OakChart

Franklin Electric Co Inc

FELEIndustrials·Specialty Industrial Machinery·USA·Mid·NASD·Nov 12 • 3:59 PM ET

97.63-1.25 (-1.26%)
2026-11-13 14:04 CET
Market cap
$4.31B
Revenue, TTM
2,263.79 USD m
Net income, TTM
198.97 USD m
Free cash flow, TTM
193.49 USD m
EPS diluted, TTM
4.45
21.93
Compare

Price

FELE against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 6Sales 553Price52353895.00100.00105.00110.00115.00582K1.2MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26FELEclose 97.6320-day 98.3350-day 97.86200-day 100.0997.6352w high 115.8252-week range, not 6 months

15.7% under the 52-week high of 115.82 on 28 Jul 2026. 52-week low 89.54 on 20 Mar 2026. Last 15 sessions, 10.8% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 6
CANSLIM 3 of 6 — fails: EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 0 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 2 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1)
Value 0 of 4 — fails: P/E: Under 15; P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Yield: Over 2%; Payout Ratio: Low (<20%)
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

FELE
52-week range, 31% of the way up
89.54115.82

Franklin Electric Co., Inc. engages in the development, manufacture, and distribution of water and fuel pumping systems. It operates through the following segments: Water Systems, Energy Systems, and Distribution. The Water Systems segment designs, manufactures, and sells water pumping systems, submersible motors, pumps, electronic controls, and related parts and equipment. The Energy Systems segment designs, manufactures and sells pumps, electronic controls and related parts and equipment primarily for use in submersible fueling system applications. The Distribution Segment offers pre-sale support and specifications to the installing contractors. The company was founded by Edward J. Schaefer and T. Wayne Kehoe in 1944 and is headquartered in Fort Wayne, IN.

IndexRUT
Employees6500
IPOMar 17, 1980
Beta1.02
ATR, 14d3.02
Rel volume0.00
Short float1.76%
Insider own7.31%
Inst own90.51%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$4.31B
Enterprise Value4.79B
Income198.97M
Sales2.26B
Book / share32.73
Cash / share3.69
Dividend Est.2.52 (2.58%)
Dividend TTM1.12 (1.15%)
Dividend Ex-DateNov 05, 2026
Dividend Gr. 3/5Y10.77% 11.32%
Payout32.92%
Employees6500
IPOMar 17, 1980

Ratios

Price / earnings21.93
Forward price / earnings18.10
Price / earnings / growth1.29
Price / sales1.90
Price / book2.98
Price / cash26.44
Price / free cash flow22.29
Value / cash profit13.19
Value / sales2.11
Quick Ratio1.12
Current Ratio2.33
Debt / equity0.44
Long-term debt / equity0.34
Options and shortYes / Yes

Earnings

Earnings / share4.45
Earnings next year5.39
Earnings next quarter0.85
Earnings this year12.00%
Earnings next year16.36%
Earnings growth, 5 years13.98%
Past earnings growth-6.75% 8.55%
Past sales growth1.41% 11.31%
Earnings vs last year45.11%
Sales vs last year7.28%
Earnings vs last quarter266.00%
Sales vs last quarter8.92%
EarningsOct 28 BMO
Surprise5.69% 2.66%

Ownership

Insiders own7.31%
Insider trades-0.45%
Institutions own90.51%
Institution trades0.53%
Return on assets8.58%
Return on equity14.40%
Return on capital10.30%
Gross Margin35.39%
Operating margin12.95%
Profit Margin8.79%
20-day average-0.71%
50-day average-0.23%
200-day average-2.46%

Technical

Shares out44.17M
Shares floating40.94M
Short / float1.76%
Short ratio2.53
Short interest0.72M
52-week high115.82 -15.7%
52-week low89.54 +9.0%
Volatility2.44% 3.03%
Average range3.02
Strength index48.59
Market sensitivity1.02
Relative volume0.00
Avg Volume284.96K
Volume0

Performance

Perf Week1.79%
Perf Month-2.23%
Perf Quarter-7.70%
Perf Half Y-0.68%
Perf YTD2.20%
Perf Year2.54%
Perf 3Y11.70%
Perf 5Y4.06%
Perf 10Y134.41%
Recommendation1.86
Target Price127.00
Prev Close97.63
Price97.63
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Nov 02, 2026UpgradeDA DavidsonNeutral → Buy$135+38.3%
Feb 23, 2024UpgradeNorthcoastNeutral → Buy$110+12.7%
Apr 19, 2023InitiatedOppenheimerPerform
Aug 15, 2022DowngradeNorthcoastBuy → Neutral
Jul 15, 2022InitiatedNorthcoastBuy$82-16.0%
Jul 14, 2022DowngradeRobert W. BairdOutperform → Neutral$75-23.2%
Apr 27, 2022UpgradeSeaport Research PartnersNeutral → Buy
Mar 09, 2022UpgradeBoenning & ScattergoodNeutral → Outperform$95-2.7%
Sep 29, 2020UpgradeRobert W. BairdNeutral → Outperform$72-26.3%
Jul 02, 2020DowngradeDA DavidsonBuy → Neutral

Peers

Mkt cap
TickerCompanyMkt cap
PNRPentair plc10.84B
XYLXylem Inc21.58B
GRCGorman-Rupp Co1.85B
AOSA.O. Smith Corp8.59B
DOVDover Corp27.86B
MWAMueller Water Products Inc3.73B
WTSWatts Water Technologies Inc11.96B
FLSFlowserve Corp10.64B
ZWSZurn Elkay Water Solutions Corp7.59B
BMIBadger Meter Inc4.39B

