OakChart

Masco Corp

MASIndustrials·Building Products & Equipment·USA·Large·NYSE·Nov 12 • 3:59 PM ET

84.48-0.43 (-0.51%)
2026-11-13 13:25 CET
Market cap
$16.29B
Revenue, TTM
7,669.00 USD m
Net income, TTM
925.00 USD m
Free cash flow, TTM
1,042.00 USD m
EPS diluted, TTM
4.61
18.33
Compare

Price

MAS against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 31Sales 1,836Price1,8081,81070.0080.004.6M9.3MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26MASclose 84.4820-day 79.7750-day 73.36200-day 71.5684.4852w high 87.8652-week range, not 6 months

3.8% under the 52-week high of 87.86 on 4 Nov 2026. 52-week low 58.17 on 20 Mar 2026. Last 15 sessions, 18.8% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 31
CANSLIM 4 of 6 — fails: EPS Growth This Year: High (>25%); Performance: Year +50%
VCP 4 of 6 — fails: Average True Range: Under 2; RSI (14): Not Overbought (<60)
Minervini 3 of 4 — fails: Performance: Year +50%
Zanger 3 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5
Leaders 4 of 5 — fails: Performance: Year +50%
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 1 of 4 — fails: EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%) — not on the tape: Return on Equity: Over +15%
Quality 2 of 5 — fails: Net Profit Margin: High (>20%) — not on the tape: Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Value 0 of 4 — fails: P/E: Under 15 — not on the tape: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Yield: Over 2%; Payout Ratio: Low (<20%)
Small Cap 2 of 4 — fails: Float: Under 100M; Performance: Year +50%
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

MAS
52-week range, 89% of the way up
58.1787.86

Masco Corp. designs, manufactures, and distributes branded home improvement and building products. It operates through the Plumbing Products and Decorative Architectural Products segments. The Plumbing Products segment includes faucets, showerheads, handheld showers, valves, bath hardware and accessories, bathing units, shower bases and enclosures, shower drains, steam shower systems, sinks, kitchen accessories, and toilets. The Decorative Architectural Products segment focuses on architectural coatings, including paints, primers, specialty coatings, stains and waterproofing products, and paint applicators and accessories. The company was founded by Alex Manoogian in 1929 and is headquartered in Livonia, MI.

IndexS&P 500, RUI
Employees18000
IPOJul 02, 1962
Beta1.21
ATR, 14d2.72
Rel volume0.00
Short float4.11%
Insider own0.32%
Inst own106.65%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap$16.29B
Enterprise Value19.42B
Income925.00M
Sales7.67B
Book / share-2.32
Cash / share3.16
Dividend Est.1.28 (1.51%)
Dividend TTM1.28 (1.52%)
Dividend Ex-DateNov 06, 2026
Dividend Gr. 3/5Y3.45% 17.66%
Payout32.15%
Employees18000
IPOJul 02, 1962

Ratios

Price / earnings18.33
Forward price / earnings17.97
Price / earnings / growth1.90
Price / sales2.12
Price / book-
Price / cash26.70
Price / free cash flow15.63
Value / cash profit12.64
Value / sales2.53
Quick Ratio1.20
Current Ratio1.83
Debt / equity-
Long-term debt / equity-
Options and shortYes / Yes

Earnings

Earnings / share4.61
Earnings next year4.70
Earnings next quarter0.85
Earnings this year19.28%
Earnings next year-0.45%
Earnings growth, 5 years9.48%
Past earnings growth2.05% 10.68%
Past sales growth-4.49% 1.02%
Earnings vs last year17.94%
Sales vs last year0.95%
Earnings vs last quarter29.77%
Sales vs last quarter2.56%
EarningsOct 28 BMO
Surprise16.30% 1.99%

Ownership

Insiders own0.32%
Insider trades-5.29%
Institutions own106.65%
Institution trades-0.31%
Return on assets17.37%
Return on equity-
Return on capital30.48%
Gross Margin37.53%
Operating margin18.05%
Profit Margin12.06%
20-day average5.91%
50-day average15.16%
200-day average18.06%

Technical

Shares out192.80M
Shares floating192.16M
Short / float4.11%
Short ratio3.59
Short interest7.89M
52-week high87.86 -3.8%
52-week low58.17 +45.2%
Volatility2.61% 3.31%
Average range2.72
Strength index64.22
Market sensitivity1.21
Relative volume0.00
Avg Volume2.20M
Volume0

Performance

Perf Week0.78%
Perf Month21.66%
Perf Quarter13.66%
Perf Half Y23.76%
Perf YTD33.12%
Perf Year35.12%
Perf 3Y50.40%
Perf 5Y26.64%
Perf 10Y170.16%
Recommendation2.58
Target Price82.78
Prev Close84.48
Price84.48
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 06, 2026InitiatedMeliusHold$75-11.2%
Aug 25, 2026InitiatedDA DavidsonNeutral$80-5.3%
Jul 30, 2026DowngradeEvercore ISIOutperform → In-line$78-7.7%
Apr 13, 2026UpgradeEvercore ISIIn-line → Outperform$78-7.7%
Dec 15, 2025UpgradeWells FargoEqual Weight → Overweight$75-11.2%
Dec 08, 2025DowngradeBarclaysOverweight → Equal Weight$71-16.0%
Oct 20, 2025InitiatedVertical ResearchHold
Jul 22, 2025DowngradeRobert W. BairdOutperform → Neutral$70-17.1%
Apr 01, 2025InitiatedDeutsche BankHold$71-16.0%
Jan 10, 2025UpgradeOppenheimerPerform → Outperform$89+5.4%

Peers

Mkt cap
TickerCompanyMkt cap
FBINFortune Brands Innovations Inc5.64B
ZWSZurn Elkay Water Solutions Corp7.46B
OCOwens Corning9.06B
AWIArmstrong World Industries Inc7.33B
TREXTREX Co Inc5.28B
WTSWatts Water Technologies Inc11.98B
AOSA.O. Smith Corp8.59B
SHWSherwin-Williams Co85.35B
SWKStanley Black & Decker Inc16.81B
MBCMasterBrand Inc1.24B

