OakChart

Lifetime Brands Inc

LCUTConsumer Cyclical·Furnishings, Fixtures & Appliances·USA·Micro·NASD·Nov 12 • 3:59 PM ET

7.72-0.27 (-3.38%)
2026-11-13 13:54 CET
Market cap
$177.44M
Revenue, TTM
666.83 USD m
Net income, TTM
28.79 USD m
Free cash flow, TTM
50.73 USD m
EPS diluted, TTM
1.29
5.98
Compare

Price

LCUT against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 82Sales 215Price2122154.006.008.0010.001.4M2.9MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26LCUTclose 7.7220-day 8.1950-day 8.57200-day 7.347.7252w high 10.1752-week range, not 6 months

24.1% under the 52-week high of 10.17 on 17 Aug 2026. 52-week low 3.02 on 10 Mar 2026. Last 15 sessions, 31.9% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 82
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High; Institutional Ownership: Over 50%; Average Volume: Over 200K
VCP 5 of 6 — fails: 52-Week High/Low: 0-10% below High
Minervini 3 of 4 — fails: 52-Week High/Low: 0-10% below High
Zanger 1 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5
Leaders 2 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 2 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1)
Value 2 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Payout Ratio: Low (<20%)
Small Cap 3 of 4 — fails: Average Volume: Over 500K
Accumulation 4 of 4
Relative Strength 2 of 3 — fails: Average Volume: Over 500K

Profile

LCUT
52-week range, 66% of the way up
3.0210.17

Lifetime Brands, Inc. provides kitchenware and tableware products. It operates through the following segments: U.S. and International. The U.S. segment includes the domestic operations of the Company's business that design, market and distribute its products to retailers, distributors and directly to consumers through retail websites. The International segment includes business operations conducted outside the United States. The company was founded in 1945 and is headquartered in Garden City, NY.

IndexRUT
Employees1080
IPOJun 05, 1991
Beta1.06
ATR, 14d0.51
Rel volume0.00
Short float14.10%
Insider own47.57%
Inst own40.99%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$177.44M
Enterprise Value427.22M
Income28.79M
Sales666.83M
Book / share9.28
Cash / share0.26
Dividend Est.-
Dividend TTM0.17 (2.18%)
Dividend Ex-DateJan 29, 2027
Dividend Gr. 3/5Y0.00% 0.00%
Payout-
Employees1080
IPOJun 05, 1991

Ratios

Price / earnings5.98
Forward price / earnings7.07
Price / earnings / growth0.49
Price / sales0.27
Price / book0.83
Price / cash29.92
Price / free cash flow3.50
Value / cash profit4.88
Value / sales0.64
Quick Ratio1.10
Current Ratio2.45
Debt / equity1.20
Long-term debt / equity1.14
Options and shortYes / Yes

Earnings

Earnings / share1.29
Earnings next year1.09
Earnings next quarter0.50
Earnings this year155.20%
Earnings next year-47.18%
Earnings growth, 5 years14.47%
Past earnings growth-63.11% -53.80%
Past sales growth-3.79% -3.37%
Earnings vs last year179.11%
Sales vs last year1.18%
Earnings vs last quarter-245.42%
Sales vs last quarter3.35%
EarningsNov 05 BMO
Surprise80.49% 2.14%

Ownership

Insiders own47.57%
Insider trades-0.34%
Institutions own40.99%
Institution trades11.44%
Return on assets4.76%
Return on equity14.47%
Return on capital6.32%
Gross Margin43.67%
Operating margin9.91%
Profit Margin4.32%
20-day average-5.68%
50-day average-9.92%
200-day average5.21%

Technical

Shares out22.98M
Shares floating12.05M
Short / float14.10%
Short ratio10.25
Short interest1.70M
52-week high10.17 -24.1%
52-week low3.02 +155.6%
Volatility7.47% 6.26%
Average range0.51
Strength index41.12
Market sensitivity1.06
Relative volume0.00
Avg Volume165.81K
Volume0

Performance

Perf Week-0.64%
Perf Month-9.81%
Perf Quarter-21.46%
Perf Half Y-0.39%
Perf YTD95.44%
Perf Year137.54%
Perf 3Y23.52%
Perf 5Y-58.94%
Perf 10Y-53.21%
Recommendation1.00
Target Price12.50
Prev Close7.72
Price7.72
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Feb 13, 2026InitiatedRoth CapitalBuy$5-35.2%
Jan 26, 2026DowngradeCanaccord GenuityBuy → Hold$3.50-54.7%
Feb 03, 2025DowngradeDA DavidsonBuy → Neutral$11.50 → $6.75-12.6%
Mar 30, 2023InitiatedCanaccord GenuityBuy$12+55.4%
Nov 10, 2020UpgradeDA DavidsonNeutral → Buy$14+81.3%
Oct 16, 2019InitiatedDA DavidsonNeutral
May 26, 2017UpgradeSidotiNeutral → Buy
Feb 10, 2017UpgradeSidotiNeutral → Buy
Dec 15, 2016DowngradeSidotiBuy → Neutral
May 23, 2016UpgradeSidotiNeutral → Buy

Peers

Mkt cap
TickerCompanyMkt cap
HBBHamilton Beach Brands Holding Co409.90M
HELEHelen of Troy Ltd869.90M
ATERAterian Inc226.05M
WHRWhirlpool Corp1.89B
NWLNewell Brands Inc2.48B
COOKTraeger Inc161.64M
CRWSCrown Crafts Inc25.61M
YETIYETI Holdings Inc2.77B
WSMWilliams-Sonoma Inc28.97B
SPBSpectrum Brands Holdings Inc2.03B

Insider trading

14 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
SIEGEL JEFFREYDirectorSep 08 '26Sale9.117406,7411,158,045Sep 09 04:14 PM
JEFFREY SIEGELDirectorSep 08 '26Proposed Sale9.117406,738Sep 08 04:32 PM
SIEGEL JEFFREYDirectorAug 31 '26Sale9.517,35969,9841,158,978Sep 02 04:34 PM
SIEGEL JEFFREYDirectorSep 02 '26Sale9.501931,8341,158,785Sep 02 04:34 PM
JEFFREY SIEGELDirectorSep 02 '26Proposed Sale9.501931,834Sep 02 04:32 PM
JEFFREY SIEGELDirectorAug 31 '26Proposed Sale9.517,35969,988Aug 31 04:29 PM
NANNINGA CHERRIEDirectorAug 24 '26Sale9.4414,052132,651126,054Aug 26 04:13 PM
SIEGEL JEFFREYDirectorAug 24 '26Sale9.5311,560110,1671,166,337Aug 26 04:10 PM
SIEGEL JEFFREYDirectorAug 20 '26Sale9.512,57124,4501,177,897Aug 24 05:58 PM
JEFFREY SIEGELDirectorAug 24 '26Proposed Sale9.5311,560110,177Aug 24 04:28 PM
NANNINGA CHERRIEDirectorAug 24 '26Proposed Sale9.1714,052128,856Aug 24 10:11 AM
NANNINGA CHERRIEDirectorAug 19 '26Sale9.899489,376140,106Aug 21 04:15 PM
JEFFREY SIEGELDirectorAug 20 '26Proposed Sale9.512,57124,452Aug 20 04:32 PM
Cherrie NanningaBoard MemberAug 19 '26Proposed Sale9.899489,375Aug 19 04:36 PM

