OakChart

Hornbeck Offshore Services Inc

HOSIndustrials·Marine Shipping·USA·Small·NYSE·Nov 13 • 6:37 AM ET

5.93+0.10 (1.72%)
2026-11-13 14:00 CET
Market cap
$1.32B
Revenue, TTM
1,219.46 USD m
Net income, TTM
-84.24 USD m
Free cash flow, TTM
14.51 USD m
EPS diluted, TTM
-0.39
-
Compare

Price

HOS against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 0Sales 432Price2973636.008.0010.003.3M6.5MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26HOSclose 5.9320-day 6.3450-day 7.37200-day 8.965.9352w high 11.1352w low 5.1552-week range, not 6 months

46.7% under the 52-week high of 11.13 on 2 Sep 2026. 52-week low 5.15 on 10 Nov 2026. Last 15 sessions, 40.2% high to low

Volume 0.01× normal · the line is the 50-bar volume average

Setup. RS line 0
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: RSI (14): Not Oversold (>50); 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 1 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

HOS
52-week range, 13% of the way up
5.1511.13

Hornbeck Offshore Services, Inc. is a global offshore service company, providing innovative and integrated marine and subsea solutions to customers across the deepwater oilfield, defense and renewables industries. The company was founded by Todd M. Hornbeck in June 1997, and is headquartered in Covington, LA.

IndexRUT
Employees2212
IPOJul 01, 1997
Beta1.30
ATR, 14d0.35
Rel volume0.01
Short float5.77%
Insider own24.04%
Inst own73.85%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.32B
Enterprise Value1.90B
Income-84.24M
Sales1.22B
Book / share9.11
Cash / share2.12
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees2212
IPOJul 01, 1997

Ratios

Price / earnings-
Forward price / earnings8.62
Price / earnings / growth0.23
Price / sales1.08
Price / book0.65
Price / cash2.79
Price / free cash flow90.80
Value / cash profit8.04
Value / sales1.56
Quick Ratio1.96
Current Ratio2.00
Debt / equity0.52
Long-term debt / equity0.46
Options and shortYes / Yes

Earnings

Earnings / share-0.39
Earnings next year0.69
Earnings next quarter0.09
Earnings this year0.65%
Earnings next year105.84%
Earnings growth, 5 years38.11%
Past earnings growth- 9.64%
Past sales growth13.94% 11.98%
Earnings vs last year-237.16%
Sales vs last year-7.08%
Earnings vs last quarter-368.94%
Sales vs last quarter-22.18%
EarningsNov 04 AMC
Surprise-36.18% -22.59%

Ownership

Insiders own24.04%
Insider trades0.53%
Institutions own73.85%
Institution trades70.19%
Return on assets-2.38%
Return on equity-4.20%
Return on capital-2.85%
Gross Margin16.71%
Operating margin5.69%
Profit Margin-6.91%
20-day average-6.39%
50-day average-19.53%
200-day average-33.82%

Technical

Shares out221.97M
Shares floating168.76M
Short / float5.77%
Short ratio3.67
Short interest9.75M
52-week high11.13 -46.7%
52-week low5.15 +15.3%
Volatility5.88% 5.54%
Average range0.35
Strength index38.85
Market sensitivity1.30
Relative volume0.01
Avg Volume2.66M
Volume1,124

Performance

Perf Week11.68%
Perf Month-11.76%
Perf Quarter-43.74%
Perf Half Y-41.00%
Perf YTD-5.42%
Perf Year-11.23%
Perf 3Y-38.68%
Perf 5Y56.05%
Perf 10Y-37.32%
Recommendation2.67
Target Price12.00
Prev Close5.83
Price5.93
Change %1.72%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Apr 25, 2025DowngradeRaymond JamesStrong Buy → Outperform
Oct 24, 2024DowngradeBTIG ResearchBuy → Neutral
Sep 19, 2024InitiatedRaymond JamesStrong Buy$14+136.1%
Oct 26, 2022UpgradeBTIG ResearchNeutral → Buy$10+68.6%
Jul 27, 2022UpgradeEvercore ISIIn-line → Outperform$6 → $8+34.9%
Feb 01, 2022UpgradePiper SandlerNeutral → Overweight$4.50 → $5.60-5.6%
Jul 28, 2021DowngradePiper SandlerOverweight → Neutral$5.30 → $4.50-24.1%
Jul 16, 2021DowngradeBofA SecuritiesNeutral → Underperform
Jun 09, 2021DowngradeEvercore ISIOutperform → In-line
Apr 28, 2021DowngradeBofA SecuritiesBuy → Neutral$6.25 → $5-15.7%

Peers

Mkt cap
TickerCompanyMkt cap
SMHISEACOR Marine Holdings Inc237.03M
KEXKirby Corp6.66B
TDWTidewater Inc3.87B
SFLSFL Corp Ltd1.71B
NMMNavios Maritime Partners LP2.52B
OIIOceaneering International Inc3.46B
VTOLBristow Group Inc1.20B
RIGTransocean Ltd6.01B
VALValaris Ltd5.67B
NENoble Corp Plc6.80B

Insider trading

12 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
HORNBECK TODD MPRESIDENT & CEONov 10 '26Buy5.28189,570999,9815,859,218Nov 12 08:02 AM
HORNBECK TODD MPRESIDENT & CEONov 11 '26Buy5.4891,296500,0285,950,514Nov 12 08:02 AM
Harris PaulaFormer DirectorSep 25 '26Proposed Sale8.2273,783606,459Sep 25 12:32 PM
Staffeldt ErikFormer OfficerSep 15 '26Proposed Sale8.82253,7232,237,672Sep 15 04:38 PM
Staffeldt ErikOfficerSep 09 '26Proposed Sale9.12107,081976,149Sep 09 04:29 PM
Staffeldt ErikOfficerSep 08 '26Proposed Sale9.1250,911464,512Sep 08 04:21 PM
Glassman DianaFormer DirectorSep 03 '26Proposed Sale9.6413,014125,456Sep 03 04:41 PM
Staffeldt ErikOfficerSep 03 '26Proposed Sale10.20130,6351,332,477Sep 03 11:54 AM
KRATZ OWEN EOfficerSep 02 '26Proposed Sale10.542,500,00026,361,000Sep 02 04:12 PM
Glassman DianaDirectorSep 02 '26Proposed Sale10.8314,041152,064Sep 02 03:24 PM
Neikirk Kenneth EnglishOfficerSep 02 '26Proposed Sale10.44260,0612,714,013Sep 02 01:39 PM
Staffeldt ErikOfficerSep 02 '26Proposed Sale10.83117,6191,273,814Sep 02 12:49 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
IWMiShares Russell 2000 Index FundAUM: 77.86B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
OIHVanEck Oil Services ETFAUM: 1.81B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VXFVanguard Extended Market Index ETFAUM: 30.79B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
VDEVanguard Energy ETFAUM: 10.68B

