OakChart

Oceaneering International Inc

OIIEnergy·Oil & Gas Equipment & Services·USA·Mid·NYSE·Nov 12 • 3:59 PM ET

34.78-0.34 (-0.97%)
2026-11-13 13:51 CET
Market cap
$3.46B
Revenue, TTM
2,913.74 USD m
Net income, TTM
331.39 USD m
Free cash flow, TTM
302.29 USD m
EPS diluted, TTM
3.29
10.57
Compare

Price

OII against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 55Sales 702Price70271930.0040.0050.002.5M4.9MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26OIIclose 34.7820-day 38.9550-day 43.39200-day 40.6434.7852w high 54.2552-week range, not 6 months

35.9% under the 52-week high of 54.25 on 17 Aug 2026. 52-week low 22.77 on 19 Nov 2025. Last 15 sessions, 25.0% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 55
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 4 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High
Minervini 1 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%)
Quality 3 of 5 — fails: Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1)
Value 2 of 4 — fails: P/B: Under 2; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

OII
52-week range, 38% of the way up
22.7754.25

Oceaneering International, Inc. engages in the provision of engineered services and products, and robotic solutions to the offshore energy, defense, aerospace, manufacturing, and entertainment industries. It operates through the following business segments: Subsea Robotics, Manufactured Products, Offshore Projects Group (OPG), Integrity Management & Digital Solutions (IMDS), and Aerospace and Defense Technologies (ADTech). The Subsea Robotics segment includes remotely operated vehicles, survey services, and ROV tooling businesses. The Manufactured Products segment provides distribution systems, such as production control umbilicals and connection systems made up of specialty subsea hardware, and provides turnkey solutions that include project management, engineering design, fabrication/assembly, and installation of autonomous mobile robotic technology to industrial, manufacturing, healthcare, warehousing, and commercial theme park markets. The OPG segment focuses on subsea project capabilities and solutions. The IMDS segment covers asset integrity management, corrosion management, inspection, and nondestructive testing services. The ADTech segment provides government services and products, including engineering related manufacturing in defense and space exploration activities. The company was founded in 1969 and is headquartered in Houston, TX.

IndexRUT
Employees11100
IPOOct 30, 1975
Beta1.28
ATR, 14d1.81
Rel volume0.00
Short float6.69%
Insider own1.63%
Inst own105.10%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$3.46B
Enterprise Value3.51B
Income331.39M
Sales2.91B
Book / share12.29
Cash / share7.55
Dividend Est.-
Dividend TTM-
Dividend Ex-DateAug 23, 2017
Dividend Gr. 3/5Y- -
Payout0.00%
Employees11100
IPOOct 30, 1975

Ratios

Price / earnings10.57
Forward price / earnings16.09
Price / earnings / growth1.29
Price / sales1.19
Price / book2.83
Price / cash4.61
Price / free cash flow11.44
Value / cash profit8.53
Value / sales1.20
Quick Ratio1.97
Current Ratio2.20
Debt / equity0.65
Long-term debt / equity0.57
Options and shortYes / Yes

Earnings

Earnings / share3.29
Earnings next year2.16
Earnings next quarter0.41
Earnings this year5.56%
Earnings next year6.11%
Earnings growth, 5 years12.49%
Past earnings growth139.06% -
Past sales growth10.45% 8.78%
Earnings vs last year44.14%
Sales vs last year2.99%
Earnings vs last quarter-26.00%
Sales vs last quarter5.61%
EarningsOct 21 AMC
Surprise-15.61% 1.11%

Ownership

Insiders own1.63%
Insider trades-6.94%
Institutions own105.10%
Institution trades2.60%
Return on assets12.47%
Return on equity31.12%
Return on capital17.27%
Gross Margin19.94%
Operating margin10.42%
Profit Margin11.37%
20-day average-10.69%
50-day average-19.84%
200-day average-14.43%

Technical

Shares out99.43M
Shares floating97.81M
Short / float6.69%
Short ratio6.78
Short interest6.54M
52-week high54.25 -35.9%
52-week low22.77 +52.7%
Volatility3.64% 4.93%
Average range1.81
Strength index30.61
Market sensitivity1.28
Relative volume0.00
Avg Volume964.03K
Volume0

Performance

Perf Week2.20%
Perf Month-20.10%
Perf Quarter-33.37%
Perf Half Y-10.18%
Perf YTD44.74%
Perf Year49.08%
Perf 3Y61.39%
Perf 5Y170.87%
Perf 10Y48.63%
Recommendation3.00
Target Price41.00
Prev Close34.78
Price34.78
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Apr 30, 2026ReiteratedTD CowenHold$34 → $36+3.5%
Mar 03, 2026ReiteratedTD CowenHold$28 → $34-2.2%
Nov 03, 2025ReiteratedTD CowenHold$25 → $27-22.4%
Apr 02, 2025UpgradePickering Energy PartnersUnderperform → Neutral
Jan 10, 2025DowngradeCitigroupBuy → Neutral$30-13.7%
Dec 18, 2024UpgradeBarclaysUnderweight → Equal Weight$22 → $26-25.2%
Jan 19, 2023InitiatedThe Benchmark CompanyBuy$25-28.1%
Oct 06, 2022DowngradeBarclaysOverweight → Equal Weight$15 → $10-71.2%
Feb 01, 2022UpgradePiper SandlerNeutral → Overweight$17 → $21-39.6%
May 05, 2021UpgradeBofA SecuritiesNeutral → Buy$15-56.9%

Peers

Mkt cap
TickerCompanyMkt cap
FTITechnipFMC plc25.24B
TDWTidewater Inc3.87B
NOVNOV Inc6.35B
XPROExpro Ltd1.47B
HOSHornbeck Offshore Services Inc1.32B
OISOil States International Inc511.36M
BKRBaker Hughes Co48.76B
RIGTransocean Ltd6.02B
NENoble Corp Plc6.80B
VALValaris Ltd5.68B

