OakChart

Bristow Group Inc

VTOLEnergy·Oil & Gas Equipment & Services·USA·Small·NYSE·Nov 13 • 4:22 AM ET

41.10+0.41 (1.01%)
2026-11-13 14:17 CET
Market cap
$1.20B
Revenue, TTM
1,615.64 USD m
Net income, TTM
80.41 USD m
Free cash flow, TTM
12.02 USD m
EPS diluted, TTM
2.68
15.31
Compare

Price

VTOL against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 9Sales 430Price41643040.0045.00762K1.5MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26VTOLclose 41.1020-day 39.8750-day 40.78200-day 43.9041.1052w low 35.6552-week range, not 6 months

18.4% under the 52-week high of 50.38 on 5 May 2026. 52-week low 35.65 on 18 Dec 2025. Last 15 sessions, 17.8% high to low

Volume 0.02× normal · the line is the 50-bar volume average

Setup. RS line 9
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 2 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Return on Equity: Over +15%
Quality 2 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1)
Value 1 of 4 — fails: P/E: Under 15; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Yield: Over 2%; Dividend Growth: Growing 2+ Years
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

VTOL
52-week range, 37% of the way up
35.6550.38

Bristow Group, Inc. engages in the provision of aviation services to offshore energy companies and government entities. The company's services include personnel transportation, search and rescue (SAR), medevac, fixed wing transportation, unmanned systems, and ad-hoc helicopter services. It operates through the following segments: Offshore Energy Services, Government Services, and Other Services. The Offshore Energy Services segment provides aviation services to, from and between offshore energy installations globally. The Government Services segment provides SAR and supports helicopter services to government agencies globally. The Other Services segment consists of fixed wing services, dry-leasing of aircraft to third-party operators and part sales. Bristow Group was founded in 1955 and is headquartered in Houston, TX.

IndexRUT
Employees3660
IPOJan 22, 2013
Beta1.21
ATR, 14d1.67
Rel volume0.02
Short float4.01%
Insider own3.21%
Inst own104.46%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.20B
Enterprise Value1.94B
Income80.41M
Sales1.62B
Book / share37.65
Cash / share8.10
Dividend Est.-
Dividend TTM0.50 (1.22%)
Dividend Ex-Date2026-11-13
Dividend Gr. 3/5Y- -
Payout0.00%
Employees3660
IPOJan 22, 2013

Ratios

Price / earnings15.31
Forward price / earnings9.26
Price / earnings / growth1.26
Price / sales0.74
Price / book1.09
Price / cash5.07
Price / free cash flow99.49
Value / cash profit7.65
Value / sales1.20
Quick Ratio1.57
Current Ratio1.99
Debt / equity0.89
Long-term debt / equity0.80
Options and shortYes / Yes

Earnings

Earnings / share2.68
Earnings next year4.44
Earnings next quarter0.90
Earnings this year-30.03%
Earnings next year46.90%
Earnings growth, 5 years7.32%
Past earnings growth108.96% 13.24%
Past sales growth6.61% 4.82%
Earnings vs last year-44.70%
Sales vs last year10.15%
Earnings vs last quarter-46.06%
Sales vs last quarter13.37%
EarningsNov 03 AMC
Surprise-18.78% -1.20%

Ownership

Insiders own3.21%
Insider trades-5.79%
Institutions own104.46%
Institution trades2.13%
Return on assets3.43%
Return on equity7.54%
Return on capital4.07%
Gross Margin19.94%
Operating margin8.69%
Profit Margin4.98%
20-day average3.08%
50-day average0.80%
200-day average-6.38%

Technical

Shares out29.10M
Shares floating28.16M
Short / float4.01%
Short ratio4.22
Short interest1.13M
52-week high50.38 -18.4%
52-week low35.65 +15.3%
Volatility4.87% 4.67%
Average range1.67
Strength index54.23
Market sensitivity1.21
Relative volume0.02
Avg Volume267.12K
Volume215

Performance

Perf Week9.86%
Perf Month8.50%
Perf Quarter-10.94%
Perf Half Y-2.54%
Perf YTD12.23%
Perf Year8.27%
Perf 3Y52.22%
Perf 5Y14.33%
Perf 10Y30.98%
Recommendation1.20
Target Price61.00
Prev Close40.69
Price41.10
Change %1.01%

Analyst ratings

latest 2 of 2
DateActionAnalystRating changeTargetImplied
Feb 18, 2026InitiatedRaymond JamesOutperform$60+46.0%
Jun 16, 2022InitiatedThe Benchmark CompanyBuy$38-7.5%

Peers

Mkt cap
TickerCompanyMkt cap
TDWTidewater Inc3.87B
OIIOceaneering International Inc3.46B
HOSHornbeck Offshore Services Inc1.32B
NENoble Corp Plc6.80B
VALValaris Ltd5.67B
BORRBorr Drilling Ltd1.08B
RIGTransocean Ltd6.00B
SMHISEACOR Marine Holdings Inc237.03M
JOBYJoby Aviation Inc5.45B
UPWheels Up Experience Inc89.52M

