OakChart

Installed Building Products Inc

IBPConsumer Cyclical·Residential Construction·USA·Mid·NYSE·Nov 12 • 3:59 PM ET

223.76+14.22 (6.79%)
2026-11-13 13:30 CET
Market cap
$5.95B
Revenue, TTM
2,994.20 USD m
Net income, TTM
235.70 USD m
Free cash flow, TTM
245.20 USD m
EPS diluted, TTM
8.79
25.45
Compare

Price

IBP against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 11Sales 780Price758763175.00200.00225.00250.00275.00662K1.3MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26IBPclose 223.7620-day 207.7950-day 202.76200-day 243.31223.7652w low 176.1552-week range, not 6 months

35.5% under the 52-week high of 346.69 on 17 Feb 2026. 52-week low 176.15 on 14 Oct 2026. Last 15 sessions, 24.1% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 11
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%)
Quality 2 of 5 — fails: Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; P/B: Under 2; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Yield: Over 2%; P/E: Under 25
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

IBP
52-week range, 28% of the way up
176.15346.69

Installed Building Products, Inc. engages in the business of installing insulation for the residential new construction market. The firm operates through the following segments: Installation, Distribution, and Manufacturing. The Installation segment focuses on service-based installation of various products in the residential new construction, repair and remodel and commercial construction end markets from national network of branch locations. The Distribution segment distributes various insulation products including equipment and machines and services in several states throughout the Midwest. The Manufacturing segment operates in Bucyrus, Ohio producing cellulose insulation and specialty industrial fibers. Its products include garage doors, rain gutters, shower doors, closet shelving, and mirrors. The company was founded in 1977 and is headquartered in Columbus, OH.

IndexRUT
Employees10400
IPOFeb 13, 2014
Beta1.66
ATR, 14d10.51
Rel volume0.00
Short float8.00%
Insider own13.96%
Inst own100.78%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$5.95B
Enterprise Value6.72B
Income235.70M
Sales2.99B
Book / share26.20
Cash / share15.65
Dividend Est.3.36 (1.50%)
Dividend TTM1.54 (0.69%)
Dividend Ex-DateDec 15, 2026
Dividend Gr. 3/5Y5.51% -
Payout15.24%
Employees10400
IPOFeb 13, 2014

Ratios

Price / earnings25.45
Forward price / earnings22.05
Price / earnings / growth19.87
Price / sales1.99
Price / book8.54
Price / cash14.30
Price / free cash flow24.25
Value / cash profit13.17
Value / sales2.24
Quick Ratio2.54
Current Ratio3.12
Debt / equity1.71
Long-term debt / equity1.60
Options and shortYes / Yes

Earnings

Earnings / share8.79
Earnings next year10.15
Earnings next quarter2.52
Earnings this year-12.60%
Earnings next year1.50%
Earnings growth, 5 years1.11%
Past earnings growth7.86% 24.31%
Past sales growth3.62% 12.44%
Earnings vs last year-5.38%
Sales vs last year0.70%
Earnings vs last quarter-18.15%
Sales vs last quarter3.88%
EarningsNov 05 BMO
Surprise-2.46% 2.63%

Ownership

Insiders own13.96%
Insider trades-0.00%
Institutions own100.78%
Institution trades2.30%
Return on assets10.83%
Return on equity34.29%
Return on capital13.04%
Gross Margin31.64%
Operating margin11.92%
Profit Margin7.87%
20-day average7.68%
50-day average10.36%
200-day average-8.03%

Technical

Shares out26.58M
Shares floating22.87M
Short / float8.00%
Short ratio4.52
Short interest1.83M
52-week high346.69 -35.5%
52-week low176.15 +27.0%
Volatility4.33% 4.60%
Average range10.51
Strength index58.24
Market sensitivity1.66
Relative volume0.00
Avg Volume404.90K
Volume0

Performance

Perf Week0.30%
Perf Month24.08%
Perf Quarter-6.86%
Perf Half Y2.97%
Perf YTD-13.16%
Perf Year-15.05%
Perf 3Y79.86%
Perf 5Y74.32%
Perf 10Y512.53%
Recommendation2.59
Target Price231.60
Prev Close223.76
Price223.76
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
TodayUpgradeDeutsche BankHold → Buy$212 → $260+16.2%
Nov 12, 2026UpgradeStoneXHold → Buy$275+22.9%
Nov 09, 2026DowngradeStifelBuy → Hold$220 → $225+0.6%
Oct 06, 2026InitiatedMeliusHold$217-3.0%
Sep 15, 2026InitiatedStifelBuy$240+7.3%
May 08, 2026UpgradeRBC Capital MktsUnderperform → Sector Perform$228+1.9%
Feb 27, 2026UpgradeVertical ResearchSell → Hold$326+45.7%
Feb 11, 2026DowngradeThe Benchmark CompanyBuy → Hold
Jan 13, 2026DowngradeJP MorganNeutral → Underweight$245+9.5%
Nov 17, 2025InitiatedWells FargoEqual Weight

Peers

Mkt cap
TickerCompanyMkt cap
DHID.R. Horton Inc39.21B
LENLennar Corp19.87B
PHMPulteGroup Inc23.62B
TOLToll Brothers Inc13.63B
OCOwens Corning9.06B
BLDRBuilders Firstsource Inc6.50B
CSLCarlisle Companies Inc15.17B
JHXJames Hardie Industries plc16.03B
LPXLouisiana-Pacific Corp5.31B
MASMasco Corp16.29B