Insider trading

14 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Cole Kenneth G.VP, General Counsel and Sec.Oct 30 '26Option Exercise35.5234,4701,224,37474,170Nov 03 04:17 PM
Cole Kenneth G.VP, General Counsel and Sec.Oct 30 '26Sale80.6434,4702,779,76839,700Nov 03 04:17 PM
Cole Kenneth G.OfficerOct 30 '26Proposed Sale80.6434,4702,779,766Oct 30 02:22 PM
PAYNE LISA ADirectorMar 07 '26Sale63.6614,729937,64813,837Mar 10 04:09 PM
PAYNE LISA ADirectorMar 07 '26Sale63.662,006127,7021,929Mar 10 04:09 PM
Eisman Heath MVP, Controller and CAOFeb 26 '26Sale71.9274753,72112,510Feb 27 01:11 PM
Eisman Heath MOfficerFeb 26 '26Proposed Sale71.9274753,721Feb 26 03:43 PM
Cole Kenneth G.VP, General Counsel and Sec.Feb 12 '26Option Exercise37.6451,9001,953,66782,265Feb 17 04:06 PM
Cole Kenneth G.VP, General Counsel and Sec.Feb 12 '26Sale77.0351,9003,998,00941,371Feb 17 04:06 PM
Ahmad ImranFormer OfficerFeb 13 '26Proposed Sale76.2069753,111Feb 13 02:02 PM
Straber ReneeOfficerFeb 12 '26Proposed Sale77.5436,8802,859,611Feb 12 04:46 PM
Cole Kenneth G.OfficerFeb 12 '26Proposed Sale77.0351,9003,998,007Feb 12 02:49 PM
Ahmad ImranFormer OfficerFeb 12 '26Proposed Sale77.172,673206,276Feb 12 02:00 PM
Ahmad ImranFormer OfficerFeb 11 '26Proposed Sale75.972,600197,522Feb 11 02:46 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOOVanguard S&P 500 ETFAUM: 1070.75B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
RSPInvesco S&P 500 Equal Weight ETFAUM: 105.70B
IVViShares Core S&P 500 ETFAUM: 882.14B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
MOATVanEck Morningstar Wide Moat ETFAUM: 12.21B
XLIState Street Industrial Select Sector SPDR ETFAUM: 31.31B
VIGVanguard Dividend Appreciation FTFAUM: 117.98B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 1.190 beat 1.023, from 0.970 a year earlier. Sales 1,966 beat 1,928, from 1,917 a year earlier
EPS
1.64002024Q4 EPS 0.890 against 0.87524Q42025Q1 EPS 0.870 against 0.91525Q12025Q2 EPS 1.300 against 1.08725Q22025Q3 EPS 0.970 against 1.02725Q32025Q4 EPS 0.820 against 0.79125Q42026Q1 EPS 1.040 against 0.87726Q12026Q2 EPS 1.640 against 1.32226Q22026Q3 EPS 1.190 against 1.02326Q3
Sales, USD millions
2,08302024Q4 sales 1,828 against 1,83624Q42025Q1 sales 1,801 against 1,83825Q12025Q2 sales 2,051 against 1,99625Q22025Q3 sales 1,917 against 1,94225Q32025Q4 sales 1,793 against 1,81725Q42026Q1 sales 1,918 against 1,83426Q12026Q2 sales 1,992 against 2,08326Q22026Q3 sales 1,966 against 1,92826Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-28 08:301.1901.0231.1701,9661,928EPS +16.3% · sales +2.0%vs 2025Q3, year-ago quarter · EPS +22.7% · sales +2.6%22 EPS · 19 salesOpen +6.80% vs SPY +0.23%. Close +1.17% vs SPY +0.34%
2026Q2ended 2026-06-302026-07-29 08:301.6401.3221.5931,9922,083EPS +24.1% · sales -4.4%vs 2025Q2, year-ago quarter · EPS +26.2% · sales -2.9%21 EPS · 19 salesOpen -7.10% vs SPY -0.12%. Close -11.09% vs SPY -1.54%
2026Q1ended 2026-03-312026-04-22 08:301.0400.8771.0441,9181,834EPS +18.6% · sales +4.6%vs 2025Q1, year-ago quarter · EPS +19.5% · sales +6.5%22 EPS · 20 salesOpen +11.10% vs SPY +0.72%. Close +10.78% vs SPY +1.01%
2025Q4ended 2025-12-312026-02-10 08:300.8200.7910.7971,7931,817EPS +3.7% · sales -1.3%vs 2024Q4, year-ago quarter · EPS -7.9% · sales -1.9%22 EPS · 20 salesOpen +7.79% vs SPY +0.14%. Close +8.67% vs SPY -0.26%
2025Q3ended 2025-09-302025-10-29 08:300.9701.0270.9041,9171,942EPS -5.6% · sales -1.3%vs 2024Q3, year-ago quarter · EPS -10.2% · sales -3.3%22 EPS · 20 salesOpen -5.74% vs SPY +0.24%. Close -4.69% vs SPY +0.05%
2025Q2ended 2025-06-302025-07-31 08:301.3001.0871.2802,0511,996EPS +19.6% · sales +2.7%vs 2024Q2, year-ago quarter · EPS +8.3% · sales -1.9%21 EPS · 19 salesOpen +9.02% vs SPY +0.79%. Close +3.65% vs SPY -0.38%
2025Q1ended 2025-03-312025-04-23 08:300.8700.9150.8731,8011,838EPS -4.9% · sales -2.0%vs 2024Q1, year-ago quarter · EPS -6.5% · sales -6.5%21 EPS · 19 salesOpen -3.97% vs SPY +2.50%. Close -3.43% vs SPY +1.55%
2024Q4ended 2024-12-312025-02-11 08:300.8900.8750.8471,8281,836EPS +1.7% · sales -0.4%vs 2023Q4, year-ago quarter · EPS +7.2% · sales -2.9%20 EPS · 18 salesOpen +0.59% vs SPY -0.38%. Close +1.38% vs SPY +0.08%
2024Q3ended 2024-09-302024-10-29 08:301.0801.0850.7661,9831,995EPS -0.4% · sales -0.6%vs 2023Q3, year-ago quarter · EPS +8.0% · sales +0.2%20 EPS · 18 salesOpen -1.08% vs SPY -0.17%. Close -0.47% vs SPY +0.16%
2024Q2ended 2024-06-302024-07-25 08:301.2001.1781.1732,0912,101EPS +1.9% · sales -0.5%vs 2023Q2, year-ago quarter · EPS +0.8% · sales -1.7%20 EPS · 18 salesOpen +1.97% vs SPY +0.02%. Close +7.45% vs SPY -0.52%
2024Q1ended 2024-03-312024-04-24 08:300.9300.8830.9691,9261,936EPS +5.3% · sales -0.5%vs 2023Q1, year-ago quarter · EPS +6.9% · sales -2.7%19 EPS · 17 salesOpen -4.06% vs SPY +0.18%. Close -4.48% vs SPY -0.05%
2023Q4ended 2023-12-312024-02-08 08:300.8300.6570.8531,8821,788EPS +26.4% · sales +5.2%vs 2022Q4, year-ago quarter · EPS +27.7% · sales -2.1%21 EPS · 19 salesOpen +5.39% vs SPY 0.00%. Close +4.09% vs SPY +0.04%
2023Q3ended 2023-09-302023-10-26 08:301.0000.9131.1021,9791,973EPS +9.6% · sales +0.3%vs 2022Q3, year-ago quarter · EPS +2.0% · sales -10.2%19 EPS · 17 sales-
2023Q2ended 2023-06-302023-07-27 08:301.1900.9581.1642,1272,077EPS +24.2% · sales +2.4%vs 2022Q2, year-ago quarter · EPS +4.4% · sales -9.6%20 EPS · 18 sales-
2023Q1ended 2023-03-312023-04-26 08:300.8700.6290.9031,9791,914EPS +38.4% · sales +3.4%vs 2022Q1, year-ago quarter · EPS -8.4% · sales -10.1%20 EPS · 18 sales-
2022Q4ended 2022-12-312023-02-09 08:300.6500.6700.5021,9231,921EPS -3.0% · sales +0.1%vs 2021Q4, year-ago quarter · EPS -3.0% · sales -4.9%21 EPS · 19 sales-

