OakChart

Landstar System Inc

LSTRIndustrials·Integrated Freight & Logistics·USA·Mid·NASD·Nov 12 • 3:59 PM ET

148.02+0.71 (0.48%)
2026-11-13 13:34 CET
Market cap
$4.99B
Revenue, TTM
5,289.81 USD m
Net income, TTM
160.38 USD m
Free cash flow, TTM
156.57 USD m
EPS diluted, TTM
4.72
31.36
Compare

Price

LSTR against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 17Sales 1,538Price1,3671,467150.00175.00200.00225.00687K1.4MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26LSTRclose 148.0220-day 154.9850-day 164.18200-day 176.49148.0252w high 228.4652-week range, not 6 months

35.2% under the 52-week high of 228.46 on 8 Jun 2026. 52-week low 119.51 on 21 Nov 2025. Last 15 sessions, 23.9% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 17
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 0 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 4 of 4
Quality 2 of 5 — fails: Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; P/B: Under 2; Debt/Equity: Low (<0.1)
Income 1 of 4 — fails: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

LSTR
52-week range, 26% of the way up
119.51228.46

Landstar System, Inc. engages in the provision of transportation management solutions. It operates through the following segments: Transportation Logistics and Insurance. The Transportation Logistics segment offers transportation services including truckload and less-than-truckload transportation, rail intermodal, air and ocean cargo, project cargo, and customs brokerage. The Insurance segment includes risk and claims management services. The company was founded in January 1991 and is headquartered in Jacksonville, FL.

IndexRUI
Employees1378
IPOMar 05, 1993
Beta0.88
ATR, 14d5.15
Rel volume0.00
Short float4.62%
Insider own0.74%
Inst own105.09%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$4.99B
Enterprise Value4.79B
Income160.38M
Sales5.29B
Book / share24.62
Cash / share10.41
Dividend Est.2.53 (1.71%)
Dividend TTM1.64 (1.10%)
Dividend Ex-DateNov 17, 2026
Dividend Gr. 3/5Y12.35% 14.58%
Payout47.09%
Employees1378
IPOMar 05, 1993

Ratios

Price / earnings31.36
Forward price / earnings19.66
Price / earnings / growth0.54
Price / sales0.94
Price / book6.01
Price / cash14.22
Price / free cash flow31.87
Value / cash profit19.39
Value / sales0.91
Quick Ratio1.79
Current Ratio1.79
Debt / equity0.18
Long-term debt / equity0.07
Options and shortYes / Yes

Earnings

Earnings / share4.72
Earnings next year7.53
Earnings next quarter1.69
Earnings this year74.11%
Earnings next year30.65%
Earnings growth, 5 years36.12%
Past earnings growth-34.45% -7.82%
Past sales growth-13.92% 2.79%
Earnings vs last year20.54%
Sales vs last year10.70%
Earnings vs last quarter153.29%
Sales vs last quarter25.42%
EarningsOct 27 AMC
Surprise-14.77% 0.60%

Ownership

Insiders own0.74%
Insider trades-2.90%
Institutions own105.09%
Institution trades-3.79%
Return on assets9.24%
Return on equity18.66%
Return on capital18.08%
Gross Margin13.39%
Operating margin3.89%
Profit Margin3.03%
20-day average-4.49%
50-day average-9.84%
200-day average-16.13%

Technical

Shares out33.71M
Shares floating33.46M
Short / float4.62%
Short ratio3.99
Short interest1.55M
52-week high228.46 -35.2%
52-week low119.51 +23.9%
Volatility1.93% 3.00%
Average range5.15
Strength index39.99
Market sensitivity0.88
Relative volume0.00
Avg Volume387.25K
Volume0

Performance

Perf Week1.63%
Perf Month-12.53%
Perf Quarter-22.17%
Perf Half Y-11.87%
Perf YTD4.39%
Perf Year15.01%
Perf 3Y-9.29%
Perf 5Y-12.56%
Perf 10Y106.14%
Recommendation2.79
Target Price179.20
Prev Close148.02
Price148.02
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Aug 04, 2026UpgradeWolfe ResearchPeer Perform → Outperform$214+44.6%
Jul 29, 2026ReiteratedTD CowenHold$178 → $182+23.0%
Jul 06, 2026DowngradeMorgan StanleyEqual-Weight → Underweight$145-2.0%
Apr 29, 2026ReiteratedTD CowenHold$150 → $175+18.2%
Jan 06, 2026UpgradeWells FargoEqual Weight → Overweight$170+14.8%
Dec 05, 2025InitiatedWells FargoEqual Weight$145-2.0%
Oct 29, 2025ReiteratedTD CowenHold$135 → $127-14.2%
Jul 30, 2025ReiteratedTD CowenHold$141 → $135-8.8%
Jul 01, 2025ResumedRobert W. BairdOutperform$166+12.1%
Jun 09, 2025InitiatedBarclaysEqual Weight$145-2.0%

Peers

Mkt cap
TickerCompanyMkt cap
CHRWC.H. Robinson Worldwide Inc15.58B
JBHTJ.B. Hunt Transport Services Inc21.21B
RXORXO Inc4.61B
HUBGHub Group Inc1.49B
SNDRSchneider National Inc5.08B
KNXKnight-Swift Transportation Holdings Inc10.03B
WERNWerner Enterprises Inc1.66B
EXPDExpeditors International Of Washington Inc25.26B
ARCBArcBest Corp2.96B
TFIITFI International Inc7.86B