Insider trading

12 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Jackson Janet E.DirectorSep 03 '26Sale237.061,086257,4475,142Sep 08 04:30 PM
Miller Michael ThomasExecutive VP & CFOJun 11 '26Buy200.62990198,61034,209Jun 15 07:15 AM
Hilsheimer Lawrence A.DirectorMay 11 '26Buy206.2247597,95228,468May 12 06:50 PM
Niswonger Jason RChief Admin. & SustainabilityMay 11 '26Buy214.8045597,73417,122May 12 06:50 PM
Miller Michael ThomasExecutive VP & CFOMay 11 '26Buy207.822,400498,77133,219May 12 06:49 PM
Wheeler Brad AChief Operating OfficerMay 11 '26Buy209.13716149,73714,988May 12 06:48 PM
Jackson Janet E.DirectorMar 09 '26Sale293.311,410413,5675,373Mar 11 04:55 PM
Margot Lebenberg CarterDirectorMar 09 '26Proposed Sale305.922,000611,840Mar 09 05:03 PM
Edwards Jeffrey W.President, CEO and ChairmanMar 03 '26Sale314.06400,000125,624,0001,727,819Mar 04 04:38 PM
PJAM IBP Holdings Inc.Jeffrey W. Edwards, CEOMar 03 '26Proposed Sale325.79400,000130,316,000Mar 03 07:07 PM
THOMAS MICHAEL HDirectorNov 26 '25Sale268.282,001536,8328,373Dec 01 04:31 PM
THOMAS MICHAEL HDirectorNov 26 '25Proposed Sale269.362,001538,989Nov 26 12:23 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
SDVYFirst Trust SMID Cap Rising Dividend Achievers ETFAUM: 11.36B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
ITBiShares U.S. Home Construction ETFAUM: 2.13B
VXFVanguard Extended Market Index ETFAUM: 30.79B
FESMFidelity Enhanced Small Cap Core ETFAUM: 6.90B
XHBState Street SPDR S&P Homebuilders ETFAUM: 1.55B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 2.760 missed 2.830, from 3.180 a year earlier. Sales 808.4 beat 787.7, from 778.2 a year earlier
EPS
3.24002024Q4 EPS 2.880 against 2.85424Q42025Q1 EPS 2.080 against 2.19125Q12025Q2 EPS 2.950 against 2.40025Q22025Q3 EPS 3.180 against 2.73625Q32025Q4 EPS 3.240 against 2.74625Q42026Q1 EPS 1.790 against 1.96126Q12026Q2 EPS 2.910 against 2.54626Q22026Q3 EPS 2.760 against 2.83026Q3
Sales, USD millions
808.402024Q4 sales 750.2 against 762.9724Q42025Q1 sales 684.8 against 678.6325Q12025Q2 sales 760.3 against 711.3625Q22025Q3 sales 778.2 against 750.9525Q32025Q4 sales 747.5 against 738.9625Q42026Q1 sales 660.5 against 668.9226Q12026Q2 sales 777.8 against 743.3326Q22026Q3 sales 808.4 against 787.726Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-05 08:302.7602.8302.240808.4787.7EPS -2.5% · sales +2.6%vs 2025Q3, year-ago quarter · EPS -13.2% · sales +3.9%15 EPS · 14 salesOpen -3.90% vs SPY -0.17%. Close -5.24% vs SPY -4.41%
2026Q2ended 2026-06-302026-08-06 08:302.9102.5462.430777.8743.33EPS +14.3% · sales +4.6%vs 2025Q2, year-ago quarter · EPS -1.4% · sales +2.3%12Open +2.01% vs SPY +0.05%. Close +0.19% vs SPY -0.16%
2026Q1ended 2026-03-312026-05-07 08:301.7901.9611.291660.5668.92EPS -8.7% · sales -1.3%vs 2025Q1, year-ago quarter · EPS -13.9% · sales -3.5%14Open -13.35% vs SPY +0.17%. Close -27.57% vs SPY -0.31%
2025Q4ended 2025-12-312026-02-26 08:303.2402.7462.832747.5738.96EPS +18.0% · sales +1.2%vs 2024Q4, year-ago quarter · EPS +12.5% · sales -0.4%14Open +6.45% vs SPY +0.02%. Close +7.07% vs SPY -0.56%
2025Q3ended 2025-09-302025-11-05 08:303.1802.7362.738778.2750.95EPS +16.2% · sales +3.6%vs 2024Q3, year-ago quarter · EPS +11.6% · sales +2.3%12Open +6.72% vs SPY -0.04%. Close +3.28% vs SPY +0.35%
2025Q2ended 2025-06-302025-08-07 08:302.9502.4002.518760.3711.36EPS +22.9% · sales +6.9%vs 2024Q2, year-ago quarter · EPS +3.9% · sales +3.1%11Open +9.02% vs SPY +0.55%. Close +20.48% vs SPY -0.08%
2025Q1ended 2025-03-312025-05-08 08:302.0802.1911.639684.8678.63EPS -5.1% · sales +0.9%vs 2024Q1, year-ago quarter · EPS -15.8% · sales -1.2%12Open -3.75% vs SPY +0.73%. Close -0.95% vs SPY +0.70%
2024Q4ended 2024-12-312025-02-27 08:302.8802.8542.394750.2762.97EPS +0.9% · sales -1.7%vs 2023Q4, year-ago quarter · EPS +5.9% · sales +12.0%11Open -0.02% vs SPY +0.39%. Close -1.13% vs SPY -1.60%
2024Q3ended 2024-09-302024-11-07 08:302.8502.9822.440760.6757.19EPS -4.4% · sales +0.4%vs 2023Q3, year-ago quarter · EPS +2.2% · sales +7.7%11Open -3.20% vs SPY +0.35%. Close -4.58% vs SPY +0.77%
2024Q2ended 2024-06-302024-08-01 08:302.8402.8942.302737.6744.65EPS -1.9% · sales -0.9%vs 2023Q2, year-ago quarter · EPS +8.4% · sales +6.6%11 EPS · 10 salesOpen -6.42% vs SPY +0.32%. Close -12.75% vs SPY -1.42%
2024Q1ended 2024-03-312024-05-09 08:302.4702.3031.969692.9683.64EPS +7.3% · sales +1.4%vs 2023Q1, year-ago quarter · EPS +14.9% · sales +5.1%12 EPS · 11 salesOpen 0.00% vs SPY +0.04%. Close +2.06% vs SPY +0.58%
2023Q4ended 2023-12-312024-02-22 08:302.7202.4352.289669.8682.08EPS +11.7% · sales -1.8%vs 2022Q4, year-ago quarter · EPS +11.9% · sales -2.4%12Open +5.52% vs SPY +1.37%. Close +10.12% vs SPY +2.07%
2023Q3ended 2023-09-302023-11-08 08:302.7902.3912.401706.47707.81EPS +16.7% · sales -0.2%vs 2022Q3, year-ago quarter · EPS +11.2% · sales +5.0%12-
2023Q2ended 2023-06-302023-08-02 08:302.6202.2842.179692.1662.75EPS +14.7% · sales +4.4%vs 2022Q2, year-ago quarter · EPS +5.6% · sales +2.3%13-
2023Q1ended 2023-03-312023-05-04 08:302.1502.0431.743659.31674.29EPS +5.3% · sales -2.2%vs 2022Q1, year-ago quarter · EPS +39.6% · sales +12.2%11-
2022Q4ended 2022-12-312023-02-22 08:302.4302.1682.418686.49677.94EPS +12.1% · sales +1.3%vs 2021Q4, year-ago quarter · EPS +71.1% · sales +28.6%11-