News

latest 14 of 198

Quarterly earnings

2026Q3 EPS 0.130 missed 0.204, from 0.150 a year earlier. Sales 293.34 missed 378.94, from 376.96 a year earlier
EPS
0.2040-0.0902024Q4 EPS 0.130 against 0.08224Q42025Q1 EPS 0.020 against -0.01325Q12025Q2 EPS -0.020 against 0.02925Q22025Q3 EPS 0.150 against 0.16425Q32025Q4 EPS 0.183 against 0.02225Q42026Q1 EPS -0.090 against -0.07726Q12026Q2 EPS 0.100 against 0.07826Q22026Q3 EPS 0.130 against 0.20426Q3
Sales, USD millions
378.9402024Q4 sales 355.13 against 312.6624Q42025Q1 sales 278.06 against 276.0725Q12025Q2 sales 302.29 against 318.5925Q22025Q3 sales 376.96 against 358.7425Q32025Q4 sales 334.16 against 302.4125Q42026Q1 sales 287.95 against 264.3626Q12026Q2 sales 304.02 against 314.5626Q22026Q3 sales 293.34 against 378.9426Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-04 16:300.1300.204-0.400293.34378.94EPS -36.2% · sales -22.6%vs 2025Q3, year-ago quarter · EPS -13.3% · sales -22.2%3Open -5.70% vs SPY -0.17%. Close -12.70% vs SPY -4.41%
2026Q2ended 2026-06-302026-08-06 08:300.1000.0780.045304.02314.56EPS +29.0% · sales -3.4%vs 2025Q2, year-ago quarter · EPS -600.0% · sales +0.6%5Open +5.36% vs SPY +0.05%. Close +5.26% vs SPY -0.16%
2026Q1ended 2026-03-312026-04-22 16:30-0.090-0.077-0.091287.95264.36EPS +16.4% · sales +8.9%vs 2025Q1, year-ago quarter · EPS -550.0% · sales +3.6%6Open +3.84% vs SPY -0.24%. Close +0.73% vs SPY -0.39%
2025Q4ended 2025-12-312026-02-23 16:300.1830.0220.056334.16302.41EPS +717.0% · sales +10.5%vs 2024Q4, year-ago quarter · EPS +40.8% · sales -5.9%6Open +8.49% vs SPY -0.07%. Close +16.32% vs SPY +0.73%
2025Q3ended 2025-09-302025-10-22 16:300.1500.1640.149376.96358.74EPS -8.4% · sales +5.1%vs 2024Q3, year-ago quarter · EPS -21.1% · sales +10.1%6Open +11.92% vs SPY +0.05%. Close +4.83% vs SPY +0.59%
2025Q2ended 2025-06-302025-07-23 16:30-0.0200.029-0.018302.29318.59EPS -169.4% · sales -5.1%vs 2024Q2, year-ago quarter · EPS -109.5% · sales -17.1%6Open -17.39% vs SPY +0.06%. Close -13.94% vs SPY +0.03%
2025Q1ended 2025-03-312025-04-23 16:300.020-0.0130.020278.06276.07EPS -251.5% · sales +0.7%vs 2024Q1, year-ago quarter · EPS -111.8% · sales -6.1%6Open -7.26% vs SPY +0.24%. Close -0.45% vs SPY +2.10%
2024Q4ended 2024-12-312025-02-24 16:300.1300.0820.130355.13312.66EPS +58.5% · sales +13.6%vs 2023Q4, year-ago quarter · EPS -168.4% · sales +6.0%6Open +8.41% vs SPY -0.01%. Close +9.55% vs SPY -0.50%
2024Q3ended 2024-09-302024-10-23 16:300.1900.1830.190342.42359.68EPS +3.8% · sales -4.8%vs 2023Q3, year-ago quarter · EPS +90.0% · sales -13.5%6Open -2.31% vs SPY +0.34%. Close -2.84% vs SPY +0.22%
2024Q2ended 2024-06-302024-07-24 16:300.2100.1890.208364.8339.36EPS +11.1% · sales +7.5%vs 2023Q2, year-ago quarter · EPS +320.0% · sales +18.1%5 EPS · 6 salesOpen -4.15% vs SPY +0.02%. Close +0.08% vs SPY -0.52%
2024Q1ended 2024-03-312024-04-24 16:30-0.1700.019-0.173296.21285.83EPS -990.1% · sales +3.6%vs 2023Q1, year-ago quarter · EPS +466.7% · sales +18.4%6Open -3.63% vs SPY -1.23%. Close +2.54% vs SPY -0.38%
2023Q4ended 2023-12-312024-02-26 16:30-0.1900.112-0.188335.16316.87EPS -269.6% · sales +5.8%vs 2022Q4, year-ago quarter · EPS -1050.0% · sales +16.4%6Open -3.76% vs SPY +0.14%. Close -11.12% vs SPY +0.19%
2023Q3ended 2023-09-302023-10-23 16:300.1000.1880.101395.67348.02EPS -46.9% · sales +13.7%vs 2022Q3, year-ago quarter · EPS -183.3% · sales +45.2%7-
2023Q2ended 2023-06-302023-07-26 16:300.0500.0480.046308.82270.37EPS +4.8% · sales +14.2%vs 2022Q2, year-ago quarter · EPS -125.0% · sales +89.9%7-
2023Q1ended 2023-03-312023-04-24 16:30-0.030-0.044-0.034250.08233.45EPS -32.1% · sales +7.1%vs 2022Q1, year-ago quarter · EPS -89.3% · sales +66.6%8-
2022Q4ended 2022-12-312023-02-20 16:300.020-0.0050.018287.82251.34EPS -492.2% · sales +14.5%vs 2021Q4, year-ago quarter · EPS -111.8% · sales +70.7%8-

