64% vs SPY +0.72%. Close -1.42% vs SPY +1.12%
2024Q1ended 2024-03-312024-04-25 16:301.2401.3551.0881,8711,863EPS -8.5% · sales +0.4%vs 2023Q1, year-ago quarter · EPS -6.8% · sales +1.1%18 EPS · 15 salesOpen -3.48% vs SPY +0.57%. Close -2.06% vs SPY +0.95%
2023Q4ended 2023-12-312024-02-08 16:301.7101.6701.5301,9691,954EPS +2.4% · sales +0.7%vs 2022Q4, year-ago quarter · EPS -0.6% · sales +0.6%18 EPS · 14 salesOpen +0.94% vs SPY +0.10%. Close +0.57% vs SPY +0.58%
2023Q3ended 2023-09-302023-10-23 16:301.5701.7291.5351,9111,877EPS -9.2% · sales +1.8%vs 2022Q3, year-ago quarter · EPS -21.9% · sales -14.8%18 EPS · 13 sales-
2023Q2ended 2023-06-302023-07-31 16:301.5901.7301.4721,7911,916EPS -8.1% · sales -6.5%vs 2022Q2, year-ago quarter · EPS -39.1% · sales -26.0%19 EPS · 13 sales-
2023Q1ended 2023-03-312023-04-25 16:301.3301.4731.2731,8501,947EPS -9.7% · sales -5.0%vs 2022Q1, year-ago quarter · EPS -20.8% · sales -15.6%19 EPS · 14 sales-
2022Q4ended 2022-12-312023-02-06 16:301.7201.7341.7401,9572,094EPS -0.8% · sales -6.6%vs 2021Q4, year-ago quarter · EPS +9.6% · sales -8.6%20 EPS · 13 sales-

Annual earnings

2025FY EPS 4.370 beat 4.146, from 5.750 a year earlier. Sales 7,885 missed 7,890, from 8,397 a year earlier
EPS
8.06302019FY EPS 2.965 against 2.95720192022FY EPS 8.020 against 8.06320222023FY EPS 6.180 against 6.22720232024FY EPS 5.750 against 6.12520242025FY EPS 4.370 against 4.1462025
Sales, USD millions
8,96302019FY sales 3,897 against 3,98720192022FY sales 8,813 against 8,96320222023FY sales 7,521 against 7,44920232024FY sales 8,397 against 8,52020242025FY sales 7,885 against 7,8902025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-10.910--10,9738.81
2029FYestimate-9.360--10,29210.27
2028FYestimate-8.359--9,34811.50
2027FYestimate-6.940--8,90713.85
2026FYestimate-5.569--8,65217.25
2025FY4.3704.1463.7207,8857,89023.65
2024FY5.7506.1254.9568,3978,52023.49
2023FY6.1806.2275.8007,5217,44922.00
2022FY8.0208.0639.0218,8138,96312.50
2019FY2.9652.9572.7393,8973,98711.40

Quarterly results

2026Q3 revenue 2,232, from 1,969 a year earlier. Operating margin 8.5%, from 7.6% a year earlier
Revenue, USD millions
2,29002024Q4 revenue 2,07724Q42025Q1 revenue 1,96425Q12025Q2 revenue 2,03825Q22025Q3 revenue 1,96925Q32025Q4 revenue 1,91425Q42026Q1 revenue 1,94926Q12026Q2 revenue 2,29026Q22026Q3 revenue 2,23226Q3
Operating margin
9.302024Q4 operating margin 7.6%24Q42025Q1 operating margin 5.3%25Q12025Q2 operating margin 8.2%25Q22025Q3 operating margin 7.6%25Q32025Q4 operating margin 6.6%25Q42026Q1 operating margin 4.4%26Q12026Q2 operating margin 9.3%26Q22026Q3 operating margin 8.5%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 5.57 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-065.57-0.4%
2026Q4Eper share2026-11-061.37-1.3%
2026FYSUSD millions2026-11-068,6520.0%
2026Q4SUSD millions2026-11-062,174+0.0%
2026FYRper share2026-11-054.68-1.8%
2026Q4Rper share2026-11-041.29-3.2%
2026Q3Eper share2026-10-141.75-0.1%
2026Q3SUSD millions2026-10-142,227+0.2%
2026Q3Rper share2026-10-121.68-0.5%
2026Q2Rper share2026-07-201.49+0.2%
2026Q2SUSD millions2026-07-202,222+0.2%
2026Q2Eper share2026-07-171.60+0.1%
2026Q1Eper share2026-04-200.61-0.7%
2026Q1Rper share2026-04-200.46-6.2%
2026Q1SUSD millions2026-04-201,889-0.1%
2025FYSUSD millions2026-01-237,8900.0%
2025Q4SUSD millions2026-01-231,9150.0%
2025FYEper share2026-01-174.150.0%
2025Q4Eper share2026-01-170.850.0%
2025FYRper share2026-01-173.600.0%
2025Q4Rper share2026-01-170.720.0%
2025Q3Rper share2025-10-271.06-0.2%
2025Q3SUSD millions2025-10-272,019-0.1%
2025Q3Eper share2025-10-241.200.0%
2025Q2Rper share2025-07-231.08-1.1%
2025Q2SUSD millions2025-07-232,056-0.1%
2025Q2Eper share2025-07-221.23-0.3%
2025Q1Eper share2025-04-210.92-2.5%
2025Q1SUSD millions2025-04-212,033-1.1%
2025Q1Rper share2025-04-110.78-5.3%
2024Q4Eper share2025-02-141.57+0.0%
2024FYEper share2025-01-316.13-0.1%
2024FYSUSD millions2025-01-178,5190.0%
2024Q4SUSD millions2025-01-162,182-0.4%
2024FYRper share2025-01-145.47-1.4%
2024Q4Rper share2025-01-141.46-3.9%
2024Q3Eper share2024-10-181.76-0.1%
2024Q3Rper share2024-10-181.66-0.3%
2024Q3SUSD millions2024-10-152,262-0.3%
2024Q2SUSD millions2024-07-232,2750.0%
2024Q2Eper share2024-07-221.610.0%
2024Q2Rper share2024-07-221.500.0%
2024Q1Eper share2024-04-241.350.0%
2024Q1SUSD millions2024-04-241,8550.0%
2024Q1Rper share2024-04-221.28-1.5%
2023FYEper share2024-02-086.23+0.1%
2023FYRper share2024-01-265.88+0.0%
2023FYSUSD millions2024-01-267,504+0.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share1.3122.4812.7393.0327.9139.0215.84.9563.7234.3299-
Sales USD millions3,7273,9533,9033,7817,2208,8127,5218,3977,8858,385-
Shares million shares898681939287848482-82
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share1.5040.9850.6631.1741.0240.8690.5261.6521.283
Sales USD millions2,1852,0771,9642,0381,9691,9141,9492,2902,232
Shares million shares858484838282828282