Held by

AUM
TickerCompanyAUM
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VXFVanguard Extended Market Index ETFAUM: 30.79B
BSVOEA Bridgeway Omni Small-Cap Value ETFAUM: 2.45B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
IWNiShares Russell 2000 Value ETFAUM: 14.17B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B
DFMCU.S. Micro Cap Portfolio ETF Class SharesAUM: 213.58M

News

latest 14 of 200
  • Lifetime Brands, Inc. Reports Third Quarter 2026 Financial Results (GlobeNewswire)
  • Lifetime Brands Crushes Adjusted EPS Estimates, But A Costly Warehouse Ramp Keeps The Profit Outlook Flat (Earnings Whispers) -12.60%
  • Lifetime Brands: Q3 Earnings Snapshot (Associated Press)
  • Lifetime Brands, Inc. Reports Third Quarter 2026 Financial Results (GlobeNewswire)
  • Lifetime Brands Faces Its First Post-Refund Test As Delayed Shipments Meet Soft Housewares Demand (Earnings Whispers)
  • Lifetime Brands Announces Dates for Third Quarter 2026 Financial Results and Investor Day (GlobeNewswire)
  • Lifetime Brands Announces Closing of $60 Million Second Lien Term Loan and Amended and Extended $200 million ABL Facility (GlobeNewswire)
  • Lifetime Brands Inc (LCUT) (Q2 2026) Earnings Call Highlights: Tariff Refund Boosts ... (GuruFocus.com) +5.63%
  • Lifetime Brands: Q2 Earnings Snapshot (Associated Press)
  • Lifetime Brands, Inc. Reports Second Quarter 2026 Financial Results (GlobeNewswire)
  • Lifetime Brands Announces Second Quarter 2026 Financial Results Release Date (GlobeNewswire)
  • Lifetime Brands, Inc. Announces Results of 2026 Annual Meeting (GlobeNewswire)
  • Lifetime Brands to Participate in the LD Micro Invitational XVI Conference (GlobeNewswire) +9.98% +6.46%
  • Lifetime Brands: Q1 Earnings Snapshot (Associated Press) +29.08%

Quarterly earnings

2026Q3 EPS 0.370 beat 0.205, from 0.110 a year earlier. Sales 177.68 beat 173.96, from 171.91 a year earlier
EPS
1.1800-0.5002024Q4 EPS 0.550 against 0.43024Q42025Q1 EPS -0.250 against -0.09525Q12025Q2 EPS -0.500 against -0.13525Q22025Q3 EPS 0.110 against 0.14025Q32025Q4 EPS 1.050 against 0.31325Q42026Q1 EPS 0.040 against -0.16026Q12026Q2 EPS 1.180 against -0.21326Q22026Q3 EPS 0.370 against 0.20526Q3
Sales, USD millions
215.2102024Q4 sales 215.21 against 204.7324Q42025Q1 sales 140.09 against 142.6625Q12025Q2 sales 131.86 against 138.1225Q22025Q3 sales 171.91 against 175.9725Q32025Q4 sales 204.07 against 201.1725Q42026Q1 sales 143.51 against 137.5826Q12026Q2 sales 141.57 against 136.6426Q22026Q3 sales 177.68 against 173.9626Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-05 08:300.3700.205-0.190177.68173.96EPS +80.5% · sales +2.1%vs 2025Q3, year-ago quarter · EPS +236.4% · sales +3.4%2Open +0.34% vs SPY -0.17%. Close -12.60% vs SPY -4.41%
2026Q2ended 2026-06-302026-08-06 08:301.180-0.2130.867141.57136.64EPS -653.2% · sales +3.6%vs 2025Q2, year-ago quarter · EPS -336.0% · sales +7.4%3Open +10.04% vs SPY +0.05%. Close +3.33% vs SPY -0.16%
2026Q1ended 2026-03-312026-05-07 08:300.040-0.160-0.219143.51137.58EPS -125.0% · sales +4.3%vs 2025Q1, year-ago quarter · EPS -116.0% · sales +2.4%3Open +5.75% vs SPY +0.17%. Close +29.08% vs SPY -0.31%
2025Q4ended 2025-12-312026-03-12 08:301.0500.3130.830204.07201.17EPS +235.1% · sales +1.4%vs 2024Q4, year-ago quarter · EPS +90.9% · sales -5.2%3Open +5.96% vs SPY -0.76%. Close +15.23% vs SPY -1.52%
2025Q3ended 2025-09-302025-11-06 08:300.1100.140-0.055171.91175.97EPS -21.4% · sales -2.3%vs 2024Q3, year-ago quarter · EPS -47.6% · sales -6.5%2Open -5.84% vs SPY -0.16%. Close -0.97% vs SPY -1.07%
2025Q2ended 2025-06-302025-08-07 08:30-0.500-0.135-1.831131.86138.12EPS +270.4% · sales -4.5%vs 2024Q2, year-ago quarter · EPS +1566.7% · sales -6.9%2Open +0.24% vs SPY +0.55%. Close -5.98% vs SPY -0.08%
2025Q1ended 2025-03-312025-05-08 08:30-0.250-0.095-0.195140.09142.66EPS +163.2% · sales -1.8%vs 2024Q1, year-ago quarter · EPS +66.7% · sales -1.5%2Open -3.04% vs SPY +0.73%. Close -8.81% vs SPY +0.70%
2024Q4ended 2024-12-312025-03-13 08:300.5500.4300.413215.21204.73EPS +27.9% · sales +5.1%vs 2023Q4, year-ago quarter · EPS +89.7% · sales +5.9%3Open +5.20% vs SPY -0.07%. Close -7.32% vs SPY -1.33%
2024Q3ended 2024-09-302024-11-07 16:300.2100.3930.016183.84196.99EPS -46.6% · sales -6.7%vs 2023Q3, year-ago quarter · EPS -41.7% · sales -4.1%3Open -14.76% vs SPY +0.09%. Close -5.49% vs SPY +0.43%
2024Q2ended 2024-06-302024-08-08 08:30-0.030-0.027-0.848141.67144EPS +12.4% · sales -1.6%vs 2023Q2, year-ago quarter · EPS +50.0% · sales -3.3%3Open -1.65% vs SPY +1.01%. Close -0.83% vs SPY +2.31%
2024Q1ended 2024-03-312024-05-09 08:30-0.150-0.143-0.293142.24144.95EPS +4.7% · sales -1.9%vs 2023Q1, year-ago quarter · EPS +25.0% · sales -2.2%3Open -3.90% vs SPY +0.04%. Close +8.67% vs SPY +0.58%
2023Q4ended 2023-12-312024-03-12 08:300.2900.3330.126203.14197.86EPS -13.0% · sales +2.7%vs 2022Q4, year-ago quarter · EPS +31.8% · sales -1.9%3Open -3.72% vs SPY +0.42%. Close -1.11% vs SPY +1.08%
2023Q3ended 2023-09-302023-11-09 08:300.3600.2570.198191.67188.13EPS +40.2% · sales +1.9%vs 2022Q3, year-ago quarter · EPS +125.0% · sales +2.7%3-
2023Q2ended 2023-06-302023-08-03 08:30-0.020-0.190-0.309146.44136.28EPS -89.5% · sales +7.5%vs 2022Q2, year-ago quarter · EPS -85.7% · sales -3.2%3-
2023Q1ended 2023-03-312023-05-10 08:30-0.120-0.197-0.415145.44159.64EPS -39.0% · sales -8.9%vs 2022Q1, year-ago quarter · EPS -300.0% · sales -20.4%3-
2022Q4ended 2022-12-312023-03-09 08:300.2200.1450.151207.04199.34EPS +51.7% · sales +3.9%vs 2021Q4, year-ago quarter · EPS -66.2% · sales -19.1%2-

