OakChart

Expro Ltd

XPROEnergy·Oil & Gas Equipment & Services·USA·Small·NYSE·Nov 12 • 3:59 PM ET

13.14-0.35 (-2.59%)
2026-11-13 13:50 CET
Market cap
$1.47B
Revenue, TTM
1,582.83 USD m
Net income, TTM
1.56 USD m
Free cash flow, TTM
106.52 USD m
EPS diluted, TTM
0.01
1059.68
Compare

Price

XPRO against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 51Sales 471Price43645814.0016.0018.001.9M3.7MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26XPROclose 13.1420-day 15.3550-day 16.12200-day 16.4013.1452w high 19.2352w low 12.4352-week range, not 6 months

31.7% under the 52-week high of 19.23 on 20 Aug 2026. 52-week low 12.43 on 5 Nov 2026. Last 15 sessions, 43.6% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 51
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years; P/E: Under 25 — not on the tape: Dividend Yield: Over 2%
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

XPRO
52-week range, 10% of the way up
12.4319.23

Expro Ltd. is a provider of energy services, offering cost-effective and innovative solutions with a focus on safety and service quality. The company's portfolio of capabilities spans well construction, well flow management, subsea well access, and well intervention and integrity solutions. Expro was founded in 1938 and is headquartered in Houston, TX.

IndexRUT
Employees8500
IPOAug 09, 2013
Beta0.99
ATR, 14d0.93
Rel volume0.00
Short float6.27%
Insider own1.03%
Inst own101.31%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.47B
Enterprise Value1.65B
Income1.56M
Sales1.58B
Book / share13.43
Cash / share1.54
Dividend Est.-
Dividend TTM-
Dividend Ex-DateAug 29, 2017
Dividend Gr. 3/5Y- -
Payout0.00%
Employees8500
IPOAug 09, 2013

Ratios

Price / earnings1059.68
Forward price / earnings17.34
Price / earnings / growth0.64
Price / sales0.93
Price / book0.98
Price / cash8.52
Price / free cash flow13.79
Value / cash profit6.16
Value / sales1.04
Quick Ratio1.49
Current Ratio1.82
Debt / equity0.23
Long-term debt / equity0.22
Options and shortYes / Yes

Earnings

Earnings / share0.01
Earnings next year0.76
Earnings next quarter0.26
Earnings this year56.65%
Earnings next year7.50%
Earnings growth, 5 years26.92%
Past earnings growth- -
Past sales growth7.90% 18.94%
Earnings vs last year-97.74%
Sales vs last year-4.75%
Earnings vs last quarter-138.26%
Sales vs last quarter6.95%
EarningsNov 03 BMO
Surprise-29.32% -0.55%

Ownership

Insiders own1.03%
Insider trades-1.06%
Institutions own101.31%
Institution trades-9.35%
Return on assets0.06%
Return on equity0.10%
Return on capital0.09%
Gross Margin9.13%
Operating margin4.39%
Profit Margin0.10%
20-day average-14.38%
50-day average-18.50%
200-day average-19.86%

Technical

Shares out111.79M
Shares floating110.64M
Short / float6.27%
Short ratio7.37
Short interest6.94M
52-week high19.23 -31.7%
52-week low12.43 +5.7%
Volatility5.21% 6.30%
Average range0.93
Strength index34.45
Market sensitivity0.99
Relative volume0.00
Avg Volume940.86K
Volume0

Performance

Perf Week2.34%
Perf Month-16.57%
Perf Quarter-29.77%
Perf Half Y-18.03%
Perf YTD-1.57%
Perf Year-4.09%
Perf 3Y-10.85%
Perf 5Y-26.39%
Perf 10Y-80.48%
Recommendation2.33
Target Price15.60
Prev Close13.14
Price13.14
Change %0.00%

Analyst ratings

latest 10 of 11
DateActionAnalystRating changeTargetImplied
Nov 05, 2026DowngradeBarclaysOverweight → Equal Weight$14+6.5%
Jun 04, 2026UpgradeGoldmanNeutral → Buy
Dec 18, 2025DowngradePiper SandlerNeutral → Underweight$13-1.1%
Jul 28, 2025InitiatedPickering Energy PartnersOutperform
Jul 15, 2025InitiatedPiper SandlerNeutral$10-23.9%
May 27, 2025InitiatedWells FargoOverweight$12-8.7%
Dec 13, 2024ResumedGoldmanNeutral$18+37.0%
Jun 03, 2024DowngradeGoldmanBuy → Neutral$22 → $23+75.0%
May 14, 2024UpgradeBarclaysEqual Weight → Overweight$18 → $27+105.5%
Sep 13, 2023InitiatedJP MorganOverweight$30+128.3%

Peers

Mkt cap
TickerCompanyMkt cap
WFRDWeatherford International Corp6.20B
SLBSLB Ltd75.28B
OIIOceaneering International Inc3.46B
INVXInnovex International Inc1.76B
NESRNational Energy Services Reunited Corp2.17B
HALHalliburton Co27.34B
BKRBaker Hughes Co48.76B
FTITechnipFMC plc25.24B
CLBCore Laboratories Inc410.58M
FETForum Energy Technologies Inc881.33M