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue8,385.187,884.67-6.1%8,396.83+11.6%7,521.17-14.7%8,812.49+22.0%7,220.43+91.0%3,781.13-3.1%3,902.99-1.3%3,952.64
Cost of Goods Sold Incl. D&A7,343.496,921.31-4.5%7,249.52+14.0%6,357.44-13.9%7,385.64+19.2%6,194.87+91.2%3,239.25-5.0%3,408.17-0.2%3,416.71
Gross Profit1,041.70963.37-16.0%1,147.31-1.4%1,163.72-18.4%1,426.85+39.1%1,025.56+89.3%541.88+9.5%494.82-7.7%535.93
Selling, General and Administrative Excl. Other425.84416.24+0.2%415.24-4.3%433.85-11.9%492.19+32.4%371.64+83.9%202.07+29.6%155.90-27.7%215.76
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income615.85547.12-25.3%732.07+0.3%729.87-21.9%934.66+42.9%653.92+92.4%339.81+0.3%338.92+5.9%320.17
Interest Expense159.08161.89-3.8%168.21+88.3%89.32+9.8%81.38+6.8%76.21+35.0%56.46-11.7%63.96+31.5%48.63
Unusual Expense16.45-5.50-138.2%14.40-13.82-13920.0%0.10-5.07-51.99-1963.4%2.79+1643.8%0.16
Net Income Before Taxes461.19405.36-27.7%560.72-17.1%676.76-36.5%1,065.64+17.6%906.21+149.9%362.66+13.0%321.03+8.9%294.89
Income Taxes104.3694.81-31.4%138.24-19.6%171.89-29.1%242.41+59.7%151.81+74.5%86.98+13.7%76.50+9.9%69.61
Consolidated Net Income356.83310.55-26.5%422.48-16.3%504.88-38.7%823.23+9.1%754.41+173.7%275.68+12.7%244.54+8.5%225.28
Net Income From Continuing Operations356.83310.55-26.5%422.48-16.3%504.88-38.7%823.23+9.1%754.41+173.7%275.68+12.7%244.54+8.5%225.28
Net Income356.83310.55-26.5%422.48-16.3%504.88-38.7%823.23+9.1%754.41+173.7%275.68+17.9%233.84+3.8%225.28
EPS (Recurring) per share4.473.68-27.4%5.07-10.9%5.69-36.9%9.02+14.5%7.88+199.6%2.63-4.7%2.76+11.3%2.48
EPS (Basic, Before Extraordinaries) per share4.343.74-25.2%5.00-15.0%5.88-36.2%9.21+13.6%8.11+162.5%3.09+10.4%2.80+9.4%2.56
EPS (Diluted) per share4.333.72-25.0%4.96-14.5%5.80-35.7%9.02+14.0%7.91+161.1%3.03+10.6%2.74+10.5%2.48
EBITDA1,208.371,157.63-11.9%1,314.14+12.1%1,171.85-14.2%1,365.25+30.4%1,046.95+63.8%639.04+0.7%634.57+21.7%521.22
Non-Operating Income (Expense)20.8614.63+29.8%11.27-49.7%22.39-89.5%212.46-34.3%323.43+1083.9%27.32-44.1%48.86+107.8%23.51
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense13.5811.13+39.6%7.97-39.7%13.22+16.8%11.32-60.9%28.93+168.6%10.77+99.8%5.39+34.7%4.00
Price To Earnings Ratio ratio statement ratio, not the snapshot22.1322.1324.3622.2710.2915.6916.7612.0410.12
Price To Sales Ratio ratio1.181.091.371.581.041.481.240.740.59
Gross Margin %12.4212.2213.6615.4716.1914.2014.3312.6813.56
Operating Margin %7.346.948.729.7010.619.068.998.688.10
Net Margin %4.263.945.036.719.3410.457.295.995.70
Shares Outstanding million shares82.1982.15-2.7%84.410.0%84.44-2.4%86.54-6.1%92.15-1.3%93.40+14.7%81.45-5.7%86.40
Market Capitalization7,860.267,860.26-31.3%11,433.33-2.2%11,685.13+33.7%8,738.80-16.2%10,431.49+116.6%4,815.64+74.9%2,753.20+21.5%2,266.67

