OakChart

Owens Corning

OCIndustrials·Building Products & Equipment·USA·Mid·NYSE·Nov 12 • 3:59 PM ET

117.53-4.91 (-4.01%)
2026-11-13 13:33 CET
Market cap
$9.06B
Revenue, TTM
9,652.00 USD m
Net income, TTM
-427.00 USD m
Free cash flow, TTM
767.00 USD m
EPS diluted, TTM
-5.39
-
Compare

Price

OC against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 4Sales 2,090Price2,0902,236120.00140.00160.002.7M5.4MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26OCclose 117.5320-day 118.6850-day 120.80200-day 126.07117.5352w high 159.9152-week range, not 6 months

26.5% under the 52-week high of 159.91 on 30 Jun 2026. 52-week low 97.53 on 20 Nov 2025. Last 15 sessions, 15.3% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 4
CANSLIM 3 of 6 — fails: EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 0 of 4 — fails: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 2 of 4 — not on the tape: Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

OC
52-week range, 32% of the way up
97.53159.91

Owens Corning engages in the development, manufacture, and marketing of insulation, roofing, and fiberglass composites. It operates through the following segments: Composites, Insulation, and Roofing. The Composites segment manufactures, fabricates, and sells glass reinforcements in the form of fiber, and includes vertically integrated downstream activities. The Insulation segment provides insulating products which help customers conserve energy, provide improved acoustical performance, and offer convenience of installation and use. The Roofing segment offers laminate and strip asphalt roofing shingles and other products including oxidized asphalt and roofing accessories. The company was founded on October 31, 1938, and is headquartered in Toledo, OH.

IndexRUI
Employees25000
IPOSep 20, 2006
Beta1.30
ATR, 14d5.56
Rel volume0.00
Short float3.48%
Insider own1.18%
Inst own105.79%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$9.06B
Enterprise Value14.30B
Income-427.00M
Sales9.65B
Book / share41.02
Cash / share2.42
Dividend Est.-
Dividend TTM3.16 (2.69%)
Dividend Ex-DateOct 19, 2026
Dividend Gr. 3/5Y22.13% 23.89%
Payout-
Employees25000
IPOSep 20, 2006

Ratios

Price / earnings-
Forward price / earnings13.75
Price / earnings / growth-
Price / sales0.94
Price / book2.86
Price / cash48.48
Price / free cash flow11.82
Value / cash profit7.37
Value / sales1.48
Quick Ratio0.58
Current Ratio1.13
Debt / equity1.70
Long-term debt / equity1.47
Options and shortYes / Yes

Earnings

Earnings / share-5.39
Earnings next year8.54
Earnings next quarter0.18
Earnings this year-34.10%
Earnings next year7.61%
Earnings growth, 5 years-3.50%
Past earnings growth- -11.88%
Past sales growth1.15% 7.45%
Earnings vs last year6.58%
Sales vs last year-10.64%
Earnings vs last quarter46.37%
Sales vs last quarter-7.27%
EarningsNov 04 BMO
Surprise-20.42% -5.05%

Ownership

Insiders own1.18%
Insider trades-0.18%
Institutions own105.79%
Institution trades0.68%
Return on assets-1.44%
Return on equity-4.81%
Return on capital-5.46%
Gross Margin25.40%
Operating margin13.63%
Profit Margin-4.42%
20-day average-0.97%
50-day average-2.70%
200-day average-6.77%

Technical

Shares out77.10M
Shares floating76.21M
Short / float3.48%
Short ratio2.41
Short interest2.66M
52-week high159.91 -26.5%
52-week low97.53 +20.5%
Volatility4.40% 4.42%
Average range5.56
Strength index46.63
Market sensitivity1.30
Relative volume0.00
Avg Volume1.10M
Volume0

Performance

Perf Week-5.42%
Perf Month5.64%
Perf Quarter-24.01%
Perf Half Y-2.92%
Perf YTD5.02%
Perf Year14.02%
Perf 3Y-5.45%
Perf 5Y23.79%
Perf 10Y132.18%
Recommendation2.14
Target Price138.44
Prev Close117.53
Price117.53
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Nov 12, 2026InitiatedNorthcoastNeutral
Oct 07, 2026DowngradeVertical ResearchHold → Sell$106-9.8%
Oct 07, 2026DowngradeRBC Capital MktsOutperform → Sector Perform$127+8.1%
Oct 06, 2026InitiatedMeliusSell$118+0.4%
Aug 25, 2026InitiatedDA DavidsonBuy$190+61.7%
Jun 30, 2026UpgradeEvercore ISIIn-line → Outperform$188+60.0%
Oct 20, 2025InitiatedVertical ResearchHold
May 09, 2025UpgradeWolfe ResearchPeer Perform → Outperform
Apr 01, 2025InitiatedDeutsche BankBuy$183+55.7%
Dec 17, 2024UpgradeWells FargoEqual Weight → Overweight$195 → $225+91.4%

Peers

Mkt cap
TickerCompanyMkt cap
CSLCarlisle Companies Inc15.17B
LPXLouisiana-Pacific Corp5.31B
JELDJELD-WEN Holding Inc85.07M
MASMasco Corp16.29B
AWIArmstrong World Industries Inc7.33B
FBINFortune Brands Innovations Inc5.64B
BLDRBuilders Firstsource Inc6.48B
QXOQXO Inc13.54B
IBPInstalled Building Products Inc5.95B
JHXJames Hardie Industries plc16.03B

Insider trading

6 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Marcon Rachel BarthelemyPresident, DoorsAug 28 '26Sale144.07900129,66321,449Sep 01 04:13 PM
Marcon Rachel BarthelemyOfficerAug 28 '26Proposed Sale0.009000Aug 28 10:20 AM
Marcon Rachel BarthelemyPresident, DoorsMay 28 '26Sale120.7170084,49715,848May 29 04:12 PM
Marcon Rachel BarthelemyOfficerMay 28 '26Proposed Sale120.7170084,497May 28 09:47 AM
Doerfler MariVice President and ControllerMay 08 '26Sale120.921,926232,8843,093May 12 04:10 PM
Doerfler MariOfficerMay 08 '26Proposed Sale120.921,926232,885May 08 03:26 PM