Annual earnings

2025FY EPS 3.960 beat 3.932, from 4.100 a year earlier. Sales 7,562 missed 7,586, from 7,828 a year earlier
EPS
4.10002018FY EPS 2.500 against 2.40920182019FY EPS 2.250 against 2.42520192020FY EPS 3.120 against 3.07320202021FY EPS 3.700 against 3.71620212022FY EPS 3.770 against 3.74520222023FY EPS 3.860 against 3.72320232024FY EPS 4.100 against 4.08920242025FY EPS 3.960 against 3.9322025
Sales, USD millions
8,68502018FY sales 8,359 against 8,33120182019FY sales 6,707 against 6,71520192020FY sales 7,188 against 7,11620202021FY sales 8,375 against 8,30120212022FY sales 8,680 against 8,68520222023FY sales 7,967 against 7,86920232024FY sales 7,828 against 7,83720242025FY sales 7,562 against 7,5862025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2029FYestimate-5.510--8,17615.33
2028FYestimate-5.196--8,14516.26
2027FYestimate-4.702--7,86817.97
2026FYestimate-4.724--7,71217.89
2025FY3.9603.9323.8607,5627,58616.03
2024FY4.1004.0893.7537,8287,83717.70
2023FY3.8603.7234.0187,9677,86917.35
2022FY3.7703.7453.6298,6808,68512.38
2021FY3.7003.7161.6188,3758,30118.98
2020FY3.1203.0732.3227,1887,11617.61
2019FY2.2502.4252.1916,7076,71521.33
2018FY2.5002.4092.3688,3598,33111.70
2017FY1.9401.9401.6607,6447,61522.65
2016FY1.5101.5361.4807,3577,36020.94
2015FY1.1901.1661.0297,1427,27070.99
2014FY1.0200.9822.3808,5218,55682.82
2013FY0.7700.8030.7608,1738,152109.71
2012FY0.3200.261-0.3247,7457,647264.00
2011FY0.0200.014-1.6607,4677,5874224.00
2010FY0.1600.246-3.0007,5927,659528.00

Quarterly results

2026Q3 revenue 1,966, from 1,917 a year earlier. Operating margin 17.2%, from 15.8% a year earlier
Revenue, USD millions
2,05102024Q4 revenue 1,82824Q42025Q1 revenue 1,80125Q12025Q2 revenue 2,05125Q22025Q3 revenue 1,91725Q32025Q4 revenue 1,79325Q42026Q1 revenue 1,91826Q12026Q2 revenue 1,99226Q22026Q3 revenue 1,96626Q3
Operating margin
23.602024Q4 operating margin 16.0%24Q42025Q1 operating margin 15.9%25Q12025Q2 operating margin 20.1%25Q22025Q3 operating margin 15.8%25Q32025Q4 operating margin 14.4%25Q42026Q1 operating margin 16.5%26Q12026Q2 operating margin 23.6%26Q22026Q3 operating margin 17.2%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 4.72 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-044.72+0.2%
2026Q4Eper share2026-10-300.85+0.3%
2026FYRper share2026-10-304.71+0.5%
2026Q4Rper share2026-10-300.83-0.6%
2026FYSUSD millions2026-10-307,712+0.1%
2026Q4SUSD millions2026-10-301,836+0.1%
2026Q3Eper share2026-10-201.020.0%
2026Q3Rper share2026-10-201.02-0.1%
2026Q3SUSD millions2026-10-201,9280.0%
2026Q2Eper share2026-07-271.320.0%
2026Q2SUSD millions2026-07-272,083+0.0%
2026Q2Rper share2026-07-151.30+0.2%
2026Q1Eper share2026-04-200.88-0.1%
2026Q1Rper share2026-04-200.87-0.1%
2026Q1SUSD millions2026-04-201,8340.0%
2025FYEper share2026-02-103.93+0.0%
2025Q4Eper share2026-02-100.79+0.3%
2025FYRper share2026-02-103.87+0.0%
2025Q4Rper share2026-02-100.79+0.2%
2025FYSUSD millions2026-02-107,5840.0%
2025Q4SUSD millions2026-02-101,815-0.1%
2025Q3Eper share2025-10-221.030.0%
2025Q3Rper share2025-10-201.04+0.1%
2025Q3SUSD millions2025-10-201,944+0.0%
2025Q2SUSD millions2025-07-271,9960.0%
2025Q2Eper share2025-07-221.090.0%
2025Q2Rper share2025-07-211.10+0.2%
2025Q1Eper share2025-04-180.91+0.0%
2025Q1Rper share2025-04-170.92+0.2%
2025Q1SUSD millions2025-04-171,838+0.0%
2024FYRper share2025-02-113.82-1.2%
2024Q4Rper share2025-02-110.86-0.7%
2024FYSUSD millions2025-02-047,837+0.0%
2024Q4SUSD millions2025-02-041,836+0.0%
2024Q4Eper share2025-02-030.880.0%
2024FYEper share2025-01-134.090.0%
2024Q3Eper share2024-10-221.080.0%
2024Q3Rper share2024-10-211.080.0%
2024Q3SUSD millions2024-10-211,9980.0%
2024Q2Eper share2024-07-221.18+0.0%
2024Q2Rper share2024-07-191.18+0.2%
2024Q2SUSD millions2024-07-192,101+0.0%
2024Q1Eper share2024-04-230.880.0%
2024Q1Rper share2024-04-230.880.0%
2024Q1SUSD millions2024-04-231,9360.0%
2023FYEper share2024-02-023.72+0.0%
2023FYSUSD millions2024-02-027,869+0.0%
2023FYRper share2024-01-223.790.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share1.662.3682.1912.3221.6183.6294.0183.7533.8574.6076-
Sales USD millions7,6426,6546,7077,1888,3758,6807,9677,8287,5627,669-
Shares million shares310294276258241225221213204-193
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.7660.8470.8731.280.9040.7971.0441.5931.174
Sales USD millions1,9831,8281,8012,0511,9171,7931,9181,9921,966
Shares million shares216213211209208204202197193