Insider trading

7 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Lonegro Frank APresident & CEOOct 30 '26Buy142.925,000714,61928,110Nov 02 07:54 AM
Todd James PVP and CFOJun 15 '26Sale218.171,200261,80315,122Jun 16 04:37 PM
Todd James POfficerJun 09 '26Proposed Sale225.371,200270,444Jun 09 10:12 AM
MURPHY DIANA MDirectorJun 05 '26Sale221.2811,2462,488,52518,853Jun 08 04:53 PM
DIANA M MURPHYDirectorJun 05 '26Proposed Sale221.2811,2462,488,525Jun 05 04:07 PM
MICHAEL KNELLERformer affiliateMay 27 '26Proposed Sale202.4126,4435,352,195May 27 04:05 PM
ORLANDO ANTHONY JDirectorMay 27 '26Proposed Sale129.1314,0291,811,509May 27 10:17 AM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IJHiShares Core S&P Mid-Cap ETFAUM: 125.56B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
AIRRFirst Trust RBA American Industrial Renaissance ETFAUM: 8.28B
VXFVanguard Extended Market Index ETFAUM: 30.79B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
XMHQInvesco S&P MidCap Quality ETFAUM: 5.85B
MDYState Street SPDR S&P MIDCAP 400 ETF TrustAUM: 26.08B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
VIGVanguard Dividend Appreciation FTFAUM: 117.98B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 1.420 missed 1.666, from 1.220 a year earlier. Sales 1,512 beat 1,503, from 1,205 a year earlier
EPS
1.66602024Q4 EPS 1.310 against 1.34524Q42025Q1 EPS 0.950 against 0.92625Q12025Q2 EPS 1.200 against 1.17525Q22025Q3 EPS 1.220 against 1.23525Q32025Q4 EPS 0.700 against 1.21625Q42026Q1 EPS 1.160 against 1.12926Q12026Q2 EPS 1.440 against 1.49026Q22026Q3 EPS 1.420 against 1.66626Q3
Sales, USD millions
1,51202024Q4 sales 1,209 against 1,20024Q42025Q1 sales 1,153 against 1,13725Q12025Q2 sales 1,211 against 1,20825Q22025Q3 sales 1,205 against 1,20425Q32025Q4 sales 1,174 against 1,19025Q42026Q1 sales 1,171 against 1,15726Q12026Q2 sales 1,432 against 1,34026Q22026Q3 sales 1,512 against 1,50326Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-27 16:301.4201.6661.4201,5121,503EPS -14.8% · sales +0.6%vs 2025Q3, year-ago quarter · EPS +16.4% · sales +25.4%18 EPS · 14 salesOpen -15.20% vs SPY +0.23%. Close -17.76% vs SPY +0.34%
2026Q2ended 2026-06-302026-07-28 16:301.4401.4901.4431,4321,340EPS -3.3% · sales +6.9%vs 2025Q2, year-ago quarter · EPS +20.0% · sales +18.2%18 EPS · 14 salesOpen -2.61% vs SPY -0.12%. Close -4.04% vs SPY -1.54%
2026Q1ended 2026-03-312026-04-28 16:301.1601.1291.1591,1711,157EPS +2.8% · sales +1.2%vs 2025Q1, year-ago quarter · EPS +22.1% · sales +1.6%17 EPS · 13 salesOpen +3.95% vs SPY -0.10%. Close +1.20% vs SPY -0.02%
2025Q4ended 2025-12-312026-01-28 16:300.7001.2160.7001,1741,190EPS -42.4% · sales -1.3%vs 2024Q4, year-ago quarter · EPS -46.6% · sales -2.9%15 EPS · 14 salesOpen -3.18% vs SPY +0.14%. Close -2.29% vs SPY -0.20%
2025Q3ended 2025-09-302025-10-28 16:301.2201.2350.5601,2051,204EPS -1.2% · sales +0.1%vs 2024Q3, year-ago quarter · EPS -13.5% · sales -0.7%16 EPS · 13 salesOpen -2.19% vs SPY +0.24%. Close -3.79% vs SPY +0.05%
2025Q2ended 2025-06-302025-07-29 16:301.2001.1751.2011,2111,208EPS +2.1% · sales +0.2%vs 2024Q2, year-ago quarter · EPS -18.9% · sales -1.1%17 EPS · 13 salesOpen -2.52% vs SPY +0.10%. Close -3.30% vs SPY -0.13%
2025Q1ended 2025-03-312025-05-13 08:300.9500.9260.8471,1531,137EPS +2.6% · sales +1.3%vs 2024Q1, year-ago quarter · EPS -28.0% · sales -1.6%14 EPS · 10 salesOpen +2.91% vs SPY +0.07%. Close -2.50% vs SPY +0.66%
2024Q4ended 2024-12-312025-01-29 16:301.3101.3451.3081,2091,200EPS -2.6% · sales +0.8%vs 2023Q4, year-ago quarter · EPS -19.1% · sales +0.4%15 EPS · 11 salesOpen -1.69% vs SPY +0.36%. Close -3.46% vs SPY +0.54%
2024Q3ended 2024-09-302024-10-29 16:301.4101.4481.4131,2141,224EPS -2.6% · sales -0.8%vs 2023Q3, year-ago quarter · EPS -17.5% · sales -5.9%15 EPS · 11 salesOpen -2.70% vs SPY -0.08%. Close -1.94% vs SPY -0.30%
2024Q2ended 2024-06-302024-07-30 16:301.4801.4531.4761,2251,252EPS +1.9% · sales -2.1%vs 2023Q2, year-ago quarter · EPS -20.0% · sales -10.8%15 EPS · 11 salesOpen -5.60% vs SPY +1.29%. Close -1.87% vs SPY +1.63%
2024Q1ended 2024-03-312024-04-24 16:301.3201.2761.3171,1711,125EPS +3.4% · sales +4.1%vs 2023Q1, year-ago quarter · EPS -39.2% · sales -18.4%14 EPS · 10 salesOpen +0.06% vs SPY -1.23%. Close +3.70% vs SPY -0.38%
2023Q4ended 2023-12-312024-01-31 16:301.6201.6221.6201,2041,242EPS -0.1% · sales -3.0%vs 2022Q4, year-ago quarter · EPS -37.7% · sales -28.1%16 EPS · 11 salesOpen -1.42% vs SPY +0.36%. Close -0.37% vs SPY +1.31%
2023Q3ended 2023-09-302023-10-25 16:301.7101.7071.7151,2891,306EPS +0.2% · sales -1.3%vs 2022Q3, year-ago quarter · EPS -38.0% · sales -29.0%15 EPS · 10 sales-
2023Q2ended 2023-06-302023-07-26 16:301.8501.8071.8521,3741,357EPS +2.4% · sales +1.3%vs 2022Q2, year-ago quarter · EPS -39.3% · sales -30.4%16 EPS · 11 sales-
2023Q1ended 2023-03-312023-04-26 16:302.1702.0672.1731,4361,419EPS +5.0% · sales +1.2%vs 2022Q1, year-ago quarter · EPS -35.0% · sales -27.1%16 EPS · 11 sales-
2022Q4ended 2022-12-312023-02-01 16:302.6002.6072.5971,6751,766EPS -0.3% · sales -5.2%vs 2021Q4, year-ago quarter · EPS -13.0% · sales -13.9%17 EPS · 13 sales-