Held by

AUM
TickerCompanyAUM
IJHiShares Core S&P Mid-Cap ETFAUM: 125.56B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
AIRRFirst Trust RBA American Industrial Renaissance ETFAUM: 8.28B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
VXFVanguard Extended Market Index ETFAUM: 30.79B
MDYState Street SPDR S&P MIDCAP 400 ETF TrustAUM: 26.08B
SPMDState Street SPDR Portfolio S&P 400TM Mid Cap ETFAUM: 19.06B
VIGVanguard Dividend Appreciation FTFAUM: 117.98B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 2.440 missed 3.066, from 3.670 a year earlier. Sales 2,489 missed 2,621, from 2,684 a year earlier
EPS
4.21002024Q4 EPS 3.220 against 2.90724Q42025Q1 EPS 2.970 against 2.87125Q12025Q2 EPS 4.210 against 3.81625Q22025Q3 EPS 3.670 against 3.70725Q32025Q4 EPS 1.100 against 1.35525Q42026Q1 EPS 1.220 against 0.98226Q12026Q2 EPS 3.930 against 3.09026Q22026Q3 EPS 2.440 against 3.06626Q3
Sales, USD millions
2,84002024Q4 sales 2,840 against 2,77224Q42025Q1 sales 2,530 against 2,51525Q12025Q2 sales 2,747 against 2,70625Q22025Q3 sales 2,684 against 2,69725Q32025Q4 sales 2,142 against 2,17125Q42026Q1 sales 2,265 against 2,17726Q12026Q2 sales 2,756 against 2,65826Q22026Q3 sales 2,489 against 2,62126Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-04 08:302.4403.066-3.1502,4892,621EPS -20.4% · sales -5.1%vs 2025Q3, year-ago quarter · EPS -33.5% · sales -7.3%17 EPS · 16 salesOpen +4.89% vs SPY +1.15%. Close +8.53% vs SPY +1.65%
2026Q2ended 2026-06-302026-08-05 08:303.9303.0902.8042,7562,658EPS +27.2% · sales +3.7%vs 2025Q2, year-ago quarter · EPS -6.7% · sales +0.3%16 EPS · 15 salesOpen +2.34% vs SPY +0.59%. Close +4.77% vs SPY -0.20%
2026Q1ended 2026-03-312026-05-06 08:301.2200.982-1.3012,2652,177EPS +24.2% · sales +4.0%vs 2025Q1, year-ago quarter · EPS -58.9% · sales -10.5%18 EPS · 17 salesOpen +2.64% vs SPY +0.61%. Close +0.11% vs SPY +1.39%
2025Q4ended 2025-12-312026-02-25 08:301.1001.355-3.7162,1422,171EPS -18.8% · sales -1.3%vs 2024Q4, year-ago quarter · EPS -65.8% · sales -24.6%18 EPS · 17 salesOpen +1.47% vs SPY +0.41%. Close -2.49% vs SPY +0.84%
2025Q3ended 2025-09-302025-11-05 08:303.6703.707-5.9232,6842,697EPS -1.0% · sales -0.5%vs 2024Q3, year-ago quarter · EPS -16.2% · sales -11.9%18 EPS · 17 salesOpen -7.19% vs SPY -0.04%. Close -9.53% vs SPY +0.35%
2025Q2ended 2025-06-302025-08-06 08:304.2103.8164.2462,7472,706EPS +10.3% · sales +1.5%vs 2024Q2, year-ago quarter · EPS -9.3% · sales -1.5%17 EPS · 16 salesOpen +3.03% vs SPY +0.17%. Close +4.89% vs SPY +0.77%
2025Q1ended 2025-03-312025-05-07 08:302.9702.871-1.0842,5302,515EPS +3.4% · sales +0.6%vs 2024Q1, year-ago quarter · EPS -17.3% · sales +10.0%17 EPS · 15 salesOpen -2.10% vs SPY +0.24%. Close -8.57% vs SPY +0.42%
2024Q4ended 2024-12-312025-02-24 08:303.2202.907-3.0212,8402,772EPS +10.8% · sales +2.5%vs 2023Q4, year-ago quarter · EPS +0.3% · sales +23.3%16 EPS · 15 salesOpen -2.73% vs SPY +0.35%. Close -1.55% vs SPY -0.46%
2024Q3ended 2024-09-302024-11-06 08:304.3804.0543.6523,0463,045EPS +8.1% · sales +0.0%vs 2023Q3, year-ago quarter · EPS +5.5% · sales +22.9%16 EPS · 15 salesOpen -4.37% vs SPY +2.17%. Close +1.14% vs SPY +2.49%
2024Q2ended 2024-06-302024-08-06 08:304.6404.3523.2392,7892,925EPS +6.6% · sales -4.6%vs 2023Q2, year-ago quarter · EPS +10.0% · sales +8.8%12 EPS · 9 salesOpen -5.58% vs SPY +0.36%. Close -4.13% vs SPY +0.92%
2024Q1ended 2024-03-312024-04-24 08:303.5903.0753.4022,3002,277EPS +16.8% · sales +1.0%vs 2023Q1, year-ago quarter · EPS +29.6% · sales -1.3%15 EPS · 13 salesOpen -2.16% vs SPY +0.18%. Close -1.43% vs SPY -0.05%
2023Q4ended 2023-12-312024-02-14 08:303.2102.8561.4642,3042,246EPS +12.4% · sales +2.6%vs 2022Q4, year-ago quarter · EPS +28.9% · sales +0.8%16 EPS · 15 salesOpen +1.97% vs SPY +0.55%. Close -2.73% vs SPY +0.91%
2023Q3ended 2023-09-302023-10-25 08:304.1503.8903.7072,4792,536EPS +6.7% · sales -2.2%vs 2022Q3, year-ago quarter · EPS +16.2% · sales -2.0%17 EPS · 14 sales-
2023Q2ended 2023-06-302023-07-26 08:304.2203.2473.7792,5632,540EPS +30.0% · sales +0.9%vs 2022Q2, year-ago quarter · EPS +10.2% · sales -1.5%17 EPS · 15 sales-
2023Q1ended 2023-03-312023-04-26 08:302.7702.2344.1682,3312,226EPS +24.0% · sales +4.7%vs 2022Q1, year-ago quarter · EPS -2.5% · sales -0.6%14-
2022Q4ended 2022-12-312023-02-15 08:302.4902.3391.3162,2852,248EPS +6.5% · sales +1.6%vs 2021Q4, year-ago quarter · EPS +13.2% · sales +7.2%18 EPS · 16 sales-

Annual earnings

2025FY EPS 12.050 missed 12.214, from 15.910 a year earlier. Sales 10,103 missed 10,132, from 10,975 a year earlier
EPS
15.91002018FY EPS 4.940 against 4.77920182019FY EPS 4.540 against 4.60120192020FY EPS 5.210 against 4.53220202021FY EPS 9.290 against 8.78920212022FY EPS 12.880 against 12.60520222023FY EPS 14.420 against 13.96420232024FY EPS 15.910 against 15.51220242025FY EPS 12.050 against 12.2142025
Sales, USD millions
10,97502018FY sales 7,057 against 7,02120182019FY sales 7,160 against 7,16020192020FY sales 7,055 against 6,91920202021FY sales 8,498 against 8,40320212022FY sales 9,761 against 9,72520222023FY sales 9,677 against 9,61920232024FY sales 10,975 against 10,90220242025FY sales 10,103 against 10,1322025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-10.827--10,23810.86
2027FYestimate-8.545--9,83613.76
2026FYestimate-7.941--9,61314.80
2025FY12.05012.214-2.24010,10310,1329.29
2024FY15.91015.5127.36910,97510,90210.71
2023FY14.42013.96413.1109,6779,61910.28
2022FY12.88012.60512.7029,7619,7256.62
2021FY9.2908.7899.5408,4988,4039.74
2020FY5.2104.532-3.5457,0556,91914.54
2019FY4.5404.6013.6797,1607,16014.34
2018FY4.9404.7794.8927,0577,0218.90
2017FY4.4004.3712.5536,3846,30320.90
2016FY3.6303.5133.4105,6775,60314.20
2015FY2.5702.3542.7905,3505,37045.73
2014FY1.7601.7101.9105,2765,32566.78
2013FY1.8601.6511.7105,2955,22163.19
2012FY1.1001.116-0.1605,1725,173106.85
2011FY2.2302.1752.2305,3355,41252.70
2010FY1.5701.5257.3704,9974,98574.86

