Traeger Inc
COOKConsumer Cyclical·Furnishings, Fixtures & Appliances·USA·Micro·NYSE·Nov 12 • 4:00 PM ET
Price
COOK against its 20, 50 and 200-day averages33.4% under the 52-week high of 86.59 on 29 Jun 2026. 52-week low 20.91 on 25 Mar 2026. Last 15 sessions, 68.1% high to low
Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average
Setup. RS line 11
CANSLIM 2 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%; Institutional Ownership: Over 50%; Average Volume: Over 200K
VCP 3 of 6 — fails: 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 1 of 4 — fails: 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 2 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5
Leaders 2 of 5 — fails: Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 3 of 4 — fails: Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 1 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 2 of 4 — fails: Average Volume: Over 500K; Performance: Year +50%
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 1 of 3 — fails: Performance: Year +100%; Average Volume: Over 500K
Profile
COOKTraeger, Inc. designs, sells, and supports wood pellet fueled barbeque grills. It specializes in wood pellet grills, an outdoor cooking system that ignites all-natural hardwoods to grill, smoke, bake, roast, braise, and barbeque. The company was founded on August 4, 2017 and is headquartered in Salt Lake City, UT.
| Employees | 433 |
|---|---|
| IPO | Jul 29, 2021 |
| Beta | 1.95 |
| ATR, 14d | 5.25 |
| Rel volume | 0.00 |
| Short float | 5.24% |
| Insider own | 53.09% |
| Inst own | 34.01% |
Snapshot
6 groupsValuation
| Index | - |
|---|---|
| Market Cap | $161.64M |
| Enterprise Value | 518.42M |
| Income | -51.36M |
| Sales | 434.27M |
| Book / share | 49.96 |
| Cash / share | 24.18 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 433 |
| IPO | Jul 29, 2021 |
Ratios
| Price / earnings | - |
|---|---|
| Forward price / earnings | 24.87 |
| Price / earnings / growth | - |
| Price / sales | 0.37 |
| Price / book | 1.15 |
| Price / cash | 2.38 |
| Price / free cash flow | 2.51 |
| Value / cash profit | 14.68 |
| Value / sales | 1.19 |
| Quick Ratio | 2.03 |
| Current Ratio | 3.31 |
| Debt / equity | 3.03 |
| Long-term debt / equity | 3.02 |
| Options and short | No / Yes |
Earnings
| Earnings / share | -18.72 |
|---|---|
| Earnings next year | 2.32 |
| Earnings next quarter | 3.96 |
| Earnings this year | 87.56% |
| Earnings next year | 410.45% |
| Earnings growth, 5 years | - |
| Past earnings growth | 35.28% - |
| Past sales growth | -5.16% 0.50% |
| Earnings vs last year | 52.28% |
| Sales vs last year | -25.49% |
| Earnings vs last quarter | 69.13% |
| Sales vs last quarter | -40.44% |
| Earnings | Nov 04 AMC |
| Surprise | -48.98% -5.91% |
Ownership
| Insiders own | 53.09% |
|---|---|
| Insider trades | -0.18% |
| Institutions own | 34.01% |
| Institution trades | 1.35% |
| Return on assets | -7.80% |
| Return on equity | -31.50% |
| Return on capital | -9.13% |
| Gross Margin | 30.98% |
| Operating margin | -3.60% |
| Profit Margin | -11.83% |
| 20-day average | 9.05% |
| 50-day average | 13.68% |
| 200-day average | 12.62% |
Technical
| Shares out | 2.80M |
|---|---|
| Shares floating | 1.32M |
| Short / float | 5.24% |
| Short ratio | 1.18 |
| Short interest | 0.07M |
| 52-week high | 86.59 -33.4% |
| 52-week low | 20.91 +175.7% |
| Volatility | 12.85% 9.24% |
| Average range | 5.25 |
| Strength index | 54.00 |
| Market sensitivity | 1.95 |
| Relative volume | 0.00 |
| Avg Volume | 58.57K |
| Volume | 0 |
Performance
| Perf Week | -7.08% |
|---|---|
| Perf Month | 24.87% |
| Perf Quarter | -1.66% |
| Perf Half Y | 31.03% |
| Perf YTD | 6.74% |
| Perf Year | 21.63% |
| Perf 3Y | -44.31% |
| Perf 5Y | -94.15% |
| Perf 10Y | - |
| Recommendation | 2.67 |
| Target Price | 57.20 |
| Prev Close | 57.64 |
| Price | 57.64 |
| Change % | 0.00% |
Analyst ratings
latest 10 of 20| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Aug 06, 2026 | Reiterated | Telsey Advisory Group | Market Perform | $45 → $65 | +12.8% |
| May 12, 2026 | Reiterated | Telsey Advisory Group | Market Perform | $43 → $45 | -21.9% |
| Mar 06, 2026 | Reiterated | Telsey Advisory Group | Market Perform | $1.50 → $1 | -98.3% |
| Nov 06, 2025 | Reiterated | Telsey Advisory Group | Market Perform | $1.75 → $1.50 | -97.4% |
| Aug 13, 2025 | Downgrade | B. Riley Securities | Buy → Neutral | $1.50 | -97.4% |
| Aug 07, 2025 | Reiterated | Telsey Advisory Group | Market Perform | $2 → $1.75 | -97.0% |
| May 02, 2025 | Reiterated | Telsey Advisory Group | Market Perform | $2.50 → $2 | -96.5% |
| Mar 07, 2025 | Downgrade | Telsey Advisory Group | Outperform → Market Perform | $4 → $2.50 | -95.7% |
| May 09, 2024 | Reiterated | Telsey Advisory Group | Outperform | $4.50 → $4 | -93.1% |
| Mar 08, 2024 | Reiterated | Telsey Advisory Group | Outperform | $5 → $4.50 | -92.2% |
Peers
Mkt capInsider trading
2 filings| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| VandenAkker Cole | Chief Sales Officer | Aug 27 '26 | Sale | 55.30 | 2,750 | 152,070 | 23,913 | Aug 31 07:11 PM |
| VandenAkker Cole | Officer | Aug 27 '26 | Proposed Sale | 55.30 | 2,750 | 152,069 | Aug 27 01:37 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| AVUV | Avantis U.S. Small Cap Value ETF | AUM: 33.08B |
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 696.31B |
| VXF | Vanguard Extended Market Index ETF | AUM: 30.79B |
| SCHA | Schwab U.S. Small-Cap ETF | AUM: 22.44B |
| BSVO | EA Bridgeway Omni Small-Cap Value ETF | AUM: 2.45B |
| VCR | Vanguard Consumer Discretionary ETF | AUM: 6.20B |
| BUSM | EA Bridgeway Ultra-Small Company Market ETF | AUM: 112.81M |
| IWC | iShares Micro-Cap ETF | AUM: 1.23B |
| AVSC | Avantis U.S Small Cap Equity ETF | AUM: 3.33B |
| DFAC | U.S. Core Equity 2 Portfolio-ETF Class Shares | AUM: 49.67B |
News
latest 14 of 200- Traeger Misses As Q3 Revenue Drops 40%, Leaving Its Unchanged Full-Year Outlook Dependent On A Lowe's-Driven Fourth Quarter (Earnings Whispers) +24.68%
- Traeger: Q3 Earnings Snapshot (Associated Press)
- Traeger Announces Third Quarter Fiscal 2026 Results (Business Wire)
- Traeger Heads Into A Steep Q3 Revenue Drop As Lowe's Transition Tests Its Cut Outlook (Earnings Whispers)
- Traeger Announces Reporting Date for Third Quarter 2026 Financial Results (Business Wire)
- Traeger Inc (COOK) (Q2 2026) Earnings Call Highlights: Revenue Miss and Strategic Expansion (GuruFocus.com) -12.69%
- Traeger: Q2 Earnings Snapshot (Associated Press)
- Traeger Announces Second Quarter Fiscal 2026 Results (Business Wire)
- Earnings To Watch: Traeger Inc (COOK) Q2 2026 -- GF Value Sees 26% Upside (GuruFocus.com)
- Traeger Announces Reporting Date for Second Quarter 2026 Financial Results (Business Wire)
- Traeger Inc (COOK) Q1 2026 Earnings Call Highlights: Navigating Revenue Declines with Strategic ... (GuruFocus.com)
- Traeger: Q1 Earnings Snapshot (Associated Press) -5.68%
- Traeger Announces First Quarter Fiscal 2026 Results (Business Wire)
- Earnings To Watch: Traeger Inc (COOK) Reports Q1 2026 Result (GuruFocus.com)
Quarterly earnings
2026Q3 EPS -6.770 missed -4.544, from -8.500 a year earlier. Sales 74.68 missed 79.37, from 125.4 a year earlier
The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.