Annual earnings

2025FY EPS 0.810 beat -0.307, from 0.580 a year earlier. Sales 647.93 beat 645, from 682.95 a year earlier
EPS
1.6700-0.3072018FY EPS 0.280 against 0.53020182019FY EPS 0.450 against 0.24520192020FY EPS 0.950 against 0.81520202021FY EPS 1.670 against 1.50520212022FY EPS 0.310 against 0.23520222023FY EPS 0.520 against 0.55320232024FY EPS 0.580 against 0.46320242025FY EPS 0.810 against -0.3072025
Sales, USD millions
870.602018FY sales 704.54 against 729.9920182019FY sales 734.9 against 744.8120192020FY sales 769.17 against 756.9920202021FY sales 862.92 against 870.620212022FY sales 727.66 against 719.9520222023FY sales 686.68 against 681.420232024FY sales 682.95 against 672.4720242025FY sales 647.93 against 6452025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-0.680--702.111.35
2029FYestimate-0.640--695.1512.06
2028FYestimate-1.215--717.866.35
2027FYestimate-1.092--697.367.07
2026FYestimate-2.067--678.013.74
2025FY0.810-0.307-1.240647.936454.88
2024FY0.5800.463-0.706682.95672.4710.19
2023FY0.5200.553-0.397686.68681.412.90
2022FY0.3100.235-0.286727.66719.9524.48
2021FY1.6701.5050.944862.92870.69.56
2020FY0.9500.815-0.144769.17756.9916.00
2019FY0.4500.245-2.156734.9744.8115.44
2018FY0.2800.530-0.088704.54729.9935.82
2017FY0.7101.0300.140579.48593.1323.24
2016FY1.3201.0201.080592.62588.713.45
2015FY1.0000.9000.860587.67596.947.72
2014FY0.6600.7800.110586.01-11.70
2013FY1.1100.9400.710502.72501.36.96
2012FY1.2601.1501.640486.84476.56.13
2011FY1.1601.5501.120444.42-6.66
2010FY1.2101.1501.640443.17434.86.38

Quarterly results

2026Q3 revenue 177.68, from 171.91 a year earlier. Operating margin 3.5%, from 4.1% a year earlier
Revenue, USD millions
215.2102024Q4 revenue 215.2124Q42025Q1 revenue 140.0925Q12025Q2 revenue 131.8625Q22025Q3 revenue 171.9125Q32025Q4 revenue 204.0725Q42026Q1 revenue 143.5126Q12026Q2 revenue 141.5726Q22026Q3 revenue 177.6826Q3
Operating margin
28.30-3.02024Q4 operating margin 7.2%24Q42025Q1 operating margin 0.8%25Q12025Q2 operating margin -3.0%25Q22025Q3 operating margin 4.1%25Q32025Q4 operating margin 9.8%25Q42026Q1 operating margin -0.1%26Q12026Q2 operating margin 28.3%26Q22026Q3 operating margin 3.5%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 2.07 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-092.07+0.1%
2026Q4Eper share2026-11-090.50+0.3%
2026FYRper share2026-11-060.86-10.0%
2026Q4Rper share2026-11-060.38-11.6%
2026FYS-2026-11-06678.01+0.4%
2026Q4S-2026-11-06215.23-0.1%
2026Q3Rper share2026-10-24-0.070.0%
2026Q3S-2026-10-24173.960.0%
2026Q3Eper share2026-10-210.210.0%
2026Q2Rper share2026-07-22-0.450.0%
2026Q2S-2026-07-22136.640.0%
2026Q2Eper share2026-07-21-0.21-1.3%
2026Q1Rper share2026-05-01-0.28+19.7%
2026Q1S-2026-05-01137.58+0.0%
2026Q1Eper share2026-04-15-0.16+9.1%
2025FYS-2026-03-03645-0.1%
2025Q4S-2026-03-03201.17-0.5%
2025FYEper share2026-02-12-0.31-14.8%
2025Q4Eper share2026-02-120.31+16.0%
2025FYRper share2026-02-12-1.79-2.5%
2025Q4Rper share2026-02-120.24+6.7%
2025Q3Eper share2025-10-310.14-9.7%
2025Q3Rper share2025-10-310.10-13.6%
2025Q3S-2025-10-31175.97-0.6%
2025Q2S-2025-08-04138.12-0.1%
2025Q2Eper share2025-07-23-0.14+8.0%
2025Q2Rper share2025-07-23-0.18+9.1%
2025Q1S-2025-05-02142.660.0%
2025Q1Eper share2025-04-22-0.10+5.6%
2025Q1Rper share2025-04-07-0.140.0%
2024FYEper share2025-03-030.46-4.8%
2024Q4Eper share2025-03-030.43-4.4%
2024FYRper share2025-03-03-0.72+3.3%
2024Q4Rper share2025-03-030.40-4.8%
2024FYS-2025-03-03672.47-0.3%
2024Q4S-2025-03-03204.73-0.9%
2024Q3S-2024-11-01196.99-0.3%
2024Q3Eper share2024-10-230.390.0%
2024Q3Rper share2024-10-230.350.0%
2024Q2Eper share2024-08-08-0.02-43.8%
2024Q2Rper share2024-08-08-0.02-77.5%
2024Q2S-2024-08-08145+0.7%
2024Q1S-2024-04-26144.95-0.1%
2024Q1Eper share2024-04-23-0.14+2.4%
2024Q1Rper share2024-04-23-0.19+1.8%
2023FYS-2024-03-01681.40.0%
2023FYEper share2024-02-100.550.0%
2023FYRper share2024-01-23-0.230.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.14-0.088-2.156-0.1440.944-0.286-0.397-0.706-1.2411.2899-
Sales USD millions579705735769863728687683648667-
Shares million shares152121222222222223-23
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.0160.413-0.195-1.831-0.0550.83-0.2190.867-0.189
Sales USD millions184215140132172204144142178
Shares million shares222222232323232323