Insider trading

4 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
TROE LISA LDirectorJun 03 '26Sale15.146,16893,39947,648Jun 03 05:04 PM
Whelley Eileen GossDirectorJun 03 '26Sale15.146,16893,39947,648Jun 03 04:58 PM
Eileen WhelleyDirectorJun 03 '26Proposed Sale15.096,16893,089Jun 03 03:47 PM
Lisa TroeDirectorJun 03 '26Proposed Sale15.096,16893,089Jun 03 03:47 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
IWMiShares Russell 2000 Index FundAUM: 77.86B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
VXFVanguard Extended Market Index ETFAUM: 30.79B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
TMSLT. Rowe Price Small-Mid Cap ETFAUM: 3.32B
OIHVanEck Oil Services ETFAUM: 1.81B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.190 missed 0.269, from 0.120 a year earlier. Sales 439.94 missed 442.36, from 411 a year earlier
EPS
0.30302024Q4 EPS 0.190 against 0.30324Q42025Q1 EPS 0.120 against 0.14325Q12025Q2 EPS 0.160 against 0.21725Q22025Q3 EPS 0.120 against 0.28025Q32025Q4 EPS 0.050 against 0.26025Q42026Q1 EPS 0.090 against 0.27026Q12026Q2 EPS 0.150 against 0.16926Q22026Q3 EPS 0.190 against 0.26926Q3
Sales, USD millions
446.8102024Q4 sales 436.84 against 446.8124Q42025Q1 sales 390.87 against 347.1525Q12025Q2 sales 422.74 against 399.4825Q22025Q3 sales 411 against 417.8925Q32025Q4 sales 382.13 against 410.725Q42026Q1 sales 367.57 against 361.6426Q12026Q2 sales 393.18 against 387.3626Q22026Q3 sales 439.94 against 442.3626Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-03 08:300.1900.269-0.050439.94442.36EPS -29.3% · sales -0.5%vs 2025Q3, year-ago quarter · EPS +58.3% · sales +7.0%3 EPS · 4 salesOpen -6.81% vs SPY +0.08%. Close -15.94% vs SPY +0.30%
2026Q2ended 2026-06-302026-07-28 08:300.1500.1690.018393.18387.36EPS -11.5% · sales +1.5%vs 2025Q2, year-ago quarter · EPS -6.3% · sales -7.0%5Open +0.13% vs SPY +0.01%. Close -1.60% vs SPY +0.24%
2026Q1ended 2026-03-312026-05-05 08:300.0900.270-0.009367.57361.64EPS -66.7% · sales +1.6%vs 2025Q1, year-ago quarter · EPS -25.0% · sales -6.0%1 EPS · 5 salesOpen +1.61% vs SPY +0.52%. Close -1.22% vs SPY +0.80%
2025Q4ended 2025-12-312026-02-19 08:300.0500.2600.050382.13410.7EPS -80.8% · sales -7.0%vs 2024Q4, year-ago quarter · EPS -73.7% · sales -12.5%2 EPS · 5 salesOpen -5.43% vs SPY -0.36%. Close +6.15% vs SPY -0.26%
2025Q3ended 2025-09-302025-10-23 08:300.1200.2800.121411417.89EPS -57.1% · sales -1.6%vs 2024Q3, year-ago quarter · EPS -14.3% · sales -2.8%2 EPS · 4 salesOpen -3.63% vs SPY +0.05%. Close +0.15% vs SPY +0.59%
2025Q2ended 2025-06-302025-07-29 08:300.1600.2170.156422.74399.48EPS -26.2% · sales +5.8%vs 2024Q2, year-ago quarter · EPS +23.1% · sales -10.0%3Open +22.22% vs SPY +0.22%. Close +32.11% vs SPY -0.26%
2025Q1ended 2025-03-312025-04-30 08:300.1200.1430.119390.87347.15EPS -16.3% · sales +12.6%vs 2024Q1, year-ago quarter · EPS -700.0% · sales +1.9%3Open +9.02% vs SPY -1.22%. Close +2.86% vs SPY +0.04%
2024Q4ended 2024-12-312025-02-25 08:300.1900.3030.195436.84446.81EPS -37.4% · sales -2.2%vs 2023Q4, year-ago quarter · EPS -272.7% · sales +7.3%3 EPS · 4 salesOpen +6.76% vs SPY -0.01%. Close -0.38% vs SPY -0.50%
2024Q3ended 2024-09-302024-10-24 08:300.1400.2480.138422.83436.62EPS -43.4% · sales -3.2%vs 2023Q3, year-ago quarter · EPS -207.7% · sales +14.3%4Open -5.93% vs SPY +0.34%. Close -8.79% vs SPY +0.22%
2024Q2ended 2024-06-302024-07-25 08:300.1300.2680.133469.64414.51EPS -51.5% · sales +13.3%vs 2023Q2, year-ago quarter · EPS +62.5% · sales +18.3%5Open -3.01% vs SPY +0.02%. Close +1.15% vs SPY -0.52%
2024Q1ended 2024-03-312024-04-25 08:30-0.0200.088-0.024383.49369.62EPS -122.9% · sales +3.8%vs 2023Q1, year-ago quarter · EPS -66.7% · sales +13.0%4 EPS · 5 salesOpen +1.51% vs SPY -1.23%. Close +3.80% vs SPY -0.38%
2023Q4ended 2023-12-312024-02-21 08:30-0.1100.148-0.113407368.85EPS -174.6% · sales +10.3%vs 2022Q4, year-ago quarter · EPS -191.7% · sales +16.0%4 EPS · 5 salesOpen +0.36% vs SPY -0.27%. Close +0.47% vs SPY +0.09%
2023Q3ended 2023-09-302023-10-26 08:30-0.1300.235-0.128369.82384.86EPS -155.3% · sales -3.9%vs 2022Q3, year-ago quarter · EPS -18.8% · sales +10.6%6-
2023Q2ended 2023-06-302023-07-27 08:300.0800.1880.085396.92364.61EPS -57.3% · sales +8.9%vs 2022Q2, year-ago quarter · EPS -300.0% · sales +26.6%4 EPS · 5 sales-
2023Q1ended 2023-03-312023-05-04 08:30-0.0600.190-0.058339.28331.17EPS -131.6% · sales +2.4%vs 2022Q1, year-ago quarter · EPS -40.0% · sales +21.0%5-
2022Q4ended 2022-12-312023-02-23 08:300.1200.2370.119350.97336.97EPS -49.3% · sales +4.2%vs 2021Q4, year-ago quarter · EPS -114.3% · sales +18.7%3-

Annual earnings

2025FY EPS 0.450 missed 1.050, from 0.450 a year earlier. Sales 1,607 missed 1,636, from 1,713 a year earlier
EPS
1.0500-6.3002018FY EPS -2.427 against -2.32220182019FY EPS -6.300 against -1.90220192020FY EPS -4.140 against -2.58020202021FY EPS -1.640 against -1.23020212022FY EPS -0.180 against 0.08020222023FY EPS -0.210 against 0.15020232024FY EPS 0.450 against 0.55020242025FY EPS 0.450 against 1.0502025
Sales, USD millions
1,72302018FY sales 522 against 514.8920182019FY sales 579.92 against 580.7420192020FY sales 390.36 against 379.9320202021FY sales 825.76 against 864.9820212022FY sales 1,279 against 1,26520222023FY sales 1,513 against 1,45920232024FY sales 1,713 against 1,72320242025FY sales 1,607 against 1,6362025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-0.920--1,84014.28
2027FYestimate-0.758--1,80517.34
2026FYestimate-0.705--1,67218.64
2025FY0.4501.0500.4501,6071,63629.67
2024FY0.4500.5500.4481,7131,72327.71
2023FY-0.2100.150-0.2141,5131,459106.13
2022FY-0.1800.080-0.1851,2791,265226.63
2021FY-1.640-1.230-1.638825.76864.98-
2020FY-4.140-2.580-4.331390.36379.93-
2019FY-6.300-1.902-6.271579.92580.74-
2018FY-2.427-2.322-2.430522514.89-
2017FY-3.660-2.638-4.320454.8454.36-
2016FY-3.120-2.535-4.620487.53486.43-
2015FY3.6003.6613.000974.6994.643.65
2014FY6.4826.8285.9651,1531,1462.03
2013FY10.08010.77611.1001,0781,0631.30