Quarterly results

2026Q3 revenue 2,489, from 2,684 a year earlier. Operating margin 13.9%, from 18.6% a year earlier
Revenue, USD millions
2,84002024Q4 revenue 2,84024Q42025Q1 revenue 2,53025Q12025Q2 revenue 2,74725Q22025Q3 revenue 2,68425Q32025Q4 revenue 2,14225Q42026Q1 revenue 2,26526Q12026Q2 revenue 2,75626Q22026Q3 revenue 2,48926Q3
Operating margin
20.702024Q4 operating margin 16.2%24Q42025Q1 operating margin 16.9%25Q12025Q2 operating margin 20.7%25Q22025Q3 operating margin 18.6%25Q32025Q4 operating margin 10.4%25Q42026Q1 operating margin 10.2%26Q12026Q2 operating margin 18.7%26Q22026Q3 operating margin 13.9%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 7.94 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-117.94+0.1%
2026Q4Eper share2026-11-110.18+7.0%
2026Q4Rper share2026-11-110.13+29.1%
2026FYSUSD millions2026-11-119,6130.0%
2026Q4SUSD millions2026-11-112,090+0.0%
2026FYRper share2026-11-062.90-27.0%
2026Q3Eper share2026-10-263.07+0.5%
2026Q3Rper share2026-10-263.02-0.2%
2026Q3SUSD millions2026-10-262,6210.0%
2026Q2Eper share2026-08-033.090.0%
2026Q2SUSD millions2026-07-222,6580.0%
2026Q2Rper share2026-07-213.14+0.9%
2026Q1Eper share2026-04-230.98+3.7%
2026Q1Rper share2026-04-230.98+6.9%
2026Q1SUSD millions2026-04-232,177+0.5%
2025FYEper share2026-02-2512.22+0.1%
2025Q4Eper share2026-02-251.37+1.0%
2025Q4Rper share2026-02-251.34-0.5%
2025FYSUSD millions2026-02-2510,1300.0%
2025Q4SUSD millions2026-02-252,169-0.1%
2025FYRper share2026-02-062.41-38.9%
2025Q3Eper share2025-10-293.71+0.0%
2025Q3SUSD millions2025-10-292,6970.0%
2025Q3Rper share2025-10-273.69-0.6%
2025Q2Eper share2025-07-253.82-0.2%
2025Q2Rper share2025-07-253.87-0.3%
2025Q2SUSD millions2025-07-252,7060.0%
2025Q1Eper share2025-04-292.87+0.0%
2025Q1Rper share2025-04-212.92-0.8%
2025Q1SUSD millions2025-04-212,515-0.1%
2024FYEper share2025-02-2415.57+0.3%
2024Q4Eper share2025-02-242.94+1.2%
2024FYRper share2025-02-2413.88+0.9%
2024Q4Rper share2025-02-242.85-0.8%
2024FYSUSD millions2025-02-2410,903+0.0%
2024Q4SUSD millions2025-02-242,773+0.0%
2024Q3SUSD millions2024-10-233,0450.0%
2024Q3Eper share2024-10-214.050.0%
2024Q3Rper share2024-10-214.000.0%
2024Q2Eper share2024-08-044.35+0.1%
2024Q2Rper share2024-08-044.34+0.3%
2024Q2SUSD millions2024-07-312,9250.0%
2024Q1Eper share2024-04-223.07+0.4%
2024Q1Rper share2024-04-223.08+0.8%
2024Q1SUSD millions2024-04-222,277+0.2%
2023FYEper share2024-02-0913.96+0.0%
2023FYRper share2024-02-0914.44+0.0%
2023FYSUSD millions2024-02-099,6190.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share2.5534.8923.679-3.5459.5412.70213.117.369-6.214-5.3895-
Sales USD millions6,3847,0577,1607,0558,4989,7619,6779,85110,1039,652-
Shares million shares11211010910610092878580-77
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share3.652-3.021-1.0844.246-5.923-3.716-1.3012.804-3.177
Sales USD millions3,0462,8402,5302,7472,6842,1422,2652,7562,489
Shares million shares868585848280817977

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue9,652.0010,103.00+2.6%9,851.00+1.8%9,677.00-0.9%9,761.00+14.9%8,498.00+20.5%7,055.00-1.5%7,160.00+1.5%7,057.00
Cost of Goods Sold Incl. D&A7,200.007,220.00+6.6%6,772.00-1.0%6,840.00-3.0%7,051.00+12.2%6,282.00+16.0%5,414.00-2.1%5,532.00+2.3%5,408.00
Gross Profit2,452.002,883.00-6.4%3,079.00+8.5%2,837.00+4.7%2,710.00+22.3%2,216.00+35.0%1,641.00+0.8%1,628.00-1.3%1,649.00
Selling, General and Administrative Excl. Other1,136.001,163.00+6.9%1,088.00+14.3%952.00+5.5%902.00+6.6%846.00+13.4%746.00-5.0%785.00+0.4%782.00
Research and Development146.00150.00+14.5%131.00+6.5%123.00+16.0%106.00+16.5%91.00+11.0%82.00-5.7%87.00-2.2%89.00
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income1,316.001,720.00-13.6%1,991.00+5.6%1,885.00+4.3%1,808.00+32.0%1,370.00+53.1%895.00+6.2%843.00-2.8%867.00
Interest Expense261.00256.00+23.1%208.00+173.7%76.00-30.9%110.00-16.0%131.00-6.4%140.00-2.8%144.00+11.6%129.00
Unusual Expense983.001,240.00+117.5%570.00+75.9%324.00-75.00-18.00-101.7%1,061.00+8741.7%12.00-27.00
Net Income Before Taxes-35.00104.00-91.8%1,275.00-19.9%1,591.00-1.4%1,614.00+22.9%1,313.00-256.00-143.4%590.00-16.2%704.00
Income Taxes143.00293.00-12.3%334.00-16.7%401.00+7.5%373.00+16.9%319.00+147.3%129.00-30.6%186.00+19.2%156.00
Consolidated Net Income-179.00-188.00-119.9%947.00-20.6%1,193.00-3.9%1,241.00+24.7%995.00-385.00-195.1%405.00-26.0%547.00
Net Income From Continuing Operations-182.00-188.00-119.9%947.00-20.8%1,196.00-3.6%1,241.00+24.7%995.00-383.00-194.6%405.00-25.7%545.00
Net Income-427.00-522.00-180.7%647.00-45.9%1,196.00-3.6%1,241.00+24.7%995.00-383.00-194.6%405.00-25.7%545.00
EPS (Recurring) per share3.324.12-65.4%11.91-23.8%15.64+28.6%12.16+29.1%9.42+184.6%3.31-11.7%3.75-20.6%4.72
EPS (Basic, Before Extraordinaries) per share-5.38-6.21-183.4%7.45-43.9%13.27+3.3%12.85+33.7%9.61-3.55-195.7%3.71-24.9%4.94
EPS (Diluted) per share-5.39-6.21-184.3%7.37-43.8%13.11+3.2%12.70+33.1%9.54-3.55-196.5%3.68-24.7%4.89
EBITDA1,939.002,334.00-7.4%2,520.00+5.7%2,384.00+4.4%2,284.00+24.5%1,835.00+35.7%1,352.00+4.7%1,291.00-0.7%1,300.00
Non-Operating Income (Expense)-107.00-120.00-293.5%62.00-41.5%106.00-289.00-616.1%56.00+12.0%50.00-97.00-61.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense49.0553.00-26.4%72.00+94.6%37.00-7.5%40.00+9.6%36.50+22.0%29.93+5.1%28.47-23.3%37.13
Price To Earnings Ratio ratio statement ratio, not the snapshot--14.4911.436.289.49-17.678.97
Price To Sales Ratio ratio0.950.931.521.390.851.111.171.000.69
Gross Margin %25.4028.5431.2629.3227.7626.0823.2622.7423.37
Operating Margin %13.6317.0220.2119.4818.5216.1212.6911.7712.29
Net Margin %-4.42-5.176.5712.3612.7111.71-5.435.667.72
Shares Outstanding million shares77.1080.20-6.1%85.40-2.1%87.20-5.1%91.90-8.5%100.40-4.9%105.60-3.1%109.00-0.5%109.50
Market Capitalization9,064.849,064.84-38.0%14,610.78+10.9%13,173.94+65.3%7,971.82-12.3%9,094.07+10.9%8,199.73+15.7%7,084.21+47.3%4,807.89