Annual earnings

2025FY EPS 11.440 beat 10.935, from 11.050 a year earlier. Sales 2,971 beat 2,964, from 2,941 a year earlier
EPS
11.44002018FY EPS 2.670 against 2.58220182019FY EPS 3.290 against 3.24620192020FY EPS 4.340 against 4.33220202021FY EPS 5.440 against 5.50120212022FY EPS 8.950 against 8.68520222023FY EPS 10.270 against 9.98120232024FY EPS 11.050 against 11.06320242025FY EPS 11.440 against 10.9352025
Sales, USD millions
2,97102018FY sales 1,336 against 1,33020182019FY sales 1,512 against 1,50520192020FY sales 1,653 against 1,65820202021FY sales 1,969 against 1,95620212022FY sales 2,670 against 2,66120222023FY sales 2,606 against 2,74020232024FY sales 2,941 against 2,95420242025FY sales 2,971 against 2,9642025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-11.824--3,42518.92
2027FYestimate-10.148--3,22522.05
2026FYestimate-9.998--3,02422.38
2025FY11.44010.9359.7102,9712,96422.52
2024FY11.05011.0639.1022,9412,95415.60
2023FY10.2709.9818.6092,6062,74017.39
2022FY8.9508.6857.7392,6702,6619.27
2021FY5.4405.5014.0081,9691,95624.66
2020FY4.3404.3323.2721,6531,65822.55
2019FY3.2903.2462.2821,5121,50520.10
2018FY2.6702.5821.7531,3361,33012.11
2017FY2.0502.1171.2961,1331,13435.57
2016FY1.5401.3331.230862.98860.5425.75
2015FY0.8900.8870.850662.72656.41251.42
2014FY0.5400.532-0.200518.02513.96414.37
2013FY0.3000.2090.300431.93430.76745.87

Quarterly results

2026Q3 revenue 808.4, from 778.2 a year earlier. Operating margin 11.6%, from 13.8% a year earlier
Revenue, USD millions
808.402024Q4 revenue 750.224Q42025Q1 revenue 684.825Q12025Q2 revenue 760.325Q22025Q3 revenue 778.225Q32025Q4 revenue 747.525Q42026Q1 revenue 660.526Q12026Q2 revenue 777.826Q22026Q3 revenue 808.426Q3
Operating margin
14.602024Q4 operating margin 13.2%24Q42025Q1 operating margin 10.3%25Q12025Q2 operating margin 13.3%25Q22025Q3 operating margin 13.8%25Q32025Q4 operating margin 14.6%25Q42026Q1 operating margin 8.9%26Q12026Q2 operating margin 12.3%26Q22026Q3 operating margin 11.6%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 10.00 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-1210.00+0.4%
2026Q4Eper share2026-11-122.52+1.5%
2026FYRper share2026-11-128.08+0.1%
2026Q4Rper share2026-11-121.99+0.8%
2026FYSUSD millions2026-11-123,024+0.3%
2026Q4S-2026-11-12779.79+1.4%
2026Q3Eper share2026-10-302.830.0%
2026Q3Rper share2026-10-262.46+1.8%
2026Q3S-2026-10-26787.7-0.2%
2026Q2Eper share2026-07-262.550.0%
2026Q2S-2026-07-26743.330.0%
2026Q2Rper share2026-07-222.060.0%
2026Q1S-2026-04-26668.920.0%
2026Q1Eper share2026-04-151.96-0.5%
2026Q1Rper share2026-04-151.59-3.3%
2025FYEper share2026-02-2610.97+0.3%
2025Q4Eper share2026-02-262.77+0.9%
2025FYRper share2026-02-269.28-2.6%
2025Q4Rper share2026-02-262.40-1.1%
2025FYSUSD millions2026-02-262,968+0.2%
2025Q4S-2026-02-26742.92+0.5%
2025Q3S-2025-10-31750.95+0.0%
2025Q3Eper share2025-10-262.740.0%
2025Q3Rper share2025-10-252.400.0%
2025Q2Eper share2025-07-302.40-0.1%
2025Q2Rper share2025-07-302.13+0.6%
2025Q2S-2025-07-30711.360.0%
2025Q1Eper share2025-04-212.19-0.7%
2025Q1Rper share2025-04-211.88-2.7%
2025Q1S-2025-04-21678.630.0%
2024FYEper share2025-02-2711.08+0.1%
2024Q4Eper share2025-02-272.86+0.3%
2024FYRper share2025-02-279.33+1.0%
2024Q4Rper share2025-02-272.62+3.7%
2024FYSUSD millions2025-02-272,958+0.1%
2024Q4S-2025-02-27769.5+0.9%
2024Q3Eper share2024-11-052.980.0%
2024Q3S-2024-11-05757.190.0%
2024Q3Rper share2024-10-222.58-1.0%
2024Q2Eper share2024-07-272.890.0%
2024Q2S-2024-07-27744.650.0%
2024Q2Rper share2024-07-242.470.0%
2024Q1Eper share2024-05-072.300.0%
2024Q1Rper share2024-05-071.940.0%
2024Q1S-2024-05-07683.640.0%
2023FYEper share2024-02-079.980.0%
2023FYSUSD millions2024-02-072,7400.0%
2023FYRper share2024-01-318.650.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share1.2961.7532.2823.2724.0087.7398.6099.1029.7128.7936-
Sales USD millions1,1331,3361,5121,6531,9692,6702,7792,9412,9712,994-
Shares million shares323030303028282827-27
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share2.442.3941.6392.5182.7382.8321.2912.432.241
Sales USD millions761750685760778748661778808
Shares million shares282828272727272727