Insider trading

latest 14 of 27
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
SENGSTACK GREGG CDirectorAug 07 '26Option Exercise43.0018,000774,000148,417Aug 10 02:25 PM
SENGSTACK GREGG CDirectorJun 12 '26Option Exercise43.0035,0001,505,000153,294Jun 15 02:56 PM
Grandon Jonathan M.Chief Administrative OfficerJun 09 '26Option Exercise42.208,547360,68316,056Jun 10 11:51 AM
Grandon Jonathan M.Chief Administrative OfficerJun 09 '26Sale103.408,547883,7857,509Jun 10 11:51 AM
JONATHAN GRANDONOfficerJun 09 '26Proposed Sale103.408,547883,785Jun 09 04:03 PM
davis delancey wPresident, Headwater CompaniesMay 26 '26Sale100.001,900190,00010,402May 27 01:20 PM
Grandon Jonathan M.Chief Administrative OfficerMay 22 '26Option Exercise42.204,200177,24011,709May 27 01:19 PM
Grandon Jonathan M.Chief Administrative OfficerMay 22 '26Sale98.234,200412,5797,509May 27 01:19 PM
DELANCEY W DAVISOfficerMay 26 '26Proposed Sale100.001,900190,000May 26 07:28 PM
JONATHAN GRANDONOfficerMay 22 '26Proposed Sale98.234,200412,579May 22 04:05 PM
davis delancey wPresident, Headwater CompaniesMay 01 '26Sale98.7820019,75512,302May 05 03:12 PM
Grandon Jonathan M.Chief Administrative OfficerApr 30 '26Sale100.024,988498,9037,509May 04 02:13 PM
Grandon Jonathan M.OfficerApr 30 '26Proposed Sale100.611,704171,439May 04 02:07 PM
JONATHAN GRANDONOfficerApr 30 '26Proposed Sale99.723,284327,464Apr 30 04:13 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
VXFVanguard Extended Market Index ETFAUM: 30.79B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B
SDYState Street SPDR S&P Dividend ETFAUM: 22.74B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
FIWFirst Trust Water ETFAUM: 1.91B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 1.500 beat 1.419, from 1.300 a year earlier. Sales 633.62 beat 617.19, from 581.71 a year earlier
EPS
1.55002024Q4 EPS 0.720 against 0.66224Q42025Q1 EPS 0.670 against 0.73225Q12025Q2 EPS 1.310 against 1.28525Q22025Q3 EPS 1.300 against 1.31025Q32025Q4 EPS 0.870 against 0.87825Q42026Q1 EPS 0.830 against 0.74826Q12026Q2 EPS 1.550 against 1.44526Q22026Q3 EPS 1.500 against 1.41926Q3
Sales, USD millions
633.6202024Q4 sales 485.75 against 465.7824Q42025Q1 sales 455.25 against 470.4325Q12025Q2 sales 587.43 against 566.7625Q22025Q3 sales 581.71 against 563.2125Q32025Q4 sales 506.86 against 516.1725Q42026Q1 sales 500.44 against 479.2126Q12026Q2 sales 622.88 against 605.9226Q22026Q3 sales 633.62 against 617.1926Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-28 08:301.5001.4191.350633.62617.19EPS +5.7% · sales +2.7%vs 2025Q3, year-ago quarter · EPS +15.4% · sales +8.9%5 EPS · 3 salesOpen +1.13% vs SPY +0.23%. Close -1.45% vs SPY +0.34%
2026Q2ended 2026-06-302026-07-28 08:301.5501.4451.464622.88605.92EPS +7.3% · sales +2.8%vs 2025Q2, year-ago quarter · EPS +18.3% · sales +6.0%6 EPS · 5 salesOpen +6.12% vs SPY +0.01%. Close +4.06% vs SPY +0.24%
2026Q1ended 2026-03-312026-04-28 08:300.8300.7480.766500.44479.21EPS +10.9% · sales +4.4%vs 2025Q1, year-ago quarter · EPS +23.9% · sales +9.9%6 EPS · 5 salesOpen +0.38% vs SPY -0.47%. Close -0.43% vs SPY -0.49%
2025Q4ended 2025-12-312026-02-17 08:300.8700.8780.870506.86516.17EPS -0.9% · sales -1.8%vs 2024Q4, year-ago quarter · EPS +20.8% · sales +4.3%6 EPS · 5 salesOpen -9.75% vs SPY -0.24%. Close -14.65% vs SPY +0.16%
2025Q3ended 2025-09-302025-10-28 08:301.3001.3100.370581.71563.21EPS -0.8% · sales +3.3%vs 2024Q3, year-ago quarter · EPS +11.1% · sales +9.5%6 EPS · 5 salesOpen -3.10% vs SPY +0.26%. Close -3.29% vs SPY +0.27%
2025Q2ended 2025-06-302025-07-29 08:301.3101.2851.306587.43566.76EPS +1.9% · sales +3.6%vs 2024Q2, year-ago quarter · EPS +4.0% · sales +8.1%6 EPS · 5 salesOpen +1.72% vs SPY +0.22%. Close +2.75% vs SPY -0.26%
2025Q1ended 2025-03-312025-04-29 08:300.6700.7320.667455.25470.43EPS -8.4% · sales -3.2%vs 2024Q1, year-ago quarter · EPS -4.3% · sales -1.2%6 EPS · 5 salesOpen -8.63% vs SPY -0.35%. Close -4.37% vs SPY +0.63%
2024Q4ended 2024-12-312025-02-18 08:300.7200.6620.720485.75465.78EPS +8.8% · sales +4.3%vs 2023Q4, year-ago quarter · EPS -12.2% · sales +2.7%5Open +4.24% vs SPY +0.19%. Close +6.03% vs SPY +0.29%
2024Q3ended 2024-09-302024-10-29 08:301.1701.2441.175531.44546.99EPS -5.9% · sales -2.8%vs 2023Q3, year-ago quarter · EPS -4.9% · sales -1.3%5Open -8.52% vs SPY -0.17%. Close -6.30% vs SPY +0.16%
2024Q2ended 2024-06-302024-07-23 08:301.2601.3201.264543.26570.8EPS -4.5% · sales -4.8%vs 2023Q2, year-ago quarter · EPS -0.8% · sales -4.6%5Open -3.86% vs SPY -0.02%. Close -4.29% vs SPY -0.16%
2024Q1ended 2024-03-312024-04-30 08:300.7000.7360.704460.9477.64EPS -4.9% · sales -3.5%vs 2023Q1, year-ago quarter · EPS -11.4% · sales -4.9%5Open -3.90% vs SPY -0.29%. Close -6.75% vs SPY -1.58%
2023Q4ended 2023-12-312024-02-13 08:300.8200.8380.820472.97490.47EPS -2.1% · sales -3.6%vs 2022Q4, year-ago quarter · EPS -2.4% · sales -3.4%5Open -3.72% vs SPY -1.29%. Close -4.40% vs SPY -1.38%
2023Q3ended 2023-09-302023-10-24 08:301.2301.2831.228538.43573.02EPS -4.1% · sales -6.0%vs 2022Q3, year-ago quarter · EPS -2.4% · sales -2.4%5-
2023Q2ended 2023-06-302023-07-25 08:301.2701.3321.267569.18601.25EPS -4.7% · sales -5.3%vs 2022Q2, year-ago quarter · EPS +0.8% · sales +3.3%5 EPS · 4 sales-
2023Q1ended 2023-03-312023-05-02 08:300.7900.6320.794484.55476.18EPS +25.0% · sales +1.8%vs 2022Q1, year-ago quarter · EPS +23.4% · sales +7.3%5-
2022Q4ended 2022-12-312023-02-14 08:300.8400.9300.840489.43479.26EPS -9.7% · sales +2.1%vs 2021Q4, year-ago quarter · EPS -2.3% · sales +13.2%4-