Quarterly results

2026Q3 revenue 439.94, from 411.36 a year earlier. Operating margin 5.4%, from 8.2% a year earlier
Revenue, USD millions
439.9402024Q4 revenue 436.8424Q42025Q1 revenue 390.8725Q12025Q2 revenue 422.7425Q22025Q3 revenue 411.3625Q32025Q4 revenue 382.1325Q42026Q1 revenue 367.5726Q12026Q2 revenue 393.1826Q22026Q3 revenue 439.9426Q3
Operating margin
10.302024Q4 operating margin 10.3%24Q42025Q1 operating margin 4.6%25Q12025Q2 operating margin 9.8%25Q22025Q3 operating margin 8.2%25Q32025Q4 operating margin 5.9%25Q42026Q1 operating margin 1.8%26Q12026Q2 operating margin 4.2%26Q22026Q3 operating margin 5.4%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 0.70 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-050.70-9.9%
2026Q4Eper share2026-11-050.26-13.9%
2026FYSUSD millions2026-11-051,672-0.1%
2026Q4S-2026-11-05470.74-0.2%
2026Q4Rper share2026-11-030.510.0%
2026Q3Eper share2026-10-190.27+1.7%
2026Q3S-2026-10-19442.36+0.1%
2026FYRper share2026-10-121.08-2.7%
2026Q3Rper share2026-10-120.33-2.9%
2026Q2Eper share2026-07-140.17-6.5%
2026Q2Rper share2026-07-140.210.0%
2026Q2S-2026-07-14387.36-0.3%
2026Q1S-2026-04-16361.64-0.2%
2026Q1Eper share2026-03-310.12-11.5%
2026Q1Rper share2026-03-310.12-11.5%
2025FYSUSD millions2026-02-191,635-0.1%
2025Q4S-2026-02-19409.63-0.3%
2025FYEper share2026-02-021.050.0%
2025Q4Eper share2026-02-020.260.0%
2025FYRper share2026-02-021.050.0%
2025Q4Rper share2026-02-020.260.0%
2025Q3S-2025-10-19417.89+0.4%
2025Q3Eper share2025-10-060.28-3.4%
2025Q3Rper share2025-10-060.28-3.4%
2025Q2S-2025-07-28399.480.0%
2025Q2Eper share2025-07-230.22+12.6%
2025Q2Rper share2025-07-230.22+12.6%
2025Q1Eper share2025-04-250.14+22.0%
2025Q1Rper share2025-04-250.14+22.0%
2025Q1S-2025-04-25347.15-1.7%
2024Q4Eper share2025-02-250.31-0.8%
2024Q4Rper share2025-02-250.31-0.8%
2024FYSUSD millions2025-02-251,725+0.1%
2024Q4S-2025-02-25449.19+0.5%
2024FYEper share2025-02-120.68-0.5%
2024FYRper share2025-02-120.68-0.5%
2024Q3Eper share2024-10-160.250.0%
2024Q3Rper share2024-10-160.250.0%
2024Q3S-2024-10-16436.620.0%
2024Q2Eper share2024-07-150.27+3.1%
2024Q2Rper share2024-07-150.27+3.1%
2024Q2S-2024-07-15414.51+0.2%
2024Q1S-2024-04-17369.62-0.4%
2024Q1Eper share2024-04-090.09-2.8%
2024Q1Rper share2024-04-090.09-2.8%
2023FYEper share2024-01-270.150.0%
2023FYRper share2024-01-270.150.0%
2023FYSUSD millions2024-01-271,4590.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-4.32-2.43-6.271-4.331-1.638-0.185-0.2140.4480.4470.0124-
Sales USD millions4555225806758261,2791,5131,7131,6071,583-
Shares million shares37373871109109110116114-112
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.1380.1950.1190.1560.1210.05-0.0090.018-0.046
Sales USD millions423437391423411382368393440
Shares million shares117116116116116114113112112

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue1,582.831,607.10-6.2%1,712.80+13.2%1,512.76+18.2%1,279.42+54.9%825.76+22.3%675.03+16.4%579.92+11.0%522.49
Cost of Goods Sold Incl. D&A1,438.281,401.88-5.3%1,479.63+5.5%1,402.15+17.1%1,197.12+45.1%825.03+21.2%680.57+33.5%509.79+10.5%461.41
Gross Profit144.54205.22-12.0%233.17+110.8%110.61+34.4%82.30+11174.0%0.73-5.54-107.9%70.13+14.8%61.08
Selling, General and Administrative Excl. Other75.0489.39-15.4%105.62+39.6%75.65+29.6%58.39-21.0%73.88+210.3%23.81-80.2%120.44-22.6%155.58
Research and Development-13.40-22.1%17.20+50.9%11.40-----
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income69.50115.83-9.2%127.55+264.9%34.95+46.2%23.91-73.15-29.36-50.31-94.50
Interest Expense12.5114.28+14.1%12.52+217.8%3.94+1541.7%0.24-97.3%8.79+55.3%5.66--
Unusual Expense39.3034.69+3.9%33.38+38.2%24.15+12.6%21.45-61.3%55.42-81.7%303.01+87.6%161.54+22336.1%0.72
Net Income Before Taxes33.7486.34-11.9%97.97+367.6%20.95-0.7%21.10-115.62-310.44-211.53-93.68
Income Taxes32.1834.65-24.8%46.05+3.9%44.31+7.4%41.25+153.5%16.27-3.40-114.3%23.79-2.95
Consolidated Net Income1.5651.69-0.4%51.92-23.36-20.14-131.89-307.05-235.33-90.73
Net Income From Continuing Operations1.5651.69-0.4%51.92-23.36-20.14-131.89-307.05-235.33-90.73
Net Income1.5651.69-0.4%51.92-23.36-20.14-131.89-307.05-235.33-90.73
EPS (Recurring) per share0.260.66+1.5%0.65-0.06-0.05-1.16-1.34-3.26-2.42
EPS (Basic, Before Extraordinaries) per share0.010.450.0%0.45-0.21-0.18-1.64-4.33-6.27-2.43
EPS (Diluted) per share0.010.450.0%0.45-0.21-0.18-1.64-4.33-6.27-2.43
EBITDA267.74307.93+5.8%291.02+40.4%207.22+26.6%163.68+222.7%50.72-39.9%84.34+98.5%42.48+153.0%16.79
Non-Operating Income (Expense)16.0519.48+19.4%16.32+15.8%14.09-25.4%18.88-13.2%21.74-21.2%27.58+8518.7%0.32-79.2%1.54
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense24.8323.05+10.7%20.82+34.7%15.46+5.9%14.60-63.1%39.540.00-100.0%8.23-1.7%8.37
Price To Earnings Ratio ratio statement ratio, not the snapshot1,059.681,059.6893.27889.39-----
Price To Sales Ratio ratio1.120.960.841.151.551.401.732.012.24
Gross Margin %9.1312.7713.617.316.430.09-0.8212.0911.69
Operating Margin %4.397.217.452.311.87-8.86-4.35-8.68-18.09
Net Margin %0.103.223.03-1.54-1.57-15.97-45.49-40.58-17.37
Shares Outstanding million shares111.79113.56-2.4%116.30+5.7%110.03+1.2%108.74-0.4%109.14+54.0%70.89+88.6%37.59+0.6%37.38
Market Capitalization1,468.961,468.96+0.3%1,465.16-16.8%1,761.90-10.6%1,971.49+25.9%1,565.69+152.5%620.13-46.8%1,165.89-0.4%1,170.79