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue2,489.00-7.3%2,756.00+0.3%2,265.00-10.5%2,142.00-24.6%2,684.00-11.9%2,747.00-1.5%2,530.00+10.0%2,840.00+23.3%
Cost of Goods Sold Incl. D&A1,868.00-1.9%1,954.00+4.0%1,747.00-3.3%1,631.00-19.8%1,905.00-10.7%1,879.00-1.8%1,806.00+12.6%2,033.00+24.1%
Gross Profit621.00-20.3%802.00-7.6%518.00-28.5%511.00-36.7%779.00-14.6%868.00-0.9%724.00+4.0%807.00+21.2%
Selling, General and Administrative Excl. Other274.00-1.8%287.00-4.0%286.00-3.4%289.00-16.5%279.00-11.4%299.00+6.0%296.00+21.8%346.00+35.2%
Research and Development35.00-10.3%35.00-5.4%37.00+5.7%39.00-9.3%39.00+8.3%37.00+8.8%35.00+12.9%43.00+13.2%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income347.00-30.6%515.00-9.5%232.00-45.8%222.00-51.8%500.00-16.2%569.00-4.2%428.00-5.5%461.00+12.4%
Interest Expense62.00-4.6%69.00+9.5%66.00+3.1%64.00+8.5%65.00-7.1%63.00-1.6%64.00+276.5%59.00+321.4%
Unusual Expense481.00-40.0%23.00+27.8%62.00+1450.0%417.00-17.8%801.00+1330.4%18.00-82.0%4.00-87.9%507.00+135.8%
Net Income Before Taxes-214.00413.00-6.6%54.00-84.3%-288.00-393.00-189.5%442.00+12.2%343.00-11.1%-303.00-279.3%
Income Taxes33.00-67.6%102.00-7.3%15.00-83.0%-7.00102.00-15.0%110.000.0%88.000.0%-43.00-207.5%
Consolidated Net Income-248.00311.00-6.6%39.00-84.7%-281.00-495.00-254.2%333.00+16.4%255.00-14.4%-258.00-298.5%
Net Income From Continuing Operations-248.00310.00-7.2%38.00-85.1%-282.00-495.00-254.2%334.00+17.2%255.00-14.7%-258.00-296.9%
Net Income-250.00226.00-37.7%-105.00-298.00-494.00-253.9%363.00+27.4%-93.00-131.1%-258.00-296.9%
EPS (Recurring) per share1.10+37.5%3.00-31.7%-0.76-0.08-107.1%0.80-80.5%4.39+8.9%-1.05-128.7%1.13-64.1%
EPS (Basic, Before Extraordinaries) per share-3.182.81-34.2%-1.30-3.72-5.92-260.4%4.27+30.6%-1.08-131.6%-3.02-304.1%
EPS (Diluted) per share-3.182.80-34.1%-1.30-3.72-5.92-262.2%4.25+31.2%-1.08-131.8%-3.02-306.8%
EBITDA520.00-23.8%690.00-6.9%406.00-30.8%323.00-46.2%682.00-12.8%741.00-2.6%587.00+0.5%600.00+10.5%
Non-Operating Income (Expense)-18.00-10.00-50.00-29.00-27.00-46.00-17.00-198.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense11.06-6.7%13.43-5.6%14.22-14.3%10.34-23.6%11.85-28.6%14.22-53.8%16.59+50.0%13.54+31.8%
Price To Earnings Ratio ratio statement ratio, not the snapshot----37.3049.3719.6414.49
Price To Sales Ratio ratio0.951.300.890.891.091.051.091.33
Gross Margin %24.9529.1022.8723.8629.0231.6028.6228.42
Operating Margin %13.9418.6910.2410.3618.6320.7116.9216.23
Net Margin %-10.048.20-4.64-13.91-18.4113.21-3.68-9.08
Shares Outstanding million shares77.10-6.2%79.00-5.5%80.50-5.3%80.20-6.1%82.20-4.2%83.60-3.8%85.00-2.0%85.40-2.1%
Market Capitalization9,064.84-23.4%12,800.78+9.4%8,699.07-28.8%9,198.07-37.0%11,829.96-22.9%11,696.42-22.3%12,216.91-15.8%14,610.78+10.9%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments353.00+7.3%329.00-79.7%1,623.00+46.6%1,107.00+14.6%966.00+33.4%724.00+304.5%179.00+110.6%85.00-66.4%253.00
Short Term Receivables937.00-17.8%1,140.00+15.5%987.00+2.7%961.00+2.3%939.00+2.2%919.00+19.4%770.00-3.0%794.00-1.5%806.00
Inventories1,472.00+10.9%1,327.00+10.8%1,198.00-10.2%1,334.00+23.7%1,078.00+26.1%855.00-17.2%1,033.00-3.6%1,072.00+27.5%841.00
Other Current Assets583.00+0.2%582.00+433.9%109.00-29.2%154.00+35.1%114.00+5.6%108.00+36.7%79.00+14.5%69.00-18.8%85.00
Total Current Assets3,345.00-1.0%3,378.00-13.8%3,917.00+10.2%3,556.00+14.8%3,097.00+18.8%2,606.00+26.4%2,061.00+2.0%2,020.00+1.8%1,985.00
Net Property, Plant & Equipment4,677.00+10.6%4,229.00+4.1%4,063.00+3.3%3,933.00-2.4%4,031.00+1.7%3,963.00-2.3%4,058.00+6.5%3,811.00+11.3%3,425.00
Total Investments and Advances0.000.000.00-100.0%27.00-41.3%46.00-16.4%55.00+5.8%52.00+2.0%51.00-1.9%52.00
Intangible Assets4,214.00-22.3%5,425.00+85.8%2,920.00-2.2%2,985.00+14.5%2,607.00-1.8%2,656.00-27.3%3,653.00-2.0%3,728.00+30.0%2,867.00
Deferred Tax Assets10.00+25.0%8.00-66.7%24.00+50.0%16.00-48.4%31.00+10.7%28.00-39.1%46.00+7.0%43.00-70.1%144.00
Other Assets734.00-29.1%1,035.00+230.7%313.00+33.2%235.00+15.8%203.00+17.3%173.00+27.2%136.00+15.3%118.00-25.8%159.00
Total Assets12,980.00-7.8%14,075.00+25.3%11,237.00+4.5%10,752.00+7.4%10,015.00+5.6%9,481.00-5.2%10,006.00+2.4%9,771.00+13.2%8,632.00
Short Term Debt Incl. Current Port. of LT Debt568.00+389.7%116.00-76.5%493.00+516.3%80.00+8.1%74.000.0%74.00+1.4%73.00+192.0%25.00+400.0%5.00
Accounts Payable1,257.00-3.4%1,301.00+7.0%1,216.00-9.6%1,345.00+22.8%1,095.00+25.1%875.00+7.4%815.00-4.2%851.00+2.0%834.00
Income Tax Payable---108.00+54.3%70.00----
Other Current Liabilities835.00-5.1%880.00+43.1%615.00+7.7%571.00+24.7%458.00-6.7%491.00+11.3%441.00+9.7%402.00-9.3%443.00
Total Current Liabilities2,660.00+15.8%2,297.00-1.2%2,324.00+10.5%2,104.00+24.0%1,697.00+17.8%1,440.00+8.4%1,329.00+4.0%1,278.00-0.3%1,282.00
Long Term Debt5,137.00-5.1%5,415.00+94.8%2,780.00-11.6%3,144.00+2.4%3,069.00-4.8%3,225.00+3.2%3,124.00-7.1%3,362.00+39.8%2,405.00
Provision for Risks Charges134.00-6.3%143.00-21.0%181.00-7.7%196.00-16.2%234.00-29.1%330.00-19.5%410.00-10.5%458.00-4.8%481.00
Deferred Tax Liabilities737.00+2.5%719.00+68.4%427.00+10.1%388.00+3.2%376.00+13.3%332.00+22.1%272.00+92.9%141.00+281.1%37.00
Other Liabilities419.00+10.0%381.00+21.0%315.00+5.4%299.00-1.6%304.00+42.7%213.00+6.5%200.00-3.8%208.00-6.7%223.00
Total Liabilities9,087.00+1.5%8,955.00+48.6%6,027.00-1.7%6,131.00+7.9%5,680.00+2.5%5,540.00+3.8%5,335.00-2.1%5,447.00+23.0%4,428.00
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity3,853.00-24.1%5,077.00-1.7%5,166.00+12.9%4,575.00+6.5%4,296.00+10.1%3,901.00-15.8%4,631.00+8.1%4,283.00+2.9%4,162.00
Total Shareholders Equity3,853.00-24.1%5,077.00-1.7%5,166.00+12.9%4,575.00+6.5%4,296.00+10.1%3,901.00-15.8%4,631.00+8.1%4,283.00+2.9%4,162.00
Accumulated Minority Interest40.00-7.0%43.00-2.3%44.00-4.3%46.00+17.9%39.00-2.5%40.000.0%40.00-2.4%41.00-2.4%42.00
Total Equity3,893.00-24.0%5,120.00-1.7%5,210.00+12.7%4,621.00+6.6%4,335.00+10.0%3,941.00-15.6%4,671.00+8.0%4,324.00+2.9%4,204.00
Total Liabilities & Stockholders Equity12,980.00-7.8%14,075.00+25.3%11,237.00+4.5%10,752.00+7.4%10,015.00+5.6%9,481.00-5.2%10,006.00+2.4%9,771.00+13.2%8,632.00
Book Value Per Share per share48.04-19.2%59.45+0.4%59.24+19.0%49.78+16.3%42.79+15.8%36.94-13.1%42.49+8.6%39.11+4.8%37.33
Tangible Book Value Per Share per share-4.50-4.07-115.8%25.76+48.9%17.30+2.9%16.82+42.7%11.79+31.4%8.97+76.9%5.07-56.3%11.61
Full-Time Employees people25,0000.0%25,000+38.9%18,000-5.3%19,000-5.0%20,000+5.3%19,0000.0%19,000-5.0%20,000+17.6%17,000
Price to Book Ratio ratio2.862.602.581.742.122.051.531.122.51
Return on Assets %-1.397.4810.8811.9510.21-3.934.105.923.53
Return on Equity %-4.2118.4924.5627.9824.28-8.989.0912.917.22
Return on Invested Capital %-5.816.1715.0516.0813.51-5.375.227.134.40
Quick Ratio ratio0.700.891.171.061.191.220.770.740.89
Current Ratio ratio1.261.471.691.691.821.811.551.581.55