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue666.83647.93-5.1%682.95-0.5%686.68-5.6%727.66-15.7%862.92+12.2%769.17+4.7%734.90+4.3%704.54
Cost of Goods Sold Incl. D&A375.61407.24-3.6%422.25-2.4%432.44-7.8%468.95-16.1%559.00+12.8%495.37+3.2%480.21+7.0%448.79
Gross Profit291.22240.69-7.7%260.70+2.5%254.24-1.7%258.72-14.9%303.92+11.0%273.80+7.5%254.69-0.4%255.76
Selling, General and Administrative Excl. Other225.14215.87-7.8%234.22+5.6%221.74-4.0%230.99-3.4%239.02+4.3%229.22-1.9%233.66-0.2%234.10
Other Operating Expense0.000.000.000.00-100.0%5.140.000.000.000.00
Operating Income66.0824.83-6.2%26.48-18.5%32.50+43.9%22.58-65.2%64.90+45.6%44.58+112.0%21.03-2.9%21.66
Interest Expense15.7720.35-12.8%23.34+3.1%22.63+34.3%16.85+18.9%14.17-10.0%15.75-23.1%20.48+12.8%18.16
Unusual Expense18.6434.00-0.66-0.21-0.50-103.5%14.16-37.8%22.78-47.7%43.52+1654.8%2.48
Net Income Before Taxes31.57-30.22-9.74-193.0%10.47+15.9%9.03-75.2%36.38+555.5%5.55-43.77-8682.4%0.51
Income Taxes2.78-3.28-198.5%3.33-46.5%6.22+8.6%5.73-65.4%16.54+67.6%9.87+789.2%1.11-61.6%2.89
Consolidated Net Income28.79-26.94-15.16-8.41-6.17-129.7%20.80-3.01-44.41-1.72
Net Income From Continuing Operations28.79-26.94-15.16-8.41-6.17-129.7%20.80-3.01-44.41-1.72
Net Income28.79-26.94-15.16-8.41-6.17-129.7%20.80-3.01-44.41-1.72
EPS (Recurring) per share1.88-0.14-0.73-0.40-0.30-121.6%1.39+124.2%0.62-0.680.00
EPS (Basic, Before Extraordinaries) per share1.32-1.24-0.71-0.40-0.29-129.9%0.97-0.14-2.16-0.09
EPS (Diluted) per share1.29-1.24-0.71-0.40-0.29-130.9%0.94-0.14-2.16-0.09
EBITDA87.6346.68-4.3%48.80-6.3%52.07+28.1%40.64-52.8%86.13+20.3%71.62+55.2%46.15+2.6%44.99
Non-Operating Income (Expense)-0.10-0.70-13.55-3487.5%0.40-85.7%2.80-0.20-0.50-0.80-0.50
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense2.442.61-15.8%3.10+6.5%2.91-4.3%3.04-20.2%3.81-12.2%4.34+17.9%3.68+12.5%3.27
Price To Earnings Ratio ratio statement ratio, not the snapshot5.985.98---16.91---
Price To Sales Ratio ratio0.290.130.190.210.220.410.410.190.28
Gross Margin %43.6737.1538.1737.0235.5535.2235.6034.6636.30
Operating Margin %9.913.833.884.733.107.525.802.863.07
Net Margin %4.32-4.16-2.22-1.23-0.852.41-0.39-6.04-0.24
Shares Outstanding million shares22.9822.65+2.2%22.16+1.6%21.81+0.1%21.78-1.1%22.02+1.2%21.76+2.4%21.26+2.4%20.76
Market Capitalization177.44177.44+35.5%130.95-10.5%146.37-12.4%167.01-52.5%351.63+6.3%330.87+124.0%147.74-29.1%208.26