Insider trading

latest 14 of 54 · one spelling per person
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Solus Alternative Asset ManageSee belowSep 23 '26Sale43.0089738,5712,840,436Sep 23 07:13 PM
Solus Alternative Asset ManageSee belowSep 22 '26Sale43.0037716,2112,841,333Sep 23 07:13 PM
Brass Lorin L.DirectorSep 22 '26Sale42.423,000127,26714,223Sep 23 05:26 PM
Brass Lorin L.DirectorSep 22 '26Proposed Sale42.423,000127,266Sep 22 04:02 PM
Brass Lorin L.DirectorSep 21 '26Sale41.541,00041,54017,223Sep 22 10:25 AM
Brass Lorin L.DirectorSep 21 '26Proposed Sale41.541,00041,540Sep 21 04:08 PM
Solus Alternative Asset ManageSee belowSep 11 '26Sale43.005,000215,0002,844,710Sep 15 04:36 PM
Solus Alternative Asset ManageSee belowSep 14 '26Sale43.033,000129,1002,841,710Sep 15 04:36 PM
Solus Alternative Asset ManageSee BelowSep 01 '26Sale45.8515,000687,8202,861,796Sep 03 05:35 PM
Solus Alternative Asset ManageSee BelowSep 02 '26Sale45.6812,045550,2532,849,751Sep 03 05:35 PM
Solus Alternative Asset ManageSee BelowSep 03 '26Sale45.75411,8762,849,710Sep 03 05:35 PM
Brass Lorin L.DirectorSep 01 '26Sale46.0335016,11018,223Sep 02 05:58 PM
Truelove Brian D.DirectorSep 01 '26Sale45.873,500160,54635,728Sep 02 08:24 AM
Brass Lorin L.DirectorSep 01 '26Proposed Sale46.0335016,110Sep 01 04:13 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
SDVYFirst Trust SMID Cap Rising Dividend Achievers ETFAUM: 11.36B
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
VXFVanguard Extended Market Index ETFAUM: 30.79B
IWNiShares Russell 2000 Value ETFAUM: 14.17B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.930 missed 1.145, from 1.720 a year earlier. Sales 437.92 missed 443.25, from 386.29 a year earlier
EPS
1.72002024Q4 EPS 1.060 against 0.47724Q42025Q1 EPS 0.910 against 0.57325Q12025Q2 EPS 0.963 against 0.78525Q22025Q3 EPS 1.720 against 0.94525Q32025Q4 EPS 0.610 against 0.89425Q42026Q1 EPS 0.432 against 1.01226Q12026Q2 EPS 0.700 against 0.89326Q22026Q3 EPS 0.930 against 1.14526Q3
Sales, USD millions
443.2502024Q4 sales 353.53 against 356.2324Q42025Q1 sales 350.53 against 349.6725Q12025Q2 sales 376.43 against 379.525Q22025Q3 sales 386.29 against 396.1525Q32025Q4 sales 377.26 against 376.5625Q42026Q1 sales 388.71 against 383.6826Q12026Q2 sales 411.76 against 407.2826Q22026Q3 sales 437.92 against 443.2526Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-03 16:300.9301.1450.930437.92443.25EPS -18.8% · sales -1.2%vs 2025Q3, year-ago quarter · EPS -45.9% · sales +13.4%4 EPS · 6 salesOpen +0.17% vs SPY +1.15%. Close -4.13% vs SPY +1.65%
2026Q2ended 2026-06-302026-08-04 16:300.7000.8930.705411.76407.28EPS -21.6% · sales +1.1%vs 2025Q2, year-ago quarter · EPS -27.3% · sales +9.4%4 EPS · 5 salesOpen -4.92% vs SPY +0.59%. Close -7.33% vs SPY -0.20%
2026Q1ended 2026-03-312026-05-05 16:300.4321.0120.436388.71383.68EPS -57.3% · sales +1.3%vs 2025Q1, year-ago quarter · EPS -52.5% · sales +10.9%5Open -6.54% vs SPY +0.61%. Close -11.74% vs SPY +1.39%
2025Q4ended 2025-12-312026-02-25 16:300.6100.8940.615377.26376.56EPS -31.8% · sales +0.2%vs 2024Q4, year-ago quarter · EPS -42.5% · sales +6.7%5Open -2.48% vs SPY +0.02%. Close +2.76% vs SPY -0.56%
2025Q3ended 2025-09-302025-11-04 16:301.7200.9451.722386.29396.15EPS +82.0% · sales -2.5%vs 2024Q3, year-ago quarter · EPS +94.0% · sales +8.4%2Open +0.29% vs SPY -0.04%. Close -6.11% vs SPY +0.35%
2025Q2ended 2025-06-302025-08-05 16:300.9630.7851.066376.43379.5EPS +22.6% · sales -0.8%vs 2024Q2, year-ago quarter · EPS -26.3% · sales +6.8%2Open +5.13% vs SPY +0.17%. Close +8.89% vs SPY +0.77%
2025Q1ended 2025-03-312025-05-06 16:300.9100.5730.916350.53349.67EPS +58.7% · sales +0.2%vs 2024Q1, year-ago quarter · EPS +295.6% · sales +4.0%3Open -2.54% vs SPY +0.24%. Close -5.83% vs SPY +0.42%
2024Q4ended 2024-12-312025-02-26 16:301.0600.4771.067353.53356.23EPS +122.4% · sales -0.8%vs 2023Q4, year-ago quarter · EPS +150.9% · sales +7.3%3Open +2.59% vs SPY +0.39%. Close +9.22% vs SPY -1.60%
2024Q3ended 2024-09-302024-11-05 16:300.8870.5800.950356.43329.85EPS +52.8% · sales +8.1%vs 2023Q3, year-ago quarter · EPS +491.0% · sales +5.4%2Open +8.13% vs SPY +2.17%. Close +9.43% vs SPY +2.49%
2024Q2ended 2024-06-302024-08-06 16:301.3070.4300.956352.49328.5EPS +203.9% · sales +7.3%vs 2023Q2, year-ago quarter · EPS -388.1% · sales +13.2%3Open +15.42% vs SPY +1.21%. Close +11.72% vs SPY -0.67%
2024Q1ended 2024-03-312024-05-07 16:300.2300.2930.226337.09311.1EPS -21.6% · sales +8.4%-3Open +0.25% vs SPY -0.36%. Close +13.24% vs SPY +0.01%
2023Q4ended 2023-12-312024-03-05 16:300.4230.437-0.281329.59324.63EPS -3.2% · sales +1.5%vs 2022Q4, year-ago quarter · EPS -221.3% · sales +9.1%3Open -2.89% vs SPY +0.66%. Close -4.62% vs SPY +0.51%
2023Q3ended 2023-09-302023-11-01 16:300.1500.3250.149338.09325EPS -53.8% · sales +4.0%vs 2022Q3, year-ago quarter · EPS -37.5% · sales +11.9%2-
2023Q2ended 2023-06-302023-08-02 16:30-0.4540.227-0.058311.52305.2EPS -300.1% · sales +2.1%vs 2022Q2, year-ago quarter · EPS -197.4% · sales +4.1%3-
2022Q4ended 2023-03-312023-05-03 16:30-0.348-0.030-0.095302.02281.53EPS +1061.3% · sales +7.3%vs 2021Q4, year-ago quarter · EPS +955.8% · sales +9.6%1-
2022Q3ended 2022-12-312023-03-09 08:300.2400.3500.150302.2322EPS -31.4% · sales -6.1%vs 2021Q3, year-ago quarter · EPS -389.9% · sales +2.2%2-

Annual earnings

2025FY EPS 4.320 missed 4.600, from 3.791 a year earlier. Sales 1,491 beat 1,490, from 1,415 a year earlier
EPS
4.6000-3.5762018FY EPS -3.576 against -2.04020182019FY EPS -1.137 against -1.65020192020FY EPS 2.568 against 1.81020202021FY EPS -0.484 against 1.19020212022FY EPS 0.605 against 2.10020222023FY EPS 0.987 against 1.17720232024FY EPS 3.791 against 2.86720242025FY EPS 4.320 against 4.6002025
Sales, USD millions
1,49102018FY sales 221.68 against 22620182019FY sales 226.06 against 224.120192020FY sales 1,178 against 1,19020202021FY sales 1,139 against 1,15120212022FY sales 1,095 against 1,24620222023FY sales 1,264 against 1,26420232024FY sales 1,415 against 1,40520242025FY sales 1,491 against 1,4902025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-5.340--1,8757.70
2027FYestimate-4.440--1,7759.26
2026FYestimate-3.023--1,67013.60
2025FY4.3204.6004.3201,4911,4908.48
2024FY3.7912.8673.2081,4151,4059.05
2023FY0.9871.177-0.2411,2641,26428.65
2022FY0.6052.1000.4731,0951,24644.84
2021FY-0.4841.190-0.5531,1391,15131.16
2020FY2.5681.8102.3201,1781,19010.08
2019FY-1.137-1.650-0.513226.06224.1-
2018FY-3.576-2.0401.928221.68226-
2017FY-4.005-2.700-4.080231.32232.1-
2016FY-1.952-1.950-1.170247.23252-
2015FY1.0260.9601.260281.84274.2340.07
2014FY3.2983.2702.520331.22335.112.46
2013FY2.6403.0002.640298.9629215.57