| Period | Reported | EPS adjusted | EPS est | EPS reported | Sales act, USD m | Sales est, USD m | Surprise | Year-ago quarter | Analysts | Next session |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026Q3ended 2026-09-30 | 2026-11-04 16:30 | -6.770 | -4.544 | -10.330 | 74.68 | 79.37 | EPS +49.0% · sales -5.9% | vs 2025Q3, year-ago quarter · EPS -20.4% · sales -40.4% | 7 | Open -9.07% vs SPY -0.17%. Close +24.68% vs SPY -4.41% |
| 2026Q2ended 2026-06-30 | 2026-08-05 16:30 | 0.530 | -1.570 | -3.116 | 120.16 | 133.2 | EPS -133.8% · sales -9.8% | vs 2025Q2, year-ago quarter · EPS -206.0% · sales -17.4% | 7 | Open +2.10% vs SPY +0.05%. Close -12.69% vs SPY -0.16% |
| 2026Q1ended 2026-03-31 | 2026-05-11 16:30 | 1.490 | -3.360 | 1.079 | 94.07 | 95.05 | EPS -144.3% · sales -1.0% | vs 2025Q1, year-ago quarter · EPS -40.4% · sales -34.3% | 8 | Open +5.64% vs SPY -0.33%. Close 0.00% vs SPY -0.15% |
| 2025Q4ended 2025-12-31 | 2026-03-05 16:30 | 0.500 | 0.375 | -6.355 | 145.36 | 135.07 | EPS +33.3% · sales +7.6% | vs 2024Q4, year-ago quarter · EPS 0.0% · sales -13.8% | 8 | Open 0.00% vs SPY -1.16%. Close -20.25% vs SPY -1.31% |
| 2025Q3ended 2025-09-30 | 2025-11-05 16:30 | -8.500 | -2.190 | -33.461 | 125.4 | 111.04 | EPS +288.1% · sales +12.9% | vs 2024Q3, year-ago quarter · EPS +183.3% · sales +2.7% | 8 | Open +2.97% vs SPY -0.16%. Close -14.67% vs SPY -1.07% |
| 2025Q2ended 2025-06-30 | 2025-08-06 16:30 | -0.500 | 2.500 | -2.770 | 145.5 | 166.5 | EPS -120.0% · sales -12.6% | vs 2024Q2, year-ago quarter · EPS -116.7% · sales -13.6% | 8 | Open -18.24% vs SPY +0.55%. Close -17.65% vs SPY -0.08% |
| 2025Q1ended 2025-03-31 | 2025-05-01 16:30 | 2.500 | 1.835 | -0.301 | 143.28 | 140.59 | EPS +36.2% · sales +1.9% | vs 2024Q1, year-ago quarter · EPS +25.0% · sales -1.1% | 9 | Open -2.03% vs SPY +1.12%. Close -1.35% vs SPY +1.48% |
| 2024Q4ended 2024-12-31 | 2025-03-06 16:30 | 0.500 | -0.075 | -2.694 | 168.64 | 164.79 | EPS -766.7% · sales +2.3% | vs 2023Q4, year-ago quarter · EPS -112.5% · sales +3.2% | 10 EPS · 9 sales | Open -6.02% vs SPY -0.32%. Close +0.93% vs SPY +0.56% |
| 2024Q3ended 2024-09-30 | 2024-11-06 16:30 | -3.000 | -3.150 | -7.713 | 122.05 | 118.74 | EPS -4.8% · sales +2.8% | vs 2023Q3, year-ago quarter · EPS -50.0% · sales +3.7% | 10 EPS · 9 sales | Open +5.68% vs SPY +0.35%. Close +3.15% vs SPY +0.77% |
| 2024Q2ended 2024-06-30 | 2024-08-06 16:30 | 3.000 | 2.050 | -1.014 | 168.47 | 168.07 | EPS +46.3% · sales +0.2% | vs 2023Q2, year-ago quarter · EPS +50.0% · sales -1.8% | 10 EPS · 9 sales | Open +4.80% vs SPY +1.21%. Close +24.45% vs SPY -0.67% |
| 2024Q1ended 2024-03-31 | 2024-05-08 16:30 | 2.000 | 1.690 | -1.871 | 144.91 | 144 | EPS +18.3% · sales +0.6% | vs 2023Q1, year-ago quarter · EPS 0.0% · sales -5.4% | 10 EPS · 9 sales | Open -0.44% vs SPY +0.04%. Close +5.26% vs SPY +0.58% |
| 2023Q4ended 2023-12-31 | 2024-03-07 16:30 | -4.000 | -2.250 | -9.611 | 163.48 | 153.89 | EPS +77.8% · sales +6.2% | vs 2022Q4, year-ago quarter · EPS +14.3% · sales +18.3% | 10 EPS · 9 sales | Open -10.17% vs SPY +0.13%. Close -13.56% vs SPY -0.60% |
| 2023Q3ended 2023-09-30 | 2023-11-08 16:30 | -6.000 | -6.160 | -7.763 | 117.73 | 109.29 | EPS -2.6% · sales +7.7% | vs 2022Q3, year-ago quarter · EPS -42.9% · sales +25.5% | 9 EPS · 8 sales | - |
| 2023Q2ended 2023-06-30 | 2023-08-02 16:30 | 2.000 | -1.055 | -12.260 | 171.51 | 154.89 | EPS -289.6% · sales +10.7% | vs 2022Q2, year-ago quarter · EPS 0.0% · sales -14.4% | 10 EPS · 9 sales | - |
| 2023Q1ended 2023-03-31 | 2023-05-10 16:30 | 2.000 | 0.945 | -4.454 | 153.16 | 152.57 | EPS +111.6% · sales +0.4% | vs 2022Q1, year-ago quarter · EPS -76.5% · sales -31.5% | 9 EPS · 7 sales | - |
| 2022Q4ended 2022-12-31 | 2023-03-16 16:30 | -3.500 | -7.225 | -12.550 | 138.13 | 118.61 | EPS -51.6% · sales +16.5% | vs 2021Q4, year-ago quarter · EPS -333.3% · sales -21.0% | 10 EPS · 8 sales | - |
Annual earnings
2025FY EPS -6.000 beat -6.188, from 2.500 a year earlier. Sales 559.52 beat 549.31, from 604.07 a year earlier
Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.