Insider trading

latest 14 of 48
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
LARSON RODERICK A.President and CEONov 02 '26Sale44.166,000264,971385,279Nov 03 05:11 PM
LARSON RODERICK A.President and CEOOct 01 '26Sale44.166,000264,971391,279Oct 05 05:02 PM
Roderick A. LarsonDirectorOct 01 '26Proposed Sale43.6318,000785,340Oct 01 06:27 PM
MURPHY PAUL B JRDirectorAug 07 '26Sale48.3710,000483,69068,916Aug 10 04:34 PM
Paul B. Murphy Jr.DirectorAug 07 '26Proposed Sale49.2511,994590,704Aug 07 05:33 PM
DYER CHRISTOPHER JSVP, OPGroupJul 30 '26Sale47.651,20057,18014,702Jul 31 04:55 PM
MCEVOY M KEVINDirectorJul 30 '26Sale47.923,000143,775134,133Jul 31 04:55 PM
Childress EarlSVP, Chief Commercial Ofc.Jul 30 '26Sale46.7112,701593,31522,876Jul 31 04:54 PM
MCEVOY M KEVINDirectorJul 30 '26Proposed Sale47.413,000142,230Jul 30 03:10 PM
DYER CHRISTOPHER JOfficerJul 30 '26Proposed Sale47.651,20057,180Jul 30 01:55 PM
Childress EarlOfficerJul 30 '26Proposed Sale46.7112,701593,313Jul 30 09:52 AM
GOODWIN DEANNA LDirectorJun 30 '26Sale40.697,000284,83035,905Jul 01 04:46 PM
GOODWIN DEANNA LDirectorJun 30 '26Proposed Sale40.697,000284,858Jun 30 01:21 PM
LARSON RODERICK A.President and CEOMay 18 '26Sale38.275,000191,350397,279May 19 05:15 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
VXFVanguard Extended Market Index ETFAUM: 30.79B
OIHVanEck Oil Services ETFAUM: 1.81B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B

News

latest 14 of 194

Quarterly earnings

2026Q3 EPS 0.500 missed 0.593, from 0.550 a year earlier. Sales 784.55 beat 775.93, from 742.9 a year earlier
EPS
0.63002024Q4 EPS 0.370 against 0.40424Q42025Q1 EPS 0.430 against 0.29725Q12025Q2 EPS 0.490 against 0.40225Q22025Q3 EPS 0.550 against 0.42825Q32025Q4 EPS 0.450 against 0.26125Q42026Q1 EPS 0.300 against 0.32026Q12026Q2 EPS 0.630 against 0.45626Q22026Q3 EPS 0.500 against 0.59326Q3
Sales, USD millions
784.5502024Q4 sales 713.45 against 681.924Q42025Q1 sales 674.52 against 649.7825Q12025Q2 sales 698.16 against 682.0325Q22025Q3 sales 742.9 against 708.9625Q32025Q4 sales 668.57 against 674.1425Q42026Q1 sales 692.43 against 670.8326Q12026Q2 sales 768.18 against 735.6926Q22026Q3 sales 784.55 against 775.9326Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-21 16:300.5000.5930.520784.55775.93EPS -15.6% · sales +1.1%vs 2025Q3, year-ago quarter · EPS -9.1% · sales +5.6%5 EPS · 4 salesOpen -10.57% vs SPY -0.87%. Close -16.94% vs SPY -1.18%
2026Q2ended 2026-06-302026-07-22 16:300.6300.4560.646768.18735.69EPS +38.3% · sales +4.4%vs 2025Q2, year-ago quarter · EPS +28.6% · sales +10.0%5 EPS · 4 salesOpen +4.93% vs SPY -1.08%. Close +6.71% vs SPY -1.23%
2026Q1ended 2026-03-312026-04-22 16:300.3000.3200.359692.43670.83EPS -6.2% · sales +3.2%vs 2025Q1, year-ago quarter · EPS -30.2% · sales +2.7%5 EPS · 4 salesOpen -5.77% vs SPY -0.24%. Close -1.20% vs SPY -0.39%
2025Q4ended 2025-12-312026-02-18 16:300.4500.2611.763668.57674.14EPS +72.5% · sales -0.8%vs 2024Q4, year-ago quarter · EPS +21.6% · sales -6.3%4Open +0.48% vs SPY -0.36%. Close +9.34% vs SPY -0.26%
2025Q3ended 2025-09-302025-10-22 16:300.5500.4280.705742.9708.96EPS +28.7% · sales +4.8%vs 2024Q3, year-ago quarter · EPS +52.8% · sales +9.3%4 EPS · 3 salesOpen +1.82% vs SPY +0.05%. Close -3.64% vs SPY +0.59%
2025Q2ended 2025-06-302025-07-23 16:300.4900.4020.537698.16682.03EPS +22.0% · sales +2.4%vs 2024Q2, year-ago quarter · EPS +75.0% · sales +4.4%4 EPS · 3 salesOpen +2.27% vs SPY +0.06%. Close +6.78% vs SPY +0.03%
2025Q1ended 2025-03-312025-04-23 16:300.4300.2970.494674.52649.78EPS +44.7% · sales +3.8%vs 2024Q1, year-ago quarter · EPS +207.1% · sales +12.6%5 EPS · 4 salesOpen +7.59% vs SPY +0.24%. Close +3.76% vs SPY +2.10%
2024Q4ended 2024-12-312025-02-19 16:300.3700.4040.549713.45681.9EPS -8.5% · sales +4.6%vs 2023Q4, year-ago quarter · EPS +94.7% · sales +9.0%6 EPS · 5 salesOpen -2.86% vs SPY -0.23%. Close -4.09% vs SPY -0.42%
2024Q3ended 2024-09-302024-10-23 16:300.3600.4310.402679.81693.69EPS -16.4% · sales -2.0%vs 2023Q3, year-ago quarter · EPS -5.3% · sales +7.0%6 EPS · 5 salesOpen -0.90% vs SPY +0.34%. Close +6.03% vs SPY +0.22%
2024Q2ended 2024-06-302024-07-24 16:300.2800.3200.342668.81656.87EPS -12.6% · sales +1.8%vs 2023Q2, year-ago quarter · EPS +55.6% · sales +11.9%6 EPS · 5 salesOpen +1.18% vs SPY +0.02%. Close +13.75% vs SPY -0.52%
2024Q1ended 2024-03-312024-04-24 16:300.1400.0650.148599.09588.02EPS +114.7% · sales +1.9%vs 2023Q1, year-ago quarter · EPS +180.0% · sales +11.6%6 EPS · 5 salesOpen +3.73% vs SPY -1.23%. Close +6.51% vs SPY -0.38%
2023Q4ended 2023-12-312024-02-22 16:300.1900.2520.435654.63624.81EPS -24.6% · sales +4.8%vs 2022Q4, year-ago quarter · EPS +216.7% · sales +22.1%7 EPS · 6 salesOpen -8.48% vs SPY +0.35%. Close -2.49% vs SPY +0.07%
2023Q3ended 2023-09-302023-10-25 16:300.3800.3240.292635.18635.53EPS +17.2% · sales -0.1%vs 2022Q3, year-ago quarter · EPS +65.2% · sales +13.5%8 EPS · 5 sales-
2023Q2ended 2023-06-302023-07-26 16:300.1800.2950.186597.91600.33EPS -38.9% · sales -0.4%vs 2022Q2, year-ago quarter · EPS +157.1% · sales +14.1%8 EPS · 6 sales-
2023Q1ended 2023-03-312023-04-26 16:300.0500.0820.040536.99514.02EPS -38.7% · sales +4.5%vs 2022Q1, year-ago quarter · EPS -183.3% · sales +20.4%9 EPS · 7 sales-
2022Q4ended 2022-12-312023-02-23 16:300.0600.1790.228536.22546.5EPS -66.4% · sales -1.9%vs 2021Q4, year-ago quarter · EPS +20.0% · sales +14.9%8 EPS · 7 sales-