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue177.68+3.4%141.57+7.4%143.51+2.4%204.07-5.2%171.91-6.5%131.86-6.9%140.09-1.5%215.21+5.9%
Cost of Goods Sold Incl. D&A112.76+1.1%48.23-40.5%89.34-0.1%125.28-6.5%111.49-4.2%81.02-7.0%89.45+5.6%134.02+3.9%
Gross Profit64.92+7.4%93.34+83.6%54.17+7.0%78.80-2.9%60.42-10.4%50.84-6.8%50.64-12.0%81.19+9.5%
Selling, General and Administrative Excl. Other58.78+10.0%53.21-2.9%54.37+9.7%58.79-10.5%53.43-9.1%54.81+2.7%49.54-11.1%65.72+13.1%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income6.14-12.3%40.13-0.20-118.2%20.00+29.3%7.00-18.7%-3.97-439.3%1.10-39.9%15.47-3.6%
Interest Expense2.12-58.3%4.10-18.8%4.50-11.4%5.05-14.4%5.08-17.1%5.05-2.1%5.08-12.9%5.90+5.0%
Unusual Expense8.65+3360.0%8.22-75.4%1.75+386.1%0.020.25-60.3%33.46+41725.0%0.36-1.02-191.1%
Net Income Before Taxes-4.63-377.2%27.71-6.4514.93+41.0%1.67-9.7%-42.48-4.3410.59+17.7%
Income Taxes-0.43-115.0%8.10-1.68-3.22-292.8%2.86+89.4%-2.78-0.14-166.7%1.67-49.5%
Consolidated Net Income-4.2019.61-4.7718.15+103.5%-1.19-450.0%-39.70-4.208.92+229.2%
Net Income From Continuing Operations-4.2019.61-4.7718.15+103.5%-1.19-450.0%-39.70-4.208.92+229.2%
Net Income-4.2019.61-4.7718.15+103.5%-1.19-450.0%-39.70-4.208.92+229.2%
EPS (Recurring) per share0.081.12-0.160.83+118.4%-0.05-225.0%-0.75-0.180.38+137.5%
EPS (Basic, Before Extraordinaries) per share-0.190.89-0.220.83+102.4%-0.05-350.0%-1.83-0.190.41+215.4%
EPS (Diluted) per share-0.190.87-0.220.83+102.4%-0.05-350.0%-1.83-0.190.41+215.4%
EBITDA11.73-5.3%45.49+2994.6%5.08-25.3%25.32+17.5%12.39-17.5%1.47-75.7%6.80+0.4%21.55+4.0%
Non-Operating Income (Expense)0.00-0.100.000.000.000.000.000.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense0.71-10.1%0.75-8.5%0.82-2.4%0.16-80.5%0.79-3.7%0.820.0%0.84+31.3%0.82+13.9%
Price To Earnings Ratio ratio statement ratio, not the snapshot5.98-------
Price To Sales Ratio ratio0.290.290.190.130.130.160.160.19
Gross Margin %36.5465.9337.7538.6135.1538.5536.1537.73
Operating Margin %3.4628.35-0.149.804.07-3.010.787.19
Net Margin %-2.3613.85-3.338.89-0.69-30.11-3.004.14
Shares Outstanding million shares22.98+1.4%22.99+1.5%22.86+2.0%22.65+2.2%22.66+2.3%22.66+2.3%22.41+1.5%22.16+1.6%
Market Capitalization177.44+102.4%194.95+70.5%130.04+19.0%89.49-31.7%87.68-39.5%114.31-39.7%109.26-52.2%130.95-10.5%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments4.27+45.7%2.93-81.9%16.19-31.4%23.60-15.7%27.98-22.2%35.96+216.3%11.37+48.6%7.65+0.7%7.60
Short Term Receivables163.43+4.3%156.74+1.0%155.18+9.9%141.24-19.4%175.16+3.0%170.09+30.6%130.28+2.7%126.83+17.3%108.10
Inventories194.05-4.1%202.41+7.3%188.65-15.1%222.21-17.9%270.52+33.2%203.16+17.1%173.43-0.1%173.60+31.1%132.44
Other Current Assets12.15+5.7%11.49-29.7%16.34+23.7%13.21+15.7%11.42-5.4%12.07-14.3%14.08+31.2%10.73+4.3%10.29
Total Current Assets373.89+0.1%373.57-0.7%376.36-6.0%400.26-17.5%485.07+15.1%421.29+28.0%329.15+3.2%318.80+23.4%258.42
Net Property, Plant & Equipment63.95-14.3%74.62-14.0%86.73-6.6%92.89-13.4%107.23-10.4%119.66-11.4%135.04+424.2%25.76+11.7%23.07
Total Investments and Advances0.00-100.0%0.38-85.5%2.62-81.0%13.81-38.1%22.30+11.3%20.03-12.8%22.96+1.0%22.74-5.2%23.98
Intangible Assets132.92-27.6%183.53-7.8%199.13-6.9%213.89+0.6%212.68-12.8%244.03-13.0%280.47-17.2%338.85+283.0%88.48
Deferred Tax Assets------0.00-100.0%0.73-87.5%5.83
Other Assets1.79-19.4%2.22-3.9%2.31-54.3%5.05+182.1%1.79-27.5%2.47+2.9%2.40+42.0%1.69-3.4%1.75
Total Assets572.55-9.7%634.31-4.9%667.14-8.1%725.89-12.4%829.07+2.7%807.48+4.9%770.02+8.7%708.57+76.5%401.52
Short Term Debt Incl. Current Port. of LT Debt21.16+5.6%20.04+6.5%18.82+34.1%14.03-23.7%18.38-36.9%29.14+52.8%19.07+1425.6%1.25+1685.7%0.07
Accounts Payable45.84-23.6%60.03+10.9%54.15+42.3%38.05-53.9%82.57+24.9%66.09+82.7%36.17-5.2%38.17+49.9%25.46
Income Tax Payable0.00-100.0%0.83+29.7%0.64+190.9%0.22-63.3%0.60-87.5%4.79-0.00-100.0%1.86
Other Current Liabilities64.29-9.3%70.85-9.6%78.36+1.0%77.60-31.2%112.74+40.8%80.05+53.8%52.06+14.5%45.46+3.0%44.12
Total Current Liabilities131.30-13.5%151.74-0.2%151.97+17.0%129.91-39.4%214.30+19.0%180.07+67.8%107.31+26.4%84.88+18.7%71.52
Long Term Debt222.47-3.4%230.38-13.5%266.24-19.2%329.70-0.9%332.70-9.7%368.63-7.7%399.28+30.9%304.93+221.8%94.77
Provision for Risks Charges4.39+1.6%4.32-14.6%5.06-2.3%5.18-25.1%6.92-8.1%7.53+10.1%6.84+10.9%6.17-9.7%6.83
Deferred Tax Liabilities1.55-72.3%5.60-24.7%7.44-22.6%9.61-25.2%12.84+19.9%10.71-21.8%13.69-9.6%15.14+242.5%4.42
Other Liabilities10.56-14.5%12.35+122.1%5.56-51.3%11.41+71.1%6.67-35.8%10.39+57.7%6.59-63.3%17.96+31.0%13.71
Total Liabilities370.28-8.4%404.39-7.3%436.26-10.2%485.80-15.3%573.43-0.7%577.35+8.2%533.71+24.4%429.08+124.4%191.24
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity202.28-12.0%229.92-0.4%230.88-3.8%240.09-6.1%255.65+11.1%230.14-2.6%236.32-15.4%279.49+32.9%210.28
Total Shareholders Equity202.28-12.0%229.92-0.4%230.88-3.8%240.09-6.1%255.65+11.1%230.14-2.6%236.32-15.4%279.49+32.9%210.28
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity202.28-12.0%229.92-0.4%230.88-3.8%240.09-6.1%255.65+11.1%230.14-2.6%236.32-15.4%279.49+32.9%210.28
Total Liabilities & Stockholders Equity572.55-9.7%634.31-4.9%667.14-8.1%725.89-12.4%829.07+2.7%807.48+4.9%770.02+8.7%708.57+76.5%401.52
Book Value Per Share per share8.93-14.0%10.38-1.9%10.58-4.0%11.02-5.1%11.61+9.7%10.58-4.9%11.12-17.4%13.46-4.6%14.11
Tangible Book Value Per Share per share3.06+46.4%2.09+43.2%1.46+21.7%1.20-38.5%1.95-0.64-2.08-2.86-135.0%8.17
Full-Time Employees people1,080-8.5%1,180-4.1%1,230-2.4%1,260-6.7%1,3500.0%1,350-3.6%1,400-6.7%1,500+9.3%1,372
Price to Book Ratio ratio0.830.590.650.711.381.440.630.751.17
Return on Assets %-4.46-2.33-1.21-0.792.54-0.38-6.01-0.310.54
Return on Equity %-12.47-6.58-3.57-2.498.56-1.29-17.22-0.701.06
Return on Invested Capital %-6.34-3.29-1.69-1.083.54-0.50-6.99-0.290.71
Quick Ratio ratio1.371.131.241.371.001.211.451.711.76
Current Ratio ratio2.852.462.483.082.262.343.073.763.61