Quarterly results

2026Q3 revenue 437.92, from 386.29 a year earlier. Operating margin 10.4%, from 10.9% a year earlier
Revenue, USD millions
437.9202024Q4 revenue 353.5324Q42025Q1 revenue 350.5325Q12025Q2 revenue 376.4325Q22025Q3 revenue 386.2925Q32025Q4 revenue 377.2625Q42026Q1 revenue 388.726Q12026Q2 revenue 411.7526Q22026Q3 revenue 437.9226Q3
Operating margin
10.902024Q4 operating margin 8.6%24Q42025Q1 operating margin 9.5%25Q12025Q2 operating margin 9.6%25Q22025Q3 operating margin 10.9%25Q32025Q4 operating margin 8.5%25Q42026Q1 operating margin 6.8%26Q12026Q2 operating margin 8.9%26Q22026Q3 operating margin 10.4%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 3.02 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-043.02-11.3%
2026Q4Eper share2026-11-040.90-19.7%
2026FYRper share2026-11-042.94-11.2%
2026Q4Rper share2026-11-040.88-11.1%
2026FYSUSD millions2026-11-041,670-0.5%
2026Q4S-2026-11-04430.25-0.8%
2026Q3Eper share2026-11-021.150.0%
2026Q3S-2026-11-02443.250.0%
2026Q3Rper share2026-10-191.180.0%
2026Q2Eper share2026-07-210.890.0%
2026Q2Rper share2026-07-210.840.0%
2026Q2S-2026-07-21407.280.0%
2026Q1Eper share2026-03-091.01+2.0%
2026Q1S-2026-03-09383.68-0.1%
2026Q1Rper share2026-03-061.01-3.8%
2025FYEper share2026-02-164.60+0.0%
2025FYRper share2026-02-164.16+0.0%
2025FYSUSD millions2026-02-161,4900.0%
2025Q4Eper share2026-02-130.89-10.8%
2025Q4Rper share2026-02-130.46-48.3%
2025Q4S-2026-02-13376.56+0.1%
2025Q3Eper share2025-09-190.950.0%
2025Q3S-2025-08-26396.15-1.0%
2025Q3Rper share2025-08-060.80-2.4%
2025Q2Eper share2025-07-290.790.0%
2025Q2S-2025-07-29379.50.0%
2025Q1Eper share2025-03-200.57-6.8%
2025Q1S-2025-03-20349.67+0.0%
2025Q1Rper share2025-02-260.550.0%
2024FYEper share2025-02-212.87-2.8%
2024Q4Eper share2025-02-210.48+9.6%
2024FYSUSD millions2025-02-211,405+0.1%
2024Q4S-2025-02-21356.23+1.8%
2024FYRper share2025-01-202.520.0%
2025Q2Rper share2024-11-280.670.0%
2024Q4Rper share2024-11-060.380.0%
2024Q3Eper share2024-10-280.580.0%
2024Q3S-2024-08-16329.85-3.1%
2024Q3Rper share2024-08-070.380.0%
2024Q2Eper share2024-07-220.430.0%
2024Q2Rper share2024-07-220.320.0%
2024Q2S-2024-07-22328.50.0%
2024Q1Eper share2024-03-180.29-23.8%
2024Q1S-2024-03-18311.1+0.2%
2024Q1Rper share2024-03-070.20-2.5%
2023FYEper share2024-02-171.180.0%
2023FYRper share2024-02-100.440.0%
2023FYSUSD millions2023-12-041,264+0.6%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-4.081.928-0.5132.32-0.5530.473-0.2413.2084.3192.6846-
Sales USD millions2312222261,1781,1851,2301,2971,4151,4911,616-
Shares million shares777302828282929-29
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.951.0670.9161.0661.7220.6150.4360.7050.929
Sales USD millions365354351376386377389412438
Shares million shares292929292929303029

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY3/31/20222020FY3/31/20212019FY12/31/20192018FY12/31/2018
Total Revenue1,615.641,490.51+5.3%1,415.49+9.1%1,297.43+5.5%1,230.09+3.8%1,185.20+0.6%1,178.06+421.1%226.06+2.0%221.68
Cost of Goods Sold Incl. D&A1,293.461,172.55+5.6%1,110.40+4.7%1,061.01+4.1%1,019.27+2.6%993.39+3.5%960.04+399.6%192.16+0.6%191.06
Gross Profit322.19317.96+4.2%305.09+29.0%236.42+12.1%210.82+9.9%191.81-12.0%218.02+543.3%33.89+10.7%30.61
Selling, General and Administrative Excl. Other181.72174.12-0.8%175.55-3.4%181.75+10.8%164.05+3.1%159.06+3.8%153.27+300.4%38.28-15.2%45.13
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income140.47143.84+11.0%129.54+136.9%54.67+16.9%46.76+42.8%32.75-49.4%64.75-4.38-14.51
Interest Expense48.4039.92+6.2%37.58-9.3%41.42+1.2%40.94-1.4%41.52-19.0%51.26+269.6%13.87-8.3%15.13
Unusual Expense2.850.000.00-100.0%2.29-72.6%8.37-73.8%31.92-63.9%88.53+3358.2%2.56-41.18
Net Income Before Taxes96.48151.24+48.2%102.06+466.7%18.01-35.9%28.11-4.42-56.64-14.75-203.9%14.19
Income Taxes15.7921.81+203.3%7.19-71.2%24.93+149.5%9.99-11.5%11.29-0.35-0.73-124.8%2.94
Consolidated Net Income80.69129.43+36.4%94.87-6.92-138.2%18.11-15.71-117.7%88.70-4.08-131.0%13.15
Net Income From Continuing Operations80.41129.07+36.1%94.80-6.78-137.6%18.04-15.79-117.8%88.89-3.59-126.4%13.62
Net Income80.41129.07+36.1%94.80-6.78-137.6%18.04-15.79-120.5%76.85-3.59-126.4%13.62
EPS (Recurring) per share2.764.32+34.6%3.21-0.18-121.4%0.84+265.2%0.23-94.6%4.28-0.26-2.15
EPS (Basic, Before Extraordinaries) per share2.744.47+34.6%3.32-0.24-150.0%0.48-0.55-117.6%3.12-0.51-126.4%1.93
EPS (Diluted) per share2.684.32+34.6%3.21-0.24-151.1%0.47-0.55-123.7%2.32-0.51-126.4%1.93
EBITDA252.87225.51+6.0%212.72+51.7%140.26+10.9%126.52+17.4%107.73-20.1%134.83+305.7%33.23+32.8%25.03
Non-Operating Income (Expense)7.2647.31+368.0%10.11+43.6%7.04-77.0%30.66-15.5%36.27+97.1%18.40+202.6%6.08+129.4%2.65
Other After Tax Adjustments0.000.000.000.000.000.00-100.0%144.990.00-0.31
Stock Option Compensation Expense12.9113.35+7.0%12.48-4.0%13.00+24.4%10.45+22.5%8.53+1.7%8.39+215.4%2.66+16.2%2.29
Price To Earnings Ratio ratio statement ratio, not the snapshot15.1615.1618.53-48.04---13.97
Price To Sales Ratio ratio0.750.730.720.610.630.890.700.950.84
Gross Margin %19.9421.3321.5518.2217.1416.1818.5114.9913.81
Operating Margin %8.699.659.154.213.802.765.50-1.94-6.55
Net Margin %4.988.666.70-0.521.47-1.336.52-1.596.14
Shares Outstanding million shares29.1029.18+1.9%28.63+1.1%28.31+1.1%28.01-1.0%28.29-4.7%29.69+318.2%7.10-2.2%7.26
Market Capitalization1,183.961,183.96+20.6%981.94+23.0%798.51+5.1%760.08-27.6%1,049.43+36.5%768.91+255.2%216.47+13.8%190.23