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue2,232.24+13.4%2,289.85+12.4%1,949.10-0.8%1,913.99-7.8%1,968.67-9.9%2,037.62-10.0%1,964.39+5.0%2,076.89+5.5%
Cost of Goods Sold Incl. D&A1,941.34+13.2%1,965.64+10.9%1,749.02+0.1%1,687.48-6.8%1,714.42-9.0%1,771.67-8.6%1,747.74+8.0%1,810.23+9.3%
Gross Profit290.89+14.4%324.21+21.9%200.08-7.6%226.51-15.1%254.25-15.6%265.95-18.7%216.65-14.2%266.66-14.8%
Selling, General and Administrative Excl. Other100.16-3.6%111.17+11.9%113.84+1.4%100.68-8.2%103.91+2.8%99.35-16.8%112.31+7.2%109.71-0.4%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income190.74+26.9%213.05+27.9%86.24-17.3%125.83-19.8%150.35-24.9%166.60-19.7%104.34-29.3%156.96-22.6%
Interest Expense38.62-5.2%39.87-1.8%40.30+0.0%40.28-7.5%40.72-12.5%40.61-13.5%40.28+29.2%43.53+51.7%
Unusual Expense17.170.02+100.0%-3.21-16150.0%2.47+357.4%-1.02-737.5%0.01-97.5%0.02-80.0%0.54
Net Income Before Taxes139.84+25.2%180.16+38.0%52.43-29.5%88.76-21.1%111.73-31.6%130.54-18.8%74.33-40.2%112.51-35.7%
Income Taxes34.13+26.2%44.01+36.0%9.12-50.2%17.10-40.3%27.04-23.4%32.36-24.6%18.30-41.7%28.63-34.3%
Consolidated Net Income105.71+24.8%136.15+38.7%43.31-22.7%71.65-14.6%84.69-33.8%98.18-16.6%56.03-39.7%83.88-36.2%
Net Income From Continuing Operations105.71+24.8%136.15+38.7%43.31-22.7%71.65-14.6%84.69-33.8%98.18-16.6%56.03-39.7%83.88-36.2%
Net Income105.71+24.8%136.15+38.7%43.31-22.7%71.65-14.6%84.69-33.8%98.18-16.6%56.03-39.7%83.88-36.2%
EPS (Recurring) per share1.43+41.6%1.65+41.0%0.50-24.2%0.89-10.1%1.01-32.7%1.17-15.8%0.66-39.4%0.99-29.8%
EPS (Basic, Before Extraordinaries) per share1.29+25.2%1.66+40.7%0.53-20.9%0.87-12.1%1.03-31.8%1.18-15.1%0.67-39.1%0.99-35.7%
EPS (Diluted) per share1.28+25.5%1.65+41.0%0.53-19.7%0.87-12.1%1.02-32.0%1.17-15.2%0.66-39.4%0.99-35.3%
EBITDA336.38+10.9%359.23+11.2%237.12-7.2%275.63-12.7%303.35-14.3%323.01-10.3%255.63-3.4%315.75-0.8%
Non-Operating Income (Expense)4.90+353.7%7.00+53.8%3.28-68.1%5.681.08-89.1%4.55+889.1%10.29+31.1%-0.37
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense2.87+11.7%5.26+75.3%2.09+4.0%3.36+1300.0%2.57-11.7%3.00+7.1%2.01-60.0%0.24
Price To Earnings Ratio ratio statement ratio, not the snapshot22.1339.8629.0426.7820.2619.6515.5024.36
Price To Sales Ratio ratio1.181.461.141.080.910.910.771.37
Gross Margin %13.0314.1610.2711.8312.9213.0511.0312.84
Operating Margin %8.549.304.426.577.648.185.317.56
Net Margin %4.745.952.223.744.304.822.854.04
Shares Outstanding million shares82.19-0.1%82.19-1.0%82.19-2.1%82.15-2.7%82.29-2.8%83.02-1.9%83.97-0.7%84.410.0%
Market Capitalization7,860.26+7.5%11,799.44+56.7%8,924.06+36.5%8,504.44-25.6%7,310.94-36.9%7,529.75-38.7%6,537.43-51.4%11,433.33-2.2%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments210.190.00-100.0%335.56+128.1%147.12+662.7%19.29+348.6%4.300.000.000.00
Short Term Receivables907.51-3.4%939.65+2.3%918.41-12.0%1,043.51-1.8%1,062.10+75.4%605.48+24.8%485.32+2.8%472.06+1.6%464.47
Inventories19.53+8.7%17.96-25.0%23.96-0.9%24.18-0.9%24.40+178.5%8.76-18.0%10.68+14.3%9.34+25.9%7.42
Other Current Assets71.94-9.4%79.44+36.8%58.07+19.1%48.75-13.7%56.46+64.9%34.23+8.9%31.42-16.7%37.74-22.7%48.81
Total Current Assets1,209.16+16.6%1,037.05-22.4%1,336.00+5.7%1,263.56+8.7%1,162.26+78.1%652.77+23.8%527.42+1.6%519.14-0.3%520.70
Net Property, Plant & Equipment3,369.54-1.7%3,427.84+20.7%2,841.10+13.0%2,513.59-11.9%2,853.67+102.1%1,411.71-3.4%1,461.90+43.0%1,022.40+7.0%955.83
Total Investments and Advances24.95+12.9%22.10-56.0%50.21-41.6%85.96+173.8%31.39+222.6%9.73+121.6%4.39-31.2%6.38-46.4%11.91
Long-Term Note Receivable-------16.61+0.4%16.55
Intangible Assets2,864.44+8.4%2,642.93+30.9%2,019.30+26.8%1,592.11-11.2%1,792.92+2.6%1,747.66+15.9%1,507.54+8.3%1,392.22-4.8%1,462.37
Deferred Tax Assets10.41-24.1%13.72-33.4%20.61-23.8%27.05-8.9%29.70+164.9%11.21+26.8%8.84+88.5%4.69+14.4%4.10
Other Assets30.73+38.5%22.19+35.4%16.39-30.4%23.55+71.6%13.72-3.2%14.17+231.1%4.28+11.7%3.83+5.8%3.62
Total Assets7,509.23+4.8%7,165.83+14.0%6,283.62+14.1%5,505.83-6.4%5,883.66+52.9%3,847.25+9.5%3,514.37+18.5%2,965.27-0.3%2,975.08
Short Term Debt Incl. Current Port. of LT Debt396.05+56.7%252.68-16.3%301.75+97.2%153.02-68.0%478.93+264.1%131.52+8.9%120.75+22.5%98.60+99.8%49.34
Accounts Payable460.99+7.1%430.58-4.5%450.64-9.7%498.78-18.5%612.09+100.1%305.92+36.3%224.44-9.2%247.09+1.2%244.05
Income Tax Payable7.61-36.5%11.99+391.4%2.44-94.2%41.71+152.0%16.55-50.2%33.22+611.3%4.67-66.4%13.88+25.0%11.10
Other Current Liabilities305.83-5.4%323.37+3.9%311.28+14.0%273.17-8.8%299.39+62.9%183.80+32.7%138.53+14.6%120.92-1.8%123.10
Total Current Liabilities1,170.48+14.9%1,018.62-4.5%1,066.11+10.3%966.68-31.3%1,406.97+115.0%654.46+34.0%488.39+1.6%480.48+12.4%427.59
Long Term Debt2,827.95+3.6%2,730.64+33.7%2,042.59+29.6%1,575.78+1.1%1,558.37+42.1%1,097.01-30.7%1,583.77+47.9%1,070.50-7.2%1,154.05
Provision for Risks Charges188.56-18.2%230.39+57.2%146.57+11.3%131.74-25.2%176.18+236.9%52.30+41.8%36.89-14.5%43.15-5.0%45.44
Deferred Tax Liabilities546.75+7.5%508.43+17.4%433.24+17.7%368.19-13.1%423.75+82.5%232.17-3.5%240.70+13.4%212.29+2.2%207.66
Other Liabilities97.87+2089.5%4.47+20.8%3.70+873.7%0.38-95.3%8.03-64.6%22.70+548.6%3.50-19.0%4.32-60.4%10.90
Total Liabilities4,831.61+7.5%4,492.55+21.7%3,692.21+21.3%3,042.76-14.8%3,573.31+73.6%2,058.64-12.5%2,353.24+30.0%1,810.74-1.9%1,845.65
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity2,677.63+0.2%2,673.28+3.2%2,591.41+5.2%2,463.07+6.6%2,310.36+29.2%1,788.61+54.0%1,161.13+0.6%1,154.53+2.2%1,129.43
Total Shareholders Equity2,677.63+0.2%2,673.28+3.2%2,591.41+5.2%2,463.07+6.6%2,310.36+29.2%1,788.61+54.0%1,161.13+0.6%1,154.53+2.2%1,129.43
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity2,677.63+0.2%2,673.28+3.2%2,591.41+5.2%2,463.07+6.6%2,310.36+29.2%1,788.61+54.0%1,161.13+0.6%1,154.53+2.2%1,129.43
Total Liabilities & Stockholders Equity7,509.23+4.8%7,165.83+14.0%6,283.62+14.1%5,505.83-6.4%5,883.66+52.9%3,847.25+9.5%3,514.37+18.5%2,965.27-0.3%2,975.08
Book Value Per Share per share32.59+2.9%31.67+3.2%30.69+7.8%28.46+13.5%25.07+30.9%19.15+34.3%14.26+6.7%13.36+5.4%12.67
Tangible Book Value Per Share per share-2.27-730.6%0.36-94.7%6.78-32.6%10.06+79.3%5.61+1175.0%0.44-4.25-2.75-3.74
Full-Time Employees people25,875-4.9%27,205+8.3%25,116-2.8%25,836-12.5%29,539+76.3%16,753-2.3%17,150+0.1%17,127+0.5%17,044
Price to Book Ratio ratio2.814.154.463.754.652.862.371.942.08
Return on Assets %4.246.288.5614.6215.517.497.557.584.07
Return on Equity %11.6116.0519.9835.1636.8118.6921.1219.7310.98
Return on Invested Capital %5.647.8210.9020.3819.509.558.5210.125.33
Quick Ratio ratio1.021.001.231.280.810.981.061.061.20
Current Ratio ratio1.031.021.251.310.831.001.081.081.22