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-424.00-522.00-180.7%647.00-45.8%1,193.00-3.9%1,241.00+24.7%995.00-385.00-195.1%405.00-26.0%547.00
Depreciation703.00694.00+2.5%677.00+27.0%533.00+0.4%531.00+5.8%502.00+1.8%493.00+7.9%457.00+5.5%433.00
Other Funds (Non Cash)1,109.001,655.00+161.5%633.00+1610.8%37.00-5.1%39.00+129.4%17.00-98.3%985.00+1019.3%88.00-2.00
Funds from Operations1,427.001,870.00+0.3%1,865.00+4.2%1,789.00-3.2%1,848.00+18.6%1,558.00+32.1%1,179.00+10.4%1,068.00-4.6%1,119.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital220.00-84.00-411.1%27.00-70.00-88.00-55.00-44.00-31.00-316.00
Cash from Operating Activities1,647.001,786.00-5.6%1,892.00+10.1%1,719.00-2.3%1,760.00+17.1%1,503.00+32.4%1,135.00+9.5%1,037.00+29.1%803.00
Capital Expenditures-880.00-824.00-647.00-526.00-446.00-416.00-307.00-447.00-537.00
Net Assets From Acquisitions0.000.00-2,857.00-6.00-426.00-42.000.000.00-1,143.00
Sale of Fixed Assets and Businesses445.0068.00-40.9%115.00-40.7%194.00-8.5%212.00+138.2%89.00+71.2%52.00+136.4%22.00-18.5%27.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.00-0.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses0.00-9.00-4.00-18.00-16.00-8.000.000.000.00
Other Sources11.000.000.000.00-100.0%44.000.00-100.0%50.00+61.3%31.00-51.6%64.00
Cash from Investing Activities-424.00-765.00-3,393.00-356.00-632.00-377.00-205.00-394.00-1,589.00
Cash Dividends Paid-245.00-232.00-208.00-188.00-136.00-108.00-104.00-95.00-92.00
Change in Capital Stock-738.00-815.00-491.00-657.00-795.00-570.00-318.00-61.00-236.00
Repurchase of Common Pref Stock-738.00-815.00-491.00-657.00-795.00-570.00-318.00-61.00-236.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-469.00-74.00-107.1%1,038.00-33.00-35.00-189.00-342.3%78.00-411.00-141.9%980.00
Change in Long Term Debt-469.00-74.00-107.1%1,038.00-33.00-30.00-193.00-299.0%97.00-415.00-143.0%964.00
Issuance of Long Term Debt10.00329.00-94.0%5,472.000.000.000.00-100.0%1,173.00-55.2%2,617.00-11.1%2,943.00
Reduction of Long Term Debt-479.00-403.00-4,434.00-33.00-30.00-193.00-1,076.00-3,032.00-1,979.00
Net Financing Active Other Cash Flow52.0049.00-5.00-600.0%1.000.0%1.00-14.00-14.00-6.00-5.00
Other Financing Activities Uses0.00-1.00-5.000.000.00-14.00-14.00-6.00-5.00
Cash from Financing Activities-1,366.00-1,072.00-421.0%334.00-877.00-965.00-881.00-358.00-573.00-188.6%647.00
Exchange Rate Effect-21.0089.00-87.00-390.0%30.00-22.00-3.00-27.00-212.5%24.00-29.00
Net Change in Cash-164.0038.00-1,254.00-343.0%516.00+266.0%141.00-41.7%242.00-55.6%545.00+479.8%94.00-168.00
Free Cash Flow767.00962.00-22.7%1,245.00+4.4%1,193.00-9.2%1,314.00+20.9%1,087.00+31.3%828.00+40.3%590.00+121.8%266.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio17.6012.8814.4213.427.079.6411.3614.4828.16
Deferred Taxes & Investment Tax Credit-43.00-92.00-453.8%26.00-29.7%37.00-15.9%44.00-48.8%86.00-27.1%118.00-16.3%141.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments187.00-36.4%279.00+17.2%280.00-31.4%353.00-4.3%294.00-43.4%238.00-13.1%408.00-67.7%369.00-77.3%
Short Term Receivables1,173.00-18.5%1,508.00-8.3%1,353.00-13.1%937.00-24.7%1,440.00-8.7%1,644.00-2.1%1,557.00+10.4%1,244.00+26.0%
Inventories1,464.00+2.9%1,455.00-0.3%1,492.00+6.0%1,472.00-7.2%1,423.00-10.8%1,459.00-7.4%1,407.00+16.8%1,587.00+32.5%
Other Current Assets198.00-65.3%200.00-65.2%598.00+8.3%583.00+227.5%570.00+233.3%575.00+204.2%552.00+430.8%178.00+63.3%
Total Current Assets3,022.00-18.9%3,442.00-12.1%3,723.00-5.1%3,345.00-1.0%3,727.00-3.5%3,916.00+5.3%3,924.00-1.4%3,378.00-13.8%
Net Property, Plant & Equipment4,669.00+5.6%4,660.00+6.7%4,606.00+8.0%4,677.00+2.2%4,423.00-12.7%4,369.00-14.3%4,264.00+6.1%4,578.00+12.7%
Total Investments and Advances0.000.000.000.000.000.000.000.00
Intangible Assets3,629.00-21.8%4,118.00-24.8%4,162.00-23.2%4,214.00-23.8%4,638.00-17.7%5,478.00-3.7%5,422.00+87.3%5,531.00+89.4%
Deferred Tax Assets15.00+87.5%15.00+87.5%13.00+18.2%10.00-81.5%8.00-75.0%8.00-79.5%11.00-63.3%54.00+125.0%
Other Assets512.00-29.0%496.00-30.3%587.00-9.0%734.00+37.5%721.00+58.5%712.00+58.9%645.00+86.4%534.00+70.6%
Total Assets11,847.00-12.4%12,731.00-12.1%13,091.00-8.2%12,980.00-7.8%13,517.00-10.2%14,483.00-3.4%14,266.00+26.6%14,075.00+25.3%
Short Term Debt Incl. Current Port. of LT Debt727.00+30.3%1,087.00+102.0%905.00+46.7%568.00+354.4%558.00+6.3%538.00-20.5%617.00+25.4%125.00-74.6%
Accounts Payable1,373.00+4.3%1,350.00+7.7%1,274.00-1.4%1,257.00-12.1%1,316.00-6.1%1,253.00-10.7%1,292.00+9.8%1,430.00+17.6%
Other Current Liabilities576.00-27.5%531.00-32.2%833.00+2.7%835.00+12.5%795.00+5.2%783.00+22.0%811.00+35.4%742.00+20.7%
Total Current Liabilities2,676.00+0.3%2,968.00+15.3%3,012.00+10.7%2,660.00+15.8%2,669.00-0.5%2,574.00-5.4%2,720.00+19.9%2,297.00-1.2%
Long Term Debt4,656.00-7.8%4,642.00-14.7%5,118.00-5.0%5,137.00-6.4%5,050.00-7.0%5,439.00+0.6%5,387.00+91.8%5,491.00+97.5%
Provision for Risks Charges127.00-11.2%129.00-10.4%131.00-7.7%134.00-11.3%143.00-19.7%144.00-18.2%142.00-20.2%151.00-16.6%
Deferred Tax Liabilities861.00+9.1%857.00+23.3%742.00+8.0%737.00+2.5%789.00+7.6%695.00-14.3%687.00+62.4%719.00+68.4%
Other Liabilities326.00-23.8%324.00-24.1%405.00-0.2%419.00+41.1%428.00+20.2%427.00+21.7%406.00+27.3%297.00-5.7%
Total Liabilities8,646.00-4.8%8,920.00-3.9%9,408.00+0.7%9,087.00+1.5%9,079.00-3.2%9,279.00-2.0%9,342.00+55.8%8,955.00+48.6%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity3,163.00-28.1%3,772.00-26.9%3,644.00-25.4%3,853.00-24.1%4,399.00-21.8%5,163.00-5.6%4,882.00-6.6%5,077.00-1.7%
Total Shareholders Equity3,163.00-28.1%3,772.00-26.9%3,644.00-25.4%3,853.00-24.1%4,399.00-21.8%5,163.00-5.6%4,882.00-6.6%5,077.00-1.7%
Accumulated Minority Interest38.00-2.6%39.00-4.9%39.00-7.1%40.00-7.0%39.00-22.0%41.00-22.6%42.00-2.3%43.00-2.3%
Total Equity3,201.00-27.9%3,811.00-26.8%3,683.00-25.2%3,893.00-24.0%4,438.00-21.8%5,204.00-5.8%4,924.00-6.6%5,120.00-1.7%
Total Liabilities & Stockholders Equity11,847.00-12.4%12,731.00-12.1%13,091.00-8.2%12,980.00-7.8%13,517.00-10.2%14,483.00-3.4%14,266.00+26.6%14,075.00+25.3%
Book Value Per Share per share41.02-23.4%47.75-22.7%45.27-21.2%48.04-19.2%53.52-18.3%61.76-1.9%57.44-4.8%59.45+0.4%
Tangible Book Value Per Share per share-6.04-4.38-6.43-4.50-2.91-3.77-6.35-123.6%-5.32-120.7%
Full-Time Employees people---25,0000.0%---25,000+38.9%
Price to Book Ratio ratio2.863.512.252.092.292.392.402.60
Return on Assets %-1.44-3.15-2.96-1.39-1.154.424.725.11
Return on Equity %-4.81-9.60-9.50-4.21-3.2712.2611.9312.63
Return on Invested Capital %-3.202.69-1.20-3.31-5.233.42-0.91-2.44
Quick Ratio ratio0.580.670.740.700.860.950.930.78
Current Ratio ratio1.131.161.241.261.401.521.441.47