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income28.79-26.94-15.16-8.41-6.17-129.7%20.80-3.01-44.41-1.72
Depreciation21.5521.85-2.1%22.31+14.0%19.57+8.4%18.05-15.0%21.23-21.5%27.04+7.7%25.11+7.6%23.33
Other Funds (Non Cash)6.7038.75+72.8%22.43+27.2%17.64-6.9%18.95-4.5%19.84-38.0%32.00-45.7%58.98+936.6%5.69
Funds from Operations53.0429.66+7.7%27.54+3.3%26.66-1.3%27.02-57.6%63.67+17.5%54.18+40.3%38.61+31.4%29.38
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital7.50-22.05-8.97-130.1%29.77-2.70-26.68-9.36-8.74-10.21
Income Taxes Payable3.16-0.88-0.59-296.7%0.30-0.22-4.27-185.6%4.99+1819.2%0.26-0.35
Cash from Operating Activities60.537.61-59.0%18.57-67.1%56.43+132.0%24.32-34.3%36.99-17.5%44.81+50.0%29.87+55.7%19.18
Capital Expenditures-9.80-4.35-2.23-2.80-2.98-3.99-2.08-9.17-7.90
Net Assets From Acquisitions0.000.000.000.000.00-0.180.000.00-216.53
Sale of Fixed Assets and Businesses0.000.090.000.000.000.000.000.00-100.0%0.25
Purchase or Sale of Investments0.000.000.000.000.00-100.0%3.060.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.00-100.0%3.060.000.000.00
Other Uses0.000.000.000.00-17.960.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-9.80-4.26-2.23-2.80-20.93-1.10-2.08-9.17-224.18
Cash Dividends Paid-3.86-3.78-3.81-3.73-3.82-3.84-3.65-3.57-3.27
Change in Capital Stock0.290.000.00-2.54-6.09-792.0%0.88+2833.3%0.03-76.9%0.13-0.65
Repurchase of Common Pref Stock0.000.000.00-2.54-6.320.000.000.000.00
Sale of Common Pref Stock0.290.000.000.00-100.0%0.23-73.9%0.88+2833.3%0.03-76.9%0.13-0.65
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00-0.94
Issuance or Reduction of Debt, Net-53.161.99-24.60-54.25-1714.6%3.36-37.87-13.95-13.08-106.2%209.77
Change in Long Term Debt-53.161.99-24.60-54.25-1714.6%3.36-37.87-13.95-13.08-106.2%209.83
Issuance of Long Term Debt405.85318.06+18.6%268.21+28.4%208.84-24.1%275.27+166.2%103.39-20.0%129.24-62.6%345.49-35.1%532.74
Reduction of Long Term Debt-459.01-316.07-292.81-263.10-271.91-141.26-143.20-358.57-322.91
Net Financing Active Other Cash Flow-0.18-0.42-1.08-0.54-1.07-3.19-0.66-0.40-0.56
Other Financing Activities Uses-0.18-0.42-1.08-0.54-1.07-3.19-0.66-0.40-0.56
Cash from Financing Activities-56.91-2.21-29.49-61.06-7.62-44.03-18.24-16.92-108.2%205.29
Exchange Rate Effect-0.010.20-0.11-650.0%0.02-0.15-193.8%0.16+60.0%0.10-0.06-0.24
Net Change in Cash-6.191.34-13.26-7.41-4.38-7.98-132.5%24.59+561.0%3.72+7340.0%0.05
Free Cash Flow50.733.25-80.1%16.34-69.5%53.63+151.3%21.34-35.3%33.00-22.8%42.73+106.4%20.70+83.7%11.27
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio4.08-10.132.859.3412.078.118.3624.39
Deferred Taxes & Investment Tax Credit--4.00-2.04-2.13-3.83-312.8%1.80-1.86-1.07-151.2%2.09