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income350.84310.55-26.5%422.48-16.3%504.88-38.7%823.23+9.1%754.41+173.7%275.68+17.9%233.84+3.8%225.28
Depreciation582.12610.50+4.9%582.07+31.7%441.98+2.6%430.59+9.6%393.03+31.3%299.23+1.2%295.65+47.1%201.05
Other Funds (Non Cash)41.63-84.62-194.6%89.43-17.20-126.25-308.11-1467.6%22.53-66.83-14.46
Funds from Operations938.53835.33-20.5%1,051.09+15.9%907.21-18.9%1,119.10+37.6%813.41+40.9%577.20+21.7%474.43+15.8%409.56
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-59.01142.46+1131.3%11.57-89.1%106.63-147.45-451.6%41.94+24.6%33.66+127.9%14.77+51.3%9.76
Cash from Operating Activities879.52977.79-8.0%1,062.65+4.8%1,013.84+4.3%971.65+13.6%855.35+40.0%610.86+24.9%489.20+16.7%419.32
Capital Expenditures-315.02-282.92-399.09-364.32-356.94-275.80-144.38-264.63-245.90
Net Assets From Acquisitions-221.34-201.26-957.96-628.70-158.25-1,008.13-327.65-151.03-120.73
Sale of Fixed Assets and Businesses127.72127.72+29.3%98.79-20.1%123.62-84.7%806.30+615.4%112.71+42.8%78.95-28.8%110.86+30.3%85.08
Purchase or Sale of Investments5.46-4.76-125.0%19.07-59.9%47.51-67.62-1517.6%4.77-7.45-700.8%1.24-0.47
Purchase of Investments0.06-4.760.00-41.72-80.55-35.91-7.45-0.59-0.47
Sale Or Maturity of Investments5.390.00-100.0%19.07-78.6%89.23+590.1%12.93-68.2%40.690.00-100.0%1.830.00
Other Uses-0.42-0.66-5.420.00-0.310.000.00-0.330.00
Other Sources-0.000.00-100.0%24.57+9728.0%0.25-93.4%3.79-82.8%22.04+10920.0%0.20-91.5%2.35
Cash from Investing Activities-410.03-361.88-1,244.62-797.33-456.9%223.42-1,162.66-378.48-303.70-279.67
Cash Dividends Paid-149.67-151.09-133.93-121.10-97.32-85.39-67.60-60.82-57.17
Change in Capital Stock-27.97-236.24-92.65-321.83-560.67-194.62-148.2%403.85-178.18-99.42
Repurchase of Common Pref Stock-30.80-242.71-106.17-334.61-577.17-214.73-42.86-194.58-112.40
Sale of Common Pref Stock2.836.47-52.1%13.52+5.8%12.78-22.5%16.50-18.0%20.11-95.5%446.71+2623.8%16.40+26.3%12.99
Proceedsfrom Stock Options0.000.000.000.000.000.00-100.0%425.350.000.00
Issuance or Reduction of Debt, Net29.37155.45-33.0%231.86-58.0%552.53-264.54-136.3%728.86-486.48-474.0%130.09+575.4%19.26
Change in Long Term Debt28.80153.97-31.6%225.08-59.7%558.87-272.03-137.0%736.03-484.25-454.8%136.50+714.4%16.76
Issuance of Long Term Debt222.73473.97-37.8%761.78+26.9%600.24+79.6%334.16-57.2%779.90+2250.5%33.18-89.8%326.78+376.4%68.59
Reduction of Long Term Debt-193.94-320.00-536.70-41.37-606.19-43.87-517.42-190.28-51.83
Net Financing Active Other Cash Flow-3.19-7.38-4.37-9.57-21.11-11.22-336.7%4.74-1.56-2.33
Other Financing Activities Uses-3.19-7.38-4.37-9.57-21.11-11.220.00-1.56-2.33
Cash from Financing Activities-316.99-402.50-164.44-28.07-1,067.24-431.1%322.30-228.08-185.50-139.65
Exchange Rate Effect3.57-3.22-129.7%10.85------
Net Change in Cash156.07210.19-335.56-278.1%188.44+47.4%127.83+752.2%15.00+248.8%4.300.000.00
Free Cash Flow568.10704.57+5.2%669.83+2.7%652.28+5.1%620.82+5.8%586.70+25.3%468.15+105.1%228.20+29.1%176.83
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio23.6815.6021.4822.4017.4521.3611.6817.2119.61
Deferred Taxes & Investment Tax Credit--1.10-42.90-22.44-8.48-25.91-17.19-246.0%11.77-2.31