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue2,994.202,970.80+1.0%2,941.30+5.9%2,778.60+4.1%2,669.84+35.6%1,968.65+19.1%1,653.22+9.4%1,511.63+13.1%1,336.43
Cost of Goods Sold Incl. D&A2,046.702,002.60+0.7%1,989.30+5.1%1,892.40+0.2%1,888.70+33.1%1,418.83+20.8%1,174.11+6.4%1,103.26+11.2%992.04
Gross Profit947.50968.20+1.7%952.00+7.4%886.20+13.4%781.15+42.1%549.82+14.8%479.11+17.3%408.37+18.6%344.39
Selling, General and Administrative Excl. Other590.60579.50+3.0%562.40+9.2%515.00+6.0%486.00+33.4%364.38+16.1%313.81+10.3%284.55+14.5%248.48
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income356.90388.70-0.2%389.60+5.0%371.20+25.8%295.14+59.2%185.43+12.2%165.30+33.5%123.82+29.1%95.92
Interest Expense53.7044.90+21.7%36.90-0.3%37.00-2.0%37.77+27.4%29.64-2.1%30.29+7.8%28.10+37.1%20.50
Unusual Expense-2.3016.30+129.6%7.10+238.1%2.10-12.37-413.2%3.95+15.2%3.43+28.9%2.66-1.5%2.70
Net Income Before Taxes315.40357.00+3.1%346.40+4.0%333.10+9.8%303.31+95.1%155.47+18.5%131.18+41.6%92.61+28.3%72.19
Income Taxes79.7091.60+2.0%89.80+0.4%89.40+11.9%79.88+117.6%36.71+8.2%33.94+38.8%24.45+40.2%17.44
Consolidated Net Income235.70265.40+3.4%256.60+5.3%243.70+9.1%223.43+88.1%118.76+22.1%97.24+42.7%68.16+24.5%54.75
Net Income From Continuing Operations235.70265.40+3.4%256.60+5.3%243.70+9.1%223.43+88.1%118.76+22.1%97.24+42.7%68.16+24.5%54.75
Net Income235.70265.40+3.4%256.60+5.3%243.70+9.1%223.43+88.1%118.76+22.1%97.24+42.7%68.16+24.5%54.75
EPS (Recurring) per share8.8310.13+9.2%9.28+7.2%8.66+16.4%7.44+81.5%4.10+22.4%3.35+43.2%2.34+29.3%1.81
EPS (Basic, Before Extraordinaries) per share8.839.76+6.7%9.15+5.8%8.65+11.2%7.78+92.6%4.04+22.4%3.30+44.1%2.29+30.1%1.76
EPS (Diluted) per share8.799.71+6.7%9.10+5.7%8.61+11.2%7.74+93.0%4.01+22.6%3.27+43.4%2.28+30.3%1.75
EBITDA510.40533.60+1.8%524.10+5.5%496.90+20.4%412.82+43.2%288.33+13.8%253.29+24.8%202.89+31.2%154.64
Non-Operating Income (Expense)9.9029.50+3587.5%0.80-20.0%1.00-97.0%33.57+822.3%3.64-0.40-0.45-0.54
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense18.5221.30+20.3%17.70+18.8%14.90+10.2%13.52+12.2%12.05+52.5%7.90+24.0%6.37+35.2%4.71
Price To Earnings Ratio ratio statement ratio, not the snapshot25.4525.4519.1520.4313.0833.7730.1629.2518.56
Price To Sales Ratio ratio1.702.391.681.860.932.101.831.360.79
Gross Margin %31.6432.5932.3731.8929.2627.9328.9827.0225.77
Operating Margin %11.9213.0813.2513.3611.059.4210.008.197.18
Net Margin %7.878.938.728.778.376.035.884.514.10
Shares Outstanding million shares26.5826.98-2.8%27.76-2.2%28.37+0.2%28.31-4.7%29.71+0.3%29.62-1.3%30.02+0.3%29.92
Market Capitalization5,947.215,947.21+22.6%4,849.82-4.4%5,073.63+113.9%2,372.15-41.0%4,021.35+36.6%2,942.91+46.9%2,002.85+96.5%1,019.19