Annual earnings

2025FY EPS 4.140 missed 4.158, from 3.860 a year earlier. Sales 2,131 missed 2,141, from 2,021 a year earlier
EPS
4.15802018FY EPS 2.260 against 2.22420182019FY EPS 2.070 against 2.15820192020FY EPS 2.180 against 2.13020202021FY EPS 3.260 against 3.04020212022FY EPS 4.000 against 4.08520222023FY EPS 4.110 against 4.13220232024FY EPS 3.860 against 3.79020242025FY EPS 4.140 against 4.1582025
Sales, USD millions
2,14102018FY sales 1,298 against 1,29220182019FY sales 1,315 against 1,31620192020FY sales 1,247 against 1,23820202021FY sales 1,662 against 1,61620212022FY sales 2,044 against 2,03320222023FY sales 2,065 against 2,08320232024FY sales 2,021 against 2,00220242025FY sales 2,131 against 2,1412025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-6.130--2,64315.93
2027FYestimate-5.395--2,50818.10
2026FYestimate-4.637--2,31021.06
2025FY4.1404.1583.2202,1312,14123.08
2024FY3.8603.7903.8632,0212,00225.25
2023FY4.1104.1324.1062,0652,08323.52
2022FY4.0004.0853.9712,0442,03319.94
2021FY3.2603.0403.2551,6621,61629.01
2020FY2.1802.1302.1361,2471,23831.75
2019FY2.0702.1582.0251,3151,31627.69
2018FY2.2602.2242.2361,2981,29218.97
2017FY1.9201.8971.6511,1251,14523.91
2016FY1.6601.6511.650949.86938.8423.43
2015FY1.4701.4681.500924.9931.0766.42
2014FY1.7601.7361.4101,0481,04255.47
2013FY1.7201.7181.680965.46954.4456.76
2012FY1.5701.5681.730891.35890.1862.19
2011FY1.3501.3451.325821.08822.7572.32
2010FY0.9700.9650.830713.79710.61100.65

Quarterly results

2026Q3 revenue 633.62, from 581.71 a year earlier. Operating margin 14.0%, from 14.7% a year earlier
Revenue, USD millions
633.6202024Q4 revenue 485.7524Q42025Q1 revenue 455.2525Q12025Q2 revenue 587.4325Q22025Q3 revenue 581.7125Q32025Q4 revenue 506.8625Q42026Q1 revenue 500.4426Q12026Q2 revenue 622.8826Q22026Q3 revenue 633.6226Q3
Operating margin
16.002024Q4 operating margin 10.0%24Q42025Q1 operating margin 10.0%25Q12025Q2 operating margin 15.3%25Q22025Q3 operating margin 14.7%25Q32025Q4 operating margin 10.3%25Q42026Q1 operating margin 10.5%26Q12026Q2 operating margin 16.0%26Q22026Q3 operating margin 14.0%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY R 4.48 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYRper share2026-11-054.48-1.6%
2026Q4Rper share2026-11-050.90-2.5%
2026FYEper share2026-10-304.64+0.4%
2026Q4Eper share2026-10-300.85+0.0%
2026FYSUSD millions2026-10-302,310+0.4%
2026Q4S-2026-10-30552.58+1.2%
2026Q3Eper share2026-10-281.42+0.2%
2026Q3S-2026-10-28618.35+0.2%
2026Q3Rper share2026-10-201.42-0.4%
2026Q2Rper share2026-07-201.44-0.2%
2026Q2S-2026-07-20605.92+0.0%
2026Q2Eper share2026-07-121.440.0%
2026Q1S-2026-04-08479.210.0%
2026Q1Eper share2026-02-260.75-1.1%
2025FYEper share2026-02-174.15-0.2%
2025Q4Eper share2026-02-170.87-1.2%
2026Q1Rper share2026-02-170.75-7.4%
2025FYSUSD millions2026-02-172,143+0.1%
2025Q4S-2026-02-17518.15+0.4%
2025FYRper share2026-01-123.680.0%
2025Q4Rper share2026-01-120.870.0%
2025Q3Eper share2025-10-171.31+0.1%
2025Q3Rper share2025-10-171.33+0.8%
2025Q3S-2025-10-17563.210.0%
2025Q2S-2025-07-17566.76+0.0%
2025Q2Eper share2025-07-131.290.0%
2025Q2Rper share2025-07-011.290.0%
2025Q1Eper share2025-04-170.73-0.4%
2025Q1Rper share2025-04-170.74-0.4%
2025Q1S-2025-04-17470.43-0.2%
2024FYEper share2025-01-223.79-0.2%
2024Q4Eper share2025-01-220.66-1.2%
2024FYRper share2025-01-223.78-0.5%
2024Q4Rper share2025-01-220.66-2.2%
2024FYSUSD millions2025-01-222,002-0.2%
2024Q4S-2025-01-22465.78-0.7%
2024Q3S-2024-10-18551.08+0.1%
2024Q3Eper share2024-10-151.27-1.1%
2024Q3Rper share2024-10-151.29-2.7%
2024Q2Eper share2024-07-181.32+0.6%
2024Q2Rper share2024-07-181.31+1.6%
2024Q2S-2024-07-18570.8+0.1%
2024Q1Eper share2024-04-280.740.0%
2024Q1S-2024-04-28477.640.0%
2024Q1Rper share2024-04-170.71-1.4%
2023FYSUSD millions2024-01-252,0830.0%
2023FYEper share2024-01-104.13-0.2%
2023FYRper share2024-01-104.11-0.4%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share1.6512.2362.0252.1363.2553.9714.1063.8633.224.4529-
Sales USD millions1,1251,2981,3151,2471,6622,0442,0652,0212,1312,264-
Shares million shares474646464646464644-44
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share1.1750.720.6671.3060.370.870.7661.4641.353
Sales USD millions531486455587582507500623634
Shares million shares464646444544444444