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments187.49+493.1%205.45+635.3%185.81+1030.9%210.1931.61-42.8%27.94+5.0%16.43-98.2%0.00-100.0%
Short Term Receivables1,142.07+25.2%1,088.67+14.6%1,008.58+3.9%907.51-3.4%912.21-12.2%949.83-13.7%971.07+3.4%939.65+2.3%
Inventories20.95+21.2%20.50+17.9%20.12+17.0%19.53+8.7%17.28-31.4%17.39-33.0%17.19-25.0%17.96-25.0%
Other Current Assets89.14-20.9%89.02+0.6%75.69-0.3%71.94-9.4%112.67+6.3%88.48-23.9%75.92-0.1%79.44+36.8%
Total Current Assets1,439.66+34.1%1,403.64+29.5%1,290.20+19.4%1,209.16+16.6%1,073.78-12.4%1,083.64-14.6%1,080.62-44.3%1,037.05-22.4%
Net Property, Plant & Equipment3,212.63-3.8%3,208.01-5.4%3,275.70-2.2%3,369.54-1.7%3,339.69-7.1%3,389.54-3.6%3,348.92+18.3%3,427.84+20.7%
Total Investments and Advances19.41-22.6%19.07-25.3%19.80-17.4%24.95+12.9%25.07+6.9%25.53+22.1%23.96+4.9%22.10-56.0%
Intangible Assets2,804.59+6.1%2,821.61+5.3%2,858.29+8.5%2,864.44+9.2%2,643.22+0.9%2,680.70+2.7%2,634.21+26.9%2,622.95+29.9%
Deferred Tax Assets9.53+3.8%10.16+13.6%9.26+16.9%10.41-24.1%9.18-37.3%8.94-38.4%7.92-47.7%13.72-33.4%
Other Assets31.63+49.1%31.50+49.1%31.63+48.3%30.73+38.5%21.21-3.1%21.12+11.8%21.33+38.1%22.19+35.4%
Total Assets7,517.45+5.7%7,493.98+3.9%7,484.88+5.2%7,509.23+5.1%7,112.16-5.2%7,209.46-3.2%7,116.95+3.1%7,145.84+13.7%
Short Term Debt Incl. Current Port. of LT Debt340.64+45.7%354.85+45.6%381.57+58.7%396.05+56.7%233.72-42.9%243.68-52.4%240.46-39.4%252.68-16.3%
Accounts Payable802.54+18.3%772.89+13.2%717.16+5.9%667.25+4.9%678.34-7.1%682.55-5.9%677.13+1.0%636.29+41.2%
Income Tax Payable12.60+110.7%24.22+2504.3%2.09-88.0%7.61-15.4%5.98+15.0%0.93-77.3%17.46+101.8%8.99+268.4%
Other Current Liabilities135.55+49.1%130.51+22.4%101.00-8.5%99.58-5.8%90.94-11.9%106.59-5.0%110.43+16.8%105.69-66.0%
Total Current Liabilities1,291.33+28.0%1,282.47+24.1%1,201.82+15.0%1,170.48+16.6%1,008.96-19.2%1,033.74-23.6%1,045.48-10.7%1,003.65-5.9%
Long Term Debt2,637.34-4.5%2,694.05-3.0%2,799.15+3.1%2,827.95+3.6%2,760.50+0.0%2,777.50+1.6%2,714.43+6.5%2,730.64+33.7%
Provision for Risks Charges184.14+0.5%193.37-12.2%193.13-15.8%188.56-11.3%183.26-18.4%220.20+4.7%229.37+43.1%212.57+45.0%
Deferred Tax Liabilities520.74+0.5%514.36+3.3%530.31+7.1%546.75+4.9%518.14+1.6%497.75-4.1%494.93+14.5%521.25+20.3%
Other Liabilities74.99+2719.2%74.35+2705.7%100.31+6632.2%97.87+2089.5%2.66-48.0%2.65+12.8%1.49-51.0%4.47+20.8%
Total Liabilities4,708.55+5.3%4,758.60+5.0%4,824.72+7.6%4,831.61+8.0%4,473.52-5.8%4,531.84-6.0%4,485.69+4.0%4,472.57+21.1%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity2,808.90+6.5%2,735.38+2.2%2,660.15+1.1%2,677.63+0.2%2,638.63-4.1%2,677.62+1.8%2,631.26+1.7%2,673.28+3.2%
Total Shareholders Equity2,808.90+6.5%2,735.38+2.2%2,660.15+1.1%2,677.63+0.2%2,638.63-4.1%2,677.62+1.8%2,631.26+1.7%2,673.28+3.2%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity2,808.90+6.5%2,735.38+2.2%2,660.15+1.1%2,677.63+0.2%2,638.63-4.1%2,677.62+1.8%2,631.26+1.7%2,673.28+3.2%
Total Liabilities & Stockholders Equity7,517.45+5.7%7,493.98+3.9%7,484.88+5.2%7,509.23+5.1%7,112.16-5.2%7,209.46-3.2%7,116.95+3.1%7,145.84+13.7%
Book Value Per Share per share34.17+6.5%33.28+3.2%32.37+3.3%32.59+2.9%32.07-1.4%32.25+3.8%31.34+2.4%31.67+3.2%
Tangible Book Value Per Share per share0.05-1.05-2.41-2.27-478.3%-0.06-103.8%-0.04-118.2%-0.04-100.7%0.60-91.2%
Full-Time Employees people25,68026,42726,354+0.2%25,875-4.6%--26,31227,124+8.0%
Price to Book Ratio ratio2.814.443.333.222.732.862.454.15
Return on Assets %4.884.574.084.244.424.995.506.29
Return on Equity %13.1012.4111.2611.6111.9813.8014.7816.05
Return on Invested Capital %1.942.510.791.301.571.801.051.55
Quick Ratio ratio1.101.081.061.021.051.031.021.02
Current Ratio ratio1.111.091.071.031.061.051.031.03