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments5.93-51.1%5.45-54.7%13.86+33.5%4.27+45.7%12.12+102.7%12.04+254.1%10.38+123.7%2.93-81.9%
Short Term Receivables154.38+18.7%120.88+27.8%118.33+11.9%163.43+4.3%130.04-10.4%94.59-18.5%105.71-7.0%156.74+1.0%
Inventories214.59-3.0%197.07-9.7%190.30-9.4%194.05-4.1%221.19-5.9%218.21+4.7%210.05+10.7%202.41+7.3%
Other Current Assets13.48+16.0%49.04+304.0%11.70-19.1%12.15+5.7%11.62-15.9%12.14-20.9%14.47+4.0%11.49-29.7%
Total Current Assets388.38+3.6%372.45+10.5%334.20-1.9%373.89+0.1%374.97-6.2%336.98-1.8%340.61+5.8%373.57-0.7%
Net Property, Plant & Equipment118.02+76.0%119.54+67.6%63.27-12.6%63.95-14.3%67.05-14.7%71.31-10.6%72.39-12.8%74.62-14.0%
Total Investments and Advances0.04-90.7%0.16-62.8%0.08-76.5%0.00-100.0%0.430.430.340.38-85.5%
Intangible Assets120.02-12.6%124.29-12.3%128.56-28.3%132.92-27.6%137.27-27.0%141.66-26.1%179.20-8.3%183.53-7.8%
Other Assets3.39+140.4%0.57-61.7%1.76-14.1%1.79-19.4%1.41-37.3%1.49-34.1%2.05-10.5%2.22-3.9%
Total Assets629.85+8.4%617.00+11.8%527.86-11.2%572.55-9.7%581.12-13.1%551.88-10.5%594.59-1.3%634.31-4.9%
Short Term Debt Incl. Current Port. of LT Debt13.41-36.9%52.21+148.9%20.29-0.2%21.16+5.6%21.26-1.9%20.98-1.7%20.33-18.4%20.04+6.5%
Accounts Payable63.72+28.0%48.74-7.2%26.71-41.3%45.84-23.6%49.79-37.5%52.53-11.7%45.52+38.6%60.03+10.9%
Income Tax Payable3.174.39-0.00-100.0%0.000.000.49-14.0%0.83+29.7%
Other Current Liabilities78.38+16.1%71.16+33.2%67.10+16.0%64.29-9.3%67.50-1.4%53.42-17.8%57.84-10.6%70.85-9.6%
Total Current Liabilities158.68+14.5%176.50+39.1%114.11-8.1%131.30-13.5%138.54-18.4%126.93-13.0%124.18+0.9%151.74-0.2%
Long Term Debt242.30+2.8%207.14-4.4%200.50-9.8%222.47-3.4%235.76-7.5%216.74-5.3%222.34-6.5%230.38-13.5%
Provision for Risks Charges0.000.000.004.39+1.6%0.000.000.004.32-14.6%
Deferred Tax Liabilities1.56-72.9%1.52-73.7%1.52-73.2%1.55-72.3%5.75-25.3%5.79-23.6%5.67-23.7%5.60-24.7%
Other Liabilities14.10-14.2%14.36-13.8%14.24-14.9%10.56-14.5%16.43+5.0%16.65+11.8%16.73+55.6%12.35+122.1%
Total Liabilities416.63+5.1%399.52+9.1%330.37-10.4%370.28-8.4%396.48-11.5%366.11-7.8%368.92-2.6%404.39-7.3%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity213.22+15.5%217.48+17.1%197.50-12.5%202.28-12.0%184.65-16.4%185.77-15.5%225.68+0.9%229.92-0.4%
Total Shareholders Equity213.22+15.5%217.48+17.1%197.50-12.5%202.28-12.0%184.65-16.4%185.77-15.5%225.68+0.9%229.92-0.4%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity213.22+15.5%217.48+17.1%197.50-12.5%202.28-12.0%184.65-16.4%185.77-15.5%225.68+0.9%229.92-0.4%
Total Liabilities & Stockholders Equity629.85+8.4%617.00+11.8%527.86-11.2%572.55-9.7%581.12-13.1%551.88-10.5%594.59-1.3%634.31-4.9%
Book Value Per Share per share9.28+13.9%9.46+15.4%8.64-14.2%8.93-14.0%8.15-18.3%8.20-17.3%10.07-0.6%10.38-1.9%
Tangible Book Value Per Share per share4.05+93.8%4.05+107.7%3.02+45.9%3.06+46.4%2.09+40.3%1.95+53.5%2.07+61.7%2.09+43.2%
Full-Time Employees people---1,080-8.5%---1,180-4.1%
Price to Book Ratio ratio0.830.990.640.480.470.510.480.59
Return on Assets %4.765.44-4.90-4.46-5.79-5.93-2.19-2.33
Return on Equity %14.4715.77-13.00-12.47-17.84-17.08-5.83-6.58
Return on Invested Capital %-0.924.62-1.204.27-0.28-9.86-0.941.94
Quick Ratio ratio1.100.991.261.371.110.941.051.13
Current Ratio ratio2.452.112.932.852.712.652.742.46

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-4.2019.61-4.7718.15+103.5%-1.19-450.0%-39.70-4.208.92+229.2%
Depreciation5.59+3.5%5.36-1.5%5.28-7.4%5.32-12.4%5.40-15.8%5.44+11.2%5.70+15.4%6.07+22.4%
Other Funds (Non Cash)4.02+458.3%1.57-95.6%0.83-66.0%0.28-82.9%0.72-67.7%35.31+135.2%2.44-31.3%1.64-64.7%
Funds from Operations5.42+10.2%26.54+2427.6%1.34-66.0%19.74+36.6%4.92-45.2%1.05-44.1%3.94+76.7%14.45+42.1%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital5.37-14.29-272.4%32.42+153.9%-16.00-373.0%-27.118.29-2.9%12.77+54.2%5.86-80.0%
Income Taxes Payable-1.22-12300.0%4.390.01-0.02-128.6%0.01-0.52-0.350.07-86.8%
Cash from Operating Activities10.7912.25+31.0%33.76+102.0%3.74-81.6%-22.199.35-10.3%16.71+59.0%20.31-48.5%
Capital Expenditures-3.49-1.33-3.84-1.13-0.47-1.17-1.57-0.62
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.00-100.0%0.000.000.000.090.000.000.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-3.49-1.33-3.84-1.13-0.38-1.17-1.57-0.62
Cash Dividends Paid-0.95-0.97-1.01-0.93-0.93-0.94-1.00-0.92
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.000.290.000.000.000.000.000.00
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock0.000.290.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-5.88-124.9%-18.62-19.09-9.5723.57-11.3%-5.66-6.35-21.69
Change in Long Term Debt-5.88-124.9%-18.62-19.09-9.5723.57-11.3%-5.66-6.35-21.69
Issuance of Long Term Debt242.66+166.5%33.40-41.4%48.67-45.2%81.12-7.3%91.05-14.5%57.00+150.9%88.89+72.7%87.48-37.2%
Reduction of Long Term Debt-248.54-52.02-67.76-90.69-67.48-62.66-95.25-109.18
Net Financing Active Other Cash Flow0.000.00-0.180.000.000.00-0.420.00
Other Financing Activities Uses0.000.00-0.180.000.000.00-0.420.00
Cash from Financing Activities-6.82-130.1%-19.30-20.29-10.5022.65-11.7%-6.60-7.77-22.61
Exchange Rate Effect0.01-0.03-133.3%-0.03-142.9%0.030.00-100.0%0.090.07-0.13-230.0%
Net Change in Cash0.48+500.0%-8.41-603.6%9.60+28.9%-7.860.08-96.9%1.677.45-3.06-131.0%
Free Cash Flow7.2910.92+33.7%29.92+97.6%2.60-86.8%-22.668.17-17.6%15.14+52.8%19.68-48.8%
Price to Free Cash Flow ratio4.0811.398.80-5.096.895.9810.19