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue439.94+6.9%393.18-7.0%367.57-6.0%382.13-12.5%411.36-2.7%422.74-10.0%390.87+1.9%436.84+7.4%
Cost of Goods Sold Incl. D&A397.99+11.4%356.95-2.7%343.01-2.3%340.33-7.9%357.34-3.8%366.70-9.9%350.91+0.7%369.41-2.7%
Gross Profit41.95-22.3%36.23-35.3%24.56-38.5%41.80-38.0%54.02+5.5%56.04-10.3%39.96+14.6%67.44+149.8%
Selling, General and Administrative Excl. Other18.31-10.6%19.66+35.6%17.89-18.0%19.19-14.8%20.49+0.1%14.50-44.7%21.81+13.5%22.52+16.4%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income23.64-29.5%16.58-60.1%6.67-63.2%22.61-49.7%33.53+9.1%41.54+14.6%18.14+16.0%44.92+486.4%
Interest Expense5.80+41.1%2.71-36.7%1.55-55.1%2.44+35.6%4.11+5.4%4.28+16.6%3.45+9.5%1.80-20.0%
Unusual Expense18.76+165.0%6.21-30.8%3.51-55.1%10.81-16.8%7.08+53.2%8.98+5.0%7.82+8.3%12.99-9.4%
Net Income Before Taxes5.00-82.6%10.18-68.1%5.18-57.6%13.38-58.7%28.77+7.6%31.96+9.4%12.23+27.3%32.41+3276.0%
Income Taxes10.20-31.1%8.15-41.6%6.227.61-18.9%14.80+41.6%13.96+0.1%-1.72-114.0%9.38-29.9%
Consolidated Net Income-5.20-137.2%2.03-88.7%-1.03-107.4%5.77-74.9%13.96-14.2%18.00+17.7%13.9523.03
Net Income From Continuing Operations-5.20-137.2%2.03-88.7%-1.03-107.4%5.77-74.9%13.96-14.2%18.00+17.7%13.9523.03
Net Income-5.20-137.2%2.03-88.7%-1.03-107.4%5.77-74.9%13.96-14.2%18.00+17.7%13.9523.03
EPS (Recurring) per share0.07-56.3%0.06-71.4%0.01-94.1%0.12-55.6%0.160.0%0.21+10.5%0.17+750.0%0.27
EPS (Basic, Before Extraordinaries) per share-0.05-141.7%0.02-87.5%-0.01-108.3%0.05-75.0%0.12-14.3%0.16+23.1%0.120.20
EPS (Diluted) per share-0.05-141.7%0.02-87.5%-0.01-108.3%0.05-75.0%0.12-14.3%0.16+23.1%0.120.20
EBITDA76.92-3.5%62.37-29.3%52.06-18.1%76.38-12.4%79.72+12.1%88.26+14.8%63.57+13.9%87.20+23.6%
Non-Operating Income (Expense)5.92-7.8%2.52-31.3%3.58-33.2%4.03+76.8%6.42+42.7%3.67-29.3%5.36+23.5%2.28-76.9%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense6.46+13.5%6.54+13.1%5.75+4.5%6.07+8.2%5.69+5.4%5.78-0.5%5.50+37.2%5.61+45.3%
Price To Earnings Ratio ratio statement ratio, not the snapshot1,059.6846.4839.0222.5919.5514.6922.5293.27
Price To Sales Ratio ratio1.121.091.250.960.830.590.680.86
Gross Margin %9.549.226.6810.9413.1313.2610.2215.44
Operating Margin %5.374.221.815.928.159.834.6410.28
Net Margin %-1.180.52-0.281.513.394.263.575.27
Shares Outstanding million shares111.79-3.3%112.21-2.9%113.39-2.3%113.56-2.4%115.59-1.6%115.59-1.5%116.03+5.0%116.30+5.7%
Market Capitalization1,468.96+7.0%1,674.84+69.0%1,980.67+71.2%1,516.03+3.5%1,373.24-33.9%991.21-60.9%1,156.80-47.5%1,465.16-16.8%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments197.47+6.9%184.66+20.6%153.17-29.9%218.46-8.9%239.85+98.7%120.71-38.6%196.74-7.6%212.81-27.6%294.04
Short Term Receivables508.68-6.9%546.21+10.0%496.70+11.3%446.18+31.3%339.85+58.9%213.93+28.3%166.69-12.0%189.41+48.9%127.21
Inventories167.90+5.6%159.04+11.0%143.32-6.8%153.72+22.9%125.12+134.5%53.36-32.3%78.83+13.6%69.38-9.2%76.42
Other Current Assets86.29+16.4%74.13+26.9%58.41+23.9%47.15-20.5%59.32+48.4%39.96+65.4%24.16+18.0%20.48+43.9%14.23
Total Current Assets960.34-0.4%964.05+13.2%851.60-1.6%865.51+13.3%764.13+78.6%427.95-8.2%466.42-5.2%492.09-3.9%511.89
Net Property, Plant & Equipment595.93-5.5%630.34+7.7%585.53+9.0%537.17-4.4%561.95+59.7%351.97-2.5%361.02-13.3%416.49-11.3%469.65
Total Investments and Advances78.71+7.8%73.01+10.0%66.40+0.5%66.04-13.6%76.46+69.6%45.09+65.1%27.31+14.8%23.78-21.6%30.35
Long-Term Note Receivable7.430.0%7.43-24.0%9.77+0.8%9.69-16.0%11.53+1.9%11.32---
Intangible Assets599.89-7.4%647.77+32.9%487.40+8.2%450.48+4.0%432.96+117.9%198.67+69.9%116.90-51.7%242.11-1.2%244.94
Deferred Tax Assets88.86+19.4%74.41+41.5%52.60+92.8%27.28-60.5%69.04+181.8%24.50+47.7%16.59+13.5%14.620.00
Other Assets17.14+56.7%10.94-11.1%12.30+48.9%8.26+8.7%7.60+60.0%4.75-19.8%5.92+22.6%4.83-2.2%4.94
Total Assets2,348.29-2.5%2,407.95+16.6%2,065.61+5.2%1,964.44+2.1%1,923.68+80.8%1,064.25+7.1%994.16-16.7%1,193.93-5.4%1,261.77
Short Term Debt Incl. Current Port. of LT Debt20.58+5.6%19.49-0.1%19.50-3.0%20.10-3.6%20.84+36.4%15.28+92.9%7.92+40.7%5.63+19.3%4.72
Accounts Payable101.33-29.5%143.73-2.1%146.76+45.4%100.95+18.8%84.95+33.0%63.85+280.3%16.79-47.5%31.96-5.8%33.91
Income Tax Payable51.11-2.5%52.44+16.3%45.08+21.3%37.15+61.5%23.00+68.4%13.66-28.7%19.17+58.8%12.07+49.2%8.09
Other Current Liabilities270.63+0.7%268.78-3.1%277.51-0.7%279.50+38.1%202.41+54.0%131.43+54.6%85.02+6.2%80.06+11.8%71.58
Total Current Liabilities443.66-8.4%484.43-0.9%488.85+11.7%437.71+32.2%331.21+47.7%224.22+73.9%128.90-0.6%129.72+9.6%118.31
Long Term Debt147.93-19.4%183.56+100.9%91.39+22.5%74.62-16.6%89.46+18.4%75.56+202.6%24.970.000.00
Provision for Risks Charges78.20-8.0%84.96+713.0%10.45-7.8%11.34-61.1%29.12-49.7%57.950.000.000.00
Deferred Tax Liabilities108.37-8.7%118.72+57.6%75.31+30.5%57.70-42.8%100.79+96.4%51.31+1657.2%2.92+1227.3%0.22-4.3%0.23
Other Liabilities36.00-19.6%44.80-56.8%103.75+6.8%97.17+28.6%75.54+74.7%43.23+59.6%27.08-7.3%29.21+6.9%27.33
Total Liabilities814.17-11.2%916.47+19.1%769.74+13.4%678.54+8.4%626.11+38.4%452.26+146.0%183.87+15.5%159.16+9.1%145.87
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity1,534.12+2.9%1,491.48+15.1%1,295.87+0.8%1,285.89-0.9%1,297.57+112.0%611.98-24.5%810.29-21.7%1,034.77-7.3%1,115.90
Total Shareholders Equity1,534.12+2.9%1,491.48+15.1%1,295.87+0.8%1,285.89-0.9%1,297.57+112.0%611.98-24.5%810.29-21.7%1,034.77-7.3%1,115.90
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity1,534.12+2.9%1,491.48+15.1%1,295.87+0.8%1,285.89-0.9%1,297.57+112.0%611.98-24.5%810.29-21.7%1,034.77-7.3%1,115.90
Total Liabilities & Stockholders Equity2,348.29-2.5%2,407.95+16.6%2,065.61+5.2%1,964.44+2.1%1,923.68+80.8%1,064.25+7.1%994.16-16.7%1,193.93-5.4%1,261.77
Book Value Per Share per share13.51+5.4%12.82+8.8%11.78-0.3%11.82-0.6%11.89+37.8%8.63-60.0%21.56-22.1%27.68-7.7%29.99
Tangible Book Value Per Share per share8.23+13.5%7.25-1.4%7.35-4.3%7.68-3.0%7.92+35.8%5.83-68.4%18.45-13.0%21.20-9.4%23.40
Full-Time Employees people8,5000.0%8,500+6.3%8,000+5.3%7,600+5.6%7,200+200.0%2,400-22.6%3,1000.0%3,100+6.9%2,900
Price to Book Ratio ratio0.980.991.351.561.210.941.441.131.21
Return on Assets %2.172.32-1.16-1.04-9.63-29.83-21.51-7.39-11.19
Return on Equity %3.423.73-1.81-1.56-13.47-43.18-25.51-8.44-13.14
Return on Invested Capital %3.073.10-1.68-1.48-9.51-44.66-28.17-8.77-14.29
Quick Ratio ratio1.791.661.451.631.931.673.013.263.68
Current Ratio ratio2.161.991.741.982.311.913.623.794.33