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income103.58+20.9%135.32+34.1%43.31-22.7%68.64-9.9%85.64-33.4%100.90-13.2%56.03-39.7%76.16-39.3%
Depreciation142.42-7.9%144.80-10.5%150.89-0.3%144.01-2.7%154.65+0.1%161.83+7.4%151.29+29.3%148.04+33.9%
Other Funds (Non Cash)-7.0127.395.5915.67-2.9%-53.08-293.4%-41.60-379.8%-5.79-119.9%16.14-11.5%
Funds from Operations244.37+17.0%294.58+35.0%180.96-5.5%218.62-2.5%208.81-30.2%218.16-19.4%191.49-18.8%224.17-12.0%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-13.78-127.9%-40.74-212.3%-59.44-2971.5%54.95+195.0%49.46-6.7%36.282.0718.63-48.6%
Cash from Operating Activities230.59-10.7%253.84-0.2%121.52-37.2%273.57+12.7%258.28-26.6%254.44+3.7%193.56-3.6%242.81-16.5%
Capital Expenditures-131.08-75.07-27.26-81.61-74.03-87.17-40.71-66.61
Net Assets From Acquisitions0.54+350.0%-4.11-53.00-2455.6%-164.77-3958.8%0.12-39.282.254.27
Sale of Fixed Assets and Businesses-5.45-141.6%20.8828.28-13.5%84.02+421.9%13.10-71.0%-1.81-108.4%32.68+133.3%16.10-21.0%
Purchase or Sale of Investments-0.03-400.0%-0.035.450.060.01-87.5%-0.08-4.76-125.0%-0.34
Purchase of Investments0.00-100.0%0.000.000.060.01-0.08-4.760.00
Sale Or Maturity of Investments-0.03-0.035.450.000.00-100.0%0.000.00-100.0%-0.34
Other Uses-0.13-0.04-0.970.72-0.12-1.270.00-2.05
Other Sources18.90+509.7%---25.323.1021.350.86-4.4%0.00-100.0%
Cash from Investing Activities-117.25-58.37-47.51-186.89-57.81-108.26-9.68-48.63
Cash Dividends Paid-37.89-38.50-37.98-35.30-37.75-40.17-38.19-30.68
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-0.01-4.14-10.95-12.88-67.91-113283.3%-85.43-70.52-38.94
Repurchase of Common Pref Stock-0.01-4.41-11.98-14.41-68.13-87.73-72.95-40.61
Sale of Common Pref Stock-0.01-104.5%0.27-88.3%1.03-57.6%1.53-8.4%0.22-76.1%2.31-70.9%2.43-10.0%1.67+1570.0%
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-50.25-93.92-368.5%-8.12181.66-48.7334.98-12.14-102.0%-135.64-153.3%
Change in Long Term Debt-46.16-82.31-334.5%-16.03173.30-48.7535.10-5.36-100.9%-142.28-154.1%
Issuance of Long Term Debt3.80-91.2%-12.19-106.8%20.70-52.1%210.43+6.8%43.26+107.9%178.0443.23-93.0%197.04-27.7%
Reduction of Long Term Debt-49.96-70.12-36.73-37.13-92.01-142.94-48.59-339.32
Net Financing Active Other Cash Flow-0.08-0.11-2.55-0.45-1.07-0.23-5.65-0.22
Other Financing Activities Uses-0.08-0.11-2.55-0.45-1.07-0.23-5.65-0.22
Cash from Financing Activities-130.23-179.68-101.4294.35-196.88-133.45-167.36-132.7%-244.52-970.8%
Exchange Rate Effect-0.84-1150.0%3.863.05-2.49-302.4%0.08-0.73-129.6%-0.09-101.2%1.23
Net Change in Cash-17.74-583.4%19.65+63.7%-24.37-248.3%178.533.67-86.5%12.0016.43-97.1%-49.11-120.0%
Free Cash Flow99.86-46.1%179.73+6.6%95.40-40.0%193.10+9.0%185.37-18.7%168.53+31.7%159.05+29.2%177.23-17.4%
Price to Free Cash Flow ratio23.6823.5218.2015.3813.4012.7111.7621.91