earnings feed, not the snapshot. Not the statement ratio.
| Period | EPS adjusted | EPS est | EPS reported | Sales act, USD m | Sales est, USD m | P/E, earnings feed |
|---|---|---|---|---|---|---|
| 2030FYestimate | - | 16.010 | - | - | 532.9 | 3.60 |
| 2029FYestimate | - | 11.260 | - | - | 517.3 | 5.12 |
| 2028FYestimate | - | 6.690 | - | - | 502.3 | 8.62 |
| 2027FYestimate | - | 2.318 | - | - | 467.4 | 24.87 |
| 2026FYestimate | - | -0.747 | - | - | 445.58 | - |
| 2025FY | -6.000 | -6.188 | -43.500 | 559.52 | 549.31 | - |
| 2024FY | 2.500 | 1.805 | -13.343 | 604.07 | 600.02 | 47.80 |
| 2023FY | -6.000 | -4.400 | -34.109 | 605.88 | 596.45 | - |
| 2022FY | -4.500 | -7.605 | -159.63 | 655.9 | 636.45 | - |
| 2021FY | 30.000 | 26.835 | -40.831 | 785.55 | 767.73 | 20.27 |
Quarterly results
2026Q3 revenue 74.68, from 125.4 a year earlier. Operating margin -24.2%, from -1.9% a year earlier
From the quarterly statement. Not an estimate.
Estimate revisions
Latest snapshot of each period and type. 2026FY E -0.75 per share.
| Period | Type | Scale | Date | Mean | vs prior date |
|---|---|---|---|---|---|
| 2026FY | E | per share | 2026-11-06 | -0.75 | +28.0% |
| 2026Q4 | E | per share | 2026-11-06 | 3.97 | +3.3% |
| 2026FY | S | - | 2026-11-06 | 445.58 | -0.2% |
| 2026FY | R | per share | 2026-11-05 | -11.15 | +31.1% |
| 2026Q4 | R | per share | 2026-11-05 | 1.24 | -542.9% |
| 2026Q4 | S | - | 2026-11-05 | 156.63 | +2.4% |
| 2026Q3 | E | per share | 2026-10-20 | -4.54 | 0.0% |
| 2026Q3 | R | per share | 2026-10-20 | -6.13 | 0.0% |
| 2026Q3 | S | per share | 2026-10-20 | 79.37 | 0.0% |
| 2026Q2 | E | per share | 2026-07-26 | -1.57 | 0.0% |
| 2026Q2 | R | per share | 2026-07-26 | -3.22 | 0.0% |
| 2026Q2 | S | - | 2026-07-26 | 133.2 | 0.0% |
| 2026Q1 | E | per share | 2026-05-04 | -3.36 | -1.1% |
| 2026Q1 | R | per share | 2026-03-24 | -6.49 | +0.7% |
| 2026Q1 | S | per share | 2026-03-24 | 95.05 | 0.0% |
| 2025FY | E | per share | 2026-01-28 | -0.12 | 0.0% |
| 2025Q4 | E | per share | 2026-01-28 | 0.01 | 0.0% |
| 2025Q4 | S | - | 2026-01-28 | 135.07 | 0.0% |
| 2025FY | R | per share | 2026-01-20 | -0.79 | 0.0% |
| 2025Q4 | R | per share | 2026-01-20 | -0.05 | 0.0% |
| 2025FY | S | - | 2026-01-20 | 549.31 | 0.0% |
| 2025Q3 | E | per share | 2025-10-26 | -0.04 | 0.0% |
| 2025Q3 | S | - | 2025-10-26 | 111.04 | 0.0% |
| 2025Q3 | R | per share | 2025-10-21 | -0.12 | 0.0% |
| 2025Q2 | E | per share | 2025-07-29 | 0.05 | +7.5% |
| 2025Q2 | R | per share | 2025-07-29 | -0.03 | +2.5% |
| 2025Q2 | S | - | 2025-07-29 | 166.5 | +0.0% |
| 2025Q1 | E | per share | 2025-04-10 | 0.04 | -5.9% |
| 2025Q1 | R | per share | 2025-04-08 | -0.06 | +26.0% |
| 2025Q1 | S | - | 2025-04-08 | 140.59 | +0.0% |
| 2024FY | E | per share | 2025-02-11 | 0.04 | 0.0% |
| 2024Q4 | E | per share | 2025-02-11 | 0.00 | 0.0% |
| 2024Q4 | S | - | 2025-02-01 | 164.79 | 0.0% |
| 2024FY | R | per share | 2025-01-21 | -0.28 | 0.0% |
| 2024Q4 | R | per share | 2025-01-21 | -0.07 | 0.0% |
| 2024FY | S | - | 2025-01-21 | 600.02 | 0.0% |
| 2024Q3 | E | per share | 2024-10-26 | -0.06 | 0.0% |
| 2024Q3 | S | - | 2024-10-26 | 118.74 | 0.0% |
| 2024Q3 | R | per share | 2024-10-21 | -0.15 | 0.0% |
| 2024Q2 | E | per share | 2024-08-03 | 0.04 | 0.0% |
| 2024Q2 | S | - | 2024-08-03 | 168.07 | 0.0% |
| 2024Q2 | R | per share | 2024-07-23 | -0.12 | 0.0% |
| 2024Q1 | E | per share | 2024-05-02 | 0.03 | +4.3% |
| 2024Q1 | R | per share | 2024-05-02 | -0.05 | -6.2% |
| 2024Q1 | S | - | 2024-05-02 | 144 | +0.1% |
| 2023FY | E | per share | 2024-03-05 | -0.09 | +1.3% |
| 2023FY | S | - | 2024-03-04 | 596.45 | 0.0% |
| 2023FY | R | per share | 2024-01-27 | -0.60 | 0.0% |
Estimate history
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | MRQ |
|---|---|---|---|---|---|---|---|---|---|
| EPS per share | -12.588 | 13.442 | -40.831 | -159.626 | -34.109 | -13.343 | -43.27 | -18.7199 | - |
| Sales USD millions | 363 | 546 | 786 | 656 | 606 | 604 | 560 | 434 | - |
| Shares million shares | 2 | 2 | 2 | 2 | 3 | 3 | 3 | - | 3 |
| Metric | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|
| EPS per share | -7.713 | -2.694 | -0.301 | -2.77 | -33.461 | -6.355 | 1.079 | -3.116 | -10.328 |
| Sales USD millions | 122 | 169 | 143 | 145 | 125 | 145 | 94 | 120 | 75 |
| Shares million shares | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Income statement, annual
| Metric | TTM | 2025FY12/31/2025 | 2024FY12/31/2024 | 2023FY12/31/2023 | 2022FY12/31/2022 | 2021FY12/31/2021 | 2020FY12/31/2020 | 2019FY12/31/2019 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 434.27 | 559.52-7.4% | 604.07-0.3% | 605.88-7.6% | 655.90-16.5% | 785.54+43.9% | 545.77+50.2% | 363.32 |