Annual earnings

2025FY EPS 3.310 missed 4.532, from 5.510 a year earlier. Sales 4,744 missed 4,765, from 4,819 a year earlier
EPS
11.76002018FY EPS 6.180 against 6.07720182019FY EPS 5.720 against 5.86620192020FY EPS 5.290 against 5.02820202021FY EPS 9.980 against 9.84420212022FY EPS 11.760 against 11.75820222023FY EPS 7.360 against 7.36320232024FY EPS 5.510 against 5.55120242025FY EPS 3.310 against 4.5322025
Sales, USD millions
7,52802018FY sales 4,615 against 4,64920182019FY sales 4,085 against 4,08720192020FY sales 4,133 against 4,03820202021FY sales 6,538 against 6,43020212022FY sales 7,437 against 7,52820222023FY sales 5,303 against 5,34520232024FY sales 4,819 against 4,81620242025FY sales 4,744 against 4,7652025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-8.349--6,92517.73
2027FYestimate-7.530--6,37719.66
2026FYestimate-5.763--5,65925.69
2025FY3.3104.5323.3114,7444,76542.84
2024FY5.5105.5515.5144,8194,81630.41
2023FY7.3607.3637.3615,3035,34525.39
2022FY11.76011.75811.7637,4377,52813.21
2021FY9.9809.8449.9786,5386,43016.91
2020FY5.2905.0284.9774,1334,03823.66
2019FY5.7205.8665.7244,0854,08718.18
2018FY6.1806.0776.1804,6154,64914.14
2017FY3.7503.6714.2103,6463,59125.00
2016FY3.2503.1843.2503,1683,10723.63
2015FY3.3823.3733.3703,3213,31943.77
2014FY3.0703.0313.0703,1853,15548.22
2013FY2.4202.4973.1602,6652,65761.17
2012FY2.7702.7102.7702,7932,81753.44
2011FY2.3802.3422.3802,6492,61862.19
2010FY1.8201.7741.7702,4002,40781.33

Quarterly results

2026Q3 revenue 1,512, from 1,205 a year earlier. Operating margin 4.2%, from 4.4% a year earlier
Revenue, USD millions
1,51202024Q4 revenue 1,20924Q42025Q1 revenue 1,15325Q12025Q2 revenue 1,21125Q22025Q3 revenue 1,20525Q32025Q4 revenue 1,17425Q42026Q1 revenue 1,17126Q12026Q2 revenue 1,43226Q22026Q3 revenue 1,51226Q3
Operating margin
4.502024Q4 operating margin 4.5%24Q42025Q1 operating margin 3.1%25Q12025Q2 operating margin 4.3%25Q22025Q3 operating margin 4.4%25Q32025Q4 operating margin 2.4%25Q42026Q1 operating margin 4.3%26Q12026Q2 operating margin 4.4%26Q22026Q3 operating margin 4.2%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 5.76 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-115.76-0.3%
2026Q4Eper share2026-11-111.69-0.1%
2026FYSUSD millions2026-11-115,659+0.0%
2026FYRper share2026-10-295.72-0.3%
2026Q4Rper share2026-10-291.70+0.8%
2026Q4SUSD millions2026-10-291,538+0.4%
2026Q3Eper share2026-10-171.670.0%
2026Q3Rper share2026-10-141.67-0.1%
2026Q3SUSD millions2026-10-141,503+0.0%
2026Q2Eper share2026-07-151.49+0.4%
2026Q2SUSD millions2026-07-151,340+0.1%
2026Q2Rper share2026-07-141.48-0.9%
2026Q1Eper share2026-04-241.130.0%
2026Q1Rper share2026-04-211.11-0.5%
2026Q1SUSD millions2026-04-211,157+0.1%
2025FYEper share2026-01-264.53+0.0%
2025Q4Eper share2026-01-261.22+0.2%
2025FYRper share2026-01-213.84+0.0%
2025Q4Rper share2026-01-211.22-0.1%
2025FYSUSD millions2026-01-214,7650.0%
2025Q4SUSD millions2026-01-211,190-0.1%
2025Q3Eper share2025-10-131.24-0.4%
2025Q3Rper share2025-10-131.23-0.7%
2025Q3SUSD millions2025-10-131,204-0.2%
2025Q2Eper share2025-07-281.180.0%
2025Q2Rper share2025-07-271.200.0%
2025Q2SUSD millions2025-07-271,2080.0%
2025Q1Eper share2025-05-100.93-1.2%
2025Q1Rper share2025-05-100.75-11.7%
2025Q1SUSD millions2025-05-101,137+0.0%
2024FYEper share2025-01-275.550.0%
2024Q4Eper share2025-01-271.340.0%
2024FYRper share2025-01-155.540.0%
2024Q4Rper share2025-01-151.330.0%
2024FYSUSD millions2025-01-154,8160.0%
2024Q4SUSD millions2025-01-151,2000.0%
2024Q3Eper share2024-10-141.450.0%
2024Q3Rper share2024-10-141.450.0%
2024Q3SUSD millions2024-10-141,2240.0%
2024Q2Eper share2024-07-111.46-0.1%
2024Q2Rper share2024-07-111.45-0.2%
2024Q2SUSD millions2024-07-111,252-0.2%
2024Q1Eper share2024-04-221.28-0.1%
2024Q1Rper share2024-04-161.280.0%
2024Q1SUSD millions2024-04-161,1250.0%
2023FYEper share2024-01-267.36+0.0%
2023FYSUSD millions2024-01-165,3450.0%
2023FYRper share2024-01-107.360.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share4.216.185.7244.9779.97811.7637.3615.5143.3134.72-
Sales USD millions3,6464,6154,0854,1336,5387,4375,3034,8194,7445,290-
Shares million shares424039383836363534-34
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share1.4131.3080.8471.2010.560.71.1591.4431.418
Sales USD millions1,2141,2091,1531,2111,2051,1741,1711,4321,512
Shares million shares353535353434343434