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue7,669.007,562.00-3.4%7,828.00-1.7%7,967.00-8.2%8,680.00+3.6%8,375.00+16.5%7,188.00+7.2%6,707.00+0.8%6,654.00
Cost of Goods Sold Incl. D&A4,791.004,875.00-2.3%4,990.00-3.3%5,162.00-13.5%5,967.00+8.3%5,512.00+19.7%4,603.00+5.9%4,348.000.0%4,348.00
Gross Profit2,878.002,687.00-5.3%2,838.00+1.2%2,805.00+3.4%2,713.00-5.2%2,863.00+10.8%2,585.00+9.6%2,359.00+2.3%2,306.00
Selling, General and Administrative Excl. Other1,494.001,415.00-3.5%1,466.00-0.2%1,469.00+5.7%1,390.00-1.6%1,413.00+9.5%1,290.00+2.2%1,262.00+2.7%1,229.00
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income1,384.001,272.00-7.3%1,372.00+2.7%1,336.00+1.0%1,323.00-8.8%1,450.00+12.0%1,295.00+18.0%1,097.00+1.9%1,077.00
Interest Expense107.00101.00+2.0%99.00-6.6%106.00-1.9%108.00-3.6%112.00-22.2%144.00-9.4%159.00+1.9%156.00
Unusual Expense11.0024.00+166.7%9.00-12.00-700.0%2.00-99.1%229.000.00-100.0%9.000.00
Net Income Before Taxes1,280.001,135.00-2.2%1,161.00-6.2%1,238.00+3.8%1,193.00+73.4%688.00-39.2%1,131.00+23.7%914.00+0.8%907.00
Income Taxes303.00277.00-3.5%287.00+3.2%278.00-3.5%288.00+37.1%210.00-21.9%269.00+17.0%230.00+4.1%221.00
Consolidated Net Income976.00858.00-1.8%874.00-9.0%960.00+6.5%901.00+89.3%476.00-44.4%856.00+25.9%680.000.0%680.00
Net Income From Continuing Operations925.00810.00-1.5%822.00-9.5%908.00+7.8%842.00+107.4%406.00-49.5%804.00+26.6%635.00+0.8%630.00
Net Income925.00810.00-1.5%822.00-9.5%908.00+7.8%842.00+107.4%406.00-33.8%613.00-2.9%631.00-13.2%727.00
EPS (Recurring) per share4.763.94+4.2%3.78-5.0%3.98+9.3%3.64+61.1%2.26-2.6%2.32+5.0%2.21-6.8%2.37
EPS (Basic, Before Extraordinaries) per share4.623.88+2.9%3.77-6.7%4.04+10.7%3.65+123.9%1.63-29.7%2.32+5.5%2.20-7.6%2.38
EPS (Diluted) per share4.613.86+2.9%3.75-6.7%4.02+10.7%3.63+124.1%1.62-30.2%2.32+5.9%2.19-7.6%2.37
EBITDA1,536.001,420.00-6.7%1,522.00+2.5%1,485.00+1.2%1,468.00-8.3%1,601.00+12.0%1,430.00+12.8%1,268.00+1.1%1,254.00
Non-Operating Income (Expense)16.00-12.00-103.00-4.00-20.00-421.00-20.00-15.00-14.00
Other After Tax Adjustments-1.000.000.000.00-4.00-2.00-6.00-4.00-6.00
Stock Option Compensation Expense23.7023.70-23.1%30.81+25.8%24.49-50.0%49.00-19.7%61.00+94.3%31.39+38.7%22.63+14.6%19.75
Price To Earnings Ratio ratio statement ratio, not the snapshot18.3318.3319.3018.2512.7042.8922.6921.9212.34
Price To Sales Ratio ratio1.721.762.031.901.252.102.022.061.35
Gross Margin %37.5335.5336.2535.2131.2634.1935.9635.1734.66
Operating Margin %18.0516.8217.5316.7715.2417.3118.0216.3616.19
Net Margin %12.0610.7110.5011.409.704.858.539.4110.93
Shares Outstanding million shares192.80204.30-3.9%212.50-3.7%220.60-2.1%225.30-6.6%241.20-6.6%258.20-6.3%275.60-6.2%293.90
Market Capitalization16,285.1316,285.13+4.0%15,656.90+4.1%15,037.08+42.9%10,525.44-38.6%17,139.86+19.2%14,373.86+5.4%13,633.96+52.6%8,932.76