Annual earnings

2025FY EPS 0.332 beat 0.175, from 0.360 a year earlier. Sales 1,291 beat 1,260, from 1,359 a year earlier
EPS
0.3820-0.5802018FY EPS 0.190 against 0.21820182019FY EPS 0.380 against 0.35420192020FY EPS 0.130 against 0.03920202021FY EPS -0.410 against -0.49320212022FY EPS -0.580 against -0.53520222023FY EPS -0.070 against 0.23920232024FY EPS 0.360 against 0.38220242025FY EPS 0.332 against 0.1752025
Sales, USD millions
1,35902018FY sales 739.82 against 737.1620182019FY sales 751.91 against 750.9420192020FY sales 733.56 against 725.4420202021FY sales 674.73 against 640.9120212022FY sales 873.1 against 841.5920222023FY sales 1,290 against 1,27120232024FY sales 1,359 against 1,31620242025FY sales 1,291 against 1,2602025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-0.380--1,45615.61
2029FYestimate-0.670--1,4848.85
2028FYestimate-0.874--2,0006.78
2027FYestimate-0.688--1,8648.62
2026FYestimate-0.334--1,21917.75
2025FY0.3320.1750.2101,2911,26018.89
2024FY0.3600.3820.3591,3591,31625.89
2023FY-0.0700.239-0.0721,2901,27143.10
2022FY-0.580-0.535-0.580873.1841.59-
2021FY-0.410-0.493-0.412674.73640.91-
2020FY0.1300.0390.131733.56725.4432.31
2019FY0.3800.3540.383751.91750.9425.34
2018FY0.1900.2180.193739.82737.1628.47
2017FY-0.150-0.1470.200581.38577.82-
2016FY-0.319-0.328-0.730487.58488.52-
2015FY0.1950.1701.840695.8692.3630.46
2014FY1.8501.9532.4101,1071,1263.21
2013FY1.0301.0802.005876.56877.865.76
2012FY1.8301.8971.030846.111,4353.24
2011FY1.6961.413-0.0901,3991,3383.50
2010FY-1.2200.5151.3401,2001,20411.52

Quarterly results

2026Q3 revenue 293.34, from 376.96 a year earlier. Operating margin 5.9%, from 12.7% a year earlier
Revenue, USD millions
376.9602024Q4 revenue 355.1324Q42025Q1 revenue 278.0625Q12025Q2 revenue 302.2925Q22025Q3 revenue 376.9625Q32025Q4 revenue 334.1625Q42026Q1 revenue 287.9526Q12026Q2 revenue 304.0226Q22026Q3 revenue 293.3426Q3
Operating margin
12.70-4.62024Q4 operating margin 8.8%24Q42025Q1 operating margin 2.9%25Q12025Q2 operating margin -1.0%25Q22025Q3 operating margin 12.7%25Q32025Q4 operating margin 9.1%25Q42026Q1 operating margin -4.6%26Q12026Q2 operating margin 11.5%26Q22026Q3 operating margin 5.9%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY R 0.28 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYRper share2026-11-130.280.0%
2026Q4Rper share2026-11-130.080.0%
2026FYEper share2026-11-050.33-8.4%
2026Q4Eper share2026-11-050.09-21.9%
2026FYSUSD millions2026-11-051,219-1.4%
2026Q4S-2026-11-05431.82+7.0%
2026Q3Eper share2026-10-190.20+0.8%
2026Q3S-2026-10-19378.94-7.3%
2026Q3Rper share2026-10-170.27+17.4%
2026Q2Eper share2026-08-010.08+3.9%
2026Q2Rper share2026-08-010.07-12.5%
2026Q2S-2026-08-01314.56-0.2%
2026Q1Eper share2026-04-16-0.08-0.4%
2026Q1S-2026-04-16264.36-0.3%
2026Q1Rper share2026-02-24-0.09-13.3%
2025FYEper share2026-02-020.17-0.9%
2025Q4Eper share2026-02-020.02-6.7%
2025FYSUSD millions2026-02-021,2600.0%
2025Q4S-2026-02-02302.41-0.4%
2025FYRper share2026-01-120.16+0.2%
2025Q4Rper share2026-01-060.010.0%
2025Q3Eper share2025-10-150.16-2.5%
2025Q3S-2025-10-15358.74-0.2%
2025Q3Rper share2025-10-130.16-18.4%
2025Q2Eper share2025-07-160.03-4.6%
2025Q2S-2025-07-16318.59-0.5%
2025Q2Rper share2025-07-090.03-11.0%
2025Q1Eper share2025-04-18-0.01+6.5%
2025Q1S-2025-04-15276.07+0.0%
2025Q1Rper share2025-02-27-0.04-26.6%
2024Q4Eper share2025-02-160.080.0%
2024FYEper share2025-01-280.38-0.1%
2024FYRper share2025-01-280.34-0.2%
2024FYSUSD millions2025-01-281,3160.0%
2024Q4S-2025-01-14312.66-0.5%
2024Q4Rper share2025-01-020.06-15.0%
2024Q3Eper share2024-10-160.18-0.9%
2024Q3S-2024-10-16359.68-0.2%
2024Q3Rper share2024-10-080.190.0%
2024Q2Eper share2024-07-170.190.0%
2024Q2S-2024-07-17339.360.0%
2024Q2Rper share2024-07-100.200.0%
2024Q1Eper share2024-04-120.02+2.7%
2024Q1S-2024-04-09285.83+1.8%
2024Q1Rper share2024-02-270.04-30.0%
2023FYEper share2024-01-270.240.0%
2023FYSUSD millions2024-01-271,2710.0%
2023FYRper share2024-01-070.350.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.20.1930.3830.131-0.412-0.58-0.0720.3590.208-0.3923-
Sales USD millions5817407527346758731,2901,3591,2911,219-
Shares million shares148148149150151152152150147-222
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.190.130.02-0.0180.1490.056-0.0910.045-0.402
Sales USD millions342355278302377334288304293
Shares million shares152150152147147147147147222