Annual earnings

2025FY EPS 1.930 beat 1.862, from 1.140 a year earlier. Sales 2,784 missed 2,792, from 2,661 a year earlier
EPS
1.9300-1.0792018FY EPS -0.710 against -1.07320182019FY EPS -0.840 against -1.07920192020FY EPS -0.270 against -0.49420202021FY EPS 0.170 against 0.09820212022FY EPS 0.310 against 0.38320222023FY EPS 0.800 against 0.85220232024FY EPS 1.140 against 1.28620242025FY EPS 1.930 against 1.8622025
Sales, USD millions
2,79202018FY sales 1,909 against 1,90320182019FY sales 2,048 against 1,99920192020FY sales 1,828 against 1,83820202021FY sales 1,869 against 1,86920212022FY sales 2,066 against 2,07720222023FY sales 2,425 against 2,39520232024FY sales 2,661 against 2,63020242025FY sales 2,784 against 2,7922025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-3.190--3,68110.90
2029FYestimate-3.090--3,58211.26
2028FYestimate-2.747--3,32212.66
2027FYestimate-2.162--3,05316.09
2026FYestimate-2.037--2,94317.07
2025FY1.9301.8623.4902,7842,79212.45
2024FY1.1401.2861.4412,6612,63022.88
2023FY0.8000.8520.9542,4252,39526.60
2022FY0.3100.3830.2562,0662,07756.42
2021FY0.1700.098-0.4951,8691,86966.53
2020FY-0.270-0.494-5.0061,8281,838-
2019FY-0.840-1.079-3.5242,0481,999-
2018FY-0.710-1.073-2.1561,9091,903-
2017FY-0.070-0.1061.6851,9221,874-
2016FY0.7600.7300.2502,2722,28837.12
2015FY2.7902.7532.3403,0633,03812.47
2014FY4.0003.9954.0003,6603,6968.70
2013FY3.4413.4013.4203,2873,22210.11
2012FY2.6602.6392.6602,7832,73813.08
2011FY2.1602.0122.1602,1932,18716.10
2010FY1.8251.8201.8251,9171,88019.06

Quarterly results

2026Q3 revenue 784.55, from 742.9 a year earlier. Operating margin 11.7%, from 11.6% a year earlier
Revenue, USD millions
784.5502024Q4 revenue 713.4524Q42025Q1 revenue 674.5225Q12025Q2 revenue 698.1625Q22025Q3 revenue 742.925Q32025Q4 revenue 668.5725Q42026Q1 revenue 692.4326Q12026Q2 revenue 768.1826Q22026Q3 revenue 784.5526Q3
Operating margin
11.702024Q4 operating margin 10.9%24Q42025Q1 operating margin 10.9%25Q12025Q2 operating margin 11.3%25Q22025Q3 operating margin 11.6%25Q32025Q4 operating margin 9.8%25Q42026Q1 operating margin 8.3%26Q12026Q2 operating margin 11.5%26Q22026Q3 operating margin 11.7%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 2.04 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-10-282.04+0.7%
2026Q4Eper share2026-10-280.41-9.4%
2026FYRper share2026-10-281.99-1.5%
2026Q4Rper share2026-10-280.48-5.0%
2026FYSUSD millions2026-10-282,943-0.5%
2026Q4S-2026-10-28702.23-1.8%
2026Q3Eper share2026-10-130.590.0%
2026Q3S-2026-10-13775.930.0%
2026Q3Rper share2026-08-110.59+11.3%
2026Q2Eper share2026-07-140.46+0.4%
2026Q2S-2026-07-14735.690.0%
2026Q2Rper share2026-07-130.450.0%
2026Q1Eper share2026-04-160.320.0%
2026Q1S-2026-04-16670.830.0%
2026Q1Rper share2026-03-020.37-9.8%
2025FYEper share2026-02-021.860.0%
2025Q4Eper share2026-02-020.260.0%
2025FYSUSD millions2026-02-022,7920.0%
2025Q4S-2026-02-02674.140.0%
2025FYRper share2026-01-142.100.0%
2025Q4Rper share2026-01-060.42+2.4%
2025Q3Eper share2025-10-180.43-1.0%
2025Q3Rper share2025-10-180.42-3.4%
2025Q3S-2025-10-18708.960.0%
2025Q2Eper share2025-07-160.400.0%
2025Q2S-2025-07-16682.030.0%
2025Q2Rper share2025-07-100.44-10.2%
2025Q1Eper share2025-04-150.30-0.2%
2025Q1S-2025-04-15649.78+0.5%
2025Q1Rper share2025-03-050.35-5.4%
2024FYEper share2025-01-141.29-0.1%
2024Q4Eper share2025-01-140.40-0.2%
2024FYSUSD millions2025-01-142,6300.0%
2024Q4S-2025-01-14681.9-0.1%
2024FYRper share2025-01-071.47-4.5%
2024Q4Rper share2025-01-070.45-4.3%
2024Q3Eper share2024-10-150.430.0%
2024Q3S-2024-10-15693.69+0.0%
2024Q3Rper share2024-10-100.45-10.0%
2024Q2Eper share2024-07-230.320.0%
2024Q2S-2024-07-23656.870.0%
2024Q2Rper share2024-07-090.310.0%
2024Q1Eper share2024-04-120.07-32.0%
2024Q1Rper share2024-04-120.13-36.6%
2024Q1S-2024-04-12588.02-1.0%
2023FYEper share2024-02-030.850.0%
2023FYRper share2024-02-030.870.0%
2023FYSUSD millions2024-01-092,3950.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share1.685-2.156-3.524-5.006-0.4950.2560.9541.4413.4943.2894-
Sales USD millions1,9221,9092,0481,8281,8692,0662,4252,6612,7842,914-
Shares million shares9899999910010010110199-99
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.4020.5490.4940.5370.7051.7630.3590.6460.522
Sales USD millions680713675698743669692768785
Shares million shares1011011011001009910010099