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue1,966.00+2.6%1,992.00-2.9%1,918.00+6.5%1,793.00-1.9%1,917.00-3.3%2,051.00-1.9%1,801.00-6.5%1,828.00-2.9%
Cost of Goods Sold Incl. D&A1,246.00-1.2%1,124.00-12.1%1,232.00+6.5%1,189.00-0.2%1,261.00+0.2%1,278.00-2.1%1,157.00-6.8%1,191.00-2.5%
Gross Profit720.00+9.8%868.00+12.3%686.00+6.5%604.00-5.2%656.00-9.5%773.00-1.5%644.00-6.0%637.00-3.6%
Selling, General and Administrative Excl. Other382.00+8.2%397.00+10.0%369.00+3.1%346.00+0.3%353.00-4.1%361.00-7.0%358.00-2.5%345.00-11.1%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income338.00+11.6%471.00+14.3%317.00+10.8%258.00-11.6%303.00-15.1%412.00+3.8%286.00-10.1%292.00+7.0%
Interest Expense29.00+16.0%28.00+7.7%26.000.0%24.000.0%25.000.0%26.000.0%26.00+4.0%24.00-4.0%
Unusual Expense0.000.000.0011.00+1000.0%0.000.000.001.00-96.0%
Net Income Before Taxes322.00+16.7%440.00+16.4%291.00+14.6%227.00-12.0%276.00+11.3%378.00+3.3%254.00-12.1%258.00+10.7%
Income Taxes82.00+7.9%107.00+12.6%63.00+12.5%51.00-21.5%76.00+11.8%95.00+1.1%56.00-6.7%65.00+103.1%
Consolidated Net Income240.00+20.0%332.00+17.3%228.00+15.2%176.00-8.8%200.00+11.1%283.00+4.0%198.00-13.5%193.00-3.5%
Net Income From Continuing Operations230.00+21.7%317.00+17.4%213.00+14.5%165.00-9.3%189.00+13.2%270.00+4.7%186.00-13.5%182.00-4.7%
Net Income230.00+21.7%317.00+17.4%213.00+14.5%165.00-9.3%189.00+13.2%270.00+4.7%186.00-13.5%182.00-4.7%
EPS (Recurring) per share1.17+30.0%1.59+24.2%1.04+19.5%0.83-2.4%0.90+16.9%1.28+9.4%0.87-10.3%0.85-8.6%
EPS (Basic, Before Extraordinaries) per share1.17+30.0%1.59+23.3%1.04+18.2%0.81-4.7%0.90+16.9%1.29+9.3%0.88-9.3%0.85-2.3%
EPS (Diluted) per share1.17+30.0%1.59+24.2%1.04+19.5%0.80-5.9%0.90+16.9%1.28+9.4%0.87-10.3%0.850.0%
EBITDA375.00+10.0%509.00+13.6%355.00+10.6%297.00-9.7%341.00-13.5%448.00+3.0%321.00-9.8%329.00+4.4%
Non-Operating Income (Expense)13.00-2.001.004.00-2.00-7.00-7.00-8.00-180.0%
Other After Tax Adjustments0.00-1.000.000.000.000.000.000.00
Stock Option Compensation Expense3.95+150.0%4.74+20.0%10.27-39.6%4.74-25.0%1.58-33.3%3.95-37.5%17.00+7.6%6.32-27.3%
Price To Earnings Ratio ratio statement ratio, not the snapshot18.3320.2215.6616.2618.6917.5918.5319.30
Price To Sales Ratio ratio1.722.131.601.741.941.771.921.99
Gross Margin %36.6243.5735.7733.6934.2237.6935.7634.85
Operating Margin %17.1923.6416.5314.3915.8120.0915.8815.97
Net Margin %11.7015.9111.119.209.8613.1610.339.96
Shares Outstanding million shares192.80-7.2%197.20-5.8%201.70-4.4%204.30-3.9%207.70-3.7%209.40-4.0%210.90-4.2%212.50-3.7%
Market Capitalization16,285.13+10.5%16,415.10+20.9%12,291.75-16.6%13,180.39-15.8%14,737.13-19.6%13,576.23-7.5%14,741.30-15.0%15,656.90+4.1%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments647.00+2.1%634.000.0%634.00+40.3%452.00-51.2%926.00-30.2%1,326.00+90.2%697.00+26.3%552.00-57.6%1,302.00
Short Term Receivables1,028.00-0.9%1,037.00-5.1%1,093.00-5.0%1,150.00-1.9%1,172.00+2.8%1,140.00+14.1%999.00+0.7%992.00-6.9%1,066.00
Inventories1,046.00+11.5%938.00-8.2%1,022.00-17.3%1,236.00+1.6%1,216.00+38.8%876.00+16.2%754.00-5.5%798.00+1.8%784.00
Other Current Assets119.00-1.7%121.00+13.1%107.00-0.9%108.000.0%108.00-26.5%147.00-43.7%261.00-38.4%424.00+282.0%111.00
Total Current Assets2,840.00+4.0%2,730.00-4.4%2,856.00-3.1%2,946.00-13.9%3,422.00-1.9%3,489.00+28.7%2,711.00-2.0%2,766.00-15.2%3,263.00
Net Property, Plant & Equipment1,428.00+6.0%1,347.00-3.0%1,389.00+11.9%1,241.00+14.6%1,083.00+0.8%1,074.00+1.9%1,054.00+19.1%885.00-21.6%1,129.00
Total Investments and Advances0.000.000.00-100.0%22.00-12.0%25.00+127.3%11.000.0%11.00-8.3%12.00-7.7%13.00
Intangible Assets828.00+1.3%817.00-16.7%981.00+10.6%887.00-7.2%956.00+3.8%921.00+19.1%773.00-4.4%809.00-23.6%1,059.00
Deferred Tax Assets50.00-19.4%62.00-29.5%88.00+46.7%60.00+5.3%57.00-47.7%109.00+10.1%99.00+135.7%42.00-6.7%45.00
Other Assets55.00-8.3%60.00+17.6%51.00+64.5%31.00-3.1%32.00-81.5%173.00-54.4%379.00-56.9%879.00+3416.0%25.00
Total Assets5,201.00+3.7%5,016.00-6.5%5,363.00+3.4%5,187.00-7.0%5,575.00-3.5%5,777.00+14.9%5,027.00-6.8%5,393.00-2.5%5,534.00
Short Term Debt Incl. Current Port. of LT Debt49.00+6.5%46.00-2.1%47.00-80.7%244.00+408.3%48.00+14.3%42.00+5.0%40.00+400.0%8.00-93.1%116.00
Accounts Payable810.00+2.7%789.00-6.1%840.00-4.2%877.00-16.1%1,045.00+17.0%893.00+28.1%697.00-5.3%736.00-10.7%824.00
Income Tax Payable17.00-39.3%28.00-12.5%32.00-33.3%48.00-----
Other Current Liabilities697.000.0%697.00-10.2%776.00+7.8%720.00-14.9%846.00-15.3%999.00+23.2%811.00-13.7%940.00+29.3%727.00
Total Current Liabilities1,573.00+0.8%1,560.00-8.0%1,695.00-10.3%1,889.00-2.6%1,939.00+0.3%1,934.00+24.9%1,548.00-8.1%1,684.00+1.0%1,667.00
Long Term Debt3,166.00-0.1%3,168.00-1.1%3,203.00+0.1%3,201.00+2.6%3,121.00+6.1%2,941.00+0.3%2,933.00-1.3%2,971.00+0.1%2,969.00
Provision for Risks Charges84.00-13.4%97.00+4.3%93.00+1.1%92.00+4.5%88.00+8.6%81.00+19.1%68.00+6.3%64.00+8.5%59.00
Deferred Tax Liabilities95.00+150.0%38.00+18.8%32.00+18.5%27.00+35.0%20.000.0%20.00-9.1%22.00-12.0%25.00-85.2%169.00
Other Liabilities208.00+0.5%207.00-7.6%224.00+1.8%220.00-33.1%329.00-13.4%380.00-25.8%512.00-11.7%580.00+19.1%487.00
Total Liabilities5,126.00+1.1%5,070.00-3.4%5,247.00-3.4%5,429.00-1.2%5,497.00+2.6%5,356.00+5.4%5,083.00-4.5%5,324.00-0.5%5,351.00
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity-186.00-281.00-126.00-480.00-179.00-191.8%195.00-235.00-111.00-53.00
Total Shareholders Equity-186.00-281.00-126.00-480.00-179.00-191.8%195.00-235.00-111.00-53.00
Accumulated Minority Interest261.00+15.0%227.00-6.2%242.00+1.7%238.00-7.4%257.00+13.7%226.00+26.3%179.00-0.6%180.00-23.7%236.00
Total Equity75.00-54.00-146.6%116.00-242.00-410.3%78.00-81.5%421.00-56.00-181.2%69.00-62.3%183.00
Total Liabilities & Stockholders Equity5,201.00+3.7%5,016.00-6.5%5,363.00+3.4%5,187.00-7.0%5,575.00-3.5%5,777.00+14.9%5,027.00-6.8%5,393.00-2.5%5,534.00
Book Value Per Share per share-0.91-1.32-0.57-2.13-0.74-197.4%0.76-0.85-0.38-0.17
Tangible Book Value Per Share per share-4.96-5.17-5.02-6.07-4.71-2.81-3.66-3.13-3.58
Full-Time Employees people18,0000.0%18,0000.0%18,000-5.3%19,000-5.0%20,000+11.1%18,000-18.2%22,000-15.4%26,0000.0%26,000
Price to Book Ratio ratio-36.36-177.88-268.40-17.04-94.6272.73-56.28-77.42-86.08
Return on Assets %15.8615.8417.2115.657.1514.8812.1911.539.90
Return on Equity %----5,075.00----
Return on Invested Capital %27.1828.4729.5130.9413.8019.5523.3925.4218.11
Quick Ratio ratio1.141.151.080.911.141.351.261.171.49
Current Ratio ratio1.811.751.681.561.761.801.751.641.96