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue2,263.792,131.25+5.4%2,021.34-2.1%2,065.13+1.0%2,043.71+23.0%1,661.87+33.2%1,247.33-5.1%1,314.58+1.3%1,298.13
Cost of Goods Sold Incl. D&A1,462.691,375.33+5.5%1,304.06-4.7%1,368.12+1.2%1,352.28+24.5%1,085.78+33.4%814.19-8.2%886.48+2.4%865.76
Gross Profit801.10755.92+5.4%717.28+2.9%697.01+0.8%691.43+20.0%576.09+33.0%433.14+1.2%428.10-1.0%432.37
Selling, General and Administrative Excl. Other507.94483.93+3.2%468.84+7.6%435.68+1.7%428.48+9.4%391.57+29.1%303.32+0.6%301.65+1.5%297.31
Research and Development-20.00-7.0%21.50+21.5%17.70+6.0%16.70-3.5%17.30-20.3%21.70+4.3%20.80-5.9%22.10
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income293.16271.99+9.5%248.44-4.9%261.33-0.6%262.96+42.5%184.51+42.1%129.82+2.7%126.45-6.4%135.06
Interest Expense13.0610.64+68.4%6.32-46.4%11.79+2.3%11.53+121.7%5.20+12.3%4.63-43.8%8.24-16.3%9.84
Unusual Expense13.44-7.98-259.6%5.00-1.11-119.2%5.77-4.68-0.69-0.68-122.1%3.07
Net Income Before Taxes264.13194.65-16.0%231.85-4.3%242.22+3.0%235.23+24.0%189.71+53.4%123.70+5.9%116.83-3.0%120.41
Income Taxes62.7345.96-8.5%50.24+5.8%47.49+2.3%46.42+33.7%34.73+54.1%22.54+8.2%20.84+40.0%14.89
Consolidated Net Income200.40148.09-18.1%180.91-6.8%194.03+3.1%188.11+22.1%154.07+53.4%100.46+5.4%95.30-9.0%104.72
Net Income From Continuing Operations198.97146.49-18.4%179.61-6.7%192.57+3.2%186.63+22.0%152.96+53.3%99.76+5.3%94.78-9.8%105.08
Net Income198.97146.49-18.4%179.61-6.7%192.57+3.2%186.63+22.0%152.96+53.3%99.76+5.3%94.78-9.8%105.08
EPS (Recurring) per share4.673.10-21.3%3.94-3.7%4.09+0.7%4.06+27.7%3.18+49.3%2.13+5.4%2.02-11.4%2.28
EPS (Basic, Before Extraordinaries) per share4.503.26-16.6%3.91-6.2%4.17+3.5%4.03+22.1%3.30+52.8%2.16+5.9%2.04-9.3%2.25
EPS (Diluted) per share4.453.22-16.6%3.86-6.1%4.11+3.5%3.97+22.2%3.25+51.9%2.14+5.4%2.03-9.4%2.24
EBITDA362.89334.87+10.0%304.52-2.9%313.59+0.1%313.33+29.0%242.89+36.5%178.00+1.6%175.13+0.8%173.66
Non-Operating Income (Expense)-2.52-74.69-5.28-8.43-10.44-282.8%5.71-2.19-2.05-1.75
Other After Tax Adjustments-1.00-0.60-0.70-0.70-0.70-0.90-0.70-0.70-0.80
Stock Option Compensation Expense10.909.50+33.8%7.10-11.0%7.98-8.2%8.69-25.7%11.70+58.8%7.37+13.4%6.50-2.1%6.64
Price To Earnings Ratio ratio statement ratio, not the snapshot21.9321.9324.5923.4119.9629.0632.3628.2519.19
Price To Sales Ratio ratio1.892.042.242.191.832.672.592.041.55
Gross Margin %35.3935.4735.4933.7533.8334.6734.7332.5733.31
Operating Margin %12.9512.7612.2912.6512.8711.1010.419.6210.40
Net Margin %8.796.878.899.329.139.208.007.218.09
Shares Outstanding million shares44.1744.18-3.4%45.72-0.8%46.07-0.3%46.19-0.6%46.48+0.6%46.22-0.4%46.39+0.1%46.33
Market Capitalization4,312.374,312.37-3.1%4,452.24-0.1%4,458.28+20.7%3,693.90-15.9%4,390.49+37.3%3,197.66+20.3%2,657.47+32.6%2,004.47