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-250.00227.00-37.3%-104.00-297.00-494.00-253.9%362.00+26.6%-93.00-131.2%-258.00-298.5%
Depreciation173.00-4.9%175.00+1.7%174.00+9.4%181.00-6.7%182.00-1.6%172.00+3.0%159.00+21.4%194.00+123.0%
Other Funds (Non Cash)485.00-40.0%-7.00-116.7%188.00-48.1%443.00-24.4%808.00+40300.0%42.00+31.3%362.00+2684.6%586.00+250.9%
Funds from Operations411.00-30.6%482.00-14.5%264.00-40.5%270.00-44.3%592.00+23.6%564.00+20.8%444.00+2.3%485.00+31.1%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital402.00+23.3%-84.00-418.00320.00+67.5%326.00+48.2%-237.00-1011.5%-493.00191.00-41.8%
Cash from Operating Activities813.00-11.4%398.00+21.7%-154.00590.00-12.7%918.00+31.3%327.00-33.7%-49.00-304.2%676.00-3.2%
Capital Expenditures-191.00-199.00-233.00-257.00-166.00-198.00-203.00-197.00
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses1.000.0%396.00+3860.0%43.00-17.3%5.00+400.0%1.00-99.0%10.00+66.7%52.00+766.7%1.00-80.0%
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.00-1.000.00-8.00-4.00
Other Sources11.000.000.000.000.000.000.000.00
Cash from Investing Activities-179.00197.00-190.00-252.00-166.00-188.00-159.00-200.00
Cash Dividends Paid-62.00-64.00-63.00-56.00-58.00-59.00-59.00-52.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-276.00-208.00-22.00-232.00-220.00-227.00-136.00-103.00
Repurchase of Common Pref Stock-276.00-208.00-22.00-232.00-220.00-227.00-136.00-103.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-375.00-326.00317.00-32.8%-85.00-380.00-81.00-105.0%472.00-412.00
Change in Long Term Debt-375.00-326.00317.00-32.8%-85.00-380.00-81.00-105.0%472.00-412.00
Issuance of Long Term Debt35.00-315.00330.00-60.2%-40.00-125.0%-380.00-522.2%-81.00-101.6%830.00160.00
Reduction of Long Term Debt-410.00-11.00-13.00-45.000.000.00-358.00-572.00
Net Financing Active Other Cash Flow2.00-3.00-250.0%3.0050.00-1.002.00-87.5%-2.000.00-100.0%
Other Financing Activities Uses0.000.00-100.0%0.000.00-1.002.00-87.5%-2.000.00-100.0%
Cash from Financing Activities-711.00-601.00235.00-11.0%-289.00-671.00-376.00-124.2%264.00-567.00
Exchange Rate Effect-15.00-8.00-112.9%-5.00-121.7%7.00-3.00-160.0%62.0023.00-59.00-368.2%
Net Change in Cash-92.00-217.9%-14.00-114.00-244.3%56.0078.00-68.2%-175.0079.00-150.00-151.5%
Free Cash Flow622.00-17.3%199.00+54.3%-387.00333.00-30.5%752.00+34.8%129.00-61.6%-252.00479.00-14.8%
Price to Free Cash Flow ratio17.6019.5314.7812.2913.4116.9913.5314.03