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue2,913.742,784.16+4.6%2,661.16+9.8%2,424.71+17.4%2,066.08+10.5%1,869.28+2.3%1,827.89-10.8%2,048.12+7.3%1,909.48
Cost of Goods Sold Incl. D&A2,332.662,215.71+1.8%2,175.67+7.4%2,025.73+15.2%1,758.71+9.6%1,605.21-3.5%1,663.95-14.7%1,949.88+9.5%1,780.26
Gross Profit581.08568.44+17.1%485.49+21.7%398.97+29.8%307.38+16.4%264.06+61.1%163.94+66.9%98.24-24.0%129.23
Selling, General and Administrative Excl. Other277.52263.89+10.3%239.22+9.9%217.64+10.8%196.51-12.4%224.27+14.6%195.69-8.9%214.89+8.4%198.26
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income303.56304.55+23.7%246.27+35.8%181.33+63.6%110.86+178.5%39.80-31.75-116.65-69.03
Interest Expense35.3736.98-2.5%37.92+3.8%36.52-4.4%38.22-1.5%38.81-11.6%43.90+2.8%42.71+13.2%37.74
Unusual Expense19.030.000.000.000.000.00-100.0%414.32+138.0%174.07+127.7%76.45
Net Income Before Taxes268.18285.90+27.1%224.92+39.6%161.06+103.7%79.05-5.71-498.90-330.82-185.83
Income Taxes-61.73-67.86-187.6%77.45+21.7%63.65+19.8%53.11+21.8%43.60-2.15-112.2%17.62-33.5%26.49
Consolidated Net Income329.90353.76+139.9%147.47+51.4%97.40+275.5%25.94-49.31-496.75-348.44-212.33
Net Income From Continuing Operations331.39353.76+139.9%147.47+51.4%97.40+275.5%25.94-49.31-496.75-348.44-212.33
Net Income331.39353.76+139.9%147.47+51.4%97.40+275.5%25.94-49.31-496.75-348.44-212.33
EPS (Recurring) per share3.423.49+142.4%1.44+51.6%0.95+265.4%0.26-0.49-2.08-2.29-1.61
EPS (Basic, Before Extraordinaries) per share3.333.53+141.8%1.46+50.5%0.97+273.1%0.26-0.49-5.01-3.52-2.16
EPS (Diluted) per share3.293.49+142.4%1.44+51.6%0.95+265.4%0.26-0.49-5.01-3.52-2.16
EBITDA411.02406.81+16.3%349.71+22.2%286.29+23.5%231.83+29.1%179.52+17.1%153.26+16.0%132.07-41.2%224.56
Non-Operating Income (Expense)19.0118.32+10.6%16.56+1.9%16.25+153.9%6.40-6.70-8.92-443.1%2.60-2.61
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense-7.48-21.1%9.480.0%9.48+25.1%7.58+8.1%7.01+28.2%5.47-25.1%7.30-7.6%7.90
Price To Earnings Ratio ratio statement ratio, not the snapshot10.5710.5719.6628.55-----
Price To Sales Ratio ratio1.510.871.000.900.860.600.430.720.62
Gross Margin %19.9420.4218.2416.4514.8814.138.974.806.77
Operating Margin %10.4210.949.257.485.372.13-1.74-5.70-3.62
Net Margin %11.3712.715.544.021.26-2.64-27.18-17.01-11.12
Shares Outstanding million shares99.4399.36-1.3%100.66-0.1%100.80+0.5%100.26+0.5%99.80+0.9%98.930.0%98.93+0.4%98.54
Market Capitalization3,458.133,458.13+31.2%2,635.64+23.0%2,143.43+22.2%1,753.55+55.4%1,128.72+43.0%789.47-46.5%1,475.05+23.7%1,192.25