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue633.62+8.9%622.88+6.0%500.44+9.9%506.86+4.3%581.71+9.5%587.43+8.1%455.25-1.2%485.75+2.7%
Cost of Goods Sold Incl. D&A409.58+9.8%392.27+4.4%325.47+11.7%335.36+4.3%373.01+9.1%375.61+9.4%291.34-2.0%321.50+2.7%
Gross Profit224.03+7.3%230.60+8.9%174.97+6.8%171.49+4.4%208.70+10.0%211.83+6.0%163.90+0.2%164.24+2.6%
Selling, General and Administrative Excl. Other135.45+9.7%130.69+7.2%122.31+3.3%119.49+3.3%123.47+6.4%121.92+3.5%118.44+4.3%115.65+3.9%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income88.58+3.9%99.92+11.1%52.66+15.8%52.00+7.0%85.23+15.7%89.91+9.6%45.46-9.2%48.59-0.2%
Interest Expense4.69+34.0%3.52+25.3%2.31+28.3%2.54+89.6%3.50+124.4%2.81+41.9%1.80+24.1%1.34-9.5%
Unusual Expense2.07+1781.8%6.32+259.1%4.57+236.0%0.48-90.1%0.11-21.4%1.76-39.3%1.36-35.2%4.86
Net Income Before Taxes80.79+243.3%88.92+10.3%45.77+9.4%48.64+19.4%23.53-67.3%80.62+4.8%41.85-1.1%40.73-13.6%
Income Taxes19.75+212.0%22.82+13.8%11.08+5.7%9.09+41.1%6.33-62.7%20.06+14.0%10.48+13.7%6.44-22.6%
Consolidated Net Income60.75+255.3%65.80+9.0%34.59+10.6%39.25+15.1%17.10-68.7%60.36+2.1%31.27-5.2%34.09-11.8%
Net Income From Continuing Operations60.35+262.7%65.44+9.2%34.23+10.9%38.95+16.4%16.64-69.4%59.94+1.8%30.86-6.1%33.45-12.8%
Net Income60.35+262.7%65.44+9.2%34.23+10.9%38.95+16.4%16.64-69.4%59.94+1.8%30.86-6.1%33.45-12.8%
EPS (Recurring) per share1.39+275.7%1.56+17.3%0.84+21.7%0.88+11.4%0.37-68.6%1.33+1.5%0.69-6.8%0.790.0%
EPS (Basic, Before Extraordinaries) per share1.37+270.3%1.48+12.1%0.77+13.2%0.88+20.5%0.37-68.9%1.32+3.1%0.68-4.2%0.73-12.0%
EPS (Diluted) per share1.35+264.9%1.46+11.5%0.77+14.9%0.87+20.8%0.37-68.4%1.31+4.0%0.67-4.3%0.72-12.2%
EBITDA107.80+0.4%117.28+5.0%69.18+6.4%68.62+9.2%107.39+16.1%111.67+10.9%64.99-5.3%62.84+2.4%
Non-Operating Income (Expense)-1.03-1.150.00-0.34-58.09-4.71-0.45-1.66
Other After Tax Adjustments-0.30-0.30-0.10-0.30-0.10-0.20-0.10-0.20
Stock Option Compensation Expense2.59+38.5%3.19+34.0%2.86-27.0%2.26+44.9%1.87-24.0%2.38-19.9%3.92+22.9%1.56+20.0%
Price To Earnings Ratio ratio statement ratio, not the snapshot21.9332.3728.6931.2024.6223.4624.3124.59
Price To Sales Ratio ratio1.892.171.892.012.032.002.162.24
Gross Margin %35.3637.0234.9633.8335.8836.0636.0033.81
Operating Margin %13.9816.0410.5210.2614.6515.309.9910.00
Net Margin %9.5210.516.847.682.8610.206.786.89
Shares Outstanding million shares44.17-0.8%44.21-0.6%44.16-3.4%44.18-3.4%44.51-2.6%44.48-2.8%45.73-0.8%45.72-0.8%
Market Capitalization4,312.37+1.8%4,735.89+15.7%4,074.12-5.2%4,252.08-4.5%4,234.93-11.5%4,091.78-7.8%4,297.86-12.6%4,452.24-0.1%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments109.36-50.4%220.54+159.6%84.96+85.5%45.79+13.0%40.54-69.0%130.79+103.1%64.41+8.9%59.17-12.0%67.23
Short Term Receivables247.51+9.1%226.83+2.0%222.42-3.5%230.40+17.4%196.17+22.7%159.83-7.8%173.33+0.2%172.90+1.1%171.01
Inventories552.98+14.3%483.88-4.9%508.70-6.7%544.98+21.1%449.98+49.5%300.93+0.2%300.25-4.4%314.05+0.6%312.32
Other Current Assets48.77+48.0%32.95-12.6%37.72+2.2%36.92-2.7%37.96+37.0%27.71-6.0%29.47-12.7%33.76-12.5%38.57
Total Current Assets958.63-0.6%964.19+12.9%853.79-0.5%858.09+18.4%724.65+17.0%619.25+9.1%567.44-2.1%579.88-1.6%589.13
Net Property, Plant & Equipment320.03+11.8%286.20-0.2%286.75+8.6%264.10+2.0%259.03+7.5%240.97+5.3%228.95+10.6%207.06-4.0%215.69
Total Investments and Advances0.000.000.000.000.000.000.000.000.00
Intangible Assets649.82+17.8%551.47-3.7%572.43+2.3%559.32-3.5%579.32+44.6%400.52+3.4%387.19+0.9%383.80+4.2%368.28
Deferred Tax Assets6.58-19.9%8.21-6.3%8.76+29.2%6.78-11.6%7.67-13.0%8.82-3.8%9.17+5.5%8.69-2.7%8.93
Other Assets9.33-11.4%10.53+65.0%6.38+8.0%5.91+31.6%4.49+64.5%2.73+37.2%1.99-32.1%2.93-11.7%3.32
Total Assets1,944.38+6.8%1,820.61+5.4%1,728.12+2.0%1,694.20+7.6%1,575.16+23.8%1,272.31+6.5%1,194.74+1.0%1,182.37-0.3%1,185.35
Short Term Debt Incl. Current Port. of LT Debt52.34-61.7%136.69+360.7%29.67-79.2%142.72+26.0%113.30+730.6%13.64-57.0%31.72-71.7%111.97+11.5%100.45
Accounts Payable174.95+11.4%157.05+3.0%152.42+9.4%139.27-15.5%164.76+71.8%95.90+16.1%82.59+7.7%76.65-3.4%79.35
Income Tax Payable8.77-56.6%20.22+330.2%4.70+45.5%3.23+26.7%2.55-50.1%5.11+69.8%3.01+24.4%2.42+9.5%2.21
Other Current Liabilities107.97-9.9%119.77+19.5%100.25-16.8%120.56+4.5%115.41+29.6%89.05+30.1%68.44+5.6%64.81+1.4%63.89
Total Current Liabilities344.05-20.7%433.73+51.1%287.04-29.3%405.77+2.5%396.01+94.4%203.70+9.7%185.76-27.4%255.86+4.1%245.90
Long Term Debt181.66+230.7%54.93-56.6%126.61+3.7%122.13-1.1%123.47+9.4%112.83+1.7%110.93+17.5%94.38-24.9%125.60
Provision for Risks Charges22.83-23.4%29.81-17.1%35.97+12.8%31.89-21.6%40.70-8.4%44.44+16.1%38.29+0.7%38.02-9.9%42.18
Deferred Tax Liabilities39.27+285.4%10.19-65.4%29.46-0.9%29.74+5.6%28.16+9.7%25.67-7.0%27.60-4.7%28.95-6.3%30.91
Other Liabilities29.54+33.5%22.12-42.9%38.75+14.2%33.92-11.2%38.18+6.2%35.95+6.6%33.73+17.0%28.82-21.3%36.64
Total Liabilities617.36+12.1%550.77+6.4%517.83-16.9%623.45-0.5%626.52+48.3%422.60+6.6%396.31-11.1%446.02-7.3%481.23
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity1,322.58+4.5%1,266.10+4.9%1,206.72+13.0%1,067.86+12.8%946.50+11.6%847.83+6.4%796.54+8.5%733.87+4.7%700.66
Total Shareholders Equity1,322.58+4.5%1,266.10+4.9%1,206.72+13.0%1,067.86+12.8%946.50+11.6%847.83+6.4%796.54+8.5%733.87+4.7%700.66
Accumulated Minority Interest4.45+19.3%3.73+4.5%3.57+23.1%2.90+35.5%2.14+14.4%1.87-1.1%1.89-23.5%2.47-28.8%3.47
Total Equity1,327.03+4.5%1,269.83+4.9%1,210.29+13.0%1,070.75+12.9%948.64+11.6%849.70+6.4%798.43+8.4%736.35+4.6%704.12
Total Liabilities & Stockholders Equity1,944.38+6.8%1,820.61+5.4%1,728.12+2.0%1,694.20+7.6%1,575.16+23.8%1,272.31+6.5%1,194.74+1.0%1,182.37-0.3%1,185.35
Book Value Per Share per share29.94+8.1%27.69+5.7%26.19+13.3%23.12+13.6%20.36+11.0%18.34+6.8%17.17+8.4%15.84+5.4%15.03
Tangible Book Value Per Share per share15.23-2.6%15.63+13.5%13.77+25.1%11.01+39.4%7.90-18.4%9.68+9.8%8.82+16.7%7.56+6.0%7.13
Full-Time Employees people6,500+3.2%6,300-1.6%6,400-1.5%6,500+1.6%6,400+18.5%5,4000.0%5,400-3.6%5,6000.0%5,600
Price to Book Ratio ratio2.983.513.783.604.643.773.342.713.06
Return on Assets %7.7810.1211.2511.4210.748.097.978.886.97
Return on Equity %11.3214.5316.9318.5317.0512.1312.3914.6511.81
Return on Invested Capital %9.7413.6014.4415.6814.3010.3810.4412.699.39
Quick Ratio ratio1.181.111.200.770.691.561.441.041.13
Current Ratio ratio2.792.222.972.111.833.043.052.272.40