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue5,289.814,743.76-1.6%4,819.24-9.1%5,303.32-28.7%7,436.56+13.8%6,537.57+58.2%4,132.98+1.2%4,084.58-11.5%4,615.14
Cost of Goods Sold Incl. D&A4,581.544,122.13-1.7%4,194.73-8.6%4,589.08-29.1%6,476.34+14.2%5,671.48+58.4%3,579.49+1.9%3,514.17-13.6%4,067.21
Gross Profit708.27621.63-0.5%624.51-12.6%714.24-25.6%960.23+10.9%866.08+56.5%553.50-3.0%570.41+4.1%547.93
Selling, General and Administrative Excl. Other247.78230.55+5.9%217.71+2.8%211.80-4.3%221.280.0%221.28+32.0%167.63+5.5%158.95-15.5%188.21
Other Operating Expense254.88221.02+28.0%172.70+2.5%168.43-1.5%171.02+20.4%142.06+20.1%118.24+0.6%117.59+269.8%31.80
Operating Income205.61170.06-27.4%234.10-29.9%334.01-41.2%567.92+13.0%502.75+87.9%267.63-8.9%293.86-10.4%327.92
Interest Expense4.595.59--3.62-9.0%3.98+0.8%3.95+25.8%3.14-6.3%3.35
Unusual Expense2.0732.17+321600.0%0.01-3.44-140.2%8.56+225.5%2.63-84.0%16.39-2.05-359.5%0.79
Net Income Before Taxes212.62150.58-40.8%254.33-26.9%348.10-38.7%567.46+13.1%501.69+101.5%249.00-15.8%295.76-9.9%328.38
Income Taxes52.2535.57-39.1%58.38-30.3%83.70-38.7%136.55+13.6%120.17+111.2%56.89-16.4%68.06-7.0%73.17
Consolidated Net Income160.38115.01-41.3%195.95-25.9%264.39-38.6%430.91+12.9%381.52+98.6%192.11-15.6%227.70-10.8%255.21
Net Income From Continuing Operations160.38115.01-41.3%195.95-25.9%264.39-38.6%430.91+12.9%381.52+98.6%192.11-15.6%227.72-10.8%255.28
Net Income160.38115.01-41.3%195.95-25.9%264.39-38.6%430.91+12.9%381.52+98.6%192.11-15.6%227.72-10.8%255.28
EPS (Recurring) per share4.783.96-28.1%5.51-24.4%7.29-38.9%11.93+18.9%10.03+90.3%5.27-7.4%5.69-8.1%6.19
EPS (Basic, Before Extraordinaries) per share4.723.31-39.9%5.51-25.1%7.36-38.6%11.99+18.5%10.12+103.2%4.98-12.9%5.72-7.6%6.19
EPS (Diluted) per share4.723.31-39.9%5.51-25.1%7.36-37.4%11.76+17.8%9.98+100.4%4.98-12.9%5.72-7.4%6.18
EBITDA247.00216.45-25.6%290.84-25.8%392.16-37.3%625.38+13.2%552.36+76.2%313.48-7.3%338.33-8.9%371.49
Non-Operating Income (Expense)13.6618.27-9.7%20.23+90.0%10.65-9.1%11.72+111.2%5.55+224.6%1.71-42.8%2.99-35.0%4.60
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense6.934.63+215.0%1.47+122.7%0.66-90.8%7.20-64.8%20.47+712.3%2.52+2190.9%0.11-99.1%11.65
Price To Earnings Ratio ratio statement ratio, not the snapshot31.3631.3628.7722.4212.8016.9025.1318.1814.10
Price To Sales Ratio ratio1.051.071.291.310.801.011.261.100.85
Gross Margin %13.3913.1012.9613.4712.9113.2513.3913.9611.87
Operating Margin %3.893.584.866.307.647.696.487.197.11
Net Margin %3.032.424.074.995.795.844.655.585.53
Shares Outstanding million shares33.7134.06-3.6%35.32-1.1%35.72-0.6%35.93-4.7%37.69-1.8%38.39-2.7%39.47-1.6%40.12
Market Capitalization4,989.594,989.59-15.7%5,920.89-11.9%6,717.64+20.4%5,579.51-13.3%6,431.75+33.9%4,804.67+17.1%4,103.99+14.2%3,592.30