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue808.40+3.9%777.80+2.3%660.50-3.5%747.50-0.4%778.20+2.3%760.30+3.1%684.80-1.2%750.20+4.1%
Cost of Goods Sold Incl. D&A561.80+7.2%529.40+3.7%458.70-2.7%496.80-2.4%524.10+1.9%510.50+2.8%471.20+0.4%509.20+4.8%
Gross Profit246.60-3.0%248.40-0.6%201.80-5.5%250.70+4.0%254.10+3.2%249.80+3.7%213.60-4.6%241.00+2.6%
Selling, General and Administrative Excl. Other152.80+4.3%153.10+3.2%143.20-0.1%141.50-0.3%146.50+1.4%148.30+5.5%143.30+5.8%141.90+3.9%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income93.80-12.8%95.30-6.1%58.60-16.6%109.20+10.2%107.60+5.7%101.50+1.2%70.30-20.5%99.10+0.8%
Interest Expense14.10+36.9%14.20+71.1%14.00+68.7%11.40+25.3%10.30+33.8%8.30+1.2%8.30-30.3%9.10+16.7%
Unusual Expense-1.90-337.5%-1.60-420.0%-0.60-220.0%1.80+200.0%0.80+60.0%0.50-90.9%0.500.0%0.60-10.4%
Net Income Before Taxes81.20-19.0%85.10-8.9%47.10-23.2%102.00+14.1%100.30+6.8%93.40+7.7%61.30-19.8%89.40-1.0%
Income Taxes21.80-15.8%20.20-17.2%12.30-22.6%25.40+12.9%25.90+2.4%24.40+13.5%15.90-22.4%22.50-11.4%
Consolidated Net Income59.40-20.2%64.90-5.9%34.80-23.3%76.60+14.5%74.40+8.5%69.00+5.8%45.40-18.8%66.90+3.1%
Net Income From Continuing Operations59.40-20.2%64.90-5.9%34.80-23.3%76.60+14.5%74.40+8.5%69.00+5.8%45.40-18.8%66.90+3.1%
Net Income59.40-20.2%64.90-5.9%34.80-23.3%76.60+14.5%74.40+8.5%69.00+5.8%45.40-18.8%66.90+3.1%
EPS (Recurring) per share2.19-20.7%2.39-5.5%1.27-23.0%2.88+19.5%2.76+12.7%2.53+3.7%1.65-16.7%2.41+4.3%
EPS (Basic, Before Extraordinaries) per share2.25-18.2%2.44-3.6%1.30-21.2%2.85+18.3%2.75+12.2%2.53+9.5%1.65-16.7%2.41+4.8%
EPS (Diluted) per share2.24-18.2%2.43-3.6%1.29-21.3%2.83+18.4%2.74+12.3%2.52+9.6%1.64-16.8%2.39+4.4%
EBITDA133.00-7.3%133.70-2.5%96.30-8.7%147.40+9.7%143.50+5.9%137.10+2.5%105.50-12.4%134.40+3.5%
Non-Operating Income (Expense)-0.40-110.5%2.40+242.9%1.906.003.80+1166.7%0.70+600.0%-0.20-150.0%0.00-100.0%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense4.42+5.5%4.90+16.9%4.50-3.4%4.70-4.1%4.19+17.7%4.19+12.9%4.66+43.8%4.90-24.6%
Price To Earnings Ratio ratio statement ratio, not the snapshot25.4524.5127.2627.7427.2520.2118.5219.15
Price To Sales Ratio ratio1.702.072.432.362.251.671.621.67
Gross Margin %30.5031.9430.5533.5432.6532.8631.1932.12
Operating Margin %11.6012.258.8714.6113.8313.3510.2713.21
Net Margin %7.358.345.2710.259.569.086.638.92
Shares Outstanding million shares26.58-2.0%26.58-2.7%26.94-2.4%26.98-2.8%27.13-3.6%27.33-3.2%27.61-2.9%27.76-2.2%
Market Capitalization5,947.21-11.2%6,192.05+26.5%7,152.47+52.8%6,989.51+44.1%6,695.74-2.1%4,896.80-14.2%4,680.32-35.1%4,849.82-4.4%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments321.90-1.7%327.60-15.2%386.50+68.3%229.63-31.1%333.49+44.0%231.52+7.3%215.85+114.8%100.50+8.6%92.56
Short Term Receivables471.40+0.9%467.10+2.7%455.00+6.6%426.65+23.5%345.45+18.8%290.90+9.1%266.66+16.3%229.21+22.6%186.91
Inventories203.00+4.3%194.60+19.5%162.80-7.8%176.63+23.5%143.04+85.3%77.18+3.4%74.61+22.0%61.16+26.5%48.35
Other Current Assets46.30-29.4%65.60-0.2%65.70+27.6%51.50+37.9%37.35+53.5%24.34-2.0%24.84+20.2%20.67-23.8%27.13
Total Current Assets1,042.60-1.2%1,054.90-1.4%1,070.00+21.0%884.41+2.9%859.32+37.7%623.94+7.2%581.95+41.4%411.55+15.9%354.94
Net Property, Plant & Equipment282.00+4.3%270.40+25.6%215.30+10.4%194.95+10.9%175.80+11.4%157.79+3.7%152.10+68.8%90.12+11.1%81.08
Total Investments and Advances0.000.000.000.000.000.000.000.000.00
Long-Term Note Receivable5.40+92.9%2.80+55.6%1.80-66.1%5.31+37.6%3.86+108.6%1.85-11.9%2.10+11.1%1.89+3.3%1.83
Intangible Assets711.90+1.3%703.10+5.3%667.50+1.6%657.03+11.9%586.94+51.2%388.26+11.2%349.21+8.2%322.84+10.0%293.46
Other Assets26.10-9.1%28.70+7.5%26.70-28.3%37.23+36.4%27.29+72.4%15.83+12.1%14.12+70.7%8.27+11.0%7.45
Total Assets2,068.00+0.4%2,059.90+4.0%1,981.30+11.4%1,778.93+7.6%1,653.20+39.2%1,187.68+8.0%1,099.48+31.7%834.66+13.0%738.75
Short Term Debt Incl. Current Port. of LT Debt76.30+9.8%69.50+10.0%63.20+6.0%59.64+6.9%55.81+26.3%44.19+4.3%42.37+54.4%27.45+23.0%22.32
Accounts Payable119.00-18.8%146.60-7.6%158.60+6.3%149.19+12.4%132.71+30.8%101.46+2.6%98.87+2.0%96.95+10.9%87.42
Other Current Liabilities148.90+4.2%142.90+14.7%124.60+4.5%119.24+0.2%119.05+31.1%90.83+24.6%72.91+27.3%57.29+14.4%50.06
Total Current Liabilities344.20-4.1%359.00+3.6%346.40+5.6%328.06+6.7%307.57+30.1%236.47+10.4%214.15+17.9%181.69+13.7%159.81
Long Term Debt915.40+0.7%908.80+1.9%891.60+0.6%886.36+0.5%881.57+52.3%578.80+0.1%578.41+32.7%436.01+29.2%337.41
Provision for Risks Charges20.50+10.8%18.500.00-100.0%17.53+9.2%16.05-2.4%16.44-9.6%18.18+175.0%6.61-6.5%7.07
Deferred Tax Liabilities24.70-6.1%26.30+7.3%24.50-13.9%28.46+490.5%4.82+11950.0%0.04-99.6%9.18+37.0%6.70+4.0%6.44
Other Liabilities53.30+26.9%42.00-13.4%48.50+93.8%25.03-5.0%26.36-28.3%36.74+24.4%29.53+39.6%21.16+21.0%17.49
Total Liabilities1,358.10+0.3%1,354.60+3.3%1,311.00+2.0%1,285.43+4.0%1,236.36+42.4%868.49+2.2%849.45+30.3%652.16+23.5%528.22
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity709.90+0.7%705.30+5.2%670.30+35.8%493.50+18.4%416.84+30.6%319.18+27.7%250.03+37.0%182.50-13.3%210.53
Total Shareholders Equity709.90+0.7%705.30+5.2%670.30+35.8%493.50+18.4%416.84+30.6%319.18+27.7%250.03+37.0%182.50-13.3%210.53
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity709.90+0.7%705.30+5.2%670.30+35.8%493.50+18.4%416.84+30.6%319.18+27.7%250.03+37.0%182.50-13.3%210.53
Total Liabilities & Stockholders Equity2,068.00+0.4%2,059.90+4.0%1,981.30+11.4%1,778.93+7.6%1,653.20+39.2%1,187.68+8.0%1,099.48+31.7%834.66+13.0%738.75
Book Value Per Share per share26.32+3.6%25.41+7.5%23.63+35.6%17.43+24.2%14.03+30.3%10.77+29.3%8.33+36.6%6.10-7.7%6.61
Tangible Book Value Per Share per share-0.07-187.5%0.08-20.0%0.10-5.78-5.73-2.33-3.30-4.69-2.60
Full-Time Employees people10,400-3.7%10,800+1.9%10,600+2.9%10,300+8.4%9,500+6.1%8,950+5.3%8,500+10.4%7,700+11.6%6,900
Price to Book Ratio ratio8.546.778.085.189.659.178.015.3511.88
Return on Assets %12.8612.7012.9613.028.368.507.056.966.85
Return on Equity %37.5137.3141.8849.0932.2734.1731.5227.8622.57
Return on Invested Capital %16.3315.9015.6016.199.1510.838.238.857.51
Quick Ratio ratio2.442.402.622.162.332.312.371.931.92
Current Ratio ratio3.032.943.092.702.792.642.722.272.22