| Cost of Goods Sold Incl. D&A | 299.74 | 381.23-2.4% | 390.48-8.3% | 425.78-9.5% | 470.28-9.4% | 519.16+49.5% | 347.30+42.0% | 244.60 |
| Gross Profit | 134.53 | 178.29-16.5% | 213.59+18.6% | 180.10-3.0% | 185.62-30.3% | 266.39+34.2% | 198.47+67.2% | 118.72 |
| Selling, General and Administrative Excl. Other | 150.19 | 179.45-17.1% | 216.54-6.1% | 230.63-20.4% | 289.91-10.4% | 323.74+132.0% | 139.57+28.9% | 108.27 |
| Research and Development | - | 12.40-18.4% | 15.20+32.2% | 11.50+6.5% | 10.80-81.5% | 58.40+758.8% | 6.80+36.0% | 5.00 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -15.65 | -1.16 | -2.94 | -50.52 | -104.29 | -57.35-197.4% | 58.90+463.1% | 10.46 |
| Interest Expense | 31.34 | 31.35-6.4% | 33.50+7.1% | 31.27+12.1% | 27.89+4.7% | 26.65-21.8% | 34.07-13.7% | 39.46 |
| Unusual Expense | 18.29 | 93.48+3068.8% | 2.95-24.2% | 3.89-98.4% | 244.04+1667.1% | 13.81 | -6.09 | -0.58 |
| Net Income Before Taxes | -53.41 | -119.32 | -35.96 | -82.42 | -380.95 | -90.28-379.1% | 32.35 | -29.47 |
| Income Taxes | -2.05 | -4.14 | -1.96-198.5% | 1.99+67.2% | 1.19-20.1% | 1.49+98.7% | 0.75+525.0% | 0.12 |
| Consolidated Net Income | -51.36 | -115.18 | -34.01 | -84.40 | -382.14 | -91.77-390.4% | 31.60 | -29.59 |
| Net Income From Continuing Operations | -51.36 | -115.18 | -34.01 | -84.40 | -382.14 | -91.77-390.4% | 31.60 | -29.59 |
| Net Income | -51.36 | -115.18 | -34.01 | -84.40 | -382.14 | -91.77-390.4% | 31.60 | -29.59 |
| EPS (Recurring) per share | -13.96 | -18.69 | -12.53 | -33.01 | -88.27 | -36.53-414.1% | 11.63 | -12.76 |
| EPS (Basic, Before Extraordinaries) per share | -18.72 | -43.27 | -13.34 | -34.11 | -159.63 | -40.83-403.8% | 13.44 | -12.59 |
| EPS (Diluted) per share | -18.72 | -43.27 | -13.34 | -34.11 | -159.63 | -40.83-403.8% | 13.44 | -12.59 |
| EBITDA | 35.32 | 52.97-0.8% | 53.38+635.3% | 7.26 | -47.75 | -9.85-109.9% | 99.87+101.3% | 49.61 |
| Non-Operating Income (Expense) | 11.87 | 6.67+94.5% | 3.43+4.9% | 3.27 | -4.73-162.9% | 7.52+422.2% | 1.44 | -1.04 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 8.79 | 0.01-100.0% | 22.04-47.6% | 42.03-39.3% | 69.28+17.0% | 59.21+533.3% | 9.35+443.6% | 1.72 |
| Price To Sales Ratio ratio | 0.31 | 0.26 | 0.50 | 0.56 | 0.51 | 1.74 | - | - |
| Gross Margin % | 30.98 | 31.86 | 35.36 | 29.73 | 28.30 | 33.91 | 36.36 | 32.68 |
| Operating Margin % | -3.60 | -0.21 | -0.49 | -8.34 | -15.90 | -7.30 | 10.79 | 2.88 |
| Net Margin % | -11.83 | -20.59 | -5.63 | -13.93 | -58.26 | -11.68 | 5.79 | -8.15 |
| Shares Outstanding million shares | 2.80 | 2.74+5.0% | 2.61+3.6% | 2.52+2.9% | 2.45+4.3% | 2.350.0% | 2.350.0% | 2.35 |
| Market Capitalization | 161.64 | 161.64-48.2% | 312.25-9.0% | 343.05-0.8% | 345.70-75.8% | 1,429.38+0.3% | 1,424.68 | - |
Income statement, quarterly
| Metric | 2026Q39/30/2026 | 2026Q26/30/2026 | 2026Q13/31/2026 | 2025Q412/31/2025 | 2025Q39/30/2025 | 2025Q26/30/2025 | 2025Q13/31/2025 | 2024Q412/31/2024 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 74.68-40.4% | 120.16-17.4% | 94.07-34.3% | 145.36-13.8% | 125.40+2.7% | 145.48-13.6% | 143.28-1.1% | 168.64+3.2% |
| Cost of Goods Sold Incl. D&A | 58.49-31.7% | 81.56-16.2% | 59.86-35.4% | 99.83-8.0% | 85.66+8.2% | 97.30-7.3% | 92.64+1.6% | 108.56-3.3% |
| Gross Profit | 16.20-59.2% | 38.61-19.9% | 34.20-32.5% | 45.53-24.2% | 39.73-7.3% | 48.18-24.1% | 50.64-5.8% | 60.07+17.2% |
| Selling, General and Administrative Excl. Other | 34.24-18.8% | 38.86-23.5% | 32.05-32.1% | 45.04-25.3% | 42.16-16.2% | 50.81-13.5% | 47.23-12.2% | 60.31+2.7% |
| Research and Development | 2.60-16.1% | 3.20-5.9% | 2.30-20.7% | - | 3.10-6.1% | 3.40-29.2% | 2.90-21.6% | - |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -18.04 | -0.25 | 2.16-36.7% | 0.48 | -2.43 | -2.63-154.9% | 3.41 | -0.24 |
| Interest Expense | 7.90+1.0% | 8.27+2.2% | 7.61-3.5% | 7.55-7.8% | 7.82-8.3% | 8.09-6.8% | 7.89-2.6% | 8.19+4.1% |
| Unusual Expense | 1.83-97.7% | 1.50-47.4% | 3.17 | 11.78+298.0% | 80.85 | 2.85 | -1.99-443.1% | 2.96+2.8% |
| Net Income Before Taxes | -27.55 | -9.47 | 2.65 | -19.04 | -90.13 | -7.78 | -2.38 | -8.94 |
| Income Taxes | 0.98 | -0.91 | -0.28 | -1.84 | -0.31 | -0.39 | -1.60-942.1% | -1.99-358.4% |
| Consolidated Net Income | -28.53 | -8.56 | 2.93 | -17.20 | -89.82 | -7.38 | -0.78 | -6.96 |
| Net Income From Continuing Operations | -28.53 | -8.56 | 2.93 | -17.20 | -89.82 | -7.38 | -0.78 | -6.96 |
| Net Income | -28.53 | -8.56 | 2.93 | -17.20 | -89.82 | -7.38 | -0.78 | -6.96 |
| EPS (Recurring) per share | -9.86 | -2.73 | 1.90 | -3.31 | -12.38 | -2.02 | -0.84 | -1.89 |
| EPS (Basic, Before Extraordinaries) per share | -10.33 | -3.12 | 1.08 | -6.36 | -33.46 | -2.77 | -0.30 | -2.69 |
| EPS (Diluted) per share | -10.33 | -3.12 | 1.08 | -6.36 | -33.46 | -2.77 | -0.30 | -2.69 |