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue1,511.79+25.4%1,432.26+18.2%1,171.29+1.6%1,174.47-2.9%1,205.41-0.7%1,211.38-1.1%1,152.50-1.6%1,209.33+0.4%
Cost of Goods Sold Incl. D&A1,309.64+25.1%1,243.24+18.1%1,009.70+0.6%1,018.95-3.5%1,046.67-1.1%1,053.08-1.1%1,003.42-1.3%1,055.54+1.5%
Gross Profit202.15+27.4%189.02+19.4%161.59+8.4%155.51+1.1%158.73+1.8%158.30-1.5%149.08-3.3%153.79-6.5%
Selling, General and Administrative Excl. Other62.38+9.4%68.19+22.4%60.97-1.0%56.24+2.1%57.02+11.3%55.71+1.4%61.58+9.1%55.09+4.5%
Other Operating Expense76.50+57.5%57.30+14.5%50.36-2.6%70.72+58.1%48.58+6.7%50.04+21.2%51.68+25.7%44.74+10.6%
Operating Income63.28+19.1%63.52+20.9%50.26+40.3%28.55-47.1%53.14-10.2%52.55-18.4%35.82-36.7%53.95-24.3%
Interest Expense1.20-11.8%0.81-43.7%1.30-13.9%1.281.361.441.51-
Unusual Expense0.00-100.0%0.000.002.0730.100.000.000.00
Net Income Before Taxes65.18+149.6%65.42+17.7%52.72+33.2%29.31-50.1%26.11-59.4%55.58-20.3%39.58-35.7%58.73-23.2%
Income Taxes17.14+153.9%16.46+20.2%13.28+35.9%5.37-57.2%6.75-52.6%13.69-20.0%9.77-32.5%12.54-32.0%
Consolidated Net Income48.04+148.1%48.95+16.9%39.44+32.3%23.94-48.2%19.36-61.3%41.89-20.4%29.81-36.7%46.19-20.3%
Net Income From Continuing Operations48.04+148.1%48.95+16.9%39.44+32.3%23.94-48.2%19.36-61.3%41.89-20.4%29.81-36.7%46.19-20.3%
Net Income48.04+148.1%48.95+16.9%39.44+32.3%23.94-48.2%19.36-61.3%41.89-20.4%29.81-36.7%46.19-20.3%
EPS (Recurring) per share1.42+21.4%1.44+20.0%1.16+36.5%0.74-43.5%1.17-17.0%1.20-18.9%0.85-35.6%1.31-19.1%
EPS (Basic, Before Extraordinaries) per share1.42+153.6%1.44+20.0%1.16+36.5%0.70-46.6%0.56-60.3%1.20-18.9%0.85-35.6%1.31-19.1%
EPS (Diluted) per share1.42+153.6%1.44+20.0%1.16+36.5%0.70-46.6%0.56-60.3%1.20-18.9%0.85-35.6%1.31-19.1%
EBITDA73.19+13.2%73.93+14.3%60.82+26.6%39.06-41.4%64.65-13.3%64.70-18.0%48.05-32.0%66.69-21.5%
Non-Operating Income (Expense)3.10-30.0%2.71-39.4%3.75-28.8%4.11-14.2%4.43-13.0%4.47-16.1%5.27+5.0%4.79-6.6%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense2.28+90.0%2.05+61.4%2.03+27.7%0.571.201.27-6.6%1.59+178.9%-
Price To Earnings Ratio ratio statement ratio, not the snapshot31.3657.1248.4636.2125.3627.2026.8828.77
Price To Sales Ratio ratio1.051.421.121.050.881.021.081.28
Gross Margin %13.3713.2013.8013.2413.1713.0712.9412.72
Operating Margin %4.194.444.292.434.414.343.114.46
Net Margin %3.183.423.372.041.613.462.593.82
Shares Outstanding million shares33.71-1.8%33.94-2.0%33.93-2.9%34.06-3.6%34.34-2.8%34.65-2.3%34.95-2.3%35.32-1.1%
Market Capitalization4,989.59+19.1%7,016.69+46.4%5,459.95+4.3%4,869.83-17.8%4,190.77-35.8%4,793.75-25.5%5,234.08-22.0%5,920.89-11.9%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments452.23-20.2%566.64+4.8%540.70+37.4%393.54+56.6%251.30-13.6%290.73-17.5%352.42+47.0%239.79-17.7%291.34
Short Term Receivables722.92-1.1%731.00-7.1%787.10-23.1%1,024.03-18.4%1,255.44+39.7%898.93+44.0%624.10-12.8%715.35+9.1%655.47
Inventories0.000.000.000.000.000.000.000.000.00
Other Current Assets41.18+85.2%22.23-10.9%24.94+14.2%21.83+35.1%16.16-12.7%18.52-13.3%21.37+31.2%16.29+13.2%14.39
Total Current Assets1,216.33-7.8%1,319.87-2.4%1,352.74-6.0%1,439.39-5.5%1,522.90+26.1%1,208.17+21.1%997.89+2.7%971.43+1.1%961.20
Net Property, Plant & Equipment261.94-16.2%312.41+9.2%286.00-9.8%317.03-0.8%319.44+6.6%299.59+3.8%288.60+1.6%284.03+2.9%276.01
Total Investments and Advances91.48-0.8%92.25+0.2%92.10-11.9%104.58-25.2%139.86+72.2%81.22-4.3%84.84+17.6%72.12+16.3%61.99
Intangible Assets34.01-16.9%40.93-3.2%42.27+2.5%41.22+1.1%40.77-0.4%40.95+6.3%38.51+0.7%38.23-2.1%39.06
Other Assets32.19-32.7%47.86+66.6%28.73-3.1%29.66+31.8%22.50-5.7%23.87+33.5%17.88+21.2%14.75+3.9%14.19
Total Assets1,635.93-9.8%1,813.31+0.6%1,801.85-6.7%1,931.88-5.6%2,045.46+23.7%1,653.80+15.8%1,427.71+3.4%1,380.56+2.1%1,352.46
Short Term Debt Incl. Current Port. of LT Debt85.28-9.9%94.67+4.9%90.25-30.5%129.91-15.5%153.79+38.7%110.90+14.1%97.22-1.7%98.90+17.3%84.29
Accounts Payable369.57-3.7%383.62-3.1%395.98-24.9%527.37-12.7%604.13+58.8%380.50+39.9%272.00-13.4%314.13+10.2%285.13
Other Current Liabilities240.99+23.7%194.86+3.1%189.00-14.4%220.85-12.4%252.07-19.9%314.73+71.3%183.69+49.6%122.78-31.5%179.22
Total Current Liabilities695.84+3.4%673.15-0.3%675.22-23.1%878.13-13.1%1,009.98+25.3%806.14+45.8%552.90+3.2%535.82-2.3%548.64
Long Term Debt48.81-30.0%69.73+58.0%44.13-35.6%68.49-10.5%76.55+13.9%67.22-7.0%72.25-14.9%84.86+2.2%83.06
Provision for Risks Charges62.71-0.2%62.84+6.7%58.92+1.1%58.27+17.7%49.51+27.4%38.87+15.8%33.58+10.4%30.43+1.0%30.14
Other Liabilities32.92-6.3%35.14-11.4%39.65-0.3%39.77-16.1%47.42-4.7%49.74+4.7%47.52+17.9%40.32+9.7%36.74
Total Liabilities840.27-0.1%840.87+2.8%817.92-21.7%1,044.66-11.7%1,183.45+23.0%961.96+36.2%706.24+2.1%691.43-1.0%698.58
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity795.66-18.2%972.44-1.2%983.92+10.9%887.22+2.9%862.01+24.6%691.84-4.1%721.47+5.0%686.82+5.6%650.67
Total Shareholders Equity795.66-18.2%972.44-1.2%983.92+10.9%887.22+2.9%862.01+24.6%691.84-4.1%721.47+5.0%686.82+5.6%650.67
Accumulated Minority Interest0.000.000.000.000.000.000.00-100.0%2.31-28.0%3.21
Total Equity795.66-18.2%972.44-1.2%983.92+10.9%887.22+2.9%862.01+24.6%691.84-4.1%721.47+4.7%689.13+5.4%653.88
Total Liabilities & Stockholders Equity1,635.93-9.8%1,813.31+0.6%1,801.85-6.7%1,931.88-5.6%2,045.46+23.7%1,653.80+15.8%1,427.71+3.4%1,380.56+2.1%1,352.46
Book Value Per Share per share23.36-15.2%27.540.0%27.55+11.5%24.70+8.0%22.87+26.9%18.02-1.4%18.28+6.8%17.12+10.5%15.50
Tangible Book Value Per Share per share22.36-15.2%26.38+0.1%26.36+11.9%23.55+8.1%21.79+28.5%16.96-2.0%17.30+7.0%16.17+11.0%14.57
Full-Time Employees people1,378-4.4%1,441-1.8%1,468+1.3%1,449+3.6%1,399+6.0%1,320-1.0%1,333+2.1%1,306+2.6%1,273
Price to Book Ratio ratio6.015.836.446.397.386.955.695.106.05
Return on Assets %6.6710.8414.1621.6720.6312.4716.2218.6814.46
Return on Equity %13.0120.0328.2649.2749.1127.1932.3438.1729.68
Return on Invested Capital %13.6218.8025.7245.0940.6525.3128.6933.0824.14
Quick Ratio ratio1.751.962.001.641.511.501.801.811.75
Current Ratio ratio1.751.962.001.641.511.501.801.811.75