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income235.70265.40+3.4%256.60+5.3%243.70+9.1%223.43+88.1%118.76+22.1%97.24+42.7%68.16+24.5%54.75
Depreciation153.50144.90+7.7%134.50+7.0%125.70+6.8%117.68+14.4%102.90+16.9%88.00+11.3%79.06+34.6%58.73
Other Funds (Non Cash)24.7017.40-5.4%18.40+68.8%10.90+386.6%2.24-89.1%20.48+19.5%17.14-3.8%17.81+52.2%11.70
Funds from Operations417.60431.40+4.9%411.20+8.0%380.80+8.7%350.41+45.0%241.71+24.7%193.90+13.8%170.37+35.6%125.64
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-106.80-60.00-71.20-40.60-72.50-103.39-13.11-47.30-29.01
Income Taxes Payable1.202.10------3.94-
Cash from Operating Activities310.80371.40+9.2%340.00-0.1%340.20+22.4%277.90+100.9%138.31-23.5%180.79+46.9%123.07+27.4%96.63
Capital Expenditures-65.60-70.60-88.60-61.60-45.65-36.98-33.59-50.17-35.23
Net Assets From Acquisitions-82.40-51.50-88.60-59.60-113.54-241.31-76.45-51.71-57.74
Sale of Fixed Assets and Businesses2.402.70-6.9%2.90+7.4%2.70+37.8%1.96-27.1%2.69+126.1%1.19+56.6%0.76-61.2%1.96
Purchase or Sale of Investments0.000.000.000.00-100.0%0.610.00-100.0%37.92-27.73-238.9%19.96
Purchase of Investments0.000.000.000.00-344.390.00-0.78-52.80-22.82
Sale Or Maturity of Investments0.000.000.000.00-100.0%345.000.00-100.0%38.69+54.4%25.06-41.4%42.78
Other Uses-3.40-6.20-2.30-1.60-2.06-2.85-6.87-2.89-3.02
Other Sources3.2013.60-22.3%17.50+4.8%16.70---0.000.00
Cash from Investing Activities-145.80-112.00-159.10-103.40-158.67-278.44-77.79-131.73-74.07
Cash Dividends Paid-90.00-87.60-84.70-63.10-62.67-35.290.000.000.00
Change in Capital Stock-148.50-181.70-153.30-12.90-142.08-5.59-34.900.00-89.36
Repurchase of Common Pref Stock-148.50-181.70-153.30-12.90-142.08-5.59-34.900.00-89.36
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net163.607.00+1650.0%0.40-50.0%0.80-7.19-102.5%291.89-8.18-107.8%105.18+4.2%100.97
Change in Long Term Debt163.607.00+1650.0%0.40-50.0%0.80-7.19-102.5%291.89-8.18-107.8%105.18+4.2%100.97
Issuance of Long Term Debt505.6046.30-78.3%213.20+458.1%38.20+26.1%30.29-94.2%520.31+2362.4%21.13-93.5%326.40+164.4%123.45
Reduction of Long Term Debt-342.00-39.30-212.80-37.40-37.48-228.43-29.32-221.22-22.48
Net Financing Active Other Cash Flow-7.50-2.80-2.20-4.70-11.15-8.92-6.28-9.06-6.24
Other Financing Activities Uses-7.50-2.80-2.20-4.70-11.15-8.92-6.28-9.06-6.24
Cash from Financing Activities-82.40-265.10-239.80-79.90-223.09-192.2%242.09-49.36-151.4%96.11+1689.8%5.37
Net Change in Cash82.60-5.70-58.90-137.5%156.90-103.86-201.9%101.97+90.1%53.63-38.7%87.45+213.1%27.93
Free Cash Flow245.20300.80+19.6%251.40-9.8%278.60+20.0%232.26+129.2%101.33-31.2%147.20+101.9%72.90+18.7%61.40
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio32.7733.2529.6424.0114.5762.6820.5828.2217.14
Deferred Taxes & Investment Tax Credit-3.70+117.6%1.70+240.0%0.50-92.9%7.07-0.44-8.47-258.6%5.34+1036.2%0.47

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments415.90+24.8%394.50+29.3%474.30+58.8%321.90-1.7%333.30-17.9%305.20-19.7%298.70-25.3%327.60-15.2%
Short Term Receivables519.20+7.6%502.50+4.4%457.60+0.2%471.40+0.9%482.70-1.3%481.10+1.5%456.60-0.9%467.10+2.7%
Inventories223.90+19.3%223.50+16.4%205.70+3.7%203.00+4.3%187.70+3.0%192.00+9.3%198.40+16.0%194.60+19.5%
Other Current Assets35.30+11.7%35.30-9.7%32.50-20.7%46.30-29.4%31.60-33.1%39.10-32.2%41.00-13.5%65.60-0.2%
Total Current Assets1,194.30+15.4%1,155.80+13.6%1,170.10+17.6%1,042.60-1.2%1,035.30-8.0%1,017.40-6.4%994.70-7.8%1,054.90-1.4%
Net Property, Plant & Equipment316.00+11.7%313.70+12.9%290.20+6.2%282.00+4.3%282.80+11.7%277.80+15.3%273.30+21.1%270.40+25.6%
Total Investments and Advances0.000.000.000.000.000.000.000.00
Intangible Assets743.00+5.4%738.00+5.9%727.30+3.5%711.90+1.3%704.60+5.0%696.60+5.1%702.50+6.3%703.10+5.3%
Other Assets42.80+79.8%38.20+61.2%37.70+53.9%26.10-9.1%23.80+18.4%23.70-22.0%24.50-24.8%28.70+7.5%
Total Assets2,300.90+12.2%2,251.20+11.4%2,229.80+11.5%2,068.00+0.4%2,051.10-1.0%2,020.10-0.3%1,999.30-0.2%2,059.90+4.0%
Short Term Debt Incl. Current Port. of LT Debt77.40+3.9%81.00+12.2%77.30+10.3%76.30+9.8%74.50+13.7%72.20+10.7%70.10+11.6%69.50+10.0%
Accounts Payable141.30+2.5%151.70+1.1%124.90-12.2%119.00-18.8%137.90-18.6%150.10-4.7%142.30-9.2%146.60-7.6%
Other Current Liabilities164.00+2.6%154.70+15.2%147.60+11.6%148.90+4.2%159.90+12.8%134.30+3.4%132.30+10.2%142.90+14.7%
Total Current Liabilities382.70+2.8%387.40+8.6%349.80+1.5%344.20-4.1%372.30-1.2%356.60+1.1%344.70+1.5%359.00+3.6%
Long Term Debt1,111.40+22.0%1,116.20+22.5%1,103.30+21.7%915.40+0.7%910.80+1.0%911.20+0.6%906.40+0.6%908.80+1.9%
Provision for Risks Charges38.40+56.7%37.60+90.9%39.10+70.7%20.50+10.8%24.50+20.1%19.70-9.6%22.90+13.9%18.50
Deferred Tax Liabilities25.50+15.9%24.60+7.0%24.50+0.4%24.70-6.1%22.00-0.5%23.00-11.2%24.40-6.9%26.30+7.3%
Other Liabilities46.60+8.6%45.90+1.8%45.60+14.0%53.30+26.9%42.90+20.8%45.10+34.2%40.00+9.0%42.00-13.4%
Total Liabilities1,604.60+16.9%1,611.70+18.9%1,562.30+16.7%1,358.10+0.3%1,372.50+1.2%1,355.60+1.2%1,338.40+1.1%1,354.60+3.3%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity696.30+2.6%639.50-3.8%667.50+1.0%709.90+0.7%678.60-5.3%664.50-3.0%660.90-2.7%705.30+5.2%
Total Shareholders Equity696.30+2.6%639.50-3.8%667.50+1.0%709.90+0.7%678.60-5.3%664.50-3.0%660.90-2.7%705.30+5.2%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity696.30+2.6%639.50-3.8%667.50+1.0%709.90+0.7%678.60-5.3%664.50-3.0%660.90-2.7%705.30+5.2%
Total Liabilities & Stockholders Equity2,300.90+12.2%2,251.20+11.4%2,229.80+11.5%2,068.00+0.4%2,051.10-1.0%2,020.10-0.3%1,999.30-0.2%2,059.90+4.0%
Book Value Per Share per share26.20+4.7%24.06-1.1%24.78+3.5%26.32+3.6%25.02-1.7%24.32+0.2%23.94+0.3%25.41+7.5%
Tangible Book Value Per Share per share-1.76-3.71-2.22-0.07-187.5%-0.96-159.3%-1.17-246.3%-1.51-335.9%0.08-20.0%
Full-Time Employees people---10,400-3.7%---10,800+1.9%
Price to Book Ratio ratio8.549.2810.0810.3010.087.416.646.77
Return on Assets %10.8311.7412.0512.8612.4012.3612.3012.70
Return on Equity %34.2938.4538.3637.5136.6637.0336.7337.31
Return on Invested Capital %3.293.701.974.714.684.382.904.14
Quick Ratio ratio2.542.412.762.442.282.312.312.40
Current Ratio ratio3.122.983.353.032.782.852.892.94