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue1,219.461,291.47-4.9%1,358.56+5.3%1,289.73+47.7%873.10+29.4%674.73-8.0%733.55-2.4%751.91+1.6%739.82
Cost of Goods Sold Incl. D&A1,015.661,132.34-0.6%1,139.00+4.6%1,089.37+32.4%822.48+24.7%659.34+0.9%653.19+7.4%607.95-0.4%610.42
Gross Profit203.81159.14-27.5%219.56+9.6%200.36+295.8%50.62+228.9%15.39-80.8%80.36-44.2%143.96+11.3%129.39
Selling, General and Administrative Excl. Other134.4575.94-17.1%91.65-2.9%94.43+23.0%76.75+21.0%63.45+3.9%61.08-12.5%69.84-0.6%70.29
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income69.3683.20-35.0%127.91+20.7%105.93-26.14-48.06-349.3%19.28-74.0%74.12+25.4%59.11
Interest Expense42.1832.97-2.7%33.90+58.7%21.36+5.8%20.18-14.1%23.49-20.0%29.36+153.1%11.60-33.7%17.50
Unusual Expense105.5618.06-13.7%20.92-73.9%80.06+327.7%18.72+13271.4%0.14-2.47-717.5%0.40-87.4%3.18
Net Income Before Taxes-61.3042.48-48.2%82.06+992.7%7.51-75.18-70.64-5218.8%1.38-97.9%65.56+111.5%31.00
Income Taxes14.2611.65-55.9%26.43+44.0%18.35+45.6%12.60-8.96-18.70-337.9%7.86+227.5%2.40
Consolidated Net Income-75.5830.80-44.6%55.58-10.84-87.78-61.68-409.3%19.94-65.1%57.21+102.0%28.32
Net Income From Continuing Operations-75.5830.80-44.6%55.58-10.84-87.78-61.78-414.7%19.63-65.7%57.29+102.3%28.32
Net Income-84.2430.80-44.6%55.58-10.84-87.78-61.78-414.7%19.63-65.7%57.29+102.3%28.32
EPS (Recurring) per share-0.050.29-35.6%0.45+50.0%0.30-0.49-0.41-441.7%0.12-68.4%0.38+81.0%0.21
EPS (Basic, Before Extraordinaries) per share-0.390.21-43.2%0.37-0.07-0.58-0.41-415.4%0.13-66.7%0.39+105.3%0.19
EPS (Diluted) per share-0.390.21-41.7%0.36-0.07-0.58-0.41-415.4%0.13-65.8%0.38+100.0%0.19
EBITDA235.96270.58-10.2%301.21+11.5%270.05+131.7%116.55+24.7%93.46-38.9%152.99-18.1%186.84+10.1%169.63
Non-Operating Income (Expense)17.0910.32+15.1%8.97+198.0%3.01-10.15-1076.0%1.04-88.4%8.99+162.9%3.42-7.43
Other After Tax Adjustments-0.02-0.02-0.050.000.000.00-0.14-0.49-0.27
Stock Option Compensation Expense37.496.09+15.3%5.28+8.6%4.86-33.0%7.25+33.0%5.45-9.8%6.04-26.7%8.24-2.5%8.45
Price To Earnings Ratio ratio statement ratio, not the snapshot--246.5678.35--32.4124.9528.90
Price To Sales Ratio ratio1.340.721.061.201.280.690.861.921.07
Gross Margin %16.7112.3216.1615.535.802.2810.9619.1517.49
Operating Margin %5.696.449.428.21-2.99-7.122.639.867.99
Net Margin %-6.912.394.09-0.84-10.05-9.162.687.623.83
Shares Outstanding million shares221.97147.19-2.0%150.24-1.3%152.29+0.2%151.94+0.5%151.12+0.5%150.34+1.0%148.89+0.5%148.20
Market Capitalization1,295.231,295.23-8.6%1,417.61-8.5%1,549.31+38.3%1,120.44+138.0%470.77-25.4%630.68-56.0%1,433.03+78.8%801.51