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-858.00-1.8%874.00-9.0%960.00+6.1%905.00+89.3%478.00-62.5%1,276.00+30.2%980.00+25.0%784.00
Depreciation-148.00-1.3%150.00+0.7%149.00+2.8%145.00-4.0%151.00+11.9%135.00-21.1%171.00-3.4%177.00
Other Funds (Non Cash)-32.00-78.2%147.00+116.2%68.00-4.2%71.00-88.1%596.00-577.00-268.00-1588.9%18.00
Funds from Operations1,187.001,102.00-8.1%1,199.00+4.7%1,145.00+3.5%1,106.00-4.4%1,157.00+39.2%831.00-1.3%842.00-14.3%983.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital18.00-80.00-124.00-146.3%268.00-266.00-227.00-286.1%122.00-9.00-118.4%49.00
Cash from Operating Activities1,205.001,022.00-4.9%1,075.00-23.9%1,413.00+68.2%840.00-9.7%930.00-2.4%953.00+14.4%833.00-19.3%1,032.00
Capital Expenditures-163.00-156.00-168.00-243.00-224.00-128.00-114.00-162.00-219.00
Net Assets From Acquisitions0.000.00-19.00-136.000.00-57.00-227.000.00-549.00
Sale of Fixed Assets and Businesses74.0014.00-88.9%126.000.00-100.0%1.00-80.0%5.00-99.4%871.00+15.2%756.00+5300.0%14.00
Purchase or Sale of Investments0.000.000.00-100.0%2.00+100.0%1.00-99.4%171.00+5600.0%3.00+200.0%1.00-99.1%113.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.00-100.0%2.00+100.0%1.00-99.4%171.00+5600.0%3.00+200.0%1.00-99.1%113.00
Other Uses0.00-2.00-4.00-6.00-8.00-3.00-2.00-13.00-10.00
Other Sources1.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-88.00-144.00-65.00-383.00-230.00-12.00-102.3%531.00-8.8%582.00-651.00
Cash Dividends Paid-255.00-261.00-254.00-257.00-258.00-211.00-145.00-144.00-134.00
Change in Capital Stock-1,035.00-565.00-672.00-315.00-913.00-1,021.00-701.00-869.00-640.00
Repurchase of Common Pref Stock-1,069.00-571.00-751.00-353.00-914.00-1,026.00-727.00-896.00-654.00
Sale of Common Pref Stock34.006.00-92.4%79.00+107.9%38.00+3700.0%1.00-80.0%5.00-80.8%26.00-3.7%27.00+92.9%14.00
Proceedsfrom Stock Options6.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net295.00-2.00-3.00-205.00-207.9%190.00+25.0%152.00+1069.2%13.00-209.00-115.00
Change in Long Term Debt295.00-2.00-3.00-205.00-207.9%190.00+25.0%152.00+1069.2%13.00-209.00-115.00
Issuance of Long Term Debt297.000.000.000.00-100.0%500.00-66.2%1,481.00+256.9%415.000.000.00
Reduction of Long Term Debt-2.00-2.00-3.00-205.00-310.00-1,329.00-402.00-209.00-115.00
Net Financing Active Other Cash Flow-64.00-60.00-73.00-77.00-85.00-218.00-53.00-69.00-131.00
Other Financing Activities Uses-64.00-60.00-73.00-77.00-85.00-218.00-53.00-69.00-131.00
Cash from Financing Activities-1,059.00-888.00-1,002.00-854.00-1,066.00-1,298.00-886.00-1,291.00-1,020.00
Exchange Rate Effect-5.0024.00-9.00-250.0%6.00-18.00-20.00-164.5%31.00+121.4%14.00+250.0%4.00
Net Change in Cash53.0014.00-1.00-100.5%182.00-474.00-400.00-163.6%629.00+355.8%138.00-635.00
Free Cash Flow1,042.00866.00-4.5%907.00-22.5%1,170.00+89.9%616.00-23.2%802.00-4.4%839.00+25.0%671.00-17.5%813.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio16.7922.0324.3416.5830.2429.8220.9026.2313.22
Deferred Taxes & Investment Tax Credit-64.00+128.6%28.00-32.00-15.00-68.00-3.00-41.00-1125.0%4.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments610.00+9.1%548.00+40.5%388.00+2.9%647.00+2.1%559.00-13.5%390.00-2.0%377.00+2.4%634.000.0%
Short Term Receivables1,254.00+6.2%1,342.00+1.8%1,320.00+4.9%1,028.00-0.9%1,181.00+2.5%1,318.00+0.3%1,258.00-4.0%1,037.00-5.1%
Inventories1,050.00-1.8%1,060.00-3.4%1,068.00+2.0%1,046.00+11.5%1,069.00+5.5%1,097.00+3.8%1,047.00-1.1%938.00-8.2%
Other Current Assets125.00-16.7%119.000.0%119.00+2.6%119.00-1.7%150.00-2.6%119.00-7.8%116.00+3.6%121.00+13.1%
Total Current Assets3,039.00+2.7%3,069.00+4.9%2,895.00+3.5%2,840.00+4.0%2,959.00-0.2%2,925.00+0.9%2,798.00-1.8%2,730.00-4.4%
Net Property, Plant & Equipment1,427.00+0.5%1,444.00+1.8%1,421.00+3.7%1,428.00+6.0%1,420.00+4.2%1,418.00+3.5%1,370.00-0.2%1,347.00-3.0%
Total Investments and Advances0.000.000.000.000.000.000.000.00
Intangible Assets797.00-4.6%812.00-3.3%816.00-0.9%828.00+1.3%835.00-0.6%840.00-12.5%823.00-14.7%817.00-16.7%
Deferred Tax Assets---50.00-19.4%---62.00-29.5%
Other Assets75.00-23.5%77.00-27.4%100.00-13.0%55.00-8.3%98.00-23.4%106.00-22.6%115.00-22.3%60.00+17.6%
Total Assets5,338.00+0.5%5,401.00+2.1%5,233.00+2.5%5,201.00+3.7%5,311.00+0.3%5,288.00-1.4%5,107.00-4.3%5,016.00-6.5%
Short Term Debt Incl. Current Port. of LT Debt2.000.0%2.00-95.8%129.00-3.0%49.00+6.5%2.00-33.3%48.00+1500.0%133.00+155.8%46.00-2.1%
Accounts Payable860.00+2.1%890.00+2.2%894.00+3.0%810.00+2.7%842.00-3.6%871.00-5.7%868.00-3.4%789.00-6.1%
Income Tax Payable---17.00-39.3%---28.00-12.5%
Other Current Liabilities795.00+8.6%754.00+9.3%630.00+4.7%697.000.0%732.00-1.3%690.00-3.9%602.00-12.8%697.00-10.2%
Total Current Liabilities1,657.00+5.1%1,646.00+2.3%1,653.00+3.1%1,573.00+0.8%1,576.00-2.6%1,609.00-2.2%1,603.00-2.3%1,560.00-8.0%
Long Term Debt3,483.00+9.8%3,491.00+9.9%3,173.000.0%3,166.00-0.1%3,171.00-0.2%3,176.00-0.4%3,173.00-0.8%3,168.00-1.1%
Provision for Risks Charges0.000.000.0084.00-13.4%0.000.000.0097.00+4.3%
Deferred Tax Liabilities---95.00+150.0%---38.00+18.8%
Other Liabilities391.00-1.3%383.00+8.8%380.00+12.8%208.00+0.5%396.00+10.0%352.00+1.4%337.00-0.9%207.00-7.6%
Total Liabilities5,531.00+7.5%5,520.00+7.5%5,206.00+1.8%5,126.00+1.1%5,143.00-0.2%5,137.00-0.9%5,113.00-1.3%5,070.00-3.4%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity-448.00-365.00-242.00-186.00-78.00-84.00-254.00-281.00
Total Shareholders Equity-448.00-365.00-242.00-186.00-78.00-84.00-254.00-281.00
Accumulated Minority Interest255.00+3.7%247.00+5.6%269.00+8.5%261.00+15.0%246.00+7.0%234.00+12.5%248.00+6.9%227.00-6.2%
Total Equity-193.00-214.9%-118.00-178.7%27.0075.00168.00+18.3%150.00-17.6%-6.00-103.8%-54.00-146.6%
Total Liabilities & Stockholders Equity5,338.00+0.5%5,402.00+2.2%5,233.00+2.5%5,201.00+3.7%5,311.00+0.3%5,287.00-1.4%5,107.00-4.3%5,016.00-6.5%
Book Value Per Share per share-2.32-1.85-1.20-0.91-0.38-0.40-1.20-1.32
Tangible Book Value Per Share per share-6.46-5.97-5.25-4.96-4.40-4.41-5.11-5.17
Full-Time Employees people---18,0000.0%---18,0000.0%
Price to Book Ratio ratio-36.36-67.82-66.31-168.98-175.47-53.44-52.59-177.88
Return on Assets %17.3716.5416.1915.8615.5915.1115.1915.84
Return on Invested Capital %7.5810.147.275.546.118.736.376.30
Quick Ratio ratio1.201.221.111.141.201.141.091.15
Current Ratio ratio1.831.861.751.811.881.821.751.75