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income201.40148.69-18.1%181.61-6.7%194.73+3.1%188.81+21.8%154.97+53.2%101.16+5.4%96.00-9.0%105.52
Depreciation69.7362.88+12.1%56.07-21.2%71.11+41.2%50.37-13.7%58.38+21.1%48.19-1.0%48.68+26.1%38.60
Other Funds (Non Cash)40.4484.34+111.8%39.82+81.0%22.00-40.4%36.90+409.0%7.25-42.9%12.70+10.5%11.49+21.3%9.47
Funds from Operations303.62288.26+11.8%257.85-9.9%286.24+4.1%274.86+24.5%220.73+39.9%157.78+2.7%153.60+3.5%148.42
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-60.23-49.38-1510.9%3.50-88.1%29.47-173.18-63.35-217.1%54.08+124.6%24.08-19.99
Income Taxes Payable22.93-10.07-184.8%11.88-4.43-1.03-2.24-189.2%2.51-61.1%6.45-8.28
Cash from Operating Activities243.39238.88-8.6%261.35-17.2%315.71+210.5%101.67-35.4%157.38-25.7%211.85+19.2%177.68+38.3%128.44
Capital Expenditures-49.90-45.34-41.68-41.41-41.90-30.12-22.86-21.86-22.43
Net Assets From Acquisitions-389.87-114.66-5.20-34.83-1.19-235.70-55.91-21.31-44.97
Sale of Fixed Assets and Businesses1.842.86+142.4%1.18-20.8%1.49+14800.0%0.01-99.0%0.98+3166.7%0.03-96.6%0.87+20.8%0.72
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.00-0.070.000.00
Other Sources-0.010.02-71.4%0.07-84.8%0.46+4500.0%0.01-66.7%0.030.00-100.0%0.01-97.4%0.39
Cash from Investing Activities-437.95-157.12-45.63-74.29-43.07-264.81-78.81-42.29-66.29
Cash Dividends Paid-50.10-50.00-46.88-41.72-36.99-33.40-29.68-27.67-22.61
Change in Capital Stock-53.62-160.30-53.84-34.14-36.63-10.43-15.83-7.55-25.19
Repurchase of Common Pref Stock-61.10-165.62-61.04-43.33-40.49-25.95-19.55-10.74-34.19
Sale of Common Pref Stock7.495.32-26.1%7.20-21.7%9.19+138.1%3.86-75.1%15.52+317.2%3.72+16.6%3.19-64.6%9.00
Proceedsfrom Stock Options7.495.32-26.1%7.20-21.7%9.19+138.1%3.86-75.1%15.52+317.2%3.72+16.6%3.19-64.6%9.00
Issuance or Reduction of Debt, Net356.9117.72-39.4%29.23-115.53-499.2%28.94-69.4%94.72-21.07-90.94-18.98
Change in Long Term Debt356.9117.72-39.4%29.23-115.53-499.2%28.94-69.4%94.72-21.07-90.94-18.98
Issuance of Long Term Debt792.93599.23+93.5%309.75-30.1%443.22-7.2%477.56+48.6%321.30+172.8%117.76-55.5%264.39+13.6%232.64
Reduction of Long Term Debt-436.03-581.51-280.51-558.75-448.62-226.58-138.83-355.33-251.62
Net Financing Active Other Cash Flow-2.12-4.72-2.59-0.80-3.790.000.000.000.00
Other Financing Activities Uses-2.12-4.72-2.59-0.80-3.790.000.000.000.00
Cash from Financing Activities251.07-197.31-74.07-192.19-48.47-195.2%50.89-66.58-126.16-66.79
Exchange Rate Effect-0.33-5.33-6.08-10.05-4.87-6.10-0.08-3.99-3.42
Net Change in Cash56.18-120.88-189.2%135.58+246.1%39.17+646.1%5.25-90.25-236.0%66.38+1169.2%5.23-8.06
Free Cash Flow193.49193.54-11.9%219.67-19.9%274.30+358.9%59.77-53.0%127.26-32.7%189.00+21.3%155.82+47.0%106.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio29.8330.2826.2219.49164.5447.3520.2920.9324.17
Deferred Taxes & Investment Tax Credit--7.64-19.65-1.61-1.23-1046.2%0.13-4.27-2.57-5.16

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments163.10+58.5%102.28-2.2%84.50+0.6%109.36-50.4%102.93-3.1%104.59+80.0%83.99+28.6%220.54+159.6%
Short Term Receivables356.08+22.3%352.46+11.8%297.86+9.6%247.51+9.1%291.18+7.1%315.25+5.4%271.69+3.4%226.83+2.0%
Inventories625.21+9.8%597.74+4.2%583.21+4.1%552.98+14.3%569.18+8.5%573.60+9.2%560.34+5.3%483.88-4.9%
Other Current Assets64.45+20.5%44.39+3.2%49.72+22.4%48.77+48.0%53.47+35.2%43.00+19.5%40.63-1.3%32.95-12.6%
Total Current Assets1,208.84+18.9%1,096.87+5.8%1,015.28+6.1%958.63-0.6%1,016.75+7.9%1,036.44+12.8%956.65+6.1%964.19+12.9%
Net Property, Plant & Equipment354.61+13.6%322.64+6.4%319.43+7.5%320.03+11.8%312.21+8.1%303.17+5.5%297.03+3.1%286.20-0.2%
Total Investments and Advances0.000.000.000.000.000.000.000.00
Intangible Assets1,027.92+57.8%713.08+9.1%646.78-0.9%649.82+17.8%651.61+16.7%653.49+16.5%652.33+15.0%551.47-3.7%
Deferred Tax Assets7.09-19.6%7.06-13.6%7.05-7.5%6.58-19.9%8.82-7.7%8.17-16.0%7.62-21.7%8.21-6.3%
Other Assets40.27+404.6%11.09-33.4%8.03-47.3%9.33-11.4%7.98-1.4%16.64+119.8%15.24+127.1%10.53+65.0%
Total Assets2,638.73+32.1%2,150.73+6.6%1,996.57+3.5%1,944.38+6.8%1,997.38+10.5%2,017.91+13.1%1,928.87+8.8%1,820.61+5.4%
Short Term Debt Incl. Current Port. of LT Debt147.61+66.1%128.07-55.8%110.10-34.6%52.34-61.7%88.86-5.8%289.63+377.5%168.42+296.9%136.69+360.7%
Accounts Payable215.16+15.8%206.19-0.3%174.09-8.5%174.95+11.4%185.78+6.8%206.88+17.8%190.29+2.6%157.05+3.0%
Income Tax Payable25.64+73.0%11.82+71.8%7.82-71.4%8.77-56.6%14.82+63.4%6.88+27.6%27.31+129.1%20.22+330.2%
Other Current Liabilities130.89+17.6%109.71+8.9%87.73-10.5%107.97-9.9%111.34-3.9%100.73-3.6%98.01+28.3%119.77+19.5%
Total Current Liabilities519.31+29.6%455.80-24.6%379.75-21.5%344.05-20.7%400.79+1.9%604.12+74.6%484.03+53.1%433.73+51.1%
Long Term Debt486.52+167.5%180.25+217.8%180.42+220.8%181.66+230.7%181.86+230.3%56.71-56.7%56.24-56.4%54.93-56.6%
Provision for Risks Charges18.41-41.9%18.49-41.3%22.51-25.1%22.83-23.4%31.67+2.9%31.52+5.3%30.05-16.0%29.81-17.1%
Deferred Tax Liabilities88.85+174.1%49.82+51.0%40.80+24.7%39.27+285.4%32.42+4.1%32.99+11.7%32.72+10.9%10.19-65.4%
Other Liabilities75.45+173.6%34.99+34.6%28.51+16.2%29.54+33.5%27.58+18.8%26.00+18.8%24.54-36.1%22.12-42.9%
Total Liabilities1,188.54+76.3%739.34-1.6%651.99+3.9%617.36+12.1%674.33+26.4%751.34+34.6%627.58+14.3%550.77+6.4%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity1,445.93+9.7%1,407.51+11.5%1,339.82+3.3%1,322.58+4.5%1,317.93+3.8%1,261.88+3.2%1,297.25+6.3%1,266.10+4.9%
Total Shareholders Equity1,445.93+9.7%1,407.51+11.5%1,339.82+3.3%1,322.58+4.5%1,317.93+3.8%1,261.88+3.2%1,297.25+6.3%1,266.10+4.9%
Accumulated Minority Interest4.26-16.6%3.88-17.4%4.76+17.5%4.45+19.3%5.11+20.5%4.70+21.8%4.05+10.7%3.73+4.5%
Total Equity1,450.19+9.6%1,411.39+11.4%1,344.58+3.3%1,327.03+4.5%1,323.05+3.9%1,266.57+3.3%1,301.30+6.3%1,269.83+4.9%
Total Liabilities & Stockholders Equity2,638.73+32.1%2,150.73+6.6%1,996.57+3.5%1,944.38+6.8%1,997.38+10.5%2,017.91+13.1%1,928.87+8.8%1,820.61+5.4%
Book Value Per Share per share32.73+10.5%31.83+12.2%30.34+6.9%29.94+8.1%29.61+6.5%28.37+6.2%28.37+7.1%27.69+5.7%
Tangible Book Value Per Share per share9.46-36.8%15.71+14.8%15.69+11.3%15.23-2.6%14.97-3.9%13.68-5.3%14.10-0.5%15.63+13.5%
Full-Time Employees people---6,500+3.2%---6,300-1.6%
Price to Book Ratio ratio2.983.533.083.233.363.163.393.51
Return on Assets %8.587.457.637.787.419.409.6010.12
Return on Equity %14.4011.6311.3611.3110.8914.3814.1114.53
Return on Invested Capital %3.124.122.252.591.114.552.282.53
Quick Ratio ratio1.121.101.141.181.120.770.821.11
Current Ratio ratio2.332.412.672.792.541.721.982.22