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue437.92+13.4%411.75+9.4%388.70+10.9%377.26+6.7%386.29+5.8%376.43+4.6%350.53+4.0%353.53+4.6%
Cost of Goods Sold Incl. D&A341.79+13.6%331.82+12.2%317.92+16.0%301.93+8.4%300.79+4.0%295.80+9.4%274.03+0.7%278.61+1.4%
Gross Profit96.13+12.4%79.94-0.9%70.78-7.5%75.34+0.6%85.50+12.5%80.63-9.7%76.50+17.9%74.91+18.7%
Selling, General and Administrative Excl. Other50.80+17.6%43.23-2.6%44.25+2.7%43.44-2.1%43.20+0.7%44.38-1.2%43.10-0.6%44.37+0.5%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income45.33+7.2%36.71+1.3%26.53-20.6%31.90+4.5%42.29+27.6%36.25-18.2%33.40+55.2%30.54+61.2%
Interest Expense11.92+19.7%12.23+21.9%13.82+45.6%10.43+15.1%9.96+3.1%10.03+6.9%9.49+0.2%9.06-19.6%
Unusual Expense0.000.002.850.000.000.000.000.00-100.0%
Net Income Before Taxes36.91-7.1%21.29-59.2%16.57-55.9%21.70+15.3%39.75+8.4%52.22+39.5%37.56+310.9%18.82+39.5%
Income Taxes9.140.11-99.5%3.51-65.5%3.03-11.84-241.1%20.44+121.2%10.18+305.6%-12.95-160.0%
Consolidated Net Income27.77-46.2%21.18-33.4%13.06-52.3%18.68-41.2%51.59+82.4%31.78+12.7%27.38+313.0%31.77
Net Income From Continuing Operations27.73-46.2%21.15-33.4%13.11-52.1%18.42-42.1%51.54+82.5%31.75+12.7%27.36+313.9%31.79
Net Income27.73-46.2%21.15-33.4%13.11-52.1%18.42-42.1%51.54+82.5%31.75+12.7%27.36+313.9%31.79
EPS (Recurring) per share0.93-45.9%0.70-34.6%0.50-45.7%0.61-43.0%1.72+81.1%1.07+11.5%0.92+300.0%1.07
EPS (Basic, Before Extraordinaries) per share0.94-47.5%0.71-35.5%0.45-52.6%0.63-43.2%1.79+80.8%1.10+11.1%0.95+313.0%1.11
EPS (Diluted) per share0.93-45.9%0.70-34.6%0.44-52.2%0.61-43.0%1.72+81.1%1.07+11.5%0.92+300.0%1.07
EBITDA78.85+26.8%69.17+21.0%52.35-2.4%52.51+3.0%62.20+14.3%57.15-6.6%53.65+38.7%50.97+28.4%
Non-Operating Income (Expense)3.51-52.7%-3.20-112.3%6.71-50.8%0.247.42-43.8%26.00+944.2%13.65-2.66-143.2%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense3.32-5.1%3.19-15.6%3.12+11.4%3.28+3.1%3.50+5.4%3.78+18.1%2.80+0.7%3.18+8.5%
Price To Earnings Ratio ratio statement ratio, not the snapshot15.1610.7610.867.689.028.489.8718.53
Price To Sales Ratio ratio0.750.790.920.740.740.680.660.72
Gross Margin %21.9519.4118.2119.9722.1321.4221.8321.19
Operating Margin %10.358.926.838.4510.959.639.538.64
Net Margin %6.335.143.374.8813.348.437.818.99
Shares Outstanding million shares29.10+0.6%29.64+2.8%29.61+2.9%29.18+1.9%28.92+1.0%28.82+0.7%28.77+1.3%28.63+1.1%
Market Capitalization1,183.96+13.9%1,223.32+28.9%1,368.77+51.4%1,059.05+7.9%1,039.61+4.7%948.72-0.3%904.20+17.4%981.94+23.0%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY3/31/20222020FY3/31/20212019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments293.63+16.9%251.28+36.8%183.66+12.2%163.68-38.5%266.01+15.1%231.08+96.9%117.37+131.3%50.75+201.5%16.83
Short Term Receivables217.10+2.6%211.59-9.8%234.62+9.1%215.13+5.6%203.77-5.5%215.62+283.4%56.24+31.9%42.64-1.8%43.42
Inventories132.73+15.9%114.51+14.7%99.86+21.9%81.89+0.3%81.67-11.4%92.18+359.3%20.07-2.9%20.67-2.1%21.11
Other Current Assets50.83+20.8%42.08-7.4%45.44+40.2%32.42+14.0%28.43-39.3%46.87+2050.0%2.18+20.4%1.81+50.8%1.20
Total Current Assets694.29+12.1%619.46+9.9%563.58+14.3%493.12-15.0%579.88-1.0%585.75+199.1%195.86+69.0%115.87+40.3%82.56
Net Property, Plant & Equipment1,394.33+4.0%1,340.49+10.3%1,215.70+5.1%1,156.23+1.8%1,136.11-9.2%1,251.23+120.9%566.37-5.5%599.19-11.1%673.91
Total Investments and Advances23.85+6.4%22.42+12.7%19.89+17.0%17.00-3.4%17.59-53.1%37.530.00-100.0%27.11-9.8%30.06
Intangible Assets12.62-56.4%28.94-40.3%48.44-26.4%65.81--0.10-91.0%1.11-0.9%1.12
Deferred Tax Assets42.90+68.9%25.40+137.4%10.70-44.0%19.10--7.84--
Other Assets143.26+61.8%88.53+12.1%78.96+30.0%60.73-33.0%90.70-23.0%117.77+5277.6%2.19-89.9%21.58+386.0%4.44
Total Assets2,311.26+8.8%2,125.25+9.7%1,937.28+6.9%1,812.00-0.7%1,824.28-8.4%1,992.27+157.9%772.36+1.0%764.86-3.4%792.10
Short Term Debt Incl. Current Port. of LT Debt104.98+8.3%96.97+9.5%88.53+0.7%87.92+6.4%82.62-12.0%93.87+367.2%20.09+875.2%2.06-24.8%2.74
Accounts Payable86.29+3.4%83.46-5.0%87.89-1.9%89.61+41.1%63.50-8.7%69.54+438.2%12.92-1.8%13.16-19.9%16.42
Income Tax Payable22.76+40.2%16.23+98.4%8.18+23.0%6.65-50.4%13.41-32.8%19.97+453.2%3.61+272.2%0.97+3133.3%0.03
Other Current Liabilities151.20+17.0%129.24+3.2%125.19+23.4%101.41-20.9%128.22+5.3%121.73+760.3%14.15+12.2%12.61-4.9%13.26
Total Current Liabilities365.23+12.1%325.90+5.2%309.79+8.5%285.59-0.8%287.75-5.7%305.12+500.9%50.78+76.3%28.80-11.2%32.44
Long Term Debt808.05-6.1%860.12+14.7%749.78+12.6%665.72+4.3%638.35-8.2%695.25+364.6%149.65-6.6%160.22-20.7%202.17
Provision for Risks Charges0.000.00-100.0%0.09-99.6%20.09+10.6%18.17-58.8%44.150.000.000.00
Deferred Tax Liabilities46.57+19.3%39.02-8.6%42.71-12.2%48.63+22.2%39.81-6.2%42.43-62.0%111.63+3.0%108.36+1.7%106.60
Other Liabilities31.78+255.5%8.94-23.8%11.73+133.2%5.03+4.1%4.83-27.7%6.68+802.7%0.74-1.3%0.75-47.6%1.43
Total Liabilities1,251.64+1.4%1,233.97+10.8%1,114.10+8.7%1,025.06+3.7%988.91-9.6%1,093.63+249.6%312.80+4.9%298.12-13.0%342.65
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity1,059.70+18.8%891.71+8.3%823.69+4.6%787.31-5.8%835.82-6.9%897.61+96.5%456.74-1.4%463.44+4.0%445.68
Total Shareholders Equity1,059.70+18.8%891.71+8.3%823.69+4.6%787.31-5.8%835.82-6.9%897.61+96.5%456.74-1.4%463.44+4.0%445.68
Accumulated Minority Interest-0.08-0.43-0.51-0.37-0.45-143.7%1.03-63.3%2.81-14.8%3.30-12.5%3.77
Total Equity1,059.62+18.9%891.27+8.3%823.18+4.6%786.94-5.8%835.37-7.0%898.64+95.5%459.55-1.5%466.74+3.8%449.45
Total Liabilities & Stockholders Equity2,311.26+8.8%2,125.25+9.7%1,937.28+6.9%1,812.00-0.7%1,824.28-8.4%1,992.27+157.9%772.36+1.0%764.86-3.4%792.10
Book Value Per Share per share36.32+16.6%31.15+7.0%29.10+3.5%28.11-4.9%29.55-2.2%30.23-53.0%64.37+0.8%63.88+1.8%62.72
Tangible Book Value Per Share per share35.89+19.1%30.14+10.1%27.38+6.3%25.76-12.8%29.55-2.2%30.23-53.0%64.36+1.0%63.72+1.9%62.56
Full-Time Employees people3,660+6.2%3,447+4.5%3,298+5.1%3,138+7.6%2,916-7.9%3,167+347.9%707+2.0%693-7.2%747
Price to Book Ratio ratio1.081.091.000.991.250.860.470.410.60
Return on Assets %5.824.67-0.36--0.836.43-0.471.75-3.22
Return on Equity %13.2311.05-0.84--1.8213.13-0.783.00-6.16
Return on Invested Capital %6.915.41-0.431.24-1.075.58-0.592.18-4.35
Quick Ratio ratio1.541.551.501.441.731.623.463.311.89
Current Ratio ratio1.901.901.821.732.021.923.864.022.54