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income160.38115.01-41.3%195.95-25.9%264.39-38.6%430.91+12.9%381.52+98.6%192.11-15.6%227.70-10.8%255.21
Depreciation41.3946.39-18.2%56.74-2.4%58.15+1.2%57.45+15.8%49.61+8.2%45.85+3.1%44.47+2.1%43.57
Other Funds (Non Cash)18.0153.20+161.2%20.37+45.5%14.00-33.2%20.95-34.3%31.88+140.4%13.26-0.3%13.30-46.7%24.95
Funds from Operations234.13217.24-18.3%266.06-19.1%328.84-34.7%503.96+9.7%459.22+82.0%252.35-13.1%290.24-10.9%325.84
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-63.747.64-62.7%20.50-68.4%64.81-44.9%117.62-182.48-42.77-343.0%17.60-27.94
Cash from Operating Activities170.38224.88-21.5%286.56-27.2%393.65-36.7%621.58+124.6%276.74+32.0%209.59-31.9%307.84+3.3%297.90
Capital Expenditures-13.82-9.88-31.00-25.69-26.00-23.26-30.63-19.42-9.75
Net Assets From Acquisitions0.000.000.000.000.000.00-2.77-0.60-
Sale of Fixed Assets and Businesses6.966.92-29.0%9.75+17.6%8.29+58.2%5.24+76.4%2.97-61.7%7.76+94.5%3.99-0.7%4.02
Purchase or Sale of Investments-4.380.60-94.4%10.75-1.6%10.92+992.0%1.00-53.05-2.79-3.13-2.46
Purchase of Investments-177.50-162.63-101.31-101.64-40.20-84.99-25.55-66.05-54.04
Sale Or Maturity of Investments173.12163.23+45.7%112.06-0.4%112.56+173.2%41.20+29.0%31.94+40.3%22.76-63.8%62.92+22.0%51.58
Other Uses0.000.000.000.00-5.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-11.23-2.36-10.50-6.48-24.77-73.34-28.42-19.16-8.19
Cash Dividends Paid-123.87-124.76-120.48-117.13-115.67-111.96-109.50-27.89-88.92
Change in Capital Stock-101.80-179.86-81.40-53.89-285.92-122.56-115.24-87.52-206.65
Repurchase of Common Pref Stock-101.80-179.86-81.40-53.92-285.98-122.72-115.96-88.58-208.09
Sale of Common Pref Stock0.000.000.00-100.0%0.03-57.1%0.07-56.3%0.16-77.8%0.72-32.1%1.06-26.4%1.44
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-10.08-37.60-31.54-67.77-62.59-1630.3%4.09-22.83-46.10-30.19
Change in Long Term Debt-30.80-33.22-31.03-36.35-39.06-37.64-43.70-44.63-43.28
Issuance of Long Term Debt0.000.000.000.000.000.000.000.000.00
Reduction of Long Term Debt-30.80-33.22-31.03-36.35-39.06-37.64-43.70-44.63-43.28
Net Financing Active Other Cash Flow-1.06-0.93-3.93-9.19-10.43-2.51-3.33-8.46-4.92
Other Financing Activities Uses-1.06-0.93-3.93-9.19-10.43-2.51-3.33-8.46-4.92
Cash from Financing Activities-236.81-343.14-237.34-247.97-474.60-232.95-250.90-169.97-330.68
Exchange Rate Effect-1.002.47-4.75-310.2%2.26-2.19-0.23-0.43-140.6%1.06-1.71
Net Change in Cash-78.67-118.14-447.7%33.98-76.0%141.46+17.9%120.01-29.78-70.16-158.6%119.78-42.68
Free Cash Flow156.57215.00-15.9%255.56-30.5%367.96-38.2%595.57+135.0%253.48+41.6%178.96-38.0%288.42+0.1%288.15
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio169.6756.1745.8627.7312.4346.5475.2317.2819.74
Deferred Taxes & Investment Tax Credit-2.65-6.99-7.71-5.36-3.79-435.4%1.13-76.3%4.77+125.0%2.12

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments351.00-19.2%347.70-18.4%410.95-13.2%452.23-20.2%434.42-18.2%426.17-15.4%473.44-10.7%566.64+4.8%
Short Term Receivables970.30+29.0%914.18+19.3%740.42-1.5%722.92-1.1%752.42+0.8%766.03-0.1%751.61-1.7%731.00-7.1%
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets50.22-13.8%59.16+31.1%32.23+94.5%41.18+85.2%58.27+71.6%45.14+1.3%16.57+6.6%22.23-10.9%
Total Current Assets1,371.52+10.2%1,321.05+6.8%1,183.60-4.7%1,216.33-7.8%1,245.11-5.1%1,237.35-5.9%1,241.62-5.2%1,319.87-2.4%
Net Property, Plant & Equipment268.98+2.2%253.44-12.1%256.29-14.1%261.94-16.2%263.15-9.4%288.35+0.4%298.50+6.2%312.41+9.2%
Total Investments and Advances94.94+10.2%95.75+17.8%89.75-0.7%91.48-0.8%86.14-0.3%81.25-3.1%90.40+6.0%92.25+0.2%
Intangible Assets34.010.0%34.01-17.9%34.01-16.8%34.01-16.9%34.01-17.3%41.40-0.5%40.88-3.5%40.93-3.2%
Other Assets38.27+13.2%38.29-25.4%38.56-13.9%32.19-32.7%33.80+20.7%51.30+87.8%44.77+67.3%47.86+66.6%
Total Assets1,807.71+8.8%1,742.54+2.5%1,602.20-6.6%1,635.93-9.8%1,662.20-5.4%1,699.64-3.2%1,716.18-1.7%1,813.31+0.6%
Short Term Debt Incl. Current Port. of LT Debt94.76+21.9%96.82+8.4%80.84-12.0%85.28-9.9%77.71-1.7%89.28+2.5%91.85+16.0%94.67+4.9%
Accounts Payable482.04+19.7%468.78+16.7%396.65+1.8%369.57-3.7%402.75+1.2%401.85+0.1%389.59+1.4%383.62-3.1%
Other Current Liabilities188.95+36.3%158.32+23.7%153.22+17.1%240.99+23.7%138.62+19.8%128.01+9.3%130.87+3.7%194.86+3.1%
Total Current Liabilities765.76+23.7%723.92+16.9%630.72+3.0%695.84+3.4%619.08+4.5%619.14+2.2%612.31+3.8%673.15-0.3%
Long Term Debt57.04+18.6%42.28-23.3%43.41-30.5%48.81-30.0%48.10+6.2%55.14+20.1%62.46+59.4%69.73+58.0%
Provision for Risks Charges103.30+52.9%98.69+34.7%96.50+27.9%62.71-0.2%67.57+12.9%73.27+22.4%75.44+26.4%62.84+6.7%
Other Liabilities51.63+33.2%40.91+35.2%32.59-7.4%32.92-6.3%38.75-11.0%30.27-29.4%35.21-10.6%35.14-11.4%
Total Liabilities977.72+26.4%905.80+16.5%803.22+2.3%840.27-0.1%773.49+4.3%777.82+3.1%785.42+7.9%840.87+2.8%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity830.00-6.6%836.73-9.2%798.98-14.2%795.66-18.2%888.70-12.5%921.83-7.9%930.75-8.6%972.44-1.2%
Total Shareholders Equity830.00-6.6%836.73-9.2%798.98-14.2%795.66-18.2%888.70-12.5%921.83-7.9%930.75-8.6%972.44-1.2%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity830.00-6.6%836.73-9.2%798.98-14.2%795.66-18.2%888.70-12.5%921.83-7.9%930.75-8.6%972.44-1.2%
Total Liabilities & Stockholders Equity1,807.71+8.8%1,742.54+2.5%1,602.20-6.6%1,635.93-9.8%1,662.20-5.4%1,699.64-3.2%1,716.18-1.7%1,813.31+0.6%
Book Value Per Share per share24.62-4.9%24.66-7.3%23.55-11.6%23.36-15.2%25.88-10.0%26.60-5.8%26.63-6.4%27.540.0%
Tangible Book Value Per Share per share23.61-5.1%23.65-6.9%22.55-11.4%22.36-15.2%24.89-9.8%25.41-6.1%25.46-6.7%26.38+0.1%
Full-Time Employees people---1,378-4.4%---1,441-1.8%
Price to Book Ratio ratio6.018.786.865.484.555.155.385.83
Return on Assets %9.247.657.516.678.039.7210.3210.84
Return on Equity %18.6614.9814.4113.0114.4117.4718.3420.03
Return on Invested Capital %5.425.574.682.842.074.293.004.43
Quick Ratio ratio1.791.821.881.752.012.002.031.96
Current Ratio ratio1.791.821.881.752.012.002.031.96