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Total Cutlery, Handtools & General Hardware revenue682.95647.93-5.1%100.0%
Total682.95647.93-5.1%100.0%
Region
Name20242025vs 20242025 share
Rest of World47.9142.52-11.2%6.6%
United Kingdom35.5633.23-6.5%5.1%
United States599.49572.18-4.6%88.3%
Total682.95647.93-5.1%100.0%
Segment
Name20242025vs 20242025 share
International Operations55.7556.69+1.7%8.7%
United States627.20591.24-5.7%91.3%
Total682.95647.93-5.1%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3014.10%1.7M12.1M175.21K
2026-10-1513.09%1.6M12.1M175.99K
2026-09-3011.91%1.4M12.1M173.59K
2026-09-1512.26%1.5M12.1M221.34K
2026-08-3112.47%1.5M12.1M223.77K
2026-08-149.55%1.1M12.0M222.07K
2026-07-318.26%1.0M11.9M208.55K
2026-07-157.22%0.9M11.8M204.17K
2026-06-306.42%0.8M11.8M216.79K
2026-06-154.13%0.5M11.9M177.02K
2026-05-293.01%0.4M11.8M253.92K
2026-05-152.70%0.3M11.8M229.42K
2026-04-301.29%0.2M11.8M210.64K
2026-04-151.28%0.2M11.7M199.15K
2026-03-311.03%0.1M11.8M165.17K
2026-03-133.18%0.4M11.8M134.08K
2026-02-270.91%0.1M11.8M36.00K
2026-02-131.01%0.1M11.8M39.31K
2026-01-301.21%0.1M11.8M44.72K
2026-01-151.02%0.1M11.8M51.11K

Option chain

Expiry 2026-11-20 · underlying 7.72, quoted 12 Nov 15:59 ET · ATM 7.50

Option quotes 9 Nov 11:48 ET. A date on a row is older than the last session (12 Nov). 14 rows.

Implied move 15.54% into expiry (call 0.575 + put 0.625 = 1.200 on 7.72)

Put/call open interest 0.08 (104 puts / 1,285 calls) · Put/call volume — no calls

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 27 Oct2.50ITM4.806.005.950.001056.9% +605.90000.979-0.0160.001
put 1 JanOTM0.001.000.000.00450.9% 0.0000-0.021-0.0160.001
call 5 Nov5.00ITM2.303.402.350.00475.8% +279.914000.951-0.0140.001
put 13 AugOTM0.000.050.150.00195.8% 0.010100-0.049-0.0140.001
call 9 Nov7.50ATM0.001.150.340.00234.0% -47.91,210000.609-0.0780.004
put 5 NovATM0.001.250.600.00308.3% +26.4100-0.391-0.0780.004
call 6 Nov10.00OTM0.001.500.050.00413.1% 0.056000.450-0.1180.004
put 26 OctITM1.753.101.800.00339.5% -73.5200-0.549-0.1170.004
call 15 Jun12.50OTM0.001.501.270.00519.9% 0.05000.401-0.1450.004
put 1 JanITM4.105.200.000.00340.4% -179.3000-0.599-0.1440.004
call 1 Jan15.00OTM0.001.500.000.00597.2% 0.00000.374-0.1630.004
put 1 JanITM6.407.900.000.00468.0% -128.9000-0.626-0.1620.004
call 1 Jan17.50OTM0.001.500.000.00657.6% 0.00000.356-0.1770.004
put 1 JanITM8.9010.400.000.00525.9% -131.5000-0.643-0.1750.004

Latest SEC filings

30 of 634
FiledFormDescriptionPeriodDocument
2026-11-068-K/AAll annual, quarterly, and current reports2026-11-060000874396-26-000058 index
2026-11-0510-QAll annual, quarterly, and current reports2026-09-300000874396-26-000054 index
2026-11-058-KAll annual, quarterly, and current reports2026-11-030000874396-26-000051 index
2026-09-094Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-08 · transaction0000923401-26-000011 index
2026-09-08144no categoryno report period0001950047-26-009218 index
2026-09-02144no categoryno report period0001950047-26-009023 index
2026-09-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-31 · transaction0000923401-26-000009 index
2026-08-31144no categoryno report period0001950047-26-008858 index
2026-08-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-24 · transaction0001260598-26-000009 index
2026-08-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-24 · transaction0000923401-26-000007 index
2026-08-24144no categoryno report period0001950047-26-008597 index
2026-08-24144no categoryno report period0001949846-26-000536 index
2026-08-244Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-20 · transaction0000923401-26-000004 index
2026-08-214Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-19 · transaction0001260598-26-000005 index
2026-08-20144no categoryno report period0001950047-26-008461 index
2026-08-208-KAll annual, quarterly, and current reports2026-08-170000874396-26-000046 index
2026-08-19144no categoryno report period0001628280-26-057991 index
2026-08-0610-QAll annual, quarterly, and current reports2026-06-300000874396-26-000043 index
2026-08-068-KAll annual, quarterly, and current reports2026-08-060000874396-26-000039 index
2026-06-30S-8Registration statements and prospectusesno report period0000874396-26-000034 index
2026-06-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-18 · transaction0002053470-26-000002 index
2026-06-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-18 · transaction0001800841-26-000002 index
2026-06-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-18 · transaction0001733192-26-000002 index
2026-06-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-18 · transaction0001294847-26-000002 index
2026-06-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-18 · transaction0001263876-26-000002 index
2026-06-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-18 · transaction0001260598-26-000002 index
2026-06-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-18 · transaction0000923401-26-000002 index
2026-06-228-KAll annual, quarterly, and current reports2026-06-180000874396-26-000026 index
2026-06-17SCHEDULE 13D/ABeneficial ownership reportsno report period0001193125-26-274498 index
2026-05-20SDAll annual, quarterly, and current reportsno report period0000874396-26-000023 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-09008.57K2
2026-0800346.63K5
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
JB CAPITAL PARTNERS LP7.12%
Mill Road Capital Management LLC4.40%
BlackRock, Inc.4.15%
DIMENSIONAL FUND ADVISORS LP3.67%
VANGUARD CAPITAL MANAGEMENT LLC2.47%
AMERICAN CENTURY COMPANIES INC2.41%
Pacific Ridge Capital Partners, LLC2.14%
MARTIN & CO INC /TN/1.91%
ACADIAN ASSET MANAGEMENT LLC1.87%
RBF Capital, LLC1.67%

Funds

Fund% owned
Columbia Small Cap Value Discovery Fund3.03%
Avantis U.S. Small Cap Value ETF1.82%
VANGUARD TOTAL STOCK MARKET INDEX FUND1.77%
U.S. SMALL CAP VALUE PORTFOLIO1.25%
iShares Russell 2000 ETF1.12%
Adara Smaller Companies Fund0.84%
1290 VT GAMCO Small Company Value Portfolio0.78%
VANGUARD EXTENDED MARKET INDEX FUND0.62%
Fidelity Small Cap Index Fund0.59%
EA Bridgeway Omni Small-Cap Value ETF0.58%

OakChart. LCUT. Cached 15 minutes. Terms