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY3/31/20222020FY3/31/20212019FY12/31/20192018FY12/31/2018
Net Income80.69129.43+36.4%94.87-6.92-150.9%13.59-15.71-56.28-4.08-130.3%13.46
Depreciation112.4181.67-1.8%83.19-2.8%85.59+43.1%59.82-31.4%87.24-3.6%90.46+140.5%37.62-4.9%39.54
Other Funds (Non Cash)30.2520.21+30.4%15.50+70.0%9.12-53.1%19.45-59.8%48.38-21.0%61.21-5.17-343.9%2.12
Funds from Operations217.76221.29+27.5%173.60+96.2%88.46+1.1%87.53-25.9%118.16+47.8%79.92+235.2%23.84-58.1%56.87
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-47.10-23.12-0.70-59.14-101.66-1883.5%5.70-66.3%16.92+354.8%3.72-2.81
Cash from Operating Activities170.66198.17+14.6%172.90+489.7%29.32-14.13-111.4%123.85+27.9%96.84+251.5%27.55-49.0%54.06
Capital Expenditures-158.64-142.02-255.39-81.51-49.57-31.07-14.84-6.56-9.22
Net Assets From Acquisitions-102.850.000.000.00-12.60-0.850.000.000.00
Sale of Fixed Assets and Businesses51.2254.69+479.3%9.44-72.4%34.19+89.6%18.03+23.9%14.55-78.6%67.88+412.3%13.25-55.2%29.59
Purchase or Sale of Investments0.000.000.000.000.000.000.00-100.0%34.14+6465.4%0.52
Purchase of Investments0.000.000.000.000.000.000.00-5.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.00-100.0%39.14+7426.9%0.52
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.00-100.0%120.24+1445.5%7.78+736.6%0.93
Cash from Investing Activities-210.27-87.33-245.95-47.32-44.14-17.37-110.0%173.27+256.4%48.62+122.7%21.83
Cash Dividends Paid-11.090.000.000.000.000.000.000.000.00
Change in Capital Stock-41.58-13.82-3.55-2.71-11.35-41.16-15.31-6.63-844.9%0.89
Repurchase of Common Pref Stock-42.17-15.21-4.05-2.71-11.35-41.16-15.31-7.710.00
Sale of Common Pref Stock0.591.39+172.5%0.510.000.000.000.00-100.0%1.08+21.3%0.89
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net66.04-51.99-134.9%149.18+443.3%27.46-8.56-19.21-224.53-2.06-41.89
Change in Long Term Debt66.04-51.99-134.9%149.18+443.3%27.46-8.56-19.21-224.53-2.06-41.89
Issuance of Long Term Debt487.835.83-96.5%164.58-2.9%169.510.000.00-100.0%393.610.000.00
Reduction of Long Term Debt-421.79-57.82-15.40-142.05-8.56-19.21-618.14-2.06-41.89
Net Financing Active Other Cash Flow0.000.000.000.000.000.00-5.78-0.74-1.22
Other Financing Activities Uses0.000.000.000.000.000.00-5.78-0.74-1.22
Cash from Financing Activities13.37-65.81-145.2%145.63+488.4%24.75-19.91-63.48-245.62-9.43-42.21
Exchange Rate Effect11.37-2.68-4.95-137.4%13.23-24.15-8.07-208.2%7.46-0.13-152.0%0.25
Net Change in Cash-14.8742.35-37.4%67.62+238.4%19.98-102.33-392.9%34.94+9.3%31.96-52.0%66.61+96.4%33.92
Free Cash Flow12.0256.15-82.50-52.18-63.70-168.6%92.79+13.2%82.00+290.7%20.99-53.2%44.84
Preferred Dividends (Cash Flow)-0.000.000.000.000.00-0.000.00
Price to Free Cash Flow ratio1,314.1319.49---11.4010.0010.184.13
Deferred Taxes & Investment Tax Credit--10.02-19.96-3079.1%0.67-5.32-1.74-15.47-4.53-357.4%1.76