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
Asia Pacific149.0068.00-54.4%0.7%
Europe1,036.001,152.00+11.2%11.4%
North America8,636.008,853.00+2.5%87.6%
Rest of World30.0030.000.0%0.3%
Total9,851.0010,103.00+2.6%100.0%
Segment
Name20242025vs 20242025 share
Consolidation, Policy-153.00-159.00+3.9%-1.6%
Doors1,448.002,125.00+46.8%21.0%
Insulation3,926.003,700.00-5.8%36.6%
Roofing4,630.004,437.00-4.2%43.9%
Total9,851.0010,103.00+2.6%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-303.48%2.7M76.2M1.01M
2026-10-153.70%2.9M78.1M1.02M
2026-09-303.07%2.4M78.1M982.32K
2026-09-153.01%2.4M78.1M1.10M
2026-08-312.95%2.3M78.1M1.06M
2026-08-142.63%2.1M78.1M1.13M
2026-07-313.48%2.7M77.9M1.20M
2026-07-154.40%3.5M79.4M1.24M
2026-06-305.49%4.4M79.4M1.23M
2026-06-155.95%4.7M79.4M1.20M
2026-05-295.14%4.1M79.4M1.34M
2026-05-156.19%4.9M79.4M1.39M
2026-04-305.45%4.3M79.6M1.41M
2026-04-155.66%4.5M79.5M1.46M
2026-03-316.50%5.2M79.5M1.50M
2026-03-135.18%4.1M79.5M1.44M
2026-02-273.52%2.8M79.5M1.35M
2026-02-133.39%2.8M81.3M1.49M
2026-01-303.04%2.5M81.3M1.58M
2026-01-153.17%2.6M81.3M1.53M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call50.0065.8069.7063.34451.1%0.000.000.993-0.0470.003
call55.0060.8064.700.00412.4%0.000.000.992-0.0460.003
call60.0055.9059.700.00372.4%0.000.000.992-0.0460.004
call65.0051.0054.700.00335.6%0.000.000.991-0.0460.004
call70.0047.0049.800.00301.4%0.000.000.989-0.0460.005
call75.0042.1044.800.00269.5%0.000.000.988-0.0450.005
call80.0037.0039.800.00239.4%0.000.000.987-0.0450.006
call85.0031.8034.800.00210.8%0.000.000.985-0.0440.006
call90.0027.0029.800.00183.4%0.000.000.982-0.0430.007
call95.0022.1024.8017.96156.8%1.000.000.979-0.0420.009
call10016.9019.9014.10133.0%12.000.000.974-0.0410.010
call10512.6015.3013.25114.8%7.000.000.768-0.3980.052
call1108.009.7018.8076.8%8.000.000.717-0.3290.058
call1154.005.809.0865.4%31.000.000.607-0.2780.066
call1202.003.306.0063.6%1830.000.433-0.2810.068
call1250.601.652.7562.5%41.000.000.267-0.2300.057
call1300.003.102.5081.6%93.000.000.217-0.2650.051
call1350.050.650.9073.9%1820.000.111-0.1540.032
call1400.003.501.2587.4%56.000.000.097-0.1650.029
call1450.003.501.4199.9%97.000.000.087-0.1740.027
call1500.003.400.25111.7%25.000.000.080-0.1820.025
call1550.002.000.20122.7%72.000.000.074-0.1890.024
call1600.001.550.25130.5%45.000.000.093-0.2440.030
call1650.003.404.90143.2%21.000.000.065-0.2000.022
call1700.003.400.14152.7%17.000.000.062-0.2050.021
call1750.003.400.95161.7%11.000.000.059-0.2100.020
call1800.003.402.70170.4%23.000.000.057-0.2140.020
call1850.003.404.70178.8%10.000.000.055-0.2180.019
call1900.003.402.05186.8%10.000.000.053-0.2220.019
call1950.003.403.20194.6%6.000.000.051-0.2250.018
call2000.000.100.05133.9%25.000.000.012-0.0460.006
call2100.003.401.05164.5%3.000.000.011-0.0530.005
call2200.003.400.90175.7%6.000.000.010-0.0540.005
call2300.003.400.00186.2%0.000.000.010-0.0550.005
put50.000.003.400.00252.7%0.000.00-0.006-0.0490.003
put55.000.003.400.25226.5%1.000.00-0.007-0.0490.003
put60.000.003.400.15202.7%2.000.00-0.008-0.0480.004
put65.000.003.400.15180.6%3.000.00-0.009-0.0470.004
put70.000.003.400.00160.1%0.000.00-0.010-0.0470.005
put75.000.003.400.00140.7%0.000.00-0.011-0.0460.005
put80.000.003.400.12122.7%8.000.00-0.013-0.0450.006
put85.000.000.200.11122.3%10.000.00-0.022-0.0680.010
put90.000.003.400.3789.1%2.000.00-0.017-0.0420.007
put95.000.003.400.4073.1%17.000.00-0.021-0.0400.009
put1000.000.750.0558.0%1920.00-0.026-0.0380.010
put1050.003.501.18118.8%27.000.00-0.231-0.3960.052
put1100.453.000.7091.0%41.001.00-0.281-0.3260.058
put1150.603.301.2065.4%68.001.00-0.392-0.2740.066
put1202.705.904.1165.6%40.000.00-0.569-0.2750.068
put1256.409.403.9067.1%87.000.00-0.732-0.2240.057
put13010.9013.4013.0066.1%17.000.00-0.783-0.2590.051
put13515.5018.109.9073.2%35.000.00-0.889-0.1470.032
put14020.4023.200.0090.1%0.000.00-0.903-0.1580.029
put14525.4028.000.0095.5%0.000.00-0.913-0.1670.027
put15030.4033.000.00107.1%0.000.00-0.920-0.1740.025
put15535.4038.000.00118.0%0.000.00-0.926-0.1800.024
put16040.4043.500.00148.5%0.000.00-0.930-0.1860.023
put16545.4048.000.00138.4%0.000.00-0.934-0.1910.022
put17050.4053.5044.04169.5%0.000.00-0.937-0.1950.021
put17555.4058.000.00157.1%0.000.00-0.940-0.1990.020
put18060.4063.000.00165.9%0.000.00-0.943-0.2030.020
put18565.4068.000.00174.3%0.000.00-0.945-0.2060.019
put19070.4073.000.00182.5%0.000.00-0.947-0.2090.019
put19575.4078.600.00219.0%0.000.00-0.948-0.2120.018
put20080.4083.000.00198.0%0.000.00-0.988-0.0380.005
put21090.4093.000.00212.6%0.000.00-0.988-0.0380.005
put220100.41030.00226.3%0.000.00-0.989-0.0380.005
put230110.41130.00239.3%0.000.00-0.989-0.0370.005