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income61.05+254.9%66.10+9.1%34.70+10.6%39.55+15.3%17.20-68.7%60.56+2.1%31.37-5.2%34.29-11.7%
Depreciation19.22+19.8%17.37+10.1%16.53+14.6%16.62+16.6%16.05+13.6%15.77+13.5%14.43+4.6%14.25-54.8%
Other Funds (Non Cash)11.30-77.7%10.91-15.4%8.68-22.1%9.54-1.0%50.75+550.6%12.90+55.6%11.14-20.9%9.64
Funds from Operations91.22+10.4%92.61+5.0%59.42+4.1%60.36+58.1%82.61+5.7%88.20+8.4%57.09-5.1%38.18-35.0%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-10.73-153.4%6.97-100.3043.83-39.2%20.08-47.1%-36.74-76.5672.08+23.6%
Income Taxes Payable13.04+69.8%6.344.85+5.0%-1.30-109.3%7.68+71.8%-21.074.62-12.8%14.04+1131.6%
Cash from Operating Activities80.49-21.6%99.58+93.5%-40.88104.19-5.5%102.69-11.5%51.47+41.5%-19.47110.27-5.8%
Capital Expenditures-14.00-10.90-9.48-15.52-11.40-11.58-6.84-12.79
Net Assets From Acquisitions-313.23-71.50-0.43-4.72-0.260.00-109.69-4.05
Sale of Fixed Assets and Businesses0.22-88.1%0.99+200.0%0.35-12.5%0.28-41.7%1.85+537.9%0.33+3.1%0.40+300.0%0.48-67.8%
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.00-100.0%0.02-50.0%0.02+100.0%-0.05-225.0%0.020.0%0.040.01-50.0%0.04-90.9%
Cash from Investing Activities-327.01-81.39-9.54-20.01-9.80-11.20-116.12-16.32
Cash Dividends Paid-12.43-12.42-12.45-12.81-11.86-12.16-13.16-11.43
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-5.47-681.9%-2.78-10.49-34.880.94-120.90-5.46-2.12
Repurchase of Common Pref Stock-6.57-5.14-13.19-36.21-0.09-122.42-6.90-4.05
Sale of Common Pref Stock1.09+4.8%2.36+55.3%2.70+87.5%1.33-31.4%1.04+7.2%1.52+508.0%1.44-64.4%1.94+977.8%
Proceedsfrom Stock Options1.09+4.8%2.36+55.3%2.70+87.5%1.33-31.4%1.04+7.2%1.52+508.0%1.44-64.4%1.94+977.8%
Issuance or Reduction of Debt, Net318.0018.70-83.5%57.23+181.0%-37.03-188.8%-79.13113.51+538.1%20.37+78.7%41.71
Change in Long Term Debt318.0018.70-83.5%57.23+181.0%-37.03-188.8%-79.13113.51+538.1%20.37+78.7%41.71
Issuance of Long Term Debt434.02+94.3%128.40-44.6%123.20+236.2%107.31+154.2%223.41+425.7%231.88+66.2%36.64-57.2%42.21-31.3%
Reduction of Long Term Debt-116.02-109.70-65.97-144.34-302.54-118.37-16.27-0.50
Net Financing Active Other Cash Flow0.000.00-1.70-0.420.000.00-4.30-2.24
Other Financing Activities Uses0.000.00-1.70-0.420.000.00-4.30-2.24
Cash from Financing Activities300.103.5132.61-85.14-428.5%-90.05-19.55-2.5625.92
Exchange Rate Effect8.24-4.82-1.46-191.3%-2.30-4.51-281.9%-0.111.60-5.60
Net Change in Cash61.8216.88-18.1%-19.26-3.27-102.9%-1.67-103.5%20.60-136.55114.27+408.8%
Free Cash Flow66.49-27.2%88.68+122.3%-50.3588.67-9.0%91.28-14.4%39.89+52.8%-26.3097.48-7.9%
Price to Free Cash Flow ratio29.8328.3934.2729.8027.8724.3027.8126.20

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
AllOther61.3070.00+14.2%3.3%
Asia Pacific93.20100.90+8.3%4.7%
Consolidation, Policy-121.86-124.85+2.5%-5.9%
EMEA211.40218.10+3.2%10.2%
Latin America170.90204.70+19.8%9.6%
United States & Canada1,606.401,662.40+3.5%78.0%
Total2,021.342,131.25+5.4%100.0%
Segment
Name20242025vs 20242025 share
Consolidation, Policy-121.86-124.85+2.5%-5.9%
Distribution685.50700.70+2.2%32.9%
Energy Systems273.70299.00+9.2%14.0%
Water Systems1,184.001,256.40+6.1%59.0%
Total2,021.342,131.25+5.4%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-301.76%0.7M40.9M274.22K
2026-10-151.64%0.7M41.0M281.47K
2026-09-301.69%0.7M41.0M275.86K
2026-09-151.76%0.7M41.0M279.73K
2026-08-311.55%0.6M41.0M278.38K
2026-08-141.55%0.6M41.0M293.19K
2026-07-311.54%0.6M41.0M296.73K
2026-07-151.82%0.7M41.0M314.26K
2026-06-301.83%0.8M41.0M307.96K
2026-06-151.81%0.7M40.8M285.53K
2026-05-291.80%0.7M41.0M290.58K
2026-05-151.56%0.6M41.0M337.49K
2026-04-301.50%0.6M41.0M368.17K
2026-04-151.37%0.6M41.0M355.07K
2026-03-311.65%0.6M37.9M357.87K
2026-03-131.72%0.6M37.9M355.22K
2026-02-271.74%0.7M37.9M343.56K
2026-02-131.72%0.7M37.9M306.06K
2026-01-301.66%0.6M38.1M269.72K
2026-01-151.38%0.5M38.1M258.45K

Option chain

Expiry 2026-11-20 · underlying 97.63, quoted 12 Nov 15:59 ET · ATM 100

Option quotes 4 Nov 11:23 ET. A date on a row is older than the last session (12 Nov). 26 rows.