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue293.34-22.2%304.02+0.6%287.95+3.6%334.16-5.9%376.96+10.1%302.29-17.1%278.06-6.1%355.13+6.0%
Cost of Goods Sold Incl. D&A205.19-34.0%247.82-13.8%279.12+11.4%283.53-4.3%310.94+12.4%287.34-0.7%250.53-9.4%296.27+3.6%
Gross Profit88.15+33.5%56.20+275.9%8.83-67.9%50.63-14.0%66.02+0.5%14.95-80.2%27.54+40.9%58.86+19.4%
Selling, General and Administrative Excl. Other70.86+290.0%21.14+16.8%22.14+14.3%20.30-26.3%18.17-14.0%18.10-18.8%19.37-6.3%27.55+19.9%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income17.29-63.9%35.05-13.31-262.9%30.33-3.1%47.85+7.4%-3.15-105.9%8.1731.31+19.0%
Interest Expense17.42+111.4%8.32+0.8%8.20-0.5%8.24-0.8%8.24-2.0%8.25-1.8%8.24-6.2%8.31+22.2%
Unusual Expense79.168.340.0018.060.000.000.00-100.0%0.00-100.0%
Net Income Before Taxes-73.45-278.1%22.41-16.56-570.5%6.30-73.8%41.25+5.7%-8.60-118.3%3.5224.00
Income Taxes12.24-36.2%7.14-3.15-800.0%-1.97-150.8%19.17+101.4%-6.00-140.8%0.453.88-55.5%
Consolidated Net Income-85.69-488.3%15.25-13.41-536.8%8.26-58.9%22.07-25.1%-2.60-108.1%3.0720.10
Net Income From Continuing Operations-85.69-488.3%15.25-13.41-536.8%8.26-58.9%22.07-25.1%-2.60-108.1%3.0720.10
Net Income-85.69-488.3%6.59-13.41-536.8%8.26-58.9%22.07-25.1%-2.60-108.1%3.0720.10
EPS (Recurring) per share-0.14-193.3%0.08-0.09-550.0%0.14+7.7%0.15-21.1%-0.02-109.5%0.020.13+225.0%
EPS (Basic, Before Extraordinaries) per share-0.40-366.7%0.04-0.09-550.0%0.06-53.8%0.15-21.1%-0.02-109.5%0.020.13
EPS (Diluted) per share-0.40-366.7%0.04-0.09-550.0%0.06-53.8%0.15-21.1%-0.02-109.5%0.020.13
EBITDA56.71-45.2%74.52+76.4%30.55-39.7%74.18+3.2%103.51+18.4%42.24-56.3%50.65+12.0%71.87+2.1%
Non-Operating Income (Expense)5.84+256.1%4.01+42.7%4.96+38.2%2.27+127.0%1.64-43.6%2.81+26.6%3.59+26.4%1.00-89.0%
Other After Tax Adjustments0.00-0.010.00-0.01-0.010.00-0.00-0.02
Stock Option Compensation Expense34.26+2755.0%1.03-14.2%1.00-16.7%1.20-4.0%1.20-9.8%1.20-16.7%1.20-4.8%1.25-3.8%
Price To Earnings Ratio ratio statement ratio, not the snapshot-90.1047.5022.2020.2811.3723.32246.56
Price To Sales Ratio ratio1.340.991.120.710.740.730.941.06
Gross Margin %30.0518.493.0715.1517.514.949.9016.57
Operating Margin %5.8911.53-4.629.0812.69-1.042.948.82
Net Margin %-29.212.17-4.662.475.85-0.861.105.66
Shares Outstanding million shares221.97+50.9%147.38+0.3%147.30-2.8%147.19-2.0%147.08-3.3%146.99-3.3%151.53-0.6%150.24-1.3%
Market Capitalization1,295.23+34.3%1,287.37+36.2%1,456.76+16.1%922.20-34.9%964.23-42.9%945.55-48.1%1,254.28-24.1%1,417.61-8.5%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments445.20+21.0%368.03+10.8%332.19+75.7%189.11-42.2%327.13+12.3%291.32+11.0%262.56-6.0%279.46+4.8%266.59
Short Term Receivables322.19+17.8%273.49-4.5%286.25+30.7%219.07+25.4%174.70-5.7%185.25+46.8%126.20+0.4%125.70-12.3%143.28
Inventories0.000.000.000.000.000.000.000.000.00
Other Current Assets38.92+7.2%36.29-16.3%43.36+12.8%38.44+55.3%24.75-3.1%25.55+19.6%21.37+16.1%18.40+26.4%14.56
Total Current Assets806.31+19.0%677.81+2.4%661.80+48.2%446.62-15.2%526.57+4.9%502.12+22.4%410.13-3.2%423.56-0.2%424.44
Net Property, Plant & Equipment1,665.14-5.8%1,767.50+1.5%1,742.08-5.3%1,839.46+4.4%1,761.84-8.8%1,932.62-6.8%2,073.76+13.5%1,826.74+1.1%1,805.99
Total Investments and Advances0.000.000.000.000.000.000.00-100.0%0.20-69.7%0.66
Long-Term Note Receivable27.29+9.9%24.83-3.1%25.62+3.2%24.83-0.00-100.0%27.260.00-100.0%3.76
Intangible Assets3.26-10.2%3.63-11.7%4.11-7.8%4.46+28.5%3.47-8.9%3.81-65.4%11.00-0.00
Deferred Tax Assets81.73-21.5%104.11+349.1%23.18-53.9%50.29-----
Other Assets113.89-7.6%123.31+0.7%122.43+65.5%73.96+116.6%34.15-42.8%59.73-19.9%74.58-23.3%97.22-24.0%128.00
Total Assets2,697.64-0.1%2,701.19+4.7%2,579.22+5.7%2,439.62+4.9%2,326.03-6.9%2,498.28-3.8%2,596.73+10.6%2,347.73-0.6%2,362.84
Short Term Debt Incl. Current Port. of LT Debt70.44+1.8%69.17-37.7%110.95+24.5%89.11-9.6%98.61-30.7%142.25-7.3%153.52+224.9%47.25-57.0%109.86
Accounts Payable134.29-7.3%144.79+7.6%134.55-0.5%135.27+53.8%87.96+75.8%50.02-27.6%69.06+26.0%54.81-32.6%81.30
Income Tax Payable-0.00-100.0%1.94+304.2%0.48--0.00-100.0%3.83+36.8%2.80
Other Current Liabilities94.95+5.0%90.45-55.0%201.17+175.2%73.09-20.3%91.71+5.4%87.03+39.5%62.39-27.1%85.59+19.4%71.68
Total Current Liabilities299.68-1.6%304.42-32.1%448.62+50.6%297.95+7.1%278.28-0.4%279.31-2.0%284.96+48.8%191.49-27.9%265.64
Long Term Debt559.31-5.5%591.96+37.8%429.62+12.9%380.56+21.8%312.33-13.2%359.92-21.4%457.95+16.5%393.06+1.9%385.77
Provision for Risks Charges68.77+9.2%62.95+2.6%61.36+18.1%51.960.000.00-100.0%28.260.000.00
Deferred Tax Liabilities187.30-14.1%218.08+63.1%133.74-10.3%149.17+71.5%86.97-21.5%110.82-1.2%112.13+5.9%105.86+2.4%103.35
Other Liabilities2.66-33.8%4.02-17.8%4.89-88.7%43.27+4360.8%0.97-75.0%3.88-62.7%10.39-73.7%39.54-2.8%40.69
Total Liabilities1,117.72-5.4%1,181.42+9.6%1,078.22+16.8%922.92+36.0%678.56-10.0%753.93-15.6%893.68+22.4%729.95-8.2%795.44
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity1,579.91+4.0%1,519.77+1.3%1,501.00-1.0%1,516.71-7.9%1,647.47-5.3%1,740.50+2.4%1,699.59+5.1%1,617.78+3.2%1,567.39
Total Shareholders Equity1,579.91+4.0%1,519.77+1.3%1,501.00-1.0%1,516.71-7.9%1,647.47-5.3%1,740.50+2.4%1,699.59+5.1%1,617.78+3.2%1,567.39
Accumulated Minority Interest0.000.000.000.000.00-100.0%3.85+11.3%3.460.000.00
Total Equity1,579.91+4.0%1,519.77+1.3%1,501.00-1.0%1,516.71-7.9%1,647.47-5.6%1,744.35+2.4%1,703.05+5.3%1,617.78+3.2%1,567.39
Total Liabilities & Stockholders Equity2,697.64-0.1%2,701.19+4.7%2,579.22+5.7%2,439.62+4.9%2,326.03-6.9%2,498.28-3.8%2,596.73+10.6%2,347.73-0.6%2,362.84
Book Value Per Share per share10.73+6.0%10.12+2.6%9.86-1.2%9.98-8.4%10.90-5.9%11.58+1.4%11.42+4.6%10.92+2.9%10.61
Tangible Book Value Per Share per share10.71+6.1%10.09+2.6%9.83-1.2%9.95-8.5%10.88-5.8%11.55+1.9%11.34+3.8%10.92+2.9%10.61
Full-Time Employees people2,212-4.4%2,313-8.6%2,531+11.0%2,280+71.8%1,327-13.6%1,536-6.9%1,650+6.7%1,546-3.4%1,600
Price to Book Ratio ratio0.640.901.010.760.290.360.840.500.74
Return on Assets %1.142.11-0.43-3.68-2.560.772.321.201.29
Return on Equity %1.993.68-0.72-5.55-3.651.143.451.782.08
Return on Invested Capital %1.442.63-0.56-4.63-3.150.932.661.411.52
Quick Ratio ratio2.692.231.481.501.891.801.442.211.60
Current Ratio ratio2.692.231.481.501.891.801.442.211.60