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income1.5651.69-0.4%51.92-23.36-20.14-131.89-307.05-235.33-90.73
Depreciation198.24192.11+17.5%163.47-5.1%172.26+23.2%139.77+12.8%123.87+9.0%113.69+22.5%92.80-16.6%111.29
Other Funds (Non Cash)14.334.22-56.6%9.72-43.2%17.11+69.9%10.07-76.4%42.65-84.1%267.97+65.9%161.53+1609.3%9.45
Funds from Operations204.50228.68+4.3%219.34+41.0%155.54+21.2%128.37+278.8%33.89-37.3%54.02+173.8%19.73+28.3%15.38
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital24.29-18.50-49.86-17.23-48.20-17.75-208.4%16.37+129.6%7.13-49.75
Income Taxes Payable-14.73-0.97-108.2%11.90+35.2%8.80-13.8%10.21-2.06-4.24--
Cash from Operating Activities228.80210.17+24.0%169.48+22.5%138.31+72.5%80.17+396.7%16.14-77.1%70.39+162.1%26.86-34.38
Capital Expenditures-122.28-112.39-143.58-122.11-81.90-81.51-112.39-36.94-56.47
Net Assets From Acquisitions-195.180.00-31.97-28.71-7.970.000.000.000.00
Sale of Fixed Assets and Businesses0.005.00+72.4%2.90+44.3%2.01-72.4%7.28+90.6%3.82-75.5%15.61+1875.9%0.79-88.9%7.09
Purchase or Sale of Investments0.000.000.00-100.0%0.57-95.0%11.390.000.00-100.0%26.62-55.5%59.78
Purchase of Investments0.000.000.000.000.000.000.00-20.12-84.04
Sale Or Maturity of Investments0.000.000.00-100.0%0.57-95.0%11.390.000.00-100.0%46.74-67.5%143.82
Other Uses0.000.000.000.000.000.000.00-0.510.00
Other Sources0.000.00-100.0%7.500.000.00-100.0%189.740.000.000.00
Cash from Investing Activities-317.45-107.39-165.14-148.23-71.21-163.6%112.05-96.77-10.05-196.6%10.40
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-49.13-40.09-14.15-20.02-13.000.000.00-0.13-0.32
Repurchase of Common Pref Stock-49.13-40.09-14.15-20.02-13.000.000.00-1.89-1.64
Sale of Common Pref Stock0.000.000.000.000.000.000.00-100.0%1.75+33.6%1.31
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net126.74-42.00-157.6%72.92-15.100.000.000.00-5.63-5.89
Change in Long Term Debt126.99-42.00-157.6%72.92-15.100.000.000.000.000.00
Issuance of Long Term Debt235.250.00-100.0%117.27+134.5%50.000.000.000.000.000.00
Reduction of Long Term Debt-108.25-42.00-44.35-65.100.000.000.000.000.00
Net Financing Active Other Cash Flow-10.63-12.88-27.05-12.09-11.62-6.01-609.3%1.180.000.00
Other Financing Activities Uses-10.86-12.88-28.22-12.09-11.62-6.17-1.090.000.00
Cash from Financing Activities65.23-96.72-427.1%29.57-49.34-25.61-7.18-0.62-5.76-6.21
Exchange Rate Effect-2.686.75-2.41-6.03-4.74-1.88-398.4%0.63-0.53-115.7%3.38
Net Change in Cash-26.1112.81-59.3%31.50-65.29-21.39-118.0%119.14-26.38-350.5%10.53-26.80
Free Cash Flow106.5297.78+277.5%25.90+59.9%16.20-1.74-65.37-42.00-10.08-90.85
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio16.6315.8055.76107.28--55.41--
Deferred Taxes & Investment Tax Credit--19.34-5.76-10.48-1.33-0.74-20.60-2921.9%0.73-14.63