| EBITDA | -6.73-161.9% | 12.94+21.2% | 15.34-13.1% | 13.77-1.7% | 10.87+68.3% | 10.68-43.0% | 17.65+24.5% | 14.01+100.1% |
| Non-Operating Income (Expense) | 0.23-76.3% | 0.56-90.3% | 11.28+10154.5% | -0.20-108.2% | 0.97 | 5.79+436.1% | 0.11-97.4% | 2.45 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 2.43-7.6% | 2.79-11.1% | 1.39-66.0% | 2.19-42.7% | 2.63-43.6% | 3.14-43.7% | 4.09-48.7% | 3.82-19.7% |
| Price To Sales Ratio ratio | 0.31 | 0.45 | 0.15 | 0.26 | 0.28 | 0.39 | 0.36 | 0.51 |
| Gross Margin % | 21.69 | 32.13 | 36.36 | 31.32 | 31.69 | 33.12 | 35.34 | 35.62 |
| Operating Margin % | -24.16 | -0.21 | 2.29 | 0.33 | -1.94 | -1.81 | 2.38 | -0.14 |
| Net Margin % | -38.20 | -7.13 | 3.11 | -11.83 | -71.63 | -5.08 | -0.54 | -4.13 |
| Shares Outstanding million shares | 2.80+2.2% | 2.80+2.9% | 2.75+5.0% | 2.74+5.0% | 2.74+5.0% | 2.72+5.4% | 2.62+2.3% | 2.61+3.6% |
| Market Capitalization | 161.64-3.2% | 219.29-5.6% | 79.61-63.8% | 148.03-52.6% | 167.03-65.2% | 232.34-24.3% | 219.80-31.0% | 312.25-9.0% |
Balance sheet, annual
| Metric | 2025FY12/31/2025 | 2024FY12/31/2024 | 2023FY12/31/2023 | 2022FY12/31/2022 | 2021FY12/31/2021 | 2020FY12/31/2020 | 2019FY12/31/2019 |
|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 19.62+31.0% | 14.98-49.9% | 29.92-42.0% | 51.55+207.9% | 16.74+44.8% | 11.56+63.3% | 7.08 |
| Short Term Receivables | 82.12-3.8% | 85.33+42.4% | 59.94+42.5% | 42.05-54.8% | 92.93+43.3% | 64.84+87.0% | 34.67 |
| Inventories | 98.83-8.0% | 107.37+11.6% | 96.17-37.3% | 153.47+8.4% | 141.54+105.6% | 68.83+75.1% | 39.30 |
| Other Current Assets | 14.27-59.7% | 35.44+16.8% | 30.35+11.7% | 27.16+80.6% | 15.04+9.1% | 13.78+307.7% | 3.38 |
| Total Current Assets | 214.85-11.6% | 243.12+12.4% | 216.38-21.1% | 274.24+3.0% | 266.24+67.4% | 159.01+88.3% | 84.43 |
| Net Property, Plant & Equipment | 71.90-11.6% | 81.32-10.4% | 90.78+30.9% | 69.36+25.0% | 55.48+71.2% | 32.40+48.8% | 21.77 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 387.05-23.1% | 503.26-7.7% | 545.27-7.2% | 587.58-31.1% | 852.20+7.0% | 796.68-2.6% | 818.26 |
| Deferred Tax Assets | - | 0.27-37.2% | 0.43+2.4% | 0.42+500.0% | 0.07 | - | - |
| Other Assets | 2.17-26.9% | 2.97-64.3% | 8.33-46.4% | 15.53+330.2% | 3.61+142.3% | 1.49+292.1% | 0.38 |
| Total Assets | 675.98-18.6% | 830.94-3.5% | 861.18-9.1% | 947.13-19.6% | 1,177.60+19.0% | 989.58+7.0% | 924.85 |
| Short Term Debt Incl. Current Port. of LT Debt | 2.90-67.9% | 9.04-72.0% | 32.26+88.2% | 17.14-58.3% | 41.14+1011.9% | 3.70-0.8% | 3.73 |
| Accounts Payable | 14.13-49.0% | 27.70-16.8% | 33.28+11.5% | 29.84-30.1% | 42.69+97.0% | 21.67+24.6% | 17.39 |
| Other Current Liabilities | 63.05-26.3% | 85.50+24.9% | 68.44+3.8% | 65.92-20.0% | 82.39+50.6% | 54.70+95.1% | 28.04 |
| Total Current Liabilities | 80.08-34.5% | 122.24-8.8% | 133.97+18.7% | 112.91-32.1% | 166.22+107.6% | 80.07+62.9% | 49.16 |
| Long Term Debt | 422.63-0.6% | 425.09-0.3% | 426.44-10.6% | 477.11+25.8% | 379.39-12.6% | 434.14-2.3% | 444.49 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities | 1.86-72.0% | 6.64-23.3% | 8.66-19.7% | 10.79-8.1% | 11.74 | - | - |
| Other Liabilities | 0.55+1.9% | 0.54-28.9% | 0.76-93.4% | 11.46-19.4% | 14.21+4206.1% | 0.33+6.5% | 0.31 |
| Total Liabilities | 505.13-8.9% | 554.51-2.7% | 569.84-6.9% | 612.26+7.1% | 571.57+11.1% | 514.54+4.2% | 493.97 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 170.85-38.2% | 276.43-5.1% | 291.35-13.0% | 334.87-44.7% | 606.02+27.6% | 475.04+10.2% | 430.88 |
| Total Shareholders Equity | 170.85-38.2% | 276.43-5.1% | 291.35-13.0% | 334.87-44.7% | 606.02+27.6% | 475.04+10.2% | 430.88 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 170.85-38.2% | 276.43-5.1% | 291.35-13.0% | 334.87-44.7% | 606.02+27.6% | 475.04+10.2% | 430.88 |
| Total Liabilities & Stockholders Equity | 675.98-18.6% | 830.94-3.5% | 861.18-9.1% | 947.13-19.6% | 1,177.60+19.0% | 989.58+7.0% | 924.85 |
| Book Value Per Share per share | 62.32-41.1% | 105.79-8.6% | 115.74-15.2% | 136.54-47.0% | 257.78+27.6% | 202.06+10.2% | 183.28 |
| Tangible Book Value Per Share per share | -78.87 | -86.81 | -100.87 | -103.04 | -104.71 | -136.81 | -164.78 |
| Full-Time Employees people | 433-35.0% | 666+3.9% | 641-7.1% | 690-21.1% | 875 | - | - |
| Price to Book Ratio ratio | 1.15 | 1.13 | 1.10 | 0.95 | 2.35 | 2.28 | - |
| Return on Assets % | -15.29 | -4.02 | -9.33 | -35.91 | -8.47 | 3.30 | - |
| Return on Equity % | -51.50 | -11.98 | -26.96 | -80.93 | -16.98 | 6.98 | - |
| Return on Invested Capital % | -19.41 | -4.85 | -11.76 | -47.06 | -9.31 | 3.48 | -3.38 |
| Quick Ratio ratio | 1.45 | 1.11 | 0.90 | 1.07 | 0.75 | 1.13 | 0.92 |
| Current Ratio ratio | 2.68 | 1.99 | 1.62 | 2.43 | 1.60 | 1.99 | 1.72 |