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments235.83-5.9%314.75+23.0%344.52+77.7%293.63+16.9%250.71+20.2%255.85+40.7%193.93+35.7%251.28+36.8%
Short Term Receivables263.21+12.7%246.30+8.7%261.46+3.0%217.10+2.6%233.64+0.0%226.69-5.3%253.93+8.1%211.59-9.8%
Inventories151.15+11.6%137.17+1.2%132.77+8.0%132.73+15.9%135.38+21.5%135.57+31.5%122.94+20.1%114.51+14.7%
Other Current Assets58.59-0.1%56.29+8.1%52.83+19.5%50.83+20.8%58.62+43.5%52.06+12.3%44.21-0.1%42.08-7.4%
Total Current Assets708.78+4.5%754.51+12.6%791.58+28.7%694.29+12.1%678.34+14.1%670.17+17.5%615.00+17.3%619.46+9.9%
Net Property, Plant & Equipment1,451.08+3.9%1,409.12-1.0%1,393.06+1.1%1,394.33+4.0%1,396.77+5.2%1,423.11+14.0%1,378.40+11.9%1,340.49+10.3%
Total Investments and Advances25.02+7.4%24.58+5.4%24.36+5.3%23.85+6.4%23.30+11.9%23.31+13.7%23.13+13.8%22.42+12.7%
Intangible Assets23.43--12.62-56.4%---28.94-40.3%
Deferred Tax Assets---42.90+68.9%---25.40+137.4%
Other Assets211.51+23.4%194.36+13.4%196.28+26.1%143.26+61.8%171.34+17.9%171.43+24.5%155.66+12.1%88.53+12.1%
Total Assets2,419.81+6.6%2,382.57+4.1%2,405.28+10.7%2,311.26+8.8%2,269.75+8.7%2,288.03+15.7%2,172.19+13.4%2,125.25+9.7%
Short Term Debt Incl. Current Port. of LT Debt94.75-7.4%95.79-9.6%101.89+4.5%104.98+8.3%102.27+7.7%105.93+17.7%97.51+9.6%96.97+9.5%
Accounts Payable79.44-12.5%76.49-29.9%80.34-19.1%86.29+3.4%90.84-2.2%109.19+30.6%99.28+14.2%83.46-5.0%
Income Tax Payable23.78-21.9%15.49-26.7%28.41+48.4%22.76+40.2%30.45+35.3%21.14+51.5%19.14+99.2%16.23+98.4%
Other Current Liabilities157.63+19.6%146.12+8.3%156.80+32.0%151.20+17.0%131.75+15.8%134.87+13.8%118.75+0.8%129.24+3.2%
Total Current Liabilities355.60+0.1%333.90-10.0%367.44+9.8%365.23+12.1%355.30+9.6%371.13+21.2%334.68+10.3%325.90+5.2%
Long Term Debt880.97+7.1%873.96+1.9%898.12+5.1%808.05-6.1%822.34+1.2%857.99+11.4%854.52+15.5%860.12+14.7%
Provision for Risks Charges0.000.000.000.000.000.000.000.00-100.0%
Deferred Tax Liabilities50.11+80.2%44.84-10.1%47.11+14.6%46.57+19.3%27.81-26.8%49.85+35.0%41.10-1.2%39.02-8.6%
Other Liabilities37.59+33.5%40.71+62.5%33.75+218.7%31.78+255.5%28.15+90.2%25.06+59.8%10.59-1.1%8.94-23.8%
Total Liabilities1,324.27+7.4%1,293.40-0.8%1,346.42+8.5%1,251.64+1.4%1,233.60+3.7%1,304.04+15.5%1,240.89+13.3%1,233.97+10.8%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity1,095.60+5.7%1,089.27+10.7%1,058.99+13.7%1,059.70+18.8%1,036.48+15.3%984.37+15.9%931.72+13.5%891.71+8.3%
Total Shareholders Equity1,095.60+5.7%1,089.27+10.7%1,058.99+13.7%1,059.70+18.8%1,036.48+15.3%984.37+15.9%931.72+13.5%891.71+8.3%
Accumulated Minority Interest-0.06-0.10-0.12-0.08-0.34-0.38-0.41-0.43
Total Equity1,095.54+5.7%1,089.17+10.7%1,058.87+13.7%1,059.62+18.9%1,036.15+15.3%983.99+15.9%931.30+13.5%891.27+8.3%
Total Liabilities & Stockholders Equity2,419.81+6.6%2,382.57+4.1%2,405.28+10.7%2,311.26+8.8%2,269.75+8.7%2,288.03+15.7%2,172.19+13.4%2,125.25+9.7%
Book Value Per Share per share37.65+5.1%36.75+7.6%35.77+10.5%36.32+16.6%35.84+14.1%34.16+15.1%32.38+12.0%31.15+7.0%
Tangible Book Value Per Share per share36.85+2.8%36.75+7.6%35.77+10.5%35.89+19.1%35.84+14.1%34.16+15.1%32.38+12.0%30.14+10.1%
Full-Time Employees people---3,660+6.2%---3,447+4.5%
Price to Book Ratio ratio1.081.161.291.021.061.021.011.09
Return on Assets %3.434.465.025.826.545.595.654.67
Return on Equity %7.5410.0511.5413.2314.7213.0013.1911.05
Return on Invested Capital %1.401.080.670.992.771.721.531.81
Quick Ratio ratio1.571.851.791.541.531.441.471.55
Current Ratio ratio1.992.262.151.901.911.811.841.90

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income27.77-46.2%21.18-33.4%13.06-52.3%18.68-41.2%51.59+82.4%31.78+12.7%27.38+313.0%31.77
Depreciation33.52+68.4%32.46+55.3%25.82+27.5%20.61+0.9%19.91-6.5%20.90+1.6%20.25-3.1%20.43-1.5%
Other Funds (Non Cash)7.36+306.6%9.15+254.7%3.70-36.0%10.04+2688.9%1.81-78.2%2.58-33.3%5.78+95.3%0.36-53.2%
Funds from Operations62.87+25.6%60.44-7.0%43.93-21.2%50.52+35.9%50.05-15.4%64.96+35.4%55.75+90.2%37.18-26.3%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-1.71-19.37-156.8%-52.1826.15+179.7%-27.00-397.4%34.08-56.369.35
Cash from Operating Activities61.16+165.2%41.08-58.5%-8.2576.67+64.8%23.06-66.2%99.04+206.9%-0.60-102.3%46.53
Capital Expenditures-20.84-67.36-41.31-29.13-29.22-31.62-52.06-83.49
Net Assets From Acquisitions-102.850.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses19.22-32.9%5.13-78.7%24.90+62150.0%1.98-60.2%28.63+57160.0%24.05+446.6%0.04+300.0%4.98+5433.3%
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-104.47-62.24-16.41-27.15-0.59-7.57-52.02-78.51
Cash Dividends Paid-3.69-3.70-3.700.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-25.06-3840.3%-0.01-10.51-6.00-1276.5%0.67-6.00-2.490.51
Repurchase of Common Pref Stock-25.06-0.01-11.03-6.07-0.64-6.00-2.500.00
Sale of Common Pref Stock0.00-100.0%0.000.520.07-86.3%1.310.000.000.51
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-4.58-10.9785.43+10578.8%-3.84-104.7%-28.85-264.2%-20.09-137.9%0.8081.86
Change in Long Term Debt-4.58-10.9785.43+10578.8%-3.84-104.7%-28.85-264.2%-20.09-137.9%0.8081.86
Issuance of Long Term Debt-0.56-1.29489.43+8655.5%0.24-99.7%0.00-100.0%0.00-100.0%5.5985.79+3065.7%
Reduction of Long Term Debt-4.03-9.68-404.00-4.08-28.85-20.09-4.79-3.93
Net Financing Active Other Cash Flow0.000.000.000.000.000.000.000.00
Other Financing Activities Uses0.000.000.000.000.000.000.000.00
Cash from Financing Activities-33.34-14.6871.22-9.84-111.9%-28.18-261.5%-26.09-152.1%-1.7082.36
Exchange Rate Effect-2.27-505.4%6.074.333.240.56-3.46-239.5%-3.03-235.3%-7.68-227.8%
Net Change in Cash-78.92-29.77-148.1%50.8942.93+0.5%-5.15-119.3%61.92+59.1%-57.3542.70
Free Cash Flow40.32-26.29-139.0%-49.5647.55-6.16-154.9%67.42-52.66-36.96
Price to Free Cash Flow ratio1,314.13-25.3819.54----