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments172.51-13.1%199.57-3.8%170.77-5.2%197.47+6.9%198.62+18.9%207.49+53.2%180.17+9.5%184.66+20.6%
Short Term Receivables527.600.0%515.42-4.9%532.63+3.1%508.68-6.9%527.71-6.6%541.80-3.9%516.59+10.4%546.21+10.0%
Inventories183.68+7.0%170.59+1.5%168.07+2.4%167.90+5.6%171.72-4.2%168.06-2.0%164.07-0.2%159.04+11.0%
Other Current Assets120.62+43.6%98.20+15.8%92.66+5.6%86.29+16.4%84.00+15.1%84.83+6.4%87.78+33.7%74.13+26.9%
Total Current Assets1,004.41+2.3%983.77-1.8%964.13+1.6%960.34-0.4%982.05-0.2%1,002.17+5.4%948.61+10.0%964.05+13.2%
Net Property, Plant & Equipment662.36+9.1%592.41-3.6%588.56-4.9%595.93-5.5%607.28-0.8%614.76+1.3%618.92+8.9%630.34+7.7%
Total Investments and Advances78.39-3.6%79.78+0.2%77.17+0.6%78.71+7.8%81.34+7.7%79.61+5.5%76.72+8.1%73.01+10.0%
Intangible Assets751.49+23.4%576.53-7.3%589.06-6.5%599.89-7.4%609.23-6.6%622.01-6.3%630.16+32.0%647.77+32.9%
Deferred Tax Assets---88.86+19.4%---74.41+41.5%
Other Assets21.93+22.8%20.41+66.9%18.56+65.0%17.14+56.7%17.86+60.3%12.23+10.5%11.25-6.7%10.94-11.1%
Total Assets2,526.01+9.6%2,260.34-3.3%2,244.90-2.1%2,348.29-2.5%2,305.18-1.6%2,338.22+0.9%2,293.09+14.6%2,407.95+16.6%
Short Term Debt Incl. Current Port. of LT Debt25.69+29.2%21.86+10.1%20.81+9.0%20.58+5.6%19.89-1.9%19.85+0.8%19.10+1.1%19.49-0.1%
Accounts Payable139.16+23.1%136.49+4.8%128.68+15.9%101.33-29.5%113.08-15.0%130.24-3.8%110.99-24.1%143.73-2.1%
Income Tax Payable56.54+12.4%54.13+10.8%57.09+11.7%51.11-2.5%50.30-4.8%48.85-5.8%51.12+7.2%52.44+16.3%
Other Current Liabilities330.97+17.7%268.16-0.5%246.01-8.7%270.63+0.7%281.21-3.5%269.42-8.0%269.43+6.5%268.78-3.1%
Total Current Liabilities552.36+18.9%480.63+2.6%452.60+0.4%443.66-8.4%464.48-6.6%468.37-6.3%450.64-3.3%484.43-0.9%
Long Term Debt326.45+92.1%149.45-22.8%151.54-17.4%147.93-19.4%169.98-13.1%193.57+1.6%183.53+73.0%183.56+100.9%
Provision for Risks Charges75.83-12.3%73.36-16.0%72.06-16.8%78.20-8.0%86.48+15.1%87.36+1135.6%86.61+895.5%84.96+713.0%
Deferred Tax Liabilities38.86+79.6%15.15-33.6%17.73-31.6%108.37-8.7%21.64-54.2%22.80-52.2%25.91+19.7%118.72+57.6%
Other Liabilities31.59-30.6%36.20-21.5%35.55-23.8%36.00-19.6%45.51+1.4%46.13-58.9%46.64-55.1%44.80-56.8%
Total Liabilities1,025.10+30.1%754.79-7.8%729.48-8.0%814.17-11.2%788.08-8.4%818.23-4.6%793.34+12.3%916.47+19.1%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity1,500.91-1.1%1,505.55-1.0%1,515.42+1.0%1,534.12+2.9%1,517.10+2.3%1,519.99+4.2%1,499.74+15.9%1,491.48+15.1%
Total Shareholders Equity1,500.91-1.1%1,505.55-1.0%1,515.42+1.0%1,534.12+2.9%1,517.10+2.3%1,519.99+4.2%1,499.74+15.9%1,491.48+15.1%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity1,500.91-1.1%1,505.55-1.0%1,515.42+1.0%1,534.12+2.9%1,517.10+2.3%1,519.99+4.2%1,499.74+15.9%1,491.48+15.1%
Total Liabilities & Stockholders Equity2,526.01+9.6%2,260.34-3.3%2,244.90-2.1%2,348.29-2.5%2,305.18-1.6%2,338.22+0.9%2,293.09+14.6%2,407.95+16.6%
Book Value Per Share per share13.43+2.4%13.42+2.1%13.36+3.3%13.51+5.4%13.12+3.9%13.15+5.8%12.93+10.4%12.82+8.8%
Tangible Book Value Per Share per share6.70-14.6%8.28+6.6%8.17+9.1%8.23+13.5%7.85+11.0%7.77+14.6%7.49+1.4%7.25-1.4%
Full-Time Employees people---8,5000.0%---8,500+6.3%
Price to Book Ratio ratio0.981.111.291.020.900.660.780.99
Return on Assets %0.060.901.622.172.973.063.192.32
Return on Equity %0.101.372.433.424.604.784.913.73
Return on Invested Capital %-0.280.12-0.060.340.831.050.831.38
Quick Ratio ratio1.491.691.761.791.741.781.741.66
Current Ratio ratio1.822.052.132.162.112.142.111.99