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income59.40-20.2%64.90-5.9%34.80-23.3%76.60+14.5%74.40+8.5%69.00+5.8%45.40-18.8%66.90+3.2%
Depreciation39.20+9.2%38.40+7.9%37.70+7.1%38.20+8.2%35.90+6.5%35.60+6.6%35.20+9.7%35.30+11.9%
Other Funds (Non Cash)6.80+70.0%7.10+82.1%7.10+22.4%3.70-26.0%4.00+42.9%3.90-48.0%5.80+87.1%5.00+28.9%
Funds from Operations105.40-7.8%110.40+1.8%79.60-7.9%122.20+12.2%114.30+8.8%108.50+2.3%86.40-5.2%108.90+8.1%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-30.60-415.5%-41.6022.70+298.2%-57.309.70-18.105.70-34.10
Income Taxes Payable0.50-89.6%-9.5012.90+11.2%-2.704.80-7.7%-11.6011.60-41.1%-
Cash from Operating Activities74.80-39.7%68.80-23.9%102.30+11.1%64.90-13.2%124.00+22.3%90.40+14.4%92.10+8.6%74.80-16.6%
Capital Expenditures-16.50-16.90-16.60-15.60-19.20-15.60-20.20-21.90
Net Assets From Acquisitions-15.50-18.90-28.80-19.20-21.00-3.00-8.30-46.70
Sale of Fixed Assets and Businesses0.80+14.3%0.30-62.5%0.50+25.0%0.80+60.0%0.70+16.7%0.80-27.3%0.40-42.9%0.50-23.1%
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses-0.20-2.00-0.40-0.80-1.20-2.80-1.40-0.50
Other Sources0.00-100.0%0.00-100.0%0.00-100.0%3.20-17.9%3.50-23.9%3.50-22.2%3.40-24.4%3.90-14.1%
Cash from Investing Activities-31.40-37.50-45.30-31.60-37.20-17.10-26.10-64.70
Cash Dividends Paid-10.30-11.10-58.70-9.90-10.00-10.90-56.80-9.70
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.00-76.30-25.40-46.80-51.40-49.20-34.30-86.90
Repurchase of Common Pref Stock0.00-76.30-25.40-46.80-51.40-49.20-34.30-86.90
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-10.70-405.7%-10.10-460.7%180.304.10+583.3%3.502.80-3.40-164.2%0.60-40.0%
Change in Long Term Debt-10.70-405.7%-10.10-460.7%180.304.10+583.3%3.502.80-3.40-164.2%0.60-40.0%
Issuance of Long Term Debt0.00-100.0%-0.10-100.8%491.00+8365.5%14.70-72.3%13.50+255.3%12.30+25.5%5.80-96.0%53.00+415.6%
Reduction of Long Term Debt-10.70-10.00-310.70-10.60-10.00-9.50-9.20-52.40
Net Financing Active Other Cash Flow-1.00-13.60-0.807.90+8.2%-0.80-9.50-0.407.30+89.6%
Other Financing Activities Uses-1.00-13.60-0.807.90+8.2%-0.80-9.50-0.407.30+89.6%
Cash from Financing Activities-22.00-111.1095.40-44.70-58.70-66.80-94.90-88.70
Net Change in Cash21.40-23.8%-79.80-1327.7%152.40-11.4028.10+8.5%6.50-28.90-315.7%-78.60-268.1%
Free Cash Flow58.30-44.4%51.90-30.6%85.70+19.2%49.30-6.8%104.80+35.6%74.80+28.5%71.90+14.1%52.90-29.4%
Price to Free Cash Flow ratio32.7730.3931.7632.9030.8926.0527.3429.38