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Government Services329.65379.44+15.1%25.5%
Offshore Energy Services966.06990.48+2.5%66.5%
Other Operating-120.60-8.1%
Service, Other119.77---
Total1,415.491,490.51+5.3%100.0%
Region
Name20242025vs 20242025 share
Nigeria170.01191.70+12.8%12.9%
Norway270.86276.30+2.0%18.5%
Other countries353.03363.93+3.1%24.4%
United Kingdom394.66412.02+4.4%27.6%
United States226.93246.56+8.6%16.5%
Total1,415.491,490.51+5.3%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-304.01%1.1M28.2M258.55K
2026-10-154.82%1.4M28.7M246.06K
2026-09-304.45%1.3M28.7M245.41K
2026-09-153.91%1.1M28.7M248.71K
2026-08-314.15%1.2M28.7M236.84K
2026-08-144.16%1.2M28.7M226.96K
2026-07-313.57%1.0M28.7M233.55K
2026-07-153.84%1.1M28.6M252.80K
2026-06-303.80%1.1M28.6M246.43K
2026-06-152.53%0.7M28.6M214.54K
2026-05-292.15%0.6M28.7M216.22K
2026-05-152.19%0.6M28.7M226.01K
2026-04-302.49%0.7M28.8M210.63K
2026-04-152.48%0.7M28.4M205.63K
2026-03-312.70%0.8M28.3M201.84K
2026-03-132.62%0.7M28.3M197.40K
2026-02-272.26%0.6M28.3M188.27K
2026-02-132.53%0.7M28.1M183.33K
2026-01-303.08%0.9M28.1M202.06K
2026-01-153.02%0.8M28.1M187.36K

Option chain

Expiry 2026-11-20 · underlying 41.10, quoted 13 Nov 04:22 ET · ATM 40.00

Option quotes 12 Nov 15:20 ET. A date on a row is older than the last session (12 Nov). 16 rows.

Implied move 8.45% into expiry (call 2.550 + put 0.925 = 3.475 on 41.10)

Put/call open interest 0.04 (32 puts / 802 calls) · Put/call volume 0.01 (1 puts / 90 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan22.50ITM16.5020.500.000.00481.6% +118.10000.916-0.2140.009
put 1 JanOTM0.004.900.000.00368.7% 0.0000-0.086-0.2190.009
call 1 Jan25.00ITM14.0018.000.000.00417.8% +101.00000.900-0.2120.010
put 1 JanOTM0.004.900.000.00316.8% 0.0000-0.100-0.2110.010
call 1 Jan30.00ITM8.9013.000.000.00307.0% +85.20000.865-0.1850.013
put 1 JanOTM0.004.900.000.00225.6% 0.0000-0.138-0.1880.013
call 1 Jan35.00ITM4.908.000.000.00208.8% +67.80000.798-0.1530.017
put 1 JanOTM0.005.000.000.00141.0% 0.0000-0.202-0.1500.017
call 23 Sep40.00ATM0.204.904.500.00193.0% +79.11000.575-0.1710.023
putATM0.801.050.65-0.8558.5% -55.42811-0.425-0.1680.023
call45.00OTM0.000.300.05-0.1556.9% 0.07969010.123-0.0450.012
put 23 SepITM2.005.103.900.0094.9% +38.0300-0.876-0.0410.012
call 8 Oct50.00OTM0.004.900.500.0095.6% 0.02000.081-0.0550.009
put 13 OctITM7.0010.909.100.00187.6% +92.0100-0.918-0.0510.009
call 23 Sep55.00OTM0.004.900.250.00127.5% 0.01000.065-0.0610.008
put 1 JanITM12.0015.600.000.00214.2% +86.8000-0.935-0.0560.008
call 8 Oct60.00OTM0.004.900.200.00154.9% 0.02000.055-0.0660.007
put 1 JanITM17.0020.600.000.00250.0% +95.2000-0.944-0.0600.007

Latest SEC filings

30 of 818
FiledFormDescriptionPeriodDocument
2026-11-0410-QAll annual, quarterly, and current reports2026-09-300001525221-26-000106 index
2026-11-038-KAll annual, quarterly, and current reports2026-11-030001525221-26-000103 index
2026-09-234Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-22 · transaction0001193125-26-399653 index
2026-09-234Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-22 · transaction0000902664-26-003928 index
2026-09-22144no categoryno report period0001950047-26-009730 index
2026-09-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-21 · transaction0001193125-26-397381 index
2026-09-21144no categoryno report period0001950047-26-009697 index
2026-09-154Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-11 · transaction0000902664-26-003824 index
2026-09-03SCHEDULE 13D/ABeneficial ownership reportsno report period0000902664-26-003736 index
2026-09-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-01 · transaction0000902664-26-003735 index
2026-09-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-01 · transaction0001193125-26-380553 index
2026-09-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-01 · transaction0001193125-26-379409 index
2026-09-01144no categoryno report period0001950047-26-008902 index
2026-09-01144no categoryno report period0001950047-26-008889 index
2026-08-274Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-25 · transaction0001193125-26-369589 index
2026-08-25144no categoryno report period0001950047-26-008656 index
2026-08-214Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-20 · transaction0001193125-26-360344 index
2026-08-214Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-19 · transaction0001193125-26-360272 index
2026-08-20144no categoryno report period0001950047-26-008456 index
2026-08-20144no categoryno report period0001950047-26-008454 index
2026-08-19144no categoryno report period0001950047-26-008385 index
2026-08-19144no categoryno report period0001950047-26-008379 index
2026-08-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-19 · transaction0001193125-26-357140 index
2026-08-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-18 · transaction0001193125-26-356246 index
2026-08-18144no categoryno report period0001950047-26-008315 index
2026-08-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-17 · transaction0001193125-26-355276 index
2026-08-17144no categoryno report period0001950047-26-008223 index
2026-08-0510-QAll annual, quarterly, and current reports2026-06-300001525221-26-000100 index
2026-08-048-KAll annual, quarterly, and current reports2026-08-040001525221-26-000098 index
2026-06-268-KAll annual, quarterly, and current reports2026-06-260001525221-26-000091 index