Cash flow, annual
| Metric | TTM | 2025FY12/31/2025 | 2024FY12/31/2024 | 2023FY12/31/2023 | 2022FY12/31/2022 | 2021FY12/31/2021 | 2020FY12/31/2020 | 2019FY12/31/2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -51.36 | -115.18 | -34.01 | -84.40 | -382.14 | -91.77-390.4% | 31.60 | -29.59 |
| Depreciation | 50.97 | 54.13-3.9% | 56.33-2.5% | 57.78+2.2% | 56.55+19.1% | 47.50+15.9% | 40.97+4.6% | 39.16 |
| Other Funds (Non Cash) | 11.79 | 90.59+387.0% | 18.60-66.6% | 55.63-82.9% | 324.48+230.5% | 98.18+915.3% | 9.67+84.5% | 5.24 |
| Funds from Operations | 11.40 | 29.54-27.8% | 40.92+52.2% | 26.88 | -1.11-102.1% | 53.92-34.4% | 82.24+455.7% | 14.80 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 59.77 | -9.02 | -17.03-145.8% | 37.17+499.5% | 6.20 | -82.34 | -35.64-1065.9% | 3.69 |
| Cash from Operating Activities | 71.17 | 20.52-14.1% | 23.89-62.7% | 64.04+1158.2% | 5.09 | -28.43-161.0% | 46.60+152.0% | 18.49 |
| Capital Expenditures | -7.19 | -7.44 | -12.44 | -20.41 | -18.90 | -23.04 | -14.64 | -8.00 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -56.85 | -12.72 | -1.14 |
| Sale of Fixed Assets and Businesses | 0.14 | 0.110.0% | 0.11-96.4% | 3.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 0.02-60.0% | 0.05 |
| Cash from Investing Activities | -7.05 | -7.33 | -12.33 | -17.38 | -18.90 | -79.90 | -27.34 | -9.00 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.25 | -0.08 |
| Change in Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 142.27 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 142.27 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 142.27 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -0.67 | -5.79 | -24.17 | -56.07-196.8% | 57.94 | -28.77 | -14.53 | -9.18 |
| Change in Long Term Debt | -0.67 | -0.79 | -0.77 | -0.76-103.1% | 24.37 | -78.90 | -14.53 | -9.18 |
| Issuance of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 25.00-95.0% | 501.40+792.3% | 56.19+62.9% | 34.50 |
| Reduction of Long Term Debt | -0.67 | -0.79 | -0.77 | -0.76 | -0.63 | -580.30 | -70.72 | -43.68 |
| Net Financing Active Other Cash Flow | -0.60 | -1.85 | -2.21 | -12.22 | -9.32 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities Uses | -0.60 | -1.85 | -2.21 | -12.22 | -9.32 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2.18 | -8.54 | -26.50 | -68.30-240.5% | 48.62-57.2% | 113.51 | -14.78 | -9.26 |
| Net Change in Cash | 61.95 | 4.64 | -14.94 | -21.63-162.1% | 34.81+572.0% | 5.18+15.6% | 4.48+1847.8% | 0.23 |
| Free Cash Flow | 64.44 | 13.59+14.3% | 11.89-73.0% | 44.10 | -13.30 | -50.91-256.8% | 32.47+195.7% | 10.98 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow ratio | 2.07 | 10.58 | 25.61 | 7.66 | - | - | - | - |
| Deferred Taxes & Investment Tax Credit | - | 0.00 | 0.00 | -2.13 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet, quarterly
| Metric | 2026Q39/30/2026 | 2026Q26/30/2026 | 2026Q13/31/2026 | 2025Q412/31/2025 | 2025Q39/30/2025 | 2025Q26/30/2025 | 2025Q13/31/2025 | 2024Q412/31/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 67.81+1055.2% | 59.69+479.5% | 33.69+180.0% | 19.62+31.0% | 5.87-65.2% | 10.30-42.8% | 12.03-49.1% | 14.98-49.9% |
| Short Term Receivables | 45.30-43.8% | 74.36-2.3% | 64.35-32.2% | 82.12-3.8% | 80.67+14.0% | 76.14-14.7% | 94.96+20.1% | 85.33+42.4% |
| Inventories | 79.48-30.7% | 76.26-34.1% | 87.77-31.0% | 98.83-8.0% | 114.63+9.1% | 115.80+27.2% | 127.24+27.4% | 107.37+11.6% |
| Other Current Assets | 12.29-16.7% | 11.33-37.3% | 28.36+54.6% | 14.27-59.7% | 14.76-39.4% | 18.07-31.4% | 18.35-34.4% | 35.44+16.8% |
| Total Current Assets | 204.88-5.1% | 221.64+0.6% | 214.18-15.2% | 214.85-11.6% | 215.93-0.5% | 220.31-1.9% | 252.58+9.6% | 243.12+12.4% |
| Net Property, Plant & Equipment | 63.29-14.8% | 64.89-15.0% | 68.91-12.5% | 71.90-11.6% | 74.30-11.2% | 76.38-11.5% | 78.71-10.3% | 81.32-10.4% |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 357.42-10.1% | 366.20-24.1% | 376.68-23.6% | 387.05-23.1% | 397.40-22.6% | 482.51-8.0% | 492.85-7.8% | 503.26-7.7% |
| Deferred Tax Assets | - | - | - | - | - | - | - | 0.27-37.2% |
| Other Assets | 1.25-37.2% | 2.00+40.8% | 1.89+29.5% | 2.17-26.9% | 1.99-46.1% | 1.42-80.4% | 1.46-83.8% | 2.97-64.3% |
| Total Assets | 626.85-9.1% | 654.74-16.1% | 661.65-19.9% | 675.98-18.6% | 689.62-15.7% | 780.62-7.3% | 825.60-4.2% | 830.94-3.5% |
| Short Term Debt Incl. Current Port. of LT Debt | 2.21-39.6% | 2.01-84.6% | 2.46-91.5% | 2.90-67.9% | 3.66-77.1% | 13.08-52.3% | 29.04-34.7% | 9.04-72.0% |
| Accounts Payable | 9.67-31.5% | 10.87-19.9% | 8.94-53.1% | 14.13-49.0% | 14.11-53.8% | 13.57-59.7% | 19.07-26.3% | 27.70-16.8% |