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-47.1830.83-44.6%55.64-10.84-87.78-61.68-407.2%20.08-65.2%57.70+101.7%28.60
Depreciation135.94187.38+8.1%173.29+5.6%164.12+15.0%142.69+0.8%141.51+5.8%133.71+18.6%112.72+2.0%110.52
Other Funds (Non Cash)62.24-24.69-63.58-170.9%89.66+90.7%47.01+274.6%12.55+6.4%11.79-28.7%16.53-24.5%21.88
Funds from Operations146.01185.46+5.4%175.96-30.9%254.47+139.4%106.30+37.7%77.18-52.3%161.70-15.1%190.43+20.1%158.57
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-47.64-48.71-670.4%8.54-108.83-47.35-176.9%61.60-62.90-20.76-154.4%38.17
Income Taxes Payable-9.14-9.51-595.3%1.92-0.42-0.05--22.12-4.46-564.6%0.96
Cash from Operating Activities98.37136.75-25.9%184.50+26.7%145.64+147.1%58.95-57.5%138.78+40.5%98.80-41.8%169.67-13.8%196.74
Capital Expenditures-101.25-16.34-23.30-19.59-33.50-8.32-20.24-140.85-137.08
Net Assets From Acquisitions651.600.000.000.00-112.62-2.350.00-4.08-
Sale of Fixed Assets and Businesses4.140.00-100.0%0.10-72.2%0.360.00-100.0%0.05-94.8%0.96-62.4%2.55+8400.0%0.03
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.000.00-100.0%0.36-35.7%0.560.000.000.000.00-100.0%1.04
Cash from Investing Activities554.49-16.34-22.84-18.66-146.13-10.63-19.28-142.38-136.01
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock0.00-28.47-27.76-11.01-2031.6%0.57-12.3%0.65-10.00-2273.9%0.46-9.8%0.51
Repurchase of Common Pref Stock0.00-30.21-29.62-11.990.000.00-10.620.000.00
Sale of Common Pref Stock0.001.75-5.9%1.86+89.8%0.98+71.9%0.57-12.3%0.65+4.8%0.62+34.8%0.46-9.8%0.51
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-25.98-9.19-69.47-338.7%29.10-42.94-90.96-37.31-44.60-45.28
Change in Long Term Debt-25.98-9.19-69.47-338.7%29.10-42.94-90.96-37.31-44.60-45.28
Issuance of Long Term Debt24.650.000.00-100.0%298.580.000.00-100.0%192.25+475.4%33.41-72.4%121.13
Reduction of Long Term Debt-50.63-9.19-69.47-269.48-42.94-90.96-229.56-78.01-166.42
Net Financing Active Other Cash Flow-99.98-7.40-26.55-292.0%13.83-1.90-2.00-5.26-1.68-1.41
Other Financing Activities Uses-99.98-7.40-30.93-1.76-1.90-2.00-5.26-1.68-1.41
Cash from Financing Activities-125.96-45.06-123.78-487.7%31.93-44.84-92.31-52.58-45.82-46.19
Exchange Rate Effect-0.781.82-2.04-15.83-5.99-0.04-102.2%1.82+11.0%1.64-1.68
Net Change in Cash526.1277.17+115.3%35.84-75.0%143.08-138.02-485.4%35.81+24.5%28.76-16.90-231.3%12.87
Free Cash Flow14.51120.41-25.3%161.19+27.9%126.05+395.5%25.44-80.5%130.46+66.1%78.56+172.6%28.82-51.7%59.66
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio112.987.738.9412.3143.883.598.0149.9913.31
Deferred Taxes & Investment Tax Credit--8.07-176.1%10.61-8.0%11.53+162.6%4.39-15.20-3.88-211.5%3.48-2.43

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments471.55+39.5%652.23+104.0%501.27+35.5%445.20+21.0%338.03+4.3%319.74+16.2%369.99+14.2%368.03+10.8%
Short Term Receivables524.93+36.9%228.93-38.1%258.11-12.2%322.19+17.8%383.52+35.2%369.65+25.9%293.90+30.2%273.49-4.5%
Inventories21.610.000.000.000.000.000.000.00
Other Current Assets27.21-46.6%37.17+24.3%46.49+38.8%38.92+7.2%50.98+15.9%29.90-8.4%33.50-3.0%36.29-16.3%
Total Current Assets1,045.31+35.3%918.33+27.7%805.87+15.6%806.31+19.0%772.53+18.5%719.29+19.6%697.38+19.4%677.81+2.4%
Net Property, Plant & Equipment2,286.26+34.2%1,519.68-14.1%1,623.00-7.9%1,665.14-5.8%1,704.25-7.9%1,768.55-4.3%1,762.10-6.7%1,767.50+1.5%
Total Investments and Advances1.570.000.000.000.000.000.000.00
Intangible Assets255.01+7467.1%2.13-39.3%3.13-12.1%3.26-10.2%3.37-12.2%3.51-9.5%3.56-10.3%3.63-11.7%
Deferred Tax Assets0.00--81.73-21.5%---104.11+349.1%
Other Assets118.76-5.1%101.27-34.7%108.14-26.2%113.89-7.6%125.08-5.0%155.18+33.3%146.56+31.4%123.31+0.7%
Total Assets3,706.91+40.8%2,570.02-3.8%2,568.09-2.5%2,697.64-0.1%2,631.89-1.1%2,672.56+2.9%2,635.02+0.8%2,701.19+4.7%
Short Term Debt Incl. Current Port. of LT Debt117.27+73.8%74.31+4.8%73.51+0.8%70.44+1.8%67.47-2.3%70.94+6.4%72.95+14.2%69.17-37.7%
Accounts Payable245.94+66.9%124.05-28.0%138.41-13.4%134.29-7.3%147.40+3.5%172.25+18.9%159.84+32.8%144.79+7.6%
Income Tax Payable21.77------0.00-100.0%
Other Current Liabilities136.52+37.6%72.76-30.6%69.14-23.7%94.95+5.0%99.25+10.1%104.77+18.3%90.61-44.7%90.45-55.0%
Total Current Liabilities521.51+66.0%271.12-22.1%281.06-13.1%299.68-1.6%314.12+3.6%347.96+15.9%323.39-7.1%304.42-32.1%
Long Term Debt934.01+68.3%536.09-6.3%552.26-5.2%559.31-5.5%554.99-7.3%572.32-6.6%582.84-6.5%591.96+37.8%
Provision for Risks Charges60.21-10.5%71.88+9.3%70.31+9.2%68.77+9.2%67.27+9.3%65.79+2.6%64.36+2.6%62.95+2.6%
Deferred Tax Liabilities150.56+27.8%104.77-8.7%104.97-7.5%187.30-14.1%117.82-4.8%114.73-4.5%113.42+3.1%218.08+63.1%
Other Liabilities18.07+540.8%2.51-15.5%2.64-54.1%2.66-33.8%2.82-11.6%2.97-2.6%5.75+113.0%4.02-17.8%
Total Liabilities1,684.35+59.4%986.36-10.6%1,011.23-7.2%1,117.72-5.4%1,057.01-3.1%1,103.79+0.3%1,089.76-5.0%1,181.42+9.6%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity2,022.56+28.4%1,583.66+0.9%1,556.86+0.8%1,579.91+4.0%1,574.88+0.3%1,568.78+4.8%1,545.27+5.3%1,519.77+1.3%
Total Shareholders Equity2,022.56+28.4%1,583.66+0.9%1,556.86+0.8%1,579.91+4.0%1,574.88+0.3%1,568.78+4.8%1,545.27+5.3%1,519.77+1.3%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity2,022.56+28.4%1,583.66+0.9%1,556.86+0.8%1,579.91+4.0%1,574.88+0.3%1,568.78+4.8%1,545.27+5.3%1,519.77+1.3%
Total Liabilities & Stockholders Equity3,706.91+40.8%2,570.02-3.8%2,568.09-2.5%2,697.64-0.1%2,631.89-1.1%2,672.56+2.9%2,635.02+0.8%2,701.19+4.7%
Book Value Per Share per share9.11-14.9%10.75+0.7%10.57+3.6%10.73+6.0%10.71+3.7%10.67+8.4%10.20+6.0%10.12+2.6%
Tangible Book Value Per Share per share7.96-25.5%10.73+0.8%10.55+3.7%10.71+6.1%10.68+3.7%10.65+8.5%10.17+5.9%10.09+2.6%
Full-Time Employees people---2,212-4.4%---2,313-8.6%
Price to Book Ratio ratio0.640.830.920.590.610.610.820.90
Return on Assets %-2.381.230.551.141.611.903.242.10
Return on Equity %-4.202.040.921.992.713.275.643.68
Return on Invested Capital %-2.900.31-0.640.391.04-0.120.140.95
Quick Ratio ratio1.963.392.872.692.462.072.162.23
Current Ratio ratio2.003.392.872.692.462.072.162.23