Revenue breakdown

Revenue split-

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-302.60%2.0M77.0M307.24K
2026-10-152.45%1.9M77.0M304.09K
2026-09-301.91%1.5M77.0M286.80K
2026-09-151.77%1.4M77.0M299.82K
2026-08-311.73%1.3M77.0M351.37K
2026-08-141.70%1.3M77.0M379.56K
2026-07-311.61%1.2M77.0M386.06K
2026-07-151.44%1.1M77.0M389.20K
2026-06-301.26%1.0M77.0M388.41K
2026-06-151.27%1.0M77.0M392.37K
2026-05-291.28%1.0M76.9M375.38K
2026-05-151.16%0.9M76.9M389.03K
2026-04-301.53%1.2M76.9M425.24K
2026-04-151.70%1.3M76.9M412.55K
2026-03-311.83%1.4M76.8M421.30K
2026-03-131.69%1.3M76.8M400.67K
2026-02-271.58%1.2M76.8M376.90K
2026-02-131.56%1.2M76.8M357.77K
2026-01-301.14%0.9M76.9M311.57K
2026-01-151.66%1.3M76.9M305.21K

Option chain

Expiry 2026-11-20 · underlying 96.09, quoted 12 Nov 15:59 ET · ATM 95.00

Option quotes 12 Nov 09:33 ET. A date on a row is older than the last session (12 Nov). 47 rows.

Implied move 5.57% into expiry (call 3.325 + put 2.025 = 5.350 on 96.09)

Put/call open interest 3.13 (1,021 puts / 326 calls) · Put/call volume 0.00 (0 puts / 3 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan75.00ITM19.5023.500.000.00185.1% -10.40000.845-0.4210.034
put 1 JanOTM0.003.600.000.00200.6% 0.0000-0.161-0.4380.034
call 1 Jan80.00ITM14.5018.400.000.00152.0% -14.70000.811-0.4090.038
put 1 JanOTM0.002.750.000.00165.9% 0.0000-0.190-0.4030.038
call 1 Jan85.00ITM10.2013.400.000.00119.4% -21.20000.761-0.3960.044
put 1 JanOTM0.003.400.000.00130.2% 0.0000-0.226-0.3510.042
call 1 Jan90.00ITM5.508.200.000.0082.0% -25.80000.694-0.3430.049
put 30 OctOTM0.003.101.050.00104.0% +3.9100-0.300-0.3110.049
call 6 Nov95.00ATM2.254.403.200.0068.2% -2.45000.566-0.2530.055
put 6 NovATM0.553.502.900.0072.5% +1.9600-0.434-0.2460.055
call100OTM0.601.901.300.0061.1% +0.312330.345-0.2030.052
put 30 OctITM3.505.701.900.0060.0% -0.8200-0.654-0.1960.052
call 4 Nov105OTM0.000.751.200.0060.5% +0.25000.170-0.1380.036
put 30 OctITM7.509.406.200.0054.6% -5.724700-0.830-0.1310.036
call 4 Nov110OTM0.003.600.550.0079.3% 0.039000.139-0.1590.031
put 11 NovITM13.2014.3014.500.0069.4% -10.666200-0.862-0.1510.031
call 30 Oct115OTM0.003.401.200.0096.7% 0.073000.119-0.1740.028
put 22 OctITM16.7020.404.900.00125.7% +29.010300-0.881-0.1650.028
call 4 Nov120OTM0.003.600.500.00112.6% 0.013000.106-0.1850.026
put 22 OctITM22.0025.607.800.00154.5% +41.9000-0.894-0.1760.026
call 30 Oct125OTM0.003.600.050.00127.3% 0.0126000.096-0.1950.024
put 1 JanITM26.9030.200.000.00154.7% +27.4000-0.904-0.1860.024
call 2 Oct130OTM0.003.604.000.00140.9% 0.043000.089-0.2040.023
put 15 OctITM32.1035.6017.500.00182.1% +41.2000-0.911-0.1940.023
call 24 Sep135OTM0.003.602.900.00154.4% 0.010000.083-0.2120.021
put 1 JanITM36.7040.600.000.00196.9% +43.1000-0.917-0.2010.022
call 1 Jan140OTM0.003.400.000.00165.8% 0.00000.078-0.2180.021
put 1 JanITM42.1045.600.000.00213.8% +48.0000-0.922-0.2070.021
call 1 Jan145OTM0.003.400.000.00177.9% 0.00000.074-0.2240.020
put 1 JanITM46.8050.600.000.00227.0% +49.8000-0.926-0.2120.020
call 1 Jan150OTM0.003.400.000.00188.8% 0.00000.071-0.2300.019
put 1 JanITM51.9055.600.000.00239.5% +51.5000-0.929-0.2170.019
call 1 Jan155OTM0.003.400.000.00199.1% 0.00000.068-0.2350.018
put 1 JanITM56.7060.600.000.00248.2% +49.7000-0.932-0.2220.018
call 1 Jan160OTM0.003.400.000.00208.9% 0.00000.065-0.2390.018
put 1 JanITM61.7065.600.000.00259.5% +51.2000-0.934-0.2260.018
call 1 Jan165OTM0.003.400.000.00218.4% 0.00000.063-0.2440.017
put 1 JanITM66.7070.600.000.00270.3% +52.5000-0.936-0.2300.017
call 1 Jan170OTM0.003.400.000.00227.4% 0.00000.061-0.2480.017
put 1 JanITM71.8075.600.000.00287.5% +60.7000-0.938-0.2330.017
call 1 Jan175OTM0.003.400.000.00236.1% 0.00000.060-0.2510.017
put 1 JanITM76.7080.600.000.00290.5% +55.0000-0.940-0.2360.017
call 1 Jan180OTM0.003.400.000.00244.5% 0.00000.058-0.2550.016
put 1 JanITM81.7085.600.000.00300.1% +56.2000-0.942-0.2390.016
call 1 Jan185OTM0.003.400.000.00252.5% 0.00000.057-0.2580.016
put 1 JanITM86.8090.600.000.00309.1% +57.3000-0.943-0.2420.016
call 1 Jan190OTM0.003.400.000.00260.3% 0.00000.055-0.2610.016
put 1 JanITM91.7095.600.000.00318.1% +58.4000-0.944-0.2440.016