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue784.55+5.6%768.18+10.0%692.43+2.7%668.57-6.3%742.90+9.3%698.16+4.4%674.52+12.6%713.45+9.0%
Cost of Goods Sold Incl. D&A620.00+5.1%611.20+11.2%565.16+4.8%536.30-6.2%590.17+7.5%549.73+0.2%539.51+6.5%571.51+4.1%
Gross Profit164.56+7.7%156.98+5.8%127.27-5.7%132.27-6.8%152.73+16.6%148.43+23.5%135.01+46.1%141.94+34.4%
Selling, General and Administrative Excl. Other72.41+9.3%68.75-0.7%69.48+12.9%66.89+4.4%66.22+11.1%69.24+15.7%61.54+10.5%64.06+10.1%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income92.15+6.5%88.24+11.4%57.79-21.3%65.38-16.1%86.51+21.3%79.19+31.2%73.47+100.2%77.88+64.1%
Interest Expense8.76-6.6%8.46-10.7%9.11+0.4%9.05-7.1%9.38-0.8%9.47-0.5%9.07-1.4%9.74+23.0%
Unusual Expense19.030.000.000.000.000.000.000.00
Net Income Before Taxes69.07-13.6%86.08+9.8%54.83-21.0%58.20-15.4%79.91+16.5%78.42+41.8%69.38+115.6%68.83+47.6%
Income Taxes16.51+91.5%22.50-6.1%18.72-1.5%-119.45-1038.3%8.62-68.5%23.97+18.0%19.00+11.5%12.73+509.1%
Consolidated Net Income52.56-26.3%63.58+16.8%36.11-28.3%177.65+216.7%71.29+72.9%54.44+55.5%50.38+233.0%56.10+26.0%
Net Income From Continuing Operations52.62-26.2%65.02+19.4%36.11-28.3%177.65+216.7%71.29+72.9%54.44+55.5%50.38+233.0%56.10+26.0%
Net Income52.62-26.2%65.02+19.4%36.11-28.3%177.65+216.7%71.29+72.9%54.44+55.5%50.38+233.0%56.10+26.0%
EPS (Recurring) per share0.65-8.5%0.65+20.4%0.36-26.5%1.76+220.0%0.71+77.5%0.54+58.8%0.49+226.7%0.55+27.9%
EPS (Basic, Before Extraordinaries) per share0.53-25.4%0.65+20.4%0.36-28.0%1.79+219.6%0.71+73.2%0.54+58.8%0.50+233.3%0.56+27.3%
EPS (Diluted) per share0.52-26.8%0.65+20.4%0.36-26.5%1.76+220.0%0.71+77.5%0.54+58.8%0.49+226.7%0.55+27.9%
EBITDA118.73+5.4%115.67+10.6%84.96-13.2%91.67-11.0%112.63+16.6%104.59+21.1%97.92+51.2%103.02+41.2%
Non-Operating Income (Expense)4.71+69.4%6.30-27.6%6.15+23.5%1.86+169.6%2.78-58.7%8.70+95.1%4.98+6.2%0.69-90.3%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Price To Earnings Ratio ratio statement ratio, not the snapshot10.5712.0410.1310.5112.5011.5915.1419.66
Price To Sales Ratio ratio1.511.421.270.870.890.760.811.00
Gross Margin %20.9720.4418.3819.7820.5621.2620.0219.89
Operating Margin %11.7511.498.359.7811.6411.3410.8910.92
Net Margin %6.718.465.2126.579.607.807.477.86
Shares Outstanding million shares99.43-0.3%99.53-0.7%99.74-0.8%99.36-1.3%99.77-1.3%100.21-1.3%100.59-0.8%100.66-0.1%
Market Capitalization3,458.13+39.3%4,041.65+93.9%3,525.49+60.6%2,397.60-9.0%2,483.15-1.6%2,084.33-13.1%2,195.42-6.9%2,635.64+23.0%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments695.87+37.9%504.52+9.3%461.57-19.7%575.11+5.7%544.34+17.8%462.19+20.4%383.83+8.3%354.26-17.7%430.32
Short Term Receivables525.30-9.3%578.86+2.3%565.83+17.5%481.40+12.5%427.81-17.4%518.21-19.4%642.65+2.8%625.09+31.1%476.90
Inventories201.59-9.5%222.85+6.2%209.80+13.8%184.38+20.0%153.68+8.8%141.24-19.2%174.74-10.2%194.51-9.6%215.28
Other Current Assets89.64+9.8%81.67+19.3%68.46+21.9%56.17-9.7%62.17+27.9%48.62+12.5%43.21-39.2%71.04+9.5%64.90
Total Current Assets1,512.40+9.0%1,387.90+6.3%1,305.66+0.7%1,297.06+9.2%1,188.00+1.5%1,170.26-6.0%1,244.440.0%1,244.89+4.8%1,187.40
Net Property, Plant & Equipment801.44+6.2%754.82-0.9%761.85+31.8%578.06-9.1%635.69-13.2%732.31-22.1%939.77-2.6%964.67-9.4%1,064.20
Total Investments and Advances13.48-6.6%14.44-52.6%30.45+1.3%30.05-1.5%30.50-10.7%34.17-9.8%37.90-3.6%39.33-19.9%49.09
Long-Term Note Receivable--0.00------
Intangible Assets81.37-1.6%82.68+49.2%55.40+20.8%45.86-3.6%47.55-3.6%49.33-88.6%430.85-12.6%493.12-8.8%540.89
Deferred Tax Assets173.13+442.7%31.90+22.6%26.02----0.00-100.0%24.63
Other Assets85.42+32.2%64.61+8.4%59.63-26.1%80.66+32.0%61.11+2.2%59.77-31.9%87.71+5.7%82.99-47.4%157.72
Total Assets2,667.25+14.2%2,336.35+4.3%2,239.01+10.2%2,031.68+3.5%1,962.86-4.1%2,045.84-25.4%2,740.66-3.0%2,825.00-6.6%3,023.95
Short Term Debt Incl. Current Port. of LT Debt128.45-2.3%131.41+68.2%78.12+299.0%19.58+4.3%18.78-0.1%18.80-5.3%19.860.000.00
Accounts Payable174.72-3.7%181.50+16.3%156.06+5.4%148.02+21.0%122.33+29.8%94.21-35.4%145.93+42.2%102.64+20.0%85.54
Income Tax Payable43.83-10.7%49.10-12.3%55.99+24.5%44.97+25.5%35.83-0.3%35.93-2.9%37.00+5.9%34.95+14.3%30.59
Other Current Liabilities414.72-4.6%434.92-1.7%442.31+24.3%355.85+9.8%324.23+12.5%288.18-27.6%398.16+11.5%357.15+11.7%319.67
Total Current Liabilities761.73-4.4%796.94+8.8%732.48+28.9%568.41+13.4%501.16+14.7%437.12-27.3%600.96+21.5%494.74+13.5%435.80
Long Term Debt744.69+3.4%720.33-6.5%770.54-9.6%852.82-0.9%860.57-10.5%961.33+0.4%957.50+21.7%786.58-0.7%792.31
Provision for Risks Charges10.73-55.6%24.17-10.8%27.09-38.6%44.11-6.5%47.19-23.4%61.63+8.8%56.62+22.5%46.23-4.5%48.39
Deferred Tax Liabilities0.37-85.1%2.49+141.7%1.03-53.8%2.23+61.6%1.38-53.8%2.99+164.6%1.13-93.8%18.24-56.6%42.04
Other Liabilities73.08+1.4%72.10-2.3%73.78+92.6%38.31-7.8%41.54+68.7%24.62-49.8%49.04-23.3%63.91+56.3%40.89
Total Liabilities1,590.59-1.6%1,616.03+0.7%1,604.92+6.6%1,505.88+3.7%1,451.84-2.4%1,487.68-10.7%1,665.25+18.1%1,409.70+3.7%1,359.43
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity1,070.60+49.9%714.26+13.7%628.02+20.8%519.74+2.9%504.96-8.5%552.09-48.4%1,069.35-24.1%1,409.23-15.1%1,659.16
Total Shareholders Equity1,070.60+49.9%714.26+13.7%628.02+20.8%519.74+2.9%504.96-8.5%552.09-48.4%1,069.35-24.1%1,409.23-15.1%1,659.16
Accumulated Minority Interest6.060.0%6.060.0%6.060.0%6.060.0%6.060.0%6.060.0%6.060.0%6.06+13.3%5.35
Total Equity1,076.66+49.5%720.32+13.6%634.08+20.6%525.80+2.9%511.02-8.4%558.16-48.1%1,075.41-24.0%1,415.30-15.0%1,664.52
Total Liabilities & Stockholders Equity2,667.25+14.2%2,336.35+4.3%2,239.01+10.2%2,031.68+3.5%1,962.86-4.1%2,045.84-25.4%2,740.66-3.0%2,825.00-6.6%3,023.95
Book Value Per Share per share10.77+51.7%7.10+14.0%6.23+20.3%5.18+2.4%5.06-9.3%5.58-48.4%10.81-24.4%14.30-15.3%16.88
Tangible Book Value Per Share per share9.96+58.9%6.27+10.4%5.68+20.1%4.73+3.3%4.58-9.8%5.08-21.2%6.45-30.6%9.30-18.3%11.38
Full-Time Employees people11,100+6.7%10,400+3.0%10,100+9.8%9,200+8.2%8,500+2.4%8,300-8.8%9,100+5.8%8,600+4.9%8,200
Price to Book Ratio ratio2.833.783.793.722.241.421.380.851.39
Return on Assets %14.146.454.561.30-2.46-20.76-12.52-7.265.41
Return on Equity %39.6421.9716.975.06-9.33-61.27-28.12-13.8410.48
Return on Invested Capital %19.4910.286.961.89-3.61-32.82-17.19-9.676.79
Quick Ratio ratio1.721.461.501.962.062.351.782.122.23
Current Ratio ratio1.991.741.782.282.372.682.072.522.72