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-65.47-396.5%23.43-13.41-536.8%8.27-58.9%22.08-25.2%-2.60-108.1%3.0720.12
Depreciation14.22-74.5%34.01-25.1%43.86+3.2%43.85+8.1%55.66+29.7%45.39+4.4%42.48-8.3%40.56-8.0%
Other Funds (Non Cash)49.482.60-7.4617.63-11.49-14.61-693.9%-16.22-166.1%-89.18-318.8%
Funds from Operations4.38-93.7%61.36+107.9%22.41-22.6%57.8669.14-7.3%29.51-66.6%28.94-34.3%-31.05-150.8%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-120.67-21.6439.3755.30-49.2%-44.87-46.65-12.49-164.1%108.95+302.9%
Income Taxes Payable-6.98-160.4%3.25-11.075.66+132.9%11.55+595.8%-24.03-6965.7%-2.702.43+15.7%
Cash from Operating Activities-116.30-579.0%39.7261.79+275.9%113.16+45.3%24.28-56.1%-17.1316.44-74.1%77.90-11.6%
Capital Expenditures-85.57-7.18-2.81-5.70-1.69-4.47-4.49-12.52
Net Assets From Acquisitions651.600.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses4.140.000.000.000.00-100.0%0.000.000.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.00-100.0%0.00-100.0%
Cash from Investing Activities570.17-7.18-2.81-5.70-1.69-4.47-4.49-12.52
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-0.81-258.8%0.320.49-32.9%0.000.51-31.1%-29.700.73-19.43
Repurchase of Common Pref Stock0.15-0.150.000.000.00-30.210.00-19.43
Sale of Common Pref Stock-0.96-288.2%0.47-7.8%0.49-32.9%0.000.51-31.1%0.51-17.7%0.73+46.0%0.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-21.220.00-4.760.00-4.650.00-4.540.00-100.0%
Change in Long Term Debt-21.220.00-4.760.00-4.650.00-4.540.00-100.0%
Issuance of Long Term Debt24.650.000.000.000.000.000.000.00-100.0%
Reduction of Long Term Debt-45.870.00-4.760.00-4.650.00-4.540.00
Net Financing Active Other Cash Flow-99.770.00-0.07-0.140.000.00-7.27-2013.2%-0.23-101.5%
Other Financing Activities Uses-99.770.00-0.07-0.140.000.00-7.27-0.23
Cash from Financing Activities-121.800.32-4.34-0.14-4.14-29.70-11.07-19.66-123.7%
Exchange Rate Effect-1.77-0.28-126.4%1.44+33.3%-0.17-0.16-134.8%1.061.08-1.81
Net Change in Cash211.92+1058.7%150.9656.08+2761.2%107.16+144.0%18.29-62.7%-50.241.9643.91-73.2%
Free Cash Flow-184.47-916.6%32.5458.98+393.6%107.47+64.4%22.59-56.7%-21.6011.95-80.1%65.38-22.8%
Price to Free Cash Flow ratio112.985.848.697.6612.378.5911.178.92

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Decommissioning597.96715.09+19.6%55.4%
Production Maximization593.50391.29-34.1%30.3%
Renewables152.31157.30+3.3%12.2%
Service, Other14.7927.80+87.9%2.2%
Total1,358.561,291.47-4.9%100.0%
Region
Name20242025vs 20242025 share
Africa71.9695.52+32.7%7.4%
Asia Pacific222.1268.42-69.2%5.3%
Brazil185.54354.51+91.1%27.4%
North Sea249.97272.25+8.9%21.1%
Other86.126.23-92.8%0.5%
United States542.86494.54-8.9%38.3%
Total1,358.561,291.47-4.9%100.0%
Segment
Name20242025vs 20242025 share
Production Facilities88.7172.69-18.1%5.6%
Robotics259.64289.84+11.6%22.4%
Shallow Water Abandonment186.74199.57+6.9%15.5%
Well Intervention823.47729.37-11.4%56.5%
Total1,358.561,291.47-4.9%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-305.77%9.7M168.8M2.26M
2026-10-155.07%8.6M168.8M2.08M
2026-09-305.17%8.7M168.8M1.87M
2026-09-155.88%9.9M168.8M1.80M
2026-08-145.25%7.2M137.4M1.55M
2026-07-315.37%7.4M137.4M1.57M
2026-07-155.33%7.3M137.3M1.80M
2026-06-305.28%7.2M137.3M1.81M
2026-06-155.31%7.3M137.3M1.76M
2026-05-295.52%7.6M137.3M1.96M
2026-05-155.80%8.0M137.3M2.08M
2026-04-305.40%7.4M137.3M2.22M
2026-04-153.81%5.2M137.3M2.10M
2026-03-313.66%5.0M137.3M2.11M
2026-03-134.32%5.9M137.3M2.08M
2026-02-274.08%5.6M137.3M1.95M
2026-02-133.67%5.0M137.1M1.77M
2026-01-303.55%4.9M137.1M1.60M
2026-01-153.45%4.7M137.1M1.58M
2025-12-313.01%4.1M137.1M1.54M