Implied move 5.04% into expiry (call 2.450 + put 2.475 = 4.925 on 97.63)

Put/call open interest 0.76 (13 puts / 17 calls) · Put/call volume — no calls

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan65.00ITM30.5035.000.000.00266.9% -84.20000.852-0.7370.033
put 1 JanOTM0.004.900.000.00351.1% 0.0000-0.147-0.7360.033
call 1 Jan70.00ITM25.5030.000.000.00230.5% -77.00000.832-0.7030.036
put 1 JanOTM0.004.900.000.00307.5% 0.0000-0.167-0.7020.036
call 1 Jan75.00ITM20.5025.000.000.00195.8% -70.40000.808-0.6630.039
put 1 JanOTM0.004.900.000.00266.2% 0.0000-0.191-0.6610.039
call 1 Jan80.00ITM15.5019.900.000.00159.8% -66.80000.778-0.6150.042
put 14 OctOTM0.004.900.600.00226.6% 0.01000-0.221-0.6130.042
call 1 Jan85.00ITM10.5014.900.000.00127.5% -60.40000.739-0.5580.046
put 1 JanOTM0.004.900.000.00187.9% 0.0000-0.260-0.5550.046
call 1 Jan90.00ITM5.509.900.000.0095.1% -48.40000.689-0.4640.050
put 1 JanOTM0.004.900.000.00149.4% +5.9000-0.311-0.4610.050
call 2 Nov95.00ITM0.655.507.340.0071.7% -23.99000.605-0.3370.055
put 22 OctOTM0.004.902.110.00109.2% +13.7300-0.394-0.3340.055
call 28 Oct100ATM0.004.901.890.00104.0% +15.77000.453-0.3200.057
put 1 JanATM0.054.900.000.0062.6% -25.7000-0.547-0.3160.057
call 2 Nov105OTM0.004.902.010.00136.2% +5.71000.388-0.4570.055
put 1 JanITM5.009.800.000.0090.6% -39.9000-0.611-0.4530.055
call 1 Jan110OTM0.004.900.000.00163.3% 0.00000.353-0.5540.053
put 4 NovITM10.0014.808.880.00115.2% -48.0000-0.647-0.5490.053
call 1 Jan115OTM0.004.900.000.00187.1% 0.00000.323-0.6140.051
put 1 JanITM15.1019.800.000.00136.8% -50.3000-0.677-0.6080.051
call 1 Jan120OTM0.004.900.000.00208.6% 0.00000.301-0.6630.050
put 1 JanITM20.0025.000.000.00149.0% -59.5000-0.699-0.6570.050
call 1 Jan125OTM0.004.900.000.00228.2% 0.00000.284-0.7060.048
put 1 JanITM25.0030.000.000.00166.5% -61.6000-0.716-0.6990.048

Latest SEC filings

30 of 1,284
FiledFormDescriptionPeriodDocument
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-30 · transaction0001189242-26-000048 index
2026-10-288-KAll annual, quarterly, and current reports2026-10-280000038725-26-000071 index
2026-10-2810-QAll annual, quarterly, and current reports2026-09-300000038725-26-000069 index
2026-10-288-KAll annual, quarterly, and current reports2026-10-270000038725-26-000066 index
2026-10-288-KAll annual, quarterly, and current reports2026-10-280000038725-26-000064 index
2026-10-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-01 · transaction0001189242-26-000045 index
2026-09-088-KAll annual, quarterly, and current reports2026-09-040000038725-26-000062 index
2026-09-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-01 · transaction0001189242-26-000043 index
2026-08-244Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-20 · transaction0001641733-26-000008 index
2026-08-244Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-20 · transaction0001528002-26-000010 index
2026-08-244Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-20 · transaction0001189242-26-000041 index
2026-08-244Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-20 · transaction0000038725-26-000059 index
2026-08-244Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-20 · transaction0000038725-26-000057 index
2026-08-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-07 · transaction0001189242-26-000039 index
2026-08-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-01 · transaction0001189242-26-000037 index
2026-07-2910-QAll annual, quarterly, and current reports2026-06-300000038725-26-000055 index
2026-07-288-KAll annual, quarterly, and current reports2026-07-280000038725-26-000053 index
2026-07-288-KAll annual, quarterly, and current reports2026-07-280000038725-26-000051 index
2026-07-094Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-07 · transaction0002077230-26-000005 index
2026-07-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-01 · transaction0001189242-26-000035 index
2026-06-2611-KAll annual, quarterly, and current reports2025-12-310000038725-26-000049 index
2026-06-2611-KAll annual, quarterly, and current reports2025-12-310000038725-26-000047 index
2026-06-154Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-12 · transaction0001189242-26-000033 index
2026-06-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-09 · transaction0001625104-26-000013 index
2026-06-09144no categoryno report period0001950047-26-005802 index
2026-06-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-01 · transaction0001189242-26-000025 index
2026-05-29SDAll annual, quarterly, and current reportsno report period0000038725-26-000045 index
2026-05-29SDAll annual, quarterly, and current reportsno report period0000038725-26-000043 index
2026-05-274Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-22 · transaction0001625104-26-000011 index
2026-05-274Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-26 · transaction0001399052-26-000010 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-0600883.79K1
2026-0500622.33K3
2026-0400498.90K1
2026-030000
2026-0246.67K100
2026-010000
2025-12001.14M2
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.14.74%
VANGUARD PORTFOLIO MANAGEMENT LLC5.41%
STATE STREET CORP4.52%
MORGAN STANLEY4.03%
VANGUARD CAPITAL MANAGEMENT LLC3.84%
DIMENSIONAL FUND ADVISORS LP2.81%
EARNEST PARTNERS LLC2.79%
Impax Asset Management Group plc2.59%
Allspring Global Investments Holdings, LLC2.45%
GEODE CAPITAL MANAGEMENT, LLC2.37%

Funds

Fund% owned
iShares Core S&P Small-Cap ETF5.18%
VANGUARD TOTAL STOCK MARKET INDEX FUND2.70%
iShares Russell 2000 ETF2.25%
Allspring Special Small Cap Value Fund2.05%
VANGUARD SMALL-CAP INDEX FUND1.95%
Victory Sycamore Small Company Opportunity Fund1.21%
VANGUARD SMALL-CAP GROWTH INDEX FUND1.12%
Harbor Small Cap Value Fund1.07%
VANGUARD EXTENDED MARKET INDEX FUND0.99%
Fidelity Small Cap Index Fund0.95%

OakChart. FELE. Cached 15 minutes. Terms