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-5.20-137.2%2.03-88.7%-1.03-107.4%5.77-74.9%13.96-14.2%18.00+17.7%13.9523.03
Depreciation53.28+15.3%45.79-2.0%45.400.0%53.77+27.2%46.20+14.4%46.72+14.9%45.42+13.1%42.28-32.8%
Other Funds (Non Cash)-1.58-1416.7%8.684.27+108.3%2.96-51.3%0.12-88.1%-0.92-183.6%2.05+34.0%6.08+23.6%
Funds from Operations43.35-26.7%53.92-11.2%46.85-3.4%60.38-9.5%59.12+3.4%60.69+5.6%48.49+27.8%66.75+26.0%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital21.62+432.5%27.54-21.56-3.31-110.8%4.06-12.27-6.9830.65
Income Taxes Payable-7.72-268.2%0.59-8.631.03-87.9%4.59-2.62-228.4%-3.98-386.3%8.53+97.5%
Cash from Operating Activities64.98+2.8%81.46+68.3%25.28-39.1%57.07-41.4%63.18+14.2%48.4141.51+38.6%97.40+197.1%
Capital Expenditures-31.45-31.18-25.76-33.88-24.20-21.20-33.11-44.42
Net Assets From Acquisitions-195.180.000.000.000.00-100.0%0.000.000.00
Sale of Fixed Assets and Businesses0.000.00-100.0%0.000.000.005.00+72.4%0.000.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00-100.0%
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00-100.0%
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.00-100.0%0.000.000.00
Cash from Investing Activities-226.63-31.18-25.76-33.88-24.20-16.20-33.11-44.42
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-9.13-20.00-20.000.00-25.05-5.01-10.02-14.15
Repurchase of Common Pref Stock-9.13-20.00-20.000.00-25.05-5.01-10.02-14.15
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net145.040.79-0.52-18.57-1868.6%-22.55-0.55-101.1%-0.34-101.6%1.05
Change in Long Term Debt146.720.79-0.52-20.00-22.000.00-100.0%0.00-100.0%0.00
Issuance of Long Term Debt233.451.790.000.000.000.00-100.0%0.00-100.0%0.00
Reduction of Long Term Debt-86.73-1.01-0.52-20.00-22.000.000.000.00
Net Financing Active Other Cash Flow-0.86-0.54-4.88-4.35-0.57-3.22-4.74-17.20
Other Financing Activities Uses-0.98-0.65-4.88-4.35-0.57-3.22-4.74-17.13
Cash from Financing Activities135.04-19.75-25.40-24.67-48.17-8.77-117.5%-15.10-201.4%-32.44
Exchange Rate Effect-0.45-236.4%-1.74-144.8%-0.82-136.9%0.330.33-89.5%3.88+12833.3%2.22-2.87-14450.0%
Net Change in Cash-27.0628.79+5.4%-26.70-1.15-106.5%-8.87-128.1%27.31-4.49-139.5%17.68
Free Cash Flow33.53-14.0%50.28+84.8%-0.48-105.7%23.20-56.2%38.98+67.6%27.218.4052.98
Price to Free Cash Flow ratio16.6315.1022.2515.7210.758.8733.1156.87

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Well Construction573.01548.64-4.3%34.1%
Well Management1,139.801,058.45-7.1%65.9%
Total1,712.801,607.10-6.2%100.0%
Region
Name20242025vs 20242025 share
United States1,712.801,607.10-6.2%100.0%
Total1,712.801,607.10-6.2%100.0%
Segment
Name20242025vs 20242025 share
APAC250.10198.55-20.6%12.4%
Europe and Sub-Sahara Africa564.44486.90-13.7%30.3%
Middle East and North Africa332.22363.62+9.5%22.6%
North and Latin America566.05558.03-1.4%34.7%
Total1,712.801,607.10-6.2%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-306.27%6.9M110.6M817.25K
2026-10-156.30%7.0M111.2M874.92K
2026-09-307.37%8.2M111.2M913.04K
2026-09-157.05%7.8M111.2M1.06M
2026-08-316.75%7.5M111.2M1.10M
2026-08-146.65%7.4M111.2M1.14M
2026-07-316.66%7.4M111.2M1.16M
2026-07-157.31%8.2M112.2M1.19M
2026-06-307.11%8.0M112.2M1.17M
2026-06-156.47%7.3M112.3M1.09M
2026-05-296.02%6.8M112.3M1.12M
2026-05-155.49%6.2M112.3M1.18M
2026-04-305.85%6.6M112.2M1.15M
2026-04-155.21%5.9M112.6M1.15M
2026-03-315.95%6.7M112.8M1.19M
2026-03-136.29%7.1M112.8M1.19M
2026-02-275.81%6.6M112.8M1.13M
2026-02-135.38%6.1M112.8M1.06M
2026-01-305.52%6.2M112.6M1.17M
2026-01-155.47%6.2M112.6M1.17M

Option chain

Expiry 2026-11-20 · underlying 13.14, quoted 12 Nov 15:59 ET · ATM 12.50

Option quotes 6 Nov 09:51 ET. A date on a row is older than the last session (12 Nov). 24 rows.