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income329.90353.76+139.9%147.47+51.4%97.40+275.5%25.94-49.31-496.75-348.44-212.33
Depreciation107.46102.25-1.2%103.44-1.4%104.96-13.2%120.97-13.4%139.72-24.5%185.01-29.8%263.43-10.3%293.59
Other Funds (Non Cash)49.0529.23+64.5%17.77+11.5%15.94+89.3%8.42-79.1%40.32-90.7%433.74+126.6%191.44+3212.1%5.78
Funds from Operations355.91344.65+33.9%257.38+34.4%191.51+22.6%156.16+21.1%128.94+9.4%117.84+25.1%94.16-4.8%98.95
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital38.51-11.33-43.35-2035.3%2.24-28.86-129.0%99.67+298.5%25.01-62.6%66.80-60.01
Income Taxes Payable---------2.54
Cash from Operating Activities394.43333.31+55.7%214.03+10.5%193.75+52.2%127.30-44.3%228.61+60.0%142.85-11.3%160.96+313.4%38.94
Capital Expenditures-92.14-111.02-107.14-100.73-81.04-50.20-60.69-147.68-109.47
Net Assets From Acquisitions0.000.00-27.150.000.000.000.000.00-68.57
Sale of Fixed Assets and Businesses0.908.88+3936.4%0.22-97.2%7.85+21.3%6.47-8.9%7.10+275.7%1.89-80.1%9.51-44.8%17.24
Purchase or Sale of Investments0.000.00-100.0%4.80-23.0%6.230.00-100.0%4.490.000.00-100.0%59.55
Purchase of Investments0.000.00-7.000.000.000.000.000.00-10.24
Sale Or Maturity of Investments0.000.00-100.0%11.80+89.4%6.230.00-100.0%4.490.000.00-100.0%69.79
Other Uses0.000.000.00-2.22-3.00-0.000.000.00
Other Sources2.803.90+103.1%1.920.00-1.160.000.00-100.0%0.03
Cash from Investing Activities-88.44-98.24-127.35-88.87-77.57-37.45-58.80-138.18-101.21
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-25.11-40.27-20.050.000.000.000.000.000.00
Repurchase of Common Pref Stock-25.11-40.27-20.050.000.000.000.000.000.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-30.58-12.45-7.75-203.61-5.71-100.000.000.00-4.18
Change in Long Term Debt-18.140.00-0.11-222.330.00-100.000.000.00-4.18
Issuance of Long Term Debt491.140.000.00-100.0%177.670.000.000.000.00-100.0%295.82
Reduction of Long Term Debt-509.280.00-0.11-400.000.00-100.000.000.00-300.00
Net Financing Active Other Cash Flow-11.79-5.28-6.88-4.97-1.86-1.68-1.70-2.30-1.44
Other Financing Activities Uses-11.79-5.28-6.88-4.97-1.86-1.68-1.70-2.30-1.44
Cash from Financing Activities-67.48-58.00-34.68-208.57-7.57-101.68-1.70-2.30-5.63
Exchange Rate Effect-1.0314.28-16.05-3.48-11.53-3.38-4.00-1.09-8.15
Net Change in Cash237.48191.36+432.3%35.95-107.18-449.9%30.63-64.4%86.10+9.9%78.36+303.9%19.40-76.06
Free Cash Flow302.29222.30+108.0%106.90+14.9%93.03+101.1%46.26-74.1%178.41+117.1%82.17+519.2%13.27-70.53
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio14.5510.9524.9823.3738.366.329.60111.07-
Deferred Taxes & Investment Tax Credit--140.60-11.29-26.79-3327.7%0.83-1.80-4.16-12.27-203.0%11.91

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments750.47+46.3%636.47+44.3%607.47+56.2%695.87+37.9%512.99+11.8%441.05+15.2%388.98+9.7%504.52+9.3%
Short Term Receivables664.35-1.6%645.23+0.8%596.25-7.0%525.30-9.3%675.29+9.4%640.22+1.7%641.03+11.0%578.86+2.3%
Inventories177.34-18.7%197.73-12.7%208.23-5.7%201.59-9.5%218.15-9.7%226.59-2.0%220.78+1.8%222.85+6.2%
Other Current Assets99.04+3.8%100.83+18.8%104.95+23.7%89.64+9.8%95.41+2.4%84.85-9.2%84.82-4.2%81.67+19.3%
Total Current Assets1,691.20+12.6%1,580.27+13.5%1,516.91+13.6%1,512.40+9.0%1,501.84+6.4%1,392.71+4.2%1,335.61+7.9%1,387.90+6.3%
Net Property, Plant & Equipment708.03-13.7%738.43+1.2%768.46+3.0%801.44+6.2%820.81+4.2%729.41-8.3%745.75-9.2%754.82-0.9%
Total Investments and Advances0.000.000.0013.48-6.6%0.000.000.0014.44-52.6%
Intangible Assets50.93-0.2%50.79-1.1%50.79+1.2%81.37-1.6%51.04+49.6%51.38+51.0%50.17+47.6%82.68+49.2%
Deferred Tax Assets167.72164.79170.96173.13+442.7%---31.90+22.6%
Other Assets157.56-4.9%154.56+0.3%136.08-5.2%85.42+32.2%165.62+34.0%154.08+11.2%143.50+5.2%64.61+8.4%
Total Assets2,775.45+9.3%2,688.84+15.5%2,643.20+16.2%2,667.25+14.2%2,539.32+7.8%2,327.58+1.0%2,275.02+2.1%2,336.35+4.3%
Short Term Debt Incl. Current Port. of LT Debt99.55-21.9%114.37-0.1%128.81-2.0%128.45-2.3%127.43-0.2%114.50-3.4%131.38+21.6%131.41+68.2%
Accounts Payable166.66-2.5%151.26-6.4%176.31+4.1%174.72-3.7%170.87-6.8%161.61-6.4%169.39+11.0%181.50+16.3%
Income Tax Payable49.75+20.3%45.87+5.6%43.80-3.8%43.83-10.7%41.35-15.3%43.43-9.2%45.51-14.4%49.10-12.3%
Other Current Liabilities453.88+7.0%414.73+9.9%380.33+5.6%414.72-4.6%424.21-3.6%377.32-13.8%360.14-7.6%434.92-1.7%
Total Current Liabilities769.85+0.8%726.23+4.2%729.25+3.2%761.73-4.4%763.86-4.5%696.86-10.3%706.42+0.4%796.94+8.8%
Long Term Debt696.03-9.9%707.79+2.6%720.02+2.6%744.69+3.4%772.50+2.6%689.64-11.0%701.52-12.8%720.33-6.5%
Provision for Risks Charges6.70-39.1%11.00-45.0%10.00-52.4%10.73-55.6%11.0020.0021.0024.17-10.8%
Deferred Tax Liabilities---0.37-85.1%---2.49+141.7%
Other Liabilities75.98-2.9%75.03+2.8%71.18+6.3%73.08+1.4%78.23-21.5%72.96-24.1%66.95-27.5%72.10-2.3%
Total Liabilities1,548.56-4.7%1,520.05+2.7%1,530.44+2.3%1,590.59-1.6%1,625.59-1.6%1,479.46-10.2%1,495.89-6.5%1,616.03+0.7%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity1,222.31+34.7%1,164.16+38.3%1,106.69+43.2%1,070.60+49.9%907.67+30.0%842.06+29.3%773.07+24.1%714.26+13.7%
Total Shareholders Equity1,222.31+34.7%1,164.16+38.3%1,106.69+43.2%1,070.60+49.9%907.67+30.0%842.06+29.3%773.07+24.1%714.26+13.7%
Accumulated Minority Interest4.57-24.6%4.63-23.6%6.060.0%6.060.0%6.060.0%6.060.0%6.060.0%6.060.0%
Total Equity1,226.88+34.3%1,168.78+37.8%1,112.76+42.8%1,076.66+49.5%913.73+29.8%848.12+29.1%779.13+23.8%720.32+13.6%
Total Liabilities & Stockholders Equity2,775.45+9.3%2,688.84+15.5%2,643.20+16.2%2,667.25+14.2%2,539.32+7.8%2,327.58+1.0%2,275.02+2.1%2,336.35+4.3%
Book Value Per Share per share12.29+35.1%11.70+39.3%11.10+44.3%10.77+51.7%9.10+31.7%8.40+30.8%7.69+25.0%7.10+14.0%
Tangible Book Value Per Share per share11.78+37.1%11.19+41.8%10.59+47.3%9.96+58.9%8.59+30.7%7.89+29.8%7.19+23.8%6.27+10.4%
Full-Time Employees people---11,100+6.7%---10,400+3.0%
Price to Book Ratio ratio2.833.653.292.642.952.703.073.78
Return on Assets %12.4713.9613.8114.149.498.738.116.45
Return on Equity %31.1234.9036.1239.6428.9227.0826.1721.97
Return on Invested Capital %2.743.471.989.794.243.553.423.91
Quick Ratio ratio1.971.901.791.721.681.671.581.46
Current Ratio ratio2.202.182.081.991.972.001.891.74