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income276.00-4.8%---38.00290.00-6.1%344.00262.00-83.00-1483.3%
Other Funds (Non Cash)0.00--32.00-78.4%-1.00--148.00+117.6%
Funds from Operations276.00-4.5%416.00+20.6%289.00+10.3%206.00-15.2%289.00-6.2%345.00+3.6%262.00-16.8%243.00+27.2%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital94.00-43.7%80.00-368.00212.00+29.3%167.00+56.1%-40.00-385.7%-419.00164.00-44.2%
Cash from Operating Activities370.00-18.9%496.00+62.6%-79.00418.00+2.7%456.00+9.9%305.00-12.1%-157.00407.00-16.1%
Capital Expenditures-39.00-43.00-34.00-47.00-41.00-36.00-32.00-56.00
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses60.000.000.0014.000.00-100.0%0.000.00-5.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00-100.0%
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00-100.0%
Other Uses1.001.00-2.000.00-1.00-1.00-200.0%0.00-1.00
Other Sources1.000.000.000.000.000.000.000.00
Cash from Investing Activities23.00-42.00-36.00-33.00-41.00-144.6%-37.00-33.00-62.00
Cash Dividends Paid-62.00-64.00-65.00-64.00-65.00-66.00-66.00-63.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-255.00-385.00-184.00-211.00-125.00-101.00-128.00-266.00
Repurchase of Common Pref Stock-260.00-390.00-202.00-217.00-123.00-101.00-130.00-269.00
Sale of Common Pref Stock5.005.0018.00+800.0%6.00+100.0%-2.00-300.0%0.002.00-97.3%3.00+200.0%
Proceedsfrom Stock Options0.000.000.006.00-6.000.000.000.00
Issuance or Reduction of Debt, Net0.00171.00125.00-4.6%-1.00-46.00-86.00131.00+172.9%-1.00
Change in Long Term Debt0.00171.00125.00-4.6%-1.00-46.00-86.00131.00+172.9%-1.00
Issuance of Long Term Debt0.00172.00125.00-4.6%0.00-46.00-85.00131.00+167.3%0.00
Reduction of Long Term Debt0.00-1.000.00-1.000.00-1.000.00-1.00
Net Financing Active Other Cash Flow-12.00-20.00-12.00-20.00-11.00-21.00-800.0%-8.00-14.00-1500.0%
Other Financing Activities Uses-12.00-20.00-12.00-20.00-11.00-21.00-800.0%-8.00-14.00-1500.0%
Cash from Financing Activities-330.00-296.00-137.00-296.00-248.00-272.00-72.00-344.00
Exchange Rate Effect0.00-100.0%1.00-93.8%-7.00-216.7%1.001.00-90.0%16.00+1500.0%6.00-14.00-300.0%
Net Change in Cash63.00-62.5%159.00+1123.1%-259.0090.00168.00-32.5%13.00-56.7%-257.00-13.00-117.6%
Free Cash Flow331.00-20.2%453.00+68.4%-113.00371.00+5.7%415.00+10.1%269.00-11.5%-189.00351.00-17.0%
Price to Free Cash Flow ratio16.7918.6618.0621.7125.1024.6925.2323.89