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-094Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-06SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-06SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-0410-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-048-KCurrent report2026-11-04SEC
2026-10-284Statement of changes in beneficial ownership of securities2026-10-26SEC
2026-09-283Initial statement of beneficial ownership of securities2026-09-16SEC
2026-09-174Statement of changes in beneficial ownership of securities2026-09-15SEC
2026-09-174Statement of changes in beneficial ownership of securities2026-09-15SEC
2026-09-168-KCurrent report2026-09-16SEC
2026-09-014Statement of changes in beneficial ownership of securities2026-08-28SEC
2026-08-28144/ASEC
2026-08-28144Filing for proposed sale of securities under Rule 144.SEC
2026-08-124Statement of changes in beneficial ownership of securities2026-08-10SEC
2026-08-124Statement of changes in beneficial ownership of securities2026-08-10SEC
2026-08-124Statement of changes in beneficial ownership of securities2026-08-10SEC
2026-08-124Statement of changes in beneficial ownership of securities2026-08-10SEC
2026-08-123Initial statement of beneficial ownership of securities2026-08-10SEC
2026-08-104Statement of changes in beneficial ownership of securities2026-08-06SEC
2026-08-104Statement of changes in beneficial ownership of securities2026-08-06SEC
2026-08-104Statement of changes in beneficial ownership of securities2026-08-06SEC
2026-08-104Statement of changes in beneficial ownership of securities2026-08-06SEC
2026-08-104Statement of changes in beneficial ownership of securities2026-08-06SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-0800129.66K1
2026-070000
2026-060000
2026-0500317.38K2
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.10.95%
VANGUARD PORTFOLIO MANAGEMENT LLC6.79%
AQR CAPITAL MANAGEMENT LLC4.57%
VANGUARD CAPITAL MANAGEMENT LLC4.51%
DIMENSIONAL FUND ADVISORS LP3.99%
STATE STREET CORP3.76%
AMERICAN CENTURY COMPANIES INC3.16%
FIRST TRUST ADVISORS LP2.85%
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC2.75%
DAVIS SELECTED ADVISERS2.64%

Funds

Fund% owned
VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND67.37%
VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND65.73%
Loomis Sayles Investment Grade Bond Fund33.36%
THRIVENT CORE SHORT-TERM RESERVE FUND31.10%
Bridge Builder Core Plus Bond Fund26.78%
Invesco Ultra Short Duration ETF24.84%
Putnam Ultra Short Duration Income Fund24.44%
Baird Short-Term Bond Fund18.63%
Invesco Equity and Income Fund18.20%
Baird Core Plus Bond Fund16.40%

OakChart. OC. Cached 15 minutes. Terms