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income52.56-26.3%63.58+16.8%36.11-28.3%177.65+216.7%71.29+72.9%54.44+55.5%50.38+233.0%56.10+26.0%
Depreciation26.58+1.8%27.43+8.0%27.17+11.1%26.28+4.5%26.12+3.4%25.40-2.2%24.45-9.6%25.14-1.4%
Other Funds (Non Cash)24.22+1075.7%15.94+66.9%5.60-60.9%3.30+297.6%2.06-67.7%9.55+92.2%14.32+156.2%0.83-73.8%
Funds from Operations99.89+2.8%112.91+29.0%72.45-18.8%70.67-2.8%97.21+31.5%87.52+35.7%89.25+92.8%72.67+52.9%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital63.15+1459.3%-55.98-131.56162.91+157.2%4.05-77.5%-8.33-169.9763.35-39.3%
Cash from Operating Activities163.03+61.0%56.93-28.1%-59.12233.58+71.7%101.26+10.1%79.19+45.6%-80.72136.01-10.5%
Capital Expenditures-21.11-23.18-17.41-30.44-24.21-30.27-26.09-33.87
Net Assets From Acquisitions0.000.000.000.000.000.000.00-27.15
Sale of Fixed Assets and Businesses0.07-99.1%-0.040.04-92.3%0.828.05+3559.1%-0.520.520.00-100.0%
Purchase or Sale of Investments0.000.000.000.00-100.0%0.00-100.0%0.000.000.50
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.00-100.0%0.00-100.0%0.000.000.50
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.42-1.56-243.1%2.04+61.9%1.90-0.35-206.1%1.09+0.9%1.26+40.0%-0.40
Cash from Investing Activities-20.62-24.78-15.33-27.71-16.51-29.70-24.30-60.92
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-5.00-10.050.00-10.05-10.10-10.11-10.01-10.06
Repurchase of Common Pref Stock-5.00-10.050.00-10.05-10.10-10.11-10.01-10.06
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-18.140.000.00-12.450.000.000.00-7.75
Change in Long Term Debt-18.140.000.000.000.000.000.00-0.11
Issuance of Long Term Debt491.140.000.000.000.000.000.000.00-100.0%
Reduction of Long Term Debt-509.280.000.000.000.000.000.00-0.11
Net Financing Active Other Cash Flow-3.35-33600.0%0.16+33.3%-8.790.19-20.8%0.010.12-73.3%-5.610.24+41.2%
Other Financing Activities Uses-3.35-33600.0%0.16+33.3%-8.790.19-20.8%0.010.12-73.3%-5.610.24+41.2%
Cash from Financing Activities-26.49-9.89-8.79-22.31-10.09-9.98-2317.8%-15.62-17.57
Exchange Rate Effect-1.93-0.26-102.1%1.84-64.0%-0.67-2.71-137.6%12.565.11-11.87-378.6%
Net Change in Cash114.00+58.5%22.00-57.7%-81.40182.88+300.5%71.94+4.3%52.06+84.7%-115.5345.66
Free Cash Flow141.92+84.2%33.75-31.0%-76.52203.14+98.9%77.05+14.9%48.92+55.2%-106.81102.14-13.3%
Price to Free Cash Flow ratio14.5517.1914.1310.8920.6418.8723.6724.92

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Product562.66575.97+2.4%20.7%
Service2,098.502,208.19+5.2%79.3%
Total2,661.162,784.16+4.6%100.0%
Region
Name20242025vs 20242025 share
Africa434.54417.62-3.9%15.0%
Asia Pacific233.13259.20+11.2%9.3%
Brazil229.53248.06+8.1%8.9%
Norway210.58228.45+8.5%8.2%
Other countries134.1197.81-27.1%3.5%
United Kingdom291.46289.58-0.6%10.4%
United States1,127.811,243.45+10.3%44.7%
Total2,661.162,784.16+4.6%100.0%
Segment
Name20242025vs 20242025 share
Aerospace and Defense Technologies392.94459.90+17.0%16.5%
Integrity Management & Digital Solutions291.87284.02-2.7%10.2%
Manufactured Products555.50568.97+2.4%20.4%
Offshore Projects Group591.04616.05+4.2%22.1%
Subsea Robotics829.82855.22+3.1%30.7%
Total2,661.162,784.16+4.6%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-306.69%6.5M97.8M923.17K
2026-10-157.08%6.9M97.8M957.46K
2026-09-307.07%6.9M97.9M985.50K
2026-09-157.70%7.5M97.9M1.09M
2026-08-316.61%6.5M97.9M1.08M
2026-08-146.31%6.2M97.9M1.06M
2026-07-316.17%6.0M97.8M1.11M
2026-07-156.69%6.6M98.0M1.11M
2026-06-306.16%6.0M98.0M1.13M
2026-06-155.70%5.6M98.0M1.05M
2026-05-295.32%5.2M98.0M1.14M
2026-05-154.55%4.5M98.0M1.30M
2026-04-305.57%5.5M98.2M1.33M
2026-04-154.58%4.5M97.9M1.29M
2026-03-314.78%4.7M97.3M1.28M
2026-03-135.41%5.3M97.3M1.22M
2026-02-274.96%4.8M97.3M1.12M
2026-02-134.59%4.5M97.3M944.20K
2026-01-304.93%4.8M97.7M890.96K
2026-01-154.30%4.2M97.7M828.08K

Option chain

Expiry 2026-11-20 · underlying 34.78, quoted 12 Nov 15:59 ET · ATM 35.00

Option quotes 12 Nov 11:35 ET. A date on a row is older than the last session (12 Nov). 19 rows.