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income48.04+148.1%48.95+16.9%39.44+32.3%23.94-48.2%19.36-61.3%41.89-20.4%29.81-36.7%46.19-20.3%
Depreciation9.92-13.8%10.41-14.3%10.56-13.7%10.50-17.6%11.51-25.1%12.15-16.1%12.23-13.5%12.74-6.7%
Other Funds (Non Cash)4.02-88.5%5.64+23.1%2.33-69.9%6.02+27.0%34.87+871.3%4.58-31.0%7.73+43.1%4.74+65.2%
Funds from Operations71.90-7.3%72.42+37.7%52.58+5.3%37.22-39.0%77.54+23.3%52.58-31.5%49.91-23.7%61.04-15.7%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-2.04-117.3%-122.8325.64+342.8%35.49+44262.5%11.80-41.6%-45.445.79-79.9%0.08-99.5%
Cash from Operating Activities69.86-21.8%-50.40-805.9%78.21+40.4%72.71+19.0%89.33+7.5%7.14-85.2%55.70-40.9%61.12-32.0%
Capital Expenditures-2.90-2.90-5.81-2.21-3.29-2.48-1.90-6.74
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses3.58+404.2%1.68+19.1%1.17-72.7%0.53-84.8%0.71-74.9%1.41-23.8%4.28+170.9%3.48+109.6%
Purchase or Sale of Investments-1.09-129.6%-1.14-1.16-1.00-125.1%3.68-5.6%-0.86-1.23-130.4%3.98+7.3%
Purchase of Investments-53.00-45.06-35.91-43.53-32.26-38.75-48.09-27.02
Sale Or Maturity of Investments51.91+44.4%43.92+15.9%34.75-25.8%42.54+37.3%35.94+68.9%37.90-4.9%46.86+135.2%30.99+61.2%
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-0.40-136.4%-2.36-5.80-604.3%-2.68-472.2%1.10-1.921.150.72
Cash Dividends Paid-14.91-13.57-81.73-13.66-13.86-13.92-83.32-12.72
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-41.03-1.76-22.39-36.63-40.93-41.94-60.36-2.70
Repurchase of Common Pref Stock-41.03-1.76-22.39-36.63-40.93-41.94-60.36-2.70
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-10.659.73-9.780.62-70.9%-18.44-9.76-10.012.13-58.6%
Change in Long Term Debt-7.51-7.69-7.56-8.04-8.29-8.54-8.34-8.15
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00
Reduction of Long Term Debt-7.51-7.69-7.56-8.04-8.29-8.54-8.34-8.15
Net Financing Active Other Cash Flow0.00-0.02-1.040.00-0.02-0.01-0.910.00
Other Financing Activities Uses0.00-0.02-1.040.00-0.02-0.01-0.910.00
Cash from Financing Activities-66.59-5.62-114.94-49.67-73.25-65.62-154.60-13.29
Exchange Rate Effect0.10-0.84-137.7%-0.78-587.5%0.51-0.432.230.16-2.36-245.7%
Net Change in Cash2.97-82.3%-59.22-43.3020.88-54.8%16.75-45.6%-58.18-97.6046.19+11.6%
Free Cash Flow66.96-22.2%-53.30-1243.8%72.40+34.6%70.51+29.7%86.04+13.8%4.66-88.5%53.80-36.7%54.38-31.7%
Price to Free Cash Flow ratio169.67134.4048.2255.3656.2573.9549.9545.59