Latest SEC filings

30 of 216
FiledFormDescriptionPeriodDocument
2026-11-056-KAll annual, quarterly, and current reports2026-11-050001193125-26-449841 index
2026-11-05SCHEDULE 13G/ABeneficial ownership reportsno report period0000318989-26-000191 index
2026-10-296-KAll annual, quarterly, and current reports2026-10-290001193125-26-437899 index
2026-10-286-KAll annual, quarterly, and current reports2026-10-280001193125-26-436140 index
2026-10-166-KAll annual, quarterly, and current reports2026-09-300001193125-26-424082 index
2026-10-016-KAll annual, quarterly, and current reports2026-10-010001193125-26-410678 index
2026-09-176-KAll annual, quarterly, and current reports2026-09-300001193125-26-394341 index
2026-09-156-KAll annual, quarterly, and current reports2026-09-150001193125-26-391894 index
2026-08-12SCHEDULE 13G/ABeneficial ownership reportsno report period0000944388-26-000009 index
2026-07-276-KAll annual, quarterly, and current reports2026-07-270001193125-26-318068 index
2026-06-296-KAll annual, quarterly, and current reports2026-06-290001193125-26-288404 index
2026-06-156-KAll annual, quarterly, and current reports2026-06-150001193125-26-271109 index
2026-05-06SCHEDULE 13G/ABeneficial ownership reportsno report period0000318989-26-000081 index
2026-04-276-KAll annual, quarterly, and current reports2026-04-270001193125-26-182136 index
2026-04-276-KAll annual, quarterly, and current reports2026-04-270001193125-26-182067 index
2026-04-206-KAll annual, quarterly, and current reports2026-04-200001193125-26-164015 index
2026-03-306-KAll annual, quarterly, and current reports2026-03-300001193125-26-131812 index
2026-03-256-KAll annual, quarterly, and current reports2026-03-250001193125-26-124354 index
2026-03-166-KAll annual, quarterly, and current reports2026-03-160001193125-26-108337 index
2026-02-276-KAll annual, quarterly, and current reports2026-02-270001193125-26-083070 index
2026-02-1740-FAll annual, quarterly, and current reports2025-12-310001193125-26-054689 index
2026-02-176-KAll annual, quarterly, and current reports2026-02-170001193125-26-054656 index
2026-02-176-KAll annual, quarterly, and current reports2026-02-170001193125-26-054642 index
2026-02-13SCHEDULE 13G/ABeneficial ownership reportsno report period0001140361-26-005484 index
2026-01-216-KAll annual, quarterly, and current reports2026-01-210001193125-26-017258 index
2026-01-206-KAll annual, quarterly, and current reports2026-01-200001193125-26-016821 index
2025-12-156-KAll annual, quarterly, and current reports2025-12-150001193125-25-319224 index
2025-11-14SCHEDULE 13G/ABeneficial ownership reportsno report period0001140361-25-042365 index
2025-10-306-KAll annual, quarterly, and current reports2025-10-300001193125-25-258593 index
2025-10-146-KAll annual, quarterly, and current reports2025-10-140001193125-25-239033 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
CAISSE DE DEPOT ET PLACEMENT DU QUEBEC7.70%
Jupiter Topco LLC4.37%
FIL Ltd4.22%
ROYAL BANK OF CANADA4.21%
FMR LLC3.31%
VANGUARD CAPITAL MANAGEMENT LLC2.75%
1832 Asset Management L.P.2.54%
Federation des caisses Desjardins du Quebec2.25%
Maple Rock Capital Partners Inc.1.73%
MACKENZIE FINANCIAL CORP1.68%

Funds

Fund% owned
Guggenheim Total Return Bond Fund17.03%
Janus Henderson Enterprise Fund2.30%
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND1.39%
Janus Henderson Research Fund1.08%
VANGUARD DEVELOPED MARKETS INDEX FUND0.92%
Fidelity SAI Canada Equity Index Fund0.49%
ClearBridge Value Fund0.43%
JPMorgan BetaBuilders Canada ETF0.33%
Fidelity Value Fund0.32%
Old Westbury Large Cap Strategies Fund0.29%

OakChart. TFII. Cached 15 minutes. Terms

Some panels did not load: insider.