| Other Current Liabilities | 50.04-9.4% | 50.69+3.6% | 51.60-22.3% | 63.05-26.3% | 55.25-3.3% | 48.91+0.0% | 66.40+6.9% | 85.50+24.9% |
| Total Current Liabilities | 61.92-15.2% | 63.57-15.9% | 63.01-45.0% | 80.08-34.5% | 73.02-29.6% | 75.56-31.3% | 114.52-13.6% | 122.24-8.8% |
| Long Term Debt | 422.39-0.3% | 422.34-0.4% | 422.47-0.5% | 422.63-0.6% | 423.61-0.5% | 423.85-0.6% | 424.47-0.4% | 425.09-0.3% |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities | 0.41-93.6% | - | 0.66-89.6% | 1.86-72.0% | 6.36-22.8% | 6.36-22.9% | 6.37-22.7% | 6.64-23.3% |
| Other Liabilities | 2.12+324.0% | 1.54+156.7% | 0.71+2.9% | 0.55+1.9% | 0.50-13.8% | 0.60-13.0% | 0.69+6.2% | 0.54-28.9% |
| Total Liabilities | 486.83-3.3% | 487.45-3.7% | 486.85-10.8% | 505.13-8.9% | 503.49-6.5% | 506.37-7.1% | 546.05-3.8% | 554.51-2.7% |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 140.01-24.8% | 167.29-39.0% | 174.80-37.5% | 170.85-38.2% | 186.14-33.5% | 274.25-7.8% | 279.55-5.1% | 276.43-5.1% |
| Total Shareholders Equity | 140.01-24.8% | 167.29-39.0% | 174.80-37.5% | 170.85-38.2% | 186.14-33.5% | 274.25-7.8% | 279.55-5.1% | 276.43-5.1% |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 140.01-24.8% | 167.29-39.0% | 174.80-37.5% | 170.85-38.2% | 186.14-33.5% | 274.25-7.8% | 279.55-5.1% | 276.43-5.1% |
| Total Liabilities & Stockholders Equity | 626.85-9.1% | 654.74-16.1% | 661.65-19.9% | 675.98-18.6% | 689.62-15.7% | 780.62-7.3% | 825.60-4.2% | 830.94-3.5% |
| Book Value Per Share per share | 49.96-26.5% | 59.79-40.8% | 63.67-40.4% | 62.32-41.1% | 67.98-36.6% | 100.92-12.3% | 106.83-7.2% | 105.79-8.6% |
| Tangible Book Value Per Share per share | -77.58 | -71.09 | -73.53 | -78.87 | -77.15 | -76.64 | -81.52 | -86.81 |
| Full-Time Employees people | - | - | - | 433-35.0% | - | - | - | 666+3.9% |
| Price to Book Ratio ratio | 1.15 | 1.24 | 0.47 | 0.87 | 0.90 | 0.85 | 0.79 | 1.13 |
| Return on Assets % | -7.80 | -15.70 | -14.99 | -15.29 | -13.92 | -4.30 | -3.57 | -4.02 |
| Return on Equity % | -31.50 | -51.03 | -49.07 | -51.50 | -45.04 | -12.22 | -10.49 | -11.98 |
| Return on Invested Capital % | -5.07 | -1.45 | 0.49 | -2.90 | -14.73 | -1.06 | -0.11 | -0.99 |
| Quick Ratio ratio | 2.03 | 2.29 | 2.01 | 1.45 | 1.39 | 1.38 | 1.09 | 1.11 |
| Current Ratio ratio | 3.31 | 3.49 | 3.40 | 2.68 | 2.96 | 2.92 | 2.21 | 1.99 |
Cash flow, quarterly
| Metric | 2026Q39/30/2026 | 2026Q26/30/2026 | 2026Q13/31/2026 | 2025Q412/31/2025 | 2025Q39/30/2025 | 2025Q26/30/2025 | 2025Q13/31/2025 | 2024Q412/31/2024 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -28.53 | -8.56 | 2.93 | -17.20 | -89.82 | -7.38 | -0.78 | -6.96 |
| Depreciation | 11.31-15.0% | 13.19-0.9% | 13.18-7.4% | 13.28-6.8% | 13.30-4.2% | 13.31-4.5% | 14.24-0.1% | 14.25-1.7% |
| Other Funds (Non Cash) | 5.01-93.7% | 4.21-15.1% | 1.66-69.2% | 0.91-82.4% | 79.33+524.2% | 4.96 | 5.39-34.4% | 5.18-64.9% |
| Funds from Operations | -12.20-534.2% | 8.84-18.8% | 17.77-5.7% | -3.01-124.1% | 2.81-58.7% | 10.89+181.4% | 18.85+6.0% | 12.47+307.5% |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 22.04+462.2% | 18.27+146.6% | 0.12 | 19.34 | 3.92-53.1% | 7.41-25.9% | -39.69 | -5.00-130.1% |
| Cash from Operating Activities | 9.84+46.2% | 27.11+48.2% | 17.90 | 16.33+118.6% | 6.73-55.6% | 18.29+31.9% | -20.84 | 7.47-62.0% |
| Capital Expenditures | -1.50 | -0.70 | -3.52 | -1.47 | -1.27 | -2.79 | -1.91 | -2.10 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.02-66.7% | 0.09+125.0% | 0.03+200.0% | 0.00 | 0.06+100.0% | 0.04 | 0.01-87.5% | 0.00-100.0% |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1.47 | -0.61 | -3.49 | -1.47 | -1.21 | -2.75 | -1.90 | -2.10 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -0.15 | -0.16 | -0.17-100.9% | -0.19 | -9.19 | -16.20 | 19.79+64.2% | -7.20-324.3% |
| Change in Long Term Debt | -0.15 | -0.16 | -0.17 | -0.19 | -0.19 | -0.20 | -0.21 | -0.20 |
| Issuance of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reduction of Long Term Debt | -0.15 | -0.16 | -0.17 | -0.19 | -0.19 | -0.20 | -0.21 | -0.20 |
| Net Financing Active Other Cash Flow | -0.08 | -0.33 | -0.17 | -0.01 | -0.76 | -1.07 | 0.00 | -0.07 |
| Other Financing Activities Uses | -0.08 | -0.33 | -0.17 | -0.01 | -0.76 | -1.07 | 0.00 | -0.07 |
| Cash from Financing Activities | -0.24 | -0.49 | -0.34-101.7% | -1.10 | -9.96 | -17.28 | 19.79+64.2% | -7.26-326.2% |
| Net Change in Cash | 8.13 | 26.00 | 14.06 | 13.76 | -4.43 | -1.73 | -2.95 | -1.89-110.1% |
| Free Cash Flow | 8.45+51.7% | 26.48+69.0% | 14.50 | 15.01+172.4% | 5.57-56.7% | 15.67+32.6% | -22.66 | 5.51-64.2% |
| Price to Free Cash Flow ratio | 2.07 | 3.52 | 1.55 | 10.76 | 40.08 | 20.06 | 28.92 | 25.96 |
Revenue breakdown
USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.