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
United States4,819.254,743.76-1.6%100.0%
Total4,819.254,743.76-1.6%100.0%
Segment
Name20242025vs 20242025 share
Insurance63.2458.65-7.3%1.2%
Transportation Logistics4,756.014,685.12-1.5%98.8%
Total4,819.254,743.76-1.6%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-304.62%1.5M33.5M403.91K
2026-10-154.83%1.6M33.7M409.06K
2026-09-304.88%1.6M33.7M425.75K
2026-09-154.89%1.6M33.7M456.03K
2026-08-314.38%1.5M33.7M477.83K
2026-08-143.98%1.3M33.7M508.63K
2026-07-314.48%1.5M33.7M511.84K
2026-07-154.22%1.4M33.7M494.50K
2026-06-303.28%1.1M33.7M487.21K
2026-06-153.83%1.3M33.6M470.47K
2026-05-294.82%1.6M33.7M476.85K
2026-05-153.91%1.3M33.7M502.39K
2026-04-304.01%1.3M33.7M548.48K
2026-04-154.49%1.5M33.7M552.34K
2026-03-314.97%1.7M33.8M571.38K
2026-03-134.46%1.5M33.8M566.77K
2026-02-273.58%1.2M33.8M556.96K
2026-02-133.90%1.3M33.8M509.04K
2026-01-302.92%1.0M34.0M455.00K
2026-01-153.30%1.1M34.1M464.03K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call12026.0030.200.00141.5%0.000.000.858-0.4690.049
call12521.0025.200.00122.0%0.000.000.818-0.5290.057
call13016.0020.200.00102.6%0.000.000.792-0.4910.062
call13511.0015.107.5067.6%2.000.000.781-0.3680.064
call1406.3010.608.0067.3%2.000.000.705-0.3860.075
call1452.806.902.7160.9%5.000.000.605-0.3560.083
call1501.603.804.4053.9%19.000.000.453-0.3080.086
call1550.551.000.7538.3%4.002.000.247-0.1930.069
call1600.001.151.8553.0%2250.000.179-0.2000.057
call1650.003.100.0066.0%0.000.000.142-0.2070.049
call1700.003.407.4078.0%1.000.000.125-0.2230.045
call1750.003.005.2089.1%2.000.000.113-0.2370.041
call1800.003.002.3099.6%1.000.000.103-0.2480.039
call1850.003.404.08109.5%1.000.000.096-0.2580.037
call1900.003.401.05118.9%1.000.000.090-0.2670.035
call1950.003.400.00127.9%0.000.000.085-0.2750.034
call2000.003.400.00136.5%0.000.000.080-0.2830.032
call2100.003.400.00152.8%0.000.000.074-0.2960.030
call2200.003.400.00167.7%0.000.000.068-0.3070.029
call2300.003.400.00181.8%0.000.000.064-0.3170.027
call2400.003.400.00194.9%0.000.000.061-0.3250.026
call2500.003.400.00207.4%0.000.000.058-0.3330.025
call2600.003.400.99219.1%2000.000.056-0.3410.024
put1200.002.600.00149.3%0.000.00-0.142-0.4630.049
put1250.003.400.76120.5%22.000.00-0.147-0.3820.050
put1300.003.401.35122.6%2.000.00-0.207-0.4830.062
put1350.003.502.22102.8%2000.00-0.243-0.4370.068
put1400.003.704.3275.4%1.000.00-0.275-0.3210.072
put1450.104.503.2068.0%1.000.00-0.389-0.3190.083
put1503.406.004.9057.3%3.000.00-0.546-0.2980.086
put1557.209.3011.8558.0%1.000.00-0.752-0.1820.069
put16011.6014.200.0073.7%0.000.00-0.821-0.1900.057
put16515.3019.500.0090.3%0.000.00-0.857-0.1950.049
put17020.1024.4025.10107.5%3.000.00-0.875-0.2110.045
put17525.2029.400.00118.9%0.000.00-0.887-0.2240.041
put18030.2034.400.00131.1%0.000.00-0.897-0.2350.039
put18535.2039.400.00142.5%0.000.00-0.904-0.2450.037
put19040.2044.400.00153.4%0.000.00-0.910-0.2530.035
put19545.2049.4026.90163.8%0.000.00-0.915-0.2610.034
put20050.2054.400.00173.7%0.000.00-0.919-0.2670.032
put21060.3064.400.00194.4%0.000.00-0.926-0.2790.030
put22070.3074.400.00209.5%0.000.00-0.931-0.2890.029
put23080.2084.400.00225.6%0.000.00-0.935-0.2980.027
put24090.2094.400.00240.6%0.000.00-0.939-0.3060.026
put250100.2104.40.00254.8%0.000.00-0.942-0.3130.025
put260110.2114.40.00270.6%0.000.00-0.944-0.3190.024

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-024Statement of changes in beneficial ownership of securities2026-10-30SEC
2026-10-2810-QQuarterly report pursuant to Section 13 or 15(d)2026-09-26SEC
2026-10-278-KCurrent report2026-10-27SEC
2026-08-13SCHEDULE 13G/ASEC
2026-08-123Initial statement of beneficial ownership of securities2026-08-10SEC
2026-08-044Statement of changes in beneficial ownership of securities2026-08-01SEC
2026-08-033Initial statement of beneficial ownership of securities2026-08-01SEC
2026-07-2910-QQuarterly report pursuant to Section 13 or 15(d)2026-06-27SEC
2026-07-288-KCurrent report2026-07-28SEC
2026-07-238-KCurrent report2026-07-23SEC
2026-07-068-KCurrent report2026-06-30SEC
2026-06-164Statement of changes in beneficial ownership of securities2026-06-15SEC
2026-06-09144Filing for proposed sale of securities under Rule 144.SEC
2026-06-084Statement of changes in beneficial ownership of securities2026-06-05SEC
2026-06-05144Filing for proposed sale of securities under Rule 144.SEC
2026-05-27144Filing for proposed sale of securities under Rule 144.SEC
2026-05-27144Filing for proposed sale of securities under Rule 144.SEC
2026-05-14SCHEDULE 13GSEC
2026-05-084Statement of changes in beneficial ownership of securities2026-05-06SEC
2026-05-084Statement of changes in beneficial ownership of securities2026-05-06SEC
2026-05-084Statement of changes in beneficial ownership of securities2026-05-06SEC
2026-05-084Statement of changes in beneficial ownership of securities2026-05-06SEC
2026-05-084Statement of changes in beneficial ownership of securities2026-05-06SEC
2026-05-084Statement of changes in beneficial ownership of securities2026-05-06SEC
2026-05-084Statement of changes in beneficial ownership of securities2026-05-06SEC
2026-05-084Statement of changes in beneficial ownership of securities2026-05-06SEC
2026-05-068-KCurrent report2026-05-05SEC
2026-04-30SCHEDULE 13GSEC
2026-04-29SCHEDULE 13GSEC
2026-04-2910-QQuarterly report pursuant to Section 13 or 15(d)2026-03-28SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-10714.62K100
2026-090000
2026-080000
2026-070000
2026-06002.75M2
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.9.96%
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC9.10%
AQR CAPITAL MANAGEMENT LLC6.26%
VANGUARD PORTFOLIO MANAGEMENT LLC5.29%
VANGUARD CAPITAL MANAGEMENT LLC4.53%
Boston Partners4.24%
STATE STREET CORP3.46%
GEODE CAPITAL MANAGEMENT, LLC3.06%
FIRST TRUST ADVISORS LP2.70%
LOS ANGELES CAPITAL MANAGEMENT LLC2.31%

Funds

Fund% owned
iShares Core S&P Mid-Cap ETF3.42%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.18%
First Trust RBA American Industrial Renaissance ETF2.30%
VANGUARD SMALL-CAP INDEX FUND2.29%
Virtus KAR Small-Cap Core Fund1.31%
VANGUARD EXTENDED MARKET INDEX FUND1.15%
PIMCO RAE US Small Fund1.02%
State Street SPDR S&P MidCap 400SM ETF Trust0.77%
VANGUARD SMALL-CAP VALUE INDEX FUND0.73%
Invesco S&P MidCap Quality ETF0.66%

OakChart. LSTR. Cached 15 minutes. Terms