Insider activity

as of 2026-09-23 · 54 filings · Brass Lorin L. includes LORIN L BRASS; Truelove Brian D. includes BRIAN D TRUELOVE; Stavley Stuart includes STUART STAVLEY; Miller Maryanne includes MARYANNE MILLER; Kern Wesley E. includes WESLEY E KERN
InsiderTitleDateTypeSharesValue ($)PriceRemainingForm 4
Solus Alternative Asset ManageSee below2026-09-23Sale89738,57143.002,840,436Sep 23 07:13 PM
Solus Alternative Asset ManageSee below2026-09-22Sale37716,21143.002,841,333Sep 23 07:13 PM
Brass Lorin L.Director2026-09-22Sale3,000127,26742.4214,223Sep 23 05:26 PM
Brass Lorin L.Director2026-09-22Proposed Sale3,000127,26642.42-Sep 22 04:02 PM
Brass Lorin L.Director2026-09-21Sale1,00041,54041.5417,223Sep 22 10:25 AM
Brass Lorin L.Director2026-09-21Proposed Sale1,00041,54041.54-Sep 21 04:08 PM
Solus Alternative Asset ManageSee below2026-09-11Sale5,000215,00043.002,844,710Sep 15 04:36 PM
Solus Alternative Asset ManageSee below2026-09-14Sale3,000129,10043.032,841,710Sep 15 04:36 PM
Solus Alternative Asset ManageSee Below2026-09-01Sale15,000687,82045.852,861,796Sep 03 05:35 PM
Solus Alternative Asset ManageSee Below2026-09-02Sale12,045550,25345.682,849,751Sep 03 05:35 PM
Solus Alternative Asset ManageSee Below2026-09-03Sale411,87645.752,849,710Sep 03 05:35 PM
Brass Lorin L.Director2026-09-01Sale35016,11046.0318,223Sep 02 05:58 PM
Truelove Brian D.Director2026-09-01Sale3,500160,54645.8735,728Sep 02 08:24 AM
Brass Lorin L.Director2026-09-01Proposed Sale35016,11046.03-Sep 01 04:13 PM
Truelove Brian D.Officer2026-09-01Proposed Sale3,500160,54645.87-Sep 01 04:07 PM
Brass Lorin L.Director2026-08-25Sale2009,30946.5518,573Aug 27 07:45 AM
Brass Lorin L.Director2026-08-25Proposed Sale2009,30946.55-Aug 25 04:12 PM
Stavley StuartCOO, Offshore Energy Services2026-08-20Sale10,218472,07546.2064,740Aug 21 11:45 AM
Brass Lorin L.Director2026-08-19Sale1,89087,99846.5618,873Aug 21 10:58 AM
Brass Lorin L.Director2026-08-20Sale1004,70547.0518,773Aug 21 10:58 AM
Brass Lorin L.Director2026-08-20Proposed Sale1004,70547.05-Aug 20 04:22 PM
Stavley StuartOfficer2026-08-20Proposed Sale10,218472,07546.20-Aug 20 04:15 PM
Miller MaryanneDirector2026-08-19Sale43019,80246.0523,440Aug 19 05:17 PM
Miller MaryanneOfficer2026-08-19Proposed Sale43019,80246.05-Aug 19 04:18 PM
Brass Lorin L.Director2026-08-19Proposed Sale1,89087,99846.56-Aug 19 04:12 PM
Brass Lorin L.Director2026-08-18Sale1004,65446.5520,763Aug 19 09:08 AM
Brass Lorin L.Director2026-08-18Proposed Sale1004,65446.55-Aug 18 04:11 PM
Brass Lorin L.Director2026-08-17Sale2109,82346.7820,863Aug 18 02:53 PM
Brass Lorin L.Director2026-08-17Proposed Sale2109,82346.78-Aug 17 04:21 PM
Bradshaw Christopher ScottPresident and CEO2026-03-24Sale29,6251,347,04945.47302,938Mar 26 06:00 PM
Brass Lorin L.Director2026-03-23Sale1,00045,00045.0017,455Mar 24 07:32 PM
CHRISTOPHER BRADSHAWOfficer2026-03-24Proposed Sale29,6251,347,04945.47-Mar 24 04:12 PM
Brass Lorin L.Director2026-03-23Proposed Sale1,00045,00045.00-Mar 23 04:06 PM
Miller MaryanneDirector2026-03-04Sale2,20098,76944.9020,252Mar 05 06:55 PM
Bradshaw Christopher ScottOfficer2026-02-27Proposed Sale68,3403,280,32048.00-Mar 05 06:50 PM
Miller MaryanneOfficer2026-03-04Proposed Sale2,20098,76944.90-Mar 04 04:21 PM
Whalen Jennifer DawnSVP, CFO2026-03-02Option Exercise11,667286,30824.54134,908Mar 03 06:34 PM
Whalen Jennifer DawnSVP, CFO2026-03-02Sale26,6671,250,62046.90108,241Mar 03 06:34 PM
Bradshaw Christopher ScottPresident and CEO2026-02-27Sale68,3403,246,60147.51371,948Mar 03 06:31 PM
Kern Wesley E.Director2026-02-27Sale3,079144,17646.8332,000Mar 03 06:27 PM
Brass Lorin L.Director2026-02-27Sale3,250159,38049.0418,455Mar 03 06:26 PM
JENNIFER WHALENOfficer2026-03-02Proposed Sale26,6671,250,62146.90-Mar 02 04:15 PM
Stavley StuartCOO, Offshore Energy Services2026-02-27Option Exercise10,000157,60015.76110,698Feb 27 08:50 PM
Stavley StuartCOO, Offshore Energy Services2026-02-27Sale24,9081,171,05647.0285,790Feb 27 08:50 PM
Brass Lorin L.Director2026-02-27Proposed Sale3,250159,38049.04-Feb 27 04:25 PM
Stavley StuartOfficer2026-02-27Proposed Sale24,9081,171,05647.02-Feb 27 04:24 PM
Kern Wesley E.Director2026-02-27Proposed Sale3,079144,17646.83-Feb 27 04:18 PM
Brass Lorin L.Director2025-11-14 – 2025-11-26 · every 12 daysSale series2,500 × 2191,26638.00–38.5121,705Nov 26 06:35 PM
Brass Lorin L.Director2025-11-26Proposed Sale2,50095,00038.00-Nov 26 04:17 PM
Mickelson George MarkDirector2025-11-17Sale10,000384,03538.4060,265Nov 18 05:29 PM
Solus Alternative Asset Manage10% Owner2025-11-14Sale200,0007,610,00038.052,876,796Nov 18 04:19 PM
Brass Lorin L.Director2025-11-14Proposed Sale2,50096,26638.51-Nov 14 04:36 PM
Mickelson George MarkDirector2025-11-14Proposed Sale10,000381,00038.10-Nov 14 11:21 AM

Monthly total

as of 2026-11 · feed totals, not a recount of the rows above
MonthBought ($)BuysSold ($)Sells
2026-110000
2026-100000
2026-09001,984,29411
2026-0800608,3667
2026-070000
2026-060000
2026-050000
2026-040000
2026-03002,741,4384
2026-02004,721,2134
2026-010000
2025-120000
2025-11008,417,8065

Institutional holders

as of quote 2026-11-13. 13F filing period is not in this feed — not a live holding. 10 managers, 58.34% of shares, of 104.46% institutional Overlap: American is on both cards (1 manager, 1 fund). Do not add them.
Manager% owned
BlackRock, Inc.13.24%
Solus Alternative Asset Management LP9.72%
DIMENSIONAL FUND ADVISORS LP6.27%
South Dakota Investment Council5.41%
FIRST TRUST ADVISORS LP4.41%
BROWN ADVISORY INC4.33%
AMERICAN CENTURY COMPANIES INC3.82%
VANGUARD CAPITAL MANAGEMENT LLC3.77%
STATE STREET CORP3.76%
Empyrean Capital Partners, LP3.61%

Funds

as of quote 2026-11-13. 13F filing period is not in this feed — not a live holding. 10 funds, 384.38% of shares, of 104.46% institutional Overlap: American is on both cards (1 manager, 1 fund). Do not add them.
FundKind% owned
American High Income Trusttrust73.45%
High Yield Bond Seriesnot named72.83%
NYLIM MacKay High Yield Corporate Bond Fundmutual fund65.76%
Artisan High Income Fundmutual fund43.05%
iShares Broad USD High Yield Corporate Bond ETFETF33.26%
Nuveen High Yield Fundmutual fund22.33%
iShares High Yield Systematic Bond ETFETF19.99%
NYLIM VP MacKay High Yield Corporate Bond Portfolionot named19.34%
Invesco High Yield Fundmutual fund18.22%
Fidelity Enhanced High Yield ETFETF16.16%

OakChart. VTOL. Cached 15 minutes. Terms