Implied move 5.75% into expiry (call 1.000 + put 1.000 = 2.000 on 34.78)

Put/call open interest 0.21 (208 puts / 1,001 calls) · Put/call volume 0.00 (0 puts / 24 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan25.00ITM9.1010.500.000.00215.3% +47.00000.929-0.0770.007
put 22 OctOTM0.000.550.070.00168.3% 0.0100-0.071-0.0740.007
call 22 Oct30.00ITM4.405.506.600.00125.0% +32.61000.878-0.0640.010
put 6 NovOTM0.000.300.160.0095.7% 0.0800-0.116-0.0610.010
call 11 Nov35.00ATM0.751.251.300.0065.9% +4.411000.494-0.0820.020
put 6 NovATM0.751.251.900.0056.6% -4.913800-0.506-0.0780.020
call40.00OTM0.000.050.05-0.1359.5% 0.04492470.075-0.0280.007
put 5 NovITM4.605.904.950.00114.6% +59.96100-0.955-0.0130.005
call 5 Nov45.00OTM0.000.150.050.0089.8% 0.073000.030-0.0200.003
put 3 NovITM9.5011.006.750.00173.7% +83.9000-0.970-0.0150.003
call 5 Nov50.00OTM0.000.050.030.00119.0% 0.0291000.023-0.0210.003
put 21 OctITM14.2015.906.370.00208.0% +88.9000-0.977-0.0160.003
call 21 Oct55.00OTM0.000.550.350.00144.5% 0.085000.020-0.0230.002
put 1 JanITM19.2021.000.000.00252.2% +107.8000-0.980-0.0170.002
call 19 Oct60.00OTM0.000.550.110.00166.9% 0.091000.018-0.0240.002
put 1 JanITM24.4026.000.000.00283.6% +116.8000-0.982-0.0170.002
call 1 Jan65.00OTM0.000.550.000.00186.9% 0.00000.016-0.0240.002
put 1 JanITM29.4031.000.000.00311.5% +124.6000-0.984-0.0170.002
call 1 Jan70.00OTM0.000.550.000.00205.1% 0.00000.015-0.0250.002
put 1 JanITM34.4036.000.000.00336.6% +131.5000-0.985-0.0170.002

Latest SEC filings

30 of 820
FiledFormDescriptionPeriodDocument
2026-11-10SCHEDULE 13GBeneficial ownership reportsno report period0000093751-26-000698 index
2026-11-068-KAll annual, quarterly, and current reports2026-11-050000073756-26-000158 index
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-02 · transaction0001550150-26-000014 index
2026-10-2210-QAll annual, quarterly, and current reports2026-09-300000073756-26-000154 index
2026-10-218-KAll annual, quarterly, and current reports2026-10-210000073756-26-000152 index
2026-10-054Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-01 · transaction0001550150-26-000012 index
2026-10-01144no categoryno report period0001968582-26-001039 index
2026-09-088-KAll annual, quarterly, and current reports2026-09-080000073756-26-000147 index
2026-08-14SCHEDULE 13G/ABeneficial ownership reportsno report period0001345929-26-000035 index
2026-08-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-07 · transaction0000073756-26-000144 index
2026-08-07144no categoryno report period0001968582-26-000799 index
2026-07-314Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-30 · transaction0001240855-26-000005 index
2026-07-314Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-30 · transaction0000073756-26-000142 index
2026-07-314Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-30 · transaction0000073756-26-000141 index
2026-07-30144no categoryno report period0001959173-26-005463 index
2026-07-30144no categoryno report period0001959173-26-005459 index
2026-07-30144no categoryno report period0001959173-26-005448 index
2026-07-248-KAll annual, quarterly, and current reports2026-07-240000073756-26-000138 index
2026-07-2310-QAll annual, quarterly, and current reports2026-06-300000073756-26-000136 index
2026-07-228-KAll annual, quarterly, and current reports2026-07-220000073756-26-000134 index
2026-07-078-KAll annual, quarterly, and current reports2026-07-060000073756-26-000127 index
2026-07-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-30 · transaction0001730316-26-000004 index
2026-06-30144no categoryno report period0001959173-26-004969 index
2026-06-2611-KAll annual, quarterly, and current reports2025-12-310000073756-26-000123 index
2026-06-268-KAll annual, quarterly, and current reports2026-06-240000073756-26-000121 index
2026-06-248-KAll annual, quarterly, and current reports2026-06-240000073756-26-000117 index
2026-05-28SDAll annual, quarterly, and current reportsno report period0000073756-26-000109 index
2026-05-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-18 · transaction0001550150-26-000007 index
2026-05-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-15 · transaction0000073756-26-000106 index
2026-05-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-15 · transaction0000073756-26-000105 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-1100264.97K1
2026-1000264.97K1
2026-090000
2026-0800483.69K1
2026-0700794.27K3
2026-0600284.83K1
2026-05002.88M3
2026-040000
2026-0300905.66K1
2026-02004.91M13
2026-0100768.09K1
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.16.45%
VANGUARD PORTFOLIO MANAGEMENT LLC7.95%
BROWN ADVISORY INC4.98%
STATE STREET CORP4.82%
AMERICAN CENTURY COMPANIES INC4.55%
VANGUARD CAPITAL MANAGEMENT LLC4.50%
DIMENSIONAL FUND ADVISORS LP3.31%
Neuberger Berman Group LLC3.24%
Morgan Stanley Institutional Investment Advisors LLC2.81%
GEODE CAPITAL MANAGEMENT, LLC2.80%

Funds

Fund% owned
LORD ABBETT BOND DEBENTURE FUND INC32.72%
Allspring Short-Term High Income Fund21.65%
American High Income Trust14.86%
VanEck Fallen Angel High Yield Bond ETF14.47%
NYLIM MacKay High Yield Corporate Bond Fund10.73%
Federated Hermes Institutional High Yield Bond Fund10.30%
iShares Broad USD High Yield Corporate Bond ETF6.44%
iShares Core S&P Small-Cap ETF6.02%
Franklin High Income Fund6.02%
Thornburg Strategic Income Fund5.94%

OakChart. OII. Cached 15 minutes. Terms