| Name | 2024 | 2025 | vs 2024 | 2025 share |
|---|---|---|---|---|
| Accessories | 160.07 | 134.02 | -16.3% | 24.0% |
| Consumables | 119.30 | 127.47 | +6.9% | 22.8% |
| Grills | 324.70 | 298.03 | -8.2% | 53.3% |
| Total | 604.07 | 559.52 | -7.4% | 100.0% |
| Name | 2024 | 2025 | vs 2024 | 2025 share |
|---|---|---|---|---|
| Non-North America | 61.69 | 44.83 | -27.3% | 8.0% |
| North America | 542.38 | 514.69 | -5.1% | 92.0% |
| Total | 604.07 | 559.52 | -7.4% | 100.0% |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 5.24% | 0.1M | 1.3M | 56.39K |
| 2026-10-15 | 5.04% | 0.1M | 1.3M | 57.23K |
| 2026-09-30 | 4.46% | 0.1M | 1.3M | 55.19K |
| 2026-09-15 | 4.74% | 0.1M | 1.3M | 56.44K |
| 2026-08-31 | 3.42% | 0.0M | 1.3M | 58.93K |
| 2026-08-14 | 4.15% | 0.1M | 1.3M | 62.29K |
| 2026-07-31 | 4.38% | 0.1M | 1.3M | 54.82K |
| 2026-07-15 | 3.99% | 0.1M | 1.3M | 41.33K |
| 2026-06-30 | 3.61% | 0.0M | 1.3M | 34.94K |
| 2026-06-15 | 5.26% | 0.1M | 1.3M | 25.53K |
| 2026-05-29 | 3.82% | 0.0M | 1.3M | 21.51K |
| 2026-05-15 | 4.08% | 0.1M | 1.3M | 14.00K |
| 2026-04-30 | 4.36% | 0.1M | 1.3M | 13.87K |
| 2026-04-15 | 5.48% | 0.1M | 1.2M | 12.30K |
| 2026-03-31 | - | 0.1M | - | 11.67K |
| 2026-03-13 | - | 0.0M | - | 8.82K |
| 2026-02-27 | 3.81% | 0.0M | 1.3M | 10.32K |
| 2026-02-13 | 3.19% | 0.0M | 1.3M | 10.55K |
| 2026-01-30 | 3.32% | 0.0M | 1.3M | 11.18K |
| 2026-01-15 | 3.69% | 0.0M | 1.2M | 10.99K |
Option chain
Expiry 2026-11-13 · underlying 57.64, quoted 12 Nov 16:00 ET · ATM -
Option quotes -. A date on a row is older than the last session (12 Nov). 0 rows.
Implied move — the ATM straddle is not quoted.
Put/call open interest — no calls · Put/call volume — no calls
IV change is points against the prior close.
| Type | Strike | Money | Bid | Ask | Last | Chg | IV | Open int | Volume | Last size | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No option chain for this symbol. | |||||||||||||
Latest SEC filings
30 of 32110-Q filed 2026-11-05, period ended 2026-09-30. 10-K filed 2026-03-06, period ended 2025-12-31. COOK on EDGAR
| Filed | Form | Description | Period | Document |
|---|---|---|---|---|
| 2026-11-05 | 10-Q | All annual, quarterly, and current reports | 2026-09-30 | 0001628280-26-070415 index |
| 2026-11-04 | 8-K | All annual, quarterly, and current reports | 2026-11-04 | 0001628280-26-070127 index |
| 2026-11-03 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-11-02 · transaction | 0001628280-26-069711 index |
| 2026-10-05 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-10-01 · transaction | 0001628280-26-065083 index |
| 2026-10-05 | 3 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-10-01 | 0001628280-26-065080 index |
| 2026-10-01 | 8-K | All annual, quarterly, and current reports | 2026-09-28 | 0001628280-26-064311 index |
| 2026-09-08 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-09-04 · transaction | 0001628280-26-060981 index |
| 2026-09-02 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-08-31 · transaction | 0001628280-26-060148 index |
| 2026-08-31 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-08-27 · transaction | 0001628280-26-059667 index |
| 2026-08-27 | 144 | no category | no report period | 0001959173-26-006487 index |
| 2026-08-06 | 10-Q | All annual, quarterly, and current reports | 2026-06-30 | 0001628280-26-053737 index |
| 2026-08-05 | 8-K | All annual, quarterly, and current reports | 2026-08-05 | 0001628280-26-053336 index |
| 2026-08-04 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-08-03 · transaction | 0001628280-26-052842 index |
| 2026-06-11 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-06-09 · transaction | 0001628280-26-042627 index |
| 2026-06-11 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-06-09 · transaction | 0001628280-26-042626 index |
| 2026-06-11 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-06-09 · transaction | 0001628280-26-042625 index |
| 2026-06-09 | 8-K | All annual, quarterly, and current reports | 2026-06-09 | 0001628280-26-041919 index |
| 2026-05-28 | SD | All annual, quarterly, and current reports | no report period | 0001628280-26-038790 index |
| 2026-05-11 | SCHEDULE 13G/A | Beneficial ownership reports | no report period | 0001999371-26-010474 index |
| 2026-05-11 | 10-Q | All annual, quarterly, and current reports | 2026-03-31 | 0001628280-26-033681 index |
| 2026-05-11 | 8-K | All annual, quarterly, and current reports | 2026-05-11 | 0001628280-26-033467 index |
| 2026-05-04 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-05-01 · transaction | 0001628280-26-029996 index |
| 2026-04-30 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-04-20 · transaction | 0001628280-26-029072 index |
| 2026-04-30 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-04-20 · transaction | 0001628280-26-029071 index |
| 2026-04-30 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-04-20 · transaction | 0001628280-26-029070 index |
| 2026-04-27 | DEFA14A | Proxy materials | no report period | 0001628280-26-027528 index |
| 2026-04-27 | DEF 14A | Proxy materials | 2026-06-09 | 0001628280-26-027524 index |
| 2026-04-23 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-04-21 · transaction | 0001628280-26-026962 index |
| 2026-04-13 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-04-06 · transaction | 0001628280-26-024921 index |
| 2026-04-10 | 4 | Insider equity awards, transactions, and ownership (Section 16 Reports) | 2026-04-06 · transaction | 0001628280-26-024817 index |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 152.07K | 1 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| ONTARIO TEACHERS PENSION PLAN BOARD | 17.75% |
| Nantahala Capital Management, LLC | 5.96% |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.43% |
| AQR CAPITAL MANAGEMENT LLC | 1.73% |
| AMERICAN CENTURY COMPANIES INC | 1.63% |
| MORGAN STANLEY | 1.42% |
| Glendon Capital Management LP | 1.36% |
| Karl Kapital LLC | 0.96% |
| Invesco Ltd. | 0.84% |
| BlackRock, Inc. | 0.78% |
Funds
| Fund | % owned |
|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 1.72% |
| Avantis U.S. Small Cap Value ETF | 0.96% |
| Invesco Dorsey Wright SmallCap Momentum ETF | 0.87% |
| VANGUARD EXTENDED MARKET INDEX FUND | 0.46% |
| Fidelity Small Cap Index Fund | 0.24% |
| Schwab U.S. Small-Cap ETF | 0.23% |
| Fidelity Extended Market Index Fund | 0.22% |
| EA Bridgeway Omni Small-Cap Value ETF | 0.17% |
| VANGUARD CONSUMER DISCRETIONARY INDEX FUND | 0.17% |
| VANGUARD RUSSELL 2000 INDEX FUND | 0.12% |
OakChart. COOK. Cached 15 minutes. Terms