Implied move 12.56% into expiry (call 1.275 + put 0.375 = 1.650 on 13.14)

Put/call open interest 1.58 (19 puts / 12 calls) · Put/call volume — no calls

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan2.50ITM10.1012.400.000.00-0000.990-0.0190.000
put 1 JanOTM0.000.050.000.00566.4% 0.0000-0.009-0.0170.001
call 1 Jan5.00ITM7.809.300.000.00859.1% +144.30000.926-0.1230.003
put 1 JanOTM0.000.750.000.00714.3% 0.0000-0.074-0.1230.003
call 1 Jan7.50ITM5.106.800.000.00563.3% +98.90000.878-0.1160.004
put 1 JanOTM0.000.950.000.00464.5% 0.0000-0.122-0.1150.004
call 1 Jan10.00ITM2.604.400.000.00379.7% +90.40000.805-0.0990.005
put 1 JanOTM0.000.950.000.00289.3% 0.0000-0.195-0.0980.005
call 6 Nov12.50ATM0.502.050.950.00228.8% +66.71000.630-0.0760.007
put 1 JanATM0.000.750.000.00139.5% -22.5000-0.370-0.0740.007
call 1 Jan15.00OTM0.000.950.000.00210.0% 0.00000.392-0.1000.007
put 3 NovITM1.103.101.100.00250.5% +40.51300-0.608-0.0980.007
call 5 Nov17.50OTM0.000.750.050.00260.0% 0.011000.288-0.1090.007
put 29 SepITM3.005.001.930.00245.4% -14.7600-0.712-0.1070.007
call 1 Jan20.00OTM0.000.750.000.00318.7% 0.00000.253-0.1260.006
put 1 JanITM5.807.200.000.00247.6% -71.0000-0.747-0.1230.006
call 1 Jan22.50OTM0.000.750.000.00366.3% 0.00000.232-0.1380.006
put 2 NovITM8.309.805.910.00312.8% -53.5000-0.768-0.1350.006
call 1 Jan25.00OTM0.000.750.000.00406.4% 0.00000.217-0.1470.006
put 1 JanITM10.3012.600.000.00408.4% +2.1000-0.783-0.1440.006
call 1 Jan30.00OTM0.000.750.000.00471.9% 0.00000.198-0.1620.005
put 1 JanITM15.3017.600.000.00474.7% +3.0000-0.802-0.1580.005
call 1 Jan35.00OTM0.000.950.000.00524.5% 0.00000.186-0.1720.005
put 1 JanITM20.1023.000.000.00598.0% +74.4000-0.814-0.1690.005

Latest SEC filings

21 of 21
FiledFormDescriptionPeriodDocument
2026-11-05SCHEDULE 13GBeneficial ownership reportsno report period0000315066-26-002740 index
2026-11-0310-QAll annual, quarterly, and current reports2026-09-300001437749-26-034661 index
2026-11-038-KAll annual, quarterly, and current reports2026-11-030001437749-26-034515 index
2026-10-27SCHEDULE 13GBeneficial ownership reportsno report period0002012383-26-003737 index
2026-10-08SCHEDULE 13GBeneficial ownership reportsno report period0000354204-26-001074 index
2026-07-2810-QAll annual, quarterly, and current reports2026-06-300001437749-26-024670 index
2026-07-288-KAll annual, quarterly, and current reports2026-07-280001437749-26-024555 index
2026-07-23S-8Registration statements and prospectusesno report period0001104659-26-086290 index
2026-07-14S-8 POSRegistration statements and prospectusesno report period0001104659-26-083533 index
2026-07-14S-8 POSRegistration statements and prospectusesno report period0001104659-26-083532 index
2026-07-14S-8 POSRegistration statements and prospectusesno report period0001104659-26-083531 index
2026-07-138-K12Bno category2026-07-130001104659-26-083106 index
2026-06-04425Registration statements and prospectusesno report period0001104659-26-070346 index
2026-06-01425Registration statements and prospectusesno report period0001104659-26-068993 index
2026-04-21EFFECTSEC orders and noticesno report period9999999995-26-001269 index
2026-04-21424B3Registration statements and prospectusesno report period0001104659-26-046159 index
2026-04-20CORRESPFiling review correspondenceno report period0001104659-26-045334 index
2026-04-17S-4/ARegistration statements and prospectusesno report period0001104659-26-044975 index
2026-04-13UPLOADFiling review correspondenceno report period0000000000-26-003680 index
2026-04-01425Registration statements and prospectusesno report period0001104659-26-038643 index
2026-04-01S-4Registration statements and prospectusesno report period0001104659-26-038613 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-0600186.80K2
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
PRICE T ROWE ASSOCIATES INC /MD/12.49%
OAK HILL ADVISORS LP10.22%
AMERICAN CENTURY COMPANIES INC7.76%
BlackRock, Inc.7.03%
FMR LLC5.80%
EARNEST PARTNERS LLC5.42%
DIMENSIONAL FUND ADVISORS LP5.42%
T. Rowe Price Investment Management, Inc.4.98%
VANGUARD PORTFOLIO MANAGEMENT LLC4.69%
VANGUARD CAPITAL MANAGEMENT LLC3.97%

Funds

Fund% owned
Small Cap Growth Fund3.84%
Fidelity Value Fund2.52%
Harbor Small Cap Value Fund2.07%
Avantis U.S. Small Cap Value ETF1.94%
U.S. SMALL CAP VALUE PORTFOLIO1.29%
PGIM Jennison Small Company Fund1.29%
MFS New Discovery Value Fund1.10%
Fidelity Small Cap Index Fund0.81%
American Beacon Small Cap Value Fund0.75%
VANGUARD EXPLORER FUND0.71%

OakChart. XPRO. Cached 15 minutes. Terms