Option chain

Expiry 2026-11-20 · underlying 5.93, quoted 13 Nov 06:37 ET · ATM 5.00

Option quotes 12 Nov 10:08 ET. A date on a row is older than the last session (12 Nov). 13 rows.

Implied move 16.86% into expiry (call 0.925 + put 0.075 = 1.000 on 5.93)

Put/call open interest 0.13 (76 puts / 600 calls) · Put/call volume 0.00 (0 puts / 13 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan2.50ITM2.354.400.000.001155.4% +668.40000.939-0.0320.001
put 1 JanOTM0.001.000.000.00487.0% 0.0000-0.061-0.0320.001
call5.00ATM0.751.100.93-0.27188.0% +45.42081320.801-0.0220.002
put 1 JanATM0.000.150.000.00167.4% 0.0000-0.214-0.0270.003
call 9 Nov7.50OTM0.000.100.020.00265.9% 0.0382000.327-0.0520.003
put 6 NovITM1.451.802.170.00170.9% +16.67600-0.841-0.0200.002
call 8 Oct10.00OTM0.001.150.400.00258.8% 0.010000.109-0.0260.002
put 1 JanITM3.105.100.000.00566.1% +307.3000-0.891-0.0250.002
call 1 Jan12.50OTM0.001.150.000.00330.5% 0.00000.092-0.0300.001
put 1 JanITM5.607.800.000.00719.0% +388.5000-0.908-0.0280.001
call 1 Jan15.00OTM0.000.950.000.00385.2% 0.00000.082-0.0320.001
put 1 JanITM8.0010.200.000.00758.7% +373.5000-0.918-0.0300.001
call 1 Jan17.50OTM0.001.000.000.00429.4% 0.00000.076-0.0340.001
put 1 JanITM10.5012.700.000.00814.5% +385.1000-0.924-0.0320.001

Latest SEC filings

30 of 786
FiledFormDescriptionPeriodDocument
2026-11-124Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-10 · transaction0001284591-26-000002 index
2026-11-0910-QAll annual, quarterly, and current reports2026-09-300000866829-26-000034 index
2026-11-098-KAll annual, quarterly, and current reports2026-11-090000866829-26-000032 index
2026-11-058-KAll annual, quarterly, and current reports2026-11-040001193125-26-447885 index
2026-10-27SCHEDULE 13G/ABeneficial ownership reportsno report period0002012383-26-003788 index
2026-09-25144no categoryno report period0001959173-26-007114 index
2026-09-15144no categoryno report period0001959173-26-006986 index
2026-09-15S-3ASRRegistration statements and prospectusesno report period0001193125-26-392128 index
2026-09-113Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-010000905148-26-004142 index
2026-09-09144no categoryno report period0001959173-26-006839 index
2026-09-093Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-010001104659-26-106415 index
2026-09-093Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-010001104659-26-106414 index
2026-09-093Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-010001104659-26-106413 index
2026-09-093Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-010001104659-26-106411 index
2026-09-09SCHEDULE 13DBeneficial ownership reportsno report period0001104659-26-106410 index
2026-09-09SCHEDULE 13GBeneficial ownership reportsno report period0000950103-26-013696 index
2026-09-09SCHEDULE 13GBeneficial ownership reportsno report period0000905148-26-004126 index
2026-09-08144no categoryno report period0001959173-26-006801 index
2026-09-088-K/AAll annual, quarterly, and current reports2026-08-280001193125-26-384311 index
2026-09-04S-8Registration statements and prospectusesno report period0001193125-26-383786 index
2026-09-044Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-02 · transaction0001193125-26-383725 index
2026-09-044Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-02 · transaction0001193125-26-383712 index
2026-09-044Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-02 · transaction0001193125-26-383702 index
2026-09-044Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-02 · transaction0001193125-26-383701 index
2026-09-044Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-02 · transaction0001193125-26-383690 index
2026-09-044Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-02 · transaction0001193125-26-383688 index
2026-09-048-KAll annual, quarterly, and current reports2026-09-010001193125-26-383687 index
2026-09-044Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-02 · transaction0001193125-26-383681 index
2026-09-043Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-010001193125-26-383638 index
2026-09-043Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-010001193125-26-383637 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-111.50M200
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-1100275.16K1

Institutional holders

Manager% owned
BlackRock, Inc.15.43%
VANGUARD PORTFOLIO MANAGEMENT LLC4.36%
DIMENSIONAL FUND ADVISORS LP4.20%
VANGUARD CAPITAL MANAGEMENT LLC4.19%
Invesco Ltd.3.35%
STATE STREET CORP3.03%
AMERICAN CENTURY COMPANIES INC2.83%
GOLDMAN SACHS GROUP INC2.49%
WELLINGTON MANAGEMENT GROUP LLP2.31%
SYSTEMATIC FINANCIAL MANAGEMENT LP2.16%

Funds

Fund% owned
iShares Core S&P Small-Cap ETF5.60%
Avantis U.S. Small Cap Value ETF3.37%
Invesco BulletShares 2027 High Yield Corporate Bond ETF2.94%
High Income Fund0.88%
iShares S&P Small-Cap 600 Value ETF0.80%
Empower Multi-Sector Bond Fund0.50%
EA Bridgeway Omni Small-Cap Value ETF0.45%
Goldman Sachs Small Cap Value Insights Fund0.43%
Pacer US Small Cap Cash Cows 100 ETF0.41%
Boston Partners Small Cap Value Fund II (R6)0.36%

OakChart. HOS. Cached 15 minutes. Terms