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Fireproofing And Firestopping86.30116.60+35.1%3.9%
Garage Doors176.10172.90-1.8%5.8%
Insulation1,767.701,708.90-3.3%57.5%
Other Building Products177.50184.20+3.8%6.2%
Other Product Installation179.40207.20+15.5%7.0%
Rain Gutters126.40124.90-1.2%4.2%
Shower Doors Shelving And Mirrors209.90218.80+4.2%7.4%
Waterproofing142.20160.70+13.0%5.4%
Window Blinds75.8076.60+1.1%2.6%
Total2,941.302,970.80+1.0%100.0%
Region
Name20242025vs 20242025 share
United States2,941.302,970.80+1.0%100.0%
Total2,941.302,970.80+1.0%100.0%
Segment
Name20242025vs 20242025 share
Consolidation, Policy179.40207.20+15.5%7.0%
Installation2,761.902,763.60+0.1%93.0%
Total2,941.302,970.80+1.0%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-308.00%1.8M22.9M384.33K
2026-10-156.95%1.6M22.9M391.85K
2026-09-306.63%1.5M22.9M379.66K
2026-09-1511.02%2.5M22.9M401.17K
2026-08-318.30%1.9M22.9M401.85K
2026-08-148.09%1.9M22.9M433.64K
2026-07-317.46%1.7M22.9M496.95K
2026-07-157.04%1.6M23.2M483.67K
2026-06-306.51%1.5M23.2M467.51K
2026-06-155.60%1.3M23.2M429.95K
2026-05-294.61%1.1M23.2M421.20K
2026-05-155.04%1.2M23.2M417.49K
2026-04-306.43%1.5M23.2M353.31K
2026-04-156.18%1.4M23.3M342.98K
2026-03-316.75%1.5M22.9M349.78K
2026-03-137.25%1.7M22.9M328.24K
2026-02-276.49%1.5M22.9M308.29K
2026-02-137.39%1.7M23.0M299.58K
2026-01-307.19%1.7M23.0M308.32K
2026-01-157.91%1.8M23.0M323.67K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call13092.1096.500.00284.1%0.000.000.934-0.7670.042
call13587.3091.500.00276.8%0.000.000.930-0.7570.044
call14082.2086.500.00260.8%0.000.000.926-0.7460.046
call14577.2081.500.00245.3%0.000.000.921-0.7340.048
call15072.8076.5077.50230.2%1.000.000.917-0.7220.050
call15567.7071.500.00208.0%0.000.000.911-0.7080.053
call16062.5066.500.00188.4%0.000.000.905-0.6940.055
call16557.3061.5058.00176.9%2.000.000.899-0.6790.058
call17052.8056.5064.50168.7%1.000.000.892-0.6620.061
call17547.6051.500.00155.5%0.000.000.883-0.6440.064
call18042.8046.500.00144.0%0.000.000.874-0.6240.068
call18537.2041.5020.74131.0%1.000.000.863-0.6020.072
call19033.0036.5031.76118.2%2.000.000.850-0.5770.076
call19528.0032.0029.20105.4%4.000.000.835-0.5500.081
call20023.5026.9038.8091.5%6.000.000.816-0.5180.087
call21015.2018.009.0076.1%7.001.000.730-0.5460.108
call2208.1010.8016.2068.0%2.000.000.591-0.5130.127
call2302.555.001.5558.4%8.000.000.394-0.4900.126
call2400.404.301.3077.5%2.000.000.279-0.5280.110
call2500.004.902.4598.0%1.000.000.243-0.6450.103
call2600.004.905.20112.5%1.000.000.204-0.6680.093
call2700.004.900.00133.3%0.000.000.194-0.7700.090
call2800.004.900.00143.1%0.000.000.167-0.7510.082
call2900.004.900.00163.1%0.000.000.168-0.8580.082
call3000.004.900.45176.7%4.000.000.158-0.8950.079
call3100.005.000.15181.5%7.000.000.137-0.8350.072
put1300.004.900.18285.2%2.000.00-0.066-0.7610.042
put1350.004.900.00269.1%0.000.00-0.070-0.7510.044
put1400.004.900.00253.5%0.000.00-0.074-0.7390.046
put1450.003.600.00238.3%0.000.00-0.078-0.7270.048
put1500.004.902.67223.7%1.000.00-0.083-0.7140.050
put1550.004.900.50209.4%15.000.00-0.089-0.7000.053
put1600.004.900.00195.4%0.000.00-0.094-0.6850.055
put1650.003.700.00181.8%0.000.00-0.101-0.6690.058
put1700.004.902.63168.7%5.000.00-0.108-0.6530.061
put1750.004.903.25155.6%1.000.00-0.116-0.6340.064
put1800.003.800.00142.4%0.000.00-0.126-0.6130.068
put1850.003.809.69129.6%2.000.00-0.136-0.5900.072
put1900.004.9015.65116.9%2.000.00-0.149-0.5650.076
put1950.004.900.00104.6%0.000.00-0.164-0.5380.081
put2000.053.200.0091.6%0.000.00-0.183-0.5050.087
put2101.354.500.0078.1%0.000.00-0.270-0.5320.108
put2203.405.800.0058.0%0.000.00-0.409-0.4980.127
put2308.2010.900.0056.2%0.000.00-0.610-0.4490.126
put24015.0018.700.0056.8%0.000.00-0.721-0.5110.110
put25024.0028.1025.3070.5%0.000.00-0.757-0.6270.102
put26034.0037.600.0082.6%0.000.00-0.785-0.6940.096
put27044.0047.9072.5092.9%0.000.00-0.806-0.7490.090
put28054.0057.700.00103.9%0.000.00-0.820-0.7960.086
put29064.0067.700.00116.0%0.000.00-0.832-0.8360.082
put30074.0077.500.00127.5%0.000.00-0.842-0.8710.079
put31084.0087.400.00138.3%0.000.00-0.849-0.9030.076

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-128-KCurrent report2026-11-12SEC
2026-11-12SCHEDULE 13G/ASEC
2026-11-058-KCurrent report2026-11-05SEC
2026-11-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-278-KCurrent report2026-10-27SEC
2026-10-198-KCurrent report2026-10-19SEC
2026-10-018-KCurrent report2026-10-01SEC
2026-09-114Statement of changes in beneficial ownership of securities2026-09-09SEC
2026-09-084Statement of changes in beneficial ownership of securities2026-09-03SEC
2026-08-14SCHEDULE 13G/ASEC
2026-08-068-KCurrent report2026-08-06SEC
2026-08-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-05-204Statement of changes in beneficial ownership of securities2026-05-19SEC
2026-05-204Statement of changes in beneficial ownership of securities2026-05-19SEC
2026-05-204Statement of changes in beneficial ownership of securities2026-05-19SEC
2026-05-204Statement of changes in beneficial ownership of securities2026-05-19SEC
2026-05-208-KCurrent report2026-05-19SEC
2026-05-198-KCurrent reportSEC
2026-05-144Statement of changes in beneficial ownership of securities2026-05-12SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-11SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-11SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-11SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-11SEC
2026-05-078-KCurrent report2026-05-07SEC
2026-05-0710-QQuarterly report pursuant to Section 13 or 15(d)2026-03-31SEC
2026-05-05SCHEDULE 13G/ASEC
2026-04-29SCHEDULE 13GSEC
2026-04-214Statement of changes in beneficial ownership of securities2026-04-20SEC
2026-04-214Statement of changes in beneficial ownership of securities2026-04-20SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-0900257.45K1
2026-080000
2026-070000
2026-06198.61K100
2026-05844.19K400
2026-040000
2026-0300126.04M2
2026-020000
2026-010000
2025-120000
2025-11001.79M2

Institutional holders

Manager% owned
BlackRock, Inc.17.04%
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC6.83%
VANGUARD PORTFOLIO MANAGEMENT LLC5.19%
STATE STREET CORP4.34%
PRICE T ROWE ASSOCIATES INC /MD/4.31%
VANGUARD CAPITAL MANAGEMENT LLC3.82%
GEODE CAPITAL MANAGEMENT, LLC2.82%
FMR LLC2.69%
TIMUCUAN ASSET MANAGEMENT INC/FL2.42%
MORGAN STANLEY2.36%

Funds

Fund% owned
BrandywineGLOBAL - HIGH YIELD FUND107.11%
BrandywineGLOBAL - CORPORATE CREDIT FUND71.29%
Fidelity Capital and Income Fund33.17%
BlackRock High Yield Portfolio33.02%
NYLIM MacKay High Yield Corporate Bond Fund32.40%
First Trust Tactical High Yield ETF31.95%
Boyd Watterson Limited Duration Enhanced Income Fund22.64%
Fidelity Advisor Strategic Income Fund14.88%
First Trust High Yield Opportunities 2027 Term Fund12.21%
First Trust Senior Loan Fund10.66%

OakChart. IBP. Cached 15 minutes. Terms