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
Non-US1,564.001,612.00+3.1%21.3%
North America6,264.005,950.00-5.0%78.7%
Total7,828.007,562.00-3.4%100.0%
Segment
Name20242025vs 20242025 share
Decorative Architectural Products2,975.002,570.00-13.6%34.0%
Plumbing Products4,853.004,992.00+2.9%66.0%
Total7,828.007,562.00-3.4%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-304.11%7.9M192.2M2.23M
2026-10-154.42%8.7M196.6M2.35M
2026-09-304.21%8.3M196.5M2.38M
2026-09-154.55%8.9M196.5M2.37M
2026-08-314.21%8.3M196.5M2.38M
2026-08-143.75%7.4M196.5M2.52M
2026-07-314.75%9.3M196.6M2.62M
2026-07-154.29%8.6M201.1M2.79M
2026-06-305.38%10.8M201.1M2.83M
2026-06-155.40%10.9M201.0M2.86M
2026-05-296.02%12.1M201.1M2.89M
2026-05-156.00%12.1M201.1M2.90M
2026-04-304.10%8.2M201.0M3.03M
2026-04-154.56%9.2M202.2M2.69M
2026-03-314.44%9.0M202.9M2.66M
2026-03-133.58%7.3M202.9M2.55M
2026-02-274.21%8.5M202.9M2.56M
2026-02-134.23%8.6M202.9M2.64M
2026-01-304.19%8.7M207.0M2.44M
2026-01-153.96%8.2M207.0M2.44M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call35.0048.4051.000.00456.1%0.000.000.980-0.1250.006
call40.0043.2046.000.00395.8%0.000.000.977-0.1230.007
call45.0037.6040.900.00336.5%0.000.000.973-0.1200.008
call50.0032.7036.100.00301.0%0.000.000.969-0.1170.009
call55.0028.4031.000.00252.3%0.000.000.963-0.1140.010
call60.0022.7026.500.00233.6%0.000.000.932-0.1800.016
call65.0017.7021.506.20193.6%1.000.000.918-0.1700.019
call70.0013.5015.5013.00120.4%11.000.000.897-0.1570.022
call75.009.0010.909.89100.9%1,0911.000.864-0.1390.027
call80.004.305.305.1950.0%1833.000.788-0.1170.036
call85.000.502.001.0045.0%1290.000.477-0.1380.049
call90.000.003.200.6082.1%3.000.000.308-0.2160.044
call95.000.002.600.00110.8%0.000.000.261-0.2860.040
call1000.001.900.00127.0%0.000.000.209-0.2890.036
put35.000.003.700.00330.8%0.000.00-0.020-0.1240.006
put40.000.003.400.00285.3%0.000.00-0.023-0.1220.007
put45.000.002.800.00245.3%0.000.00-0.027-0.1190.008
put50.000.003.400.00209.2%0.000.00-0.031-0.1150.009
put55.000.002.600.10176.4%2530.00-0.037-0.1110.010
put60.000.000.800.25171.2%4460.00-0.068-0.1770.016
put65.000.001.600.67139.0%4150.00-0.082-0.1660.019
put70.000.000.950.45108.3%2980.00-0.103-0.1520.022
put75.000.000.700.9078.2%5420.00-0.136-0.1340.027
put80.000.000.750.3648.9%34.000.00-0.212-0.1110.036
put85.000.402.252.1040.5%3.000.00-0.523-0.1320.049
put90.004.106.300.0053.6%0.000.00-0.691-0.2090.044
put95.009.0011.300.0078.3%0.000.00-0.739-0.2790.040
put10013.6016.300.0099.7%0.000.00-0.808-0.2520.034

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-034Statement of changes in beneficial ownership of securities2026-10-30SEC
2026-10-30144Filing for proposed sale of securities under Rule 144.SEC
2026-10-2810-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-288-KCurrent report2026-10-28SEC
2026-08-07SCHEDULE 13GSEC
2026-07-2910-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-07-298-KCurrent report2026-07-29SEC
2026-06-0511-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-01SDSpecialized Disclosure ReportSEC
2026-05-15SCHEDULE 13G/ASEC
2026-05-148-KCurrent report2026-05-08SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-08SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-08SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-08SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-08SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-08SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-08SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-08SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-08SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-08SEC
2026-04-30SCHEDULE 13GSEC
2026-04-29SCHEDULE 13GSEC
2026-04-2210-QQuarterly report pursuant to Section 13 or 15(d)2026-03-31SEC
2026-04-228-KCurrent report2026-04-22SEC
2026-04-218-KCurrent report2026-04-16SEC
2026-04-10ARSAnnual report to security holders. 2025-12-31SEC
2026-04-10DEF 14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 19342026-05-08SEC
2026-03-27SCHEDULE 13G/ASEC
2026-03-268-KCurrent report2026-03-20SEC
2026-03-104Statement of changes in beneficial ownership of securities2026-03-07SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-10002.78M1
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-03001.07M2
2026-02004.05M2
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.7.79%
VANGUARD CAPITAL MANAGEMENT LLC6.53%
VANGUARD PORTFOLIO MANAGEMENT LLC6.06%
STATE STREET CORP5.29%
HARRIS ASSOCIATES L P4.12%
GEODE CAPITAL MANAGEMENT, LLC2.68%
Boston Partners2.34%
VAN ECK ASSOCIATES CORP2.33%
MASSACHUSETTS FINANCIAL SERVICES CO /MA/2.29%
JPMORGAN CHASE & CO2.19%

Funds

Fund% owned
VANGUARD SHORT-TERM CORPORATE BOND INDEX FUND8.71%
Baird Core Plus Bond Fund7.85%
MFS Total Return Fund6.18%
VANGUARD TOTAL BOND MARKET INDEX FUND5.46%
JPMorgan Core Bond Fund5.12%
Intermediate-Term Tax-Free Bond Fund5.07%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.17%
SBH PLUS BOND FUND3.08%
VANGUARD 500 INDEX FUND2.59%
Invesco BulletShares 2028 Corporate Bond ETF2.48%

OakChart. MAS. Cached 15 minutes. Terms