OakChart

Casella Waste Systems Inc

CWSTIndustrials·Waste Management·USA·Mid·NASD·Nov 12 • 3:59 PM ET

100.29+1.76 (1.79%)
2026-11-13 14:07 CET
Market cap
$6.38B
Revenue, TTM
2,029.36 USD m
Net income, TTM
-11.30 USD m
Free cash flow, TTM
80.65 USD m
EPS diluted, TTM
-0.18
-
Compare

Price

CWST against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 15Sales 543Price53753980.0090.00100.001.3M2.6MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26CWSTclose 100.2920-day 94.8250-day 89.61200-day 89.75100.29

7.1% under the 52-week high of 107.96 on 11 Feb 2026. 52-week low 74.05 on 25 Mar 2026. Last 15 sessions, 15.6% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 15
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Performance: Year +50%
VCP 4 of 6 — fails: 50-Day Simple Moving Average: SMA50 above SMA200; Average True Range: Under 2
Minervini 2 of 4 — fails: 50-Day Simple Moving Average: SMA50 above SMA200; Performance: Year +50%
Zanger 3 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5
Leaders 4 of 5 — fails: Performance: Year +50%
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 0 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 0 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); Current Ratio: Over 1 — not on the tape: P/E: Under 25
Value 0 of 4 — fails: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; P/E: Under 25
Small Cap 3 of 4 — fails: Performance: Year +50%
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

CWST
52-week range, 77% of the way up
74.05107.96

Casella Waste Systems, Inc. engages in the provision of solid waste management services. It operates through the following segments: Eastern, Western, Mid-Atlantic, and Resource Solutions. The Eastern segment involves the operation of landfills located in Bethlehem, New Hampshire, and West Old Town, Maine. The Western region segment includes the management of landfills in Vermont and New York. The Mid-Atlantic consists of collection facilities and transfer station facility. The Resource Solutions segment focuses on the provision of materials processing, industrial recycling, organics, and resource management service. The company was founded in 1975 and is headquartered in Rutland, VT.

IndexRUT
Employees5600
IPOOct 29, 1997
Beta0.70
ATR, 14d4.06
Rel volume0.00
Short float7.63%
Insider own2.21%
Inst own122.37%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$6.38B
Enterprise Value7.84B
Income-11.30M
Sales2.03B
Book / share24.81
Cash / share0.18
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees5600
IPOOct 29, 1997

Ratios

Price / earnings-
Forward price / earnings60.78
Price / earnings / growth3.37
Price / sales3.15
Price / book4.04
Price / cash543.65
Price / free cash flow79.14
Value / cash profit17.52
Value / sales3.86
Quick Ratio0.95
Current Ratio0.95
Debt / equity0.93
Long-term debt / equity0.91
Options and shortYes / Yes

Earnings

Earnings / share-0.18
Earnings next year1.65
Earnings next quarter0.36
Earnings this year4.56%
Earnings next year24.26%
Earnings growth, 5 years18.04%
Past earnings growth-50.57% -41.82%
Past sales growth19.18% 18.85%
Earnings vs last year-173.96%
Sales vs last year13.04%
Earnings vs last quarter-170.25%
Sales vs last quarter15.22%
EarningsNov 09 AMC
Surprise-14.90% -0.70%

Ownership

Insiders own2.21%
Insider trades-2.34%
Institutions own122.37%
Institution trades0.86%
Return on assets-0.33%
Return on equity-0.72%
Return on capital-0.38%
Gross Margin16.46%
Operating margin4.82%
Profit Margin-0.56%
20-day average5.76%
50-day average11.91%
200-day average11.74%

Technical

Shares out62.66M
Shares floating62.23M
Short / float7.63%
Short ratio7.87
Short interest4.75M
52-week high107.96 -7.1%
52-week low74.05 +35.4%
Volatility5.05% 4.13%
Average range4.06
Strength index59.74
Market sensitivity0.70
Relative volume0.00
Avg Volume603.06K
Volume0

Performance

Perf Week0.23%
Perf Month22.53%
Perf Quarter10.55%
Perf Half Y16.20%
Perf YTD2.40%
Perf Year14.75%
Perf 3Y27.42%
Perf 5Y15.26%
Perf 10Y741.36%
Recommendation1.85
Target Price107.50
Prev Close100.29
Price100.29
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 21, 2026DowngradeUBSBuy → Neutral$95-5.3%
May 04, 2026UpgradeBarclaysEqual Weight → Overweight$102+1.7%
Jan 06, 2026UpgradeJefferiesHold → Buy$120+19.7%
Dec 11, 2025InitiatedJP MorganNeutral$112+11.7%
Nov 03, 2025UpgradeBarclaysUnderweight → Equal Weight$95-5.3%
Sep 30, 2025ResumedStifelBuy$113+12.7%
Sep 19, 2025UpgradeLoop CapitalHold → Buy$88-12.3%
Jan 23, 2025DowngradeJefferiesBuy → Hold$115 → $113+12.7%
Oct 03, 2024InitiatedWilliam BlairOutperform
May 23, 2024InitiatedDeutsche BankHold

Peers

Mkt cap
TickerCompanyMkt cap
GFLGFL Environmental Inc18.29B
WCNWaste Connections Inc48.53B
RSGRepublic Services Inc77.38B
WMWaste Management Inc97.32B
CLHClean Harbors Inc15.49B
QRHCQuest Resource Holding Corp25.51M
NVRIEnviri Corp690.72M
ONTOnterris Inc811.26M
AWXAvalon Holdings Corp11.04M
PESIPerma-Fix Environmental Services Inc330.68M

Insider trading

latest 14 of 50
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Helgeson Bradford JohnExecutive VP and CFONov 09 '26Sale98.7219519,2507,147Nov 10 06:42 PM
Helgeson Bradford JohnOfficerNov 09 '26Proposed Sale98.4919519,205Nov 09 03:27 PM
Michael BurkeDirectorSep 03 '26Proposed Sale95.961,100105,556Sep 03 05:53 PM
BURKE MICHAEL KDirectorSep 03 '26Sale95.261,100104,78613,641Sep 03 04:29 PM
BURKE MICHAEL KDirectorAug 26 '26Sale92.991,100102,28914,741Aug 26 04:45 PM
Michael BurkeDirectorAug 26 '26Proposed Sale93.741,100103,114Aug 26 04:42 PM
CASELLA DOUGLAS RVICE CHAIRMAN, BD OF DIRECTORSAug 13 '26Sale91.0515,1571,380,01791,484Aug 14 05:16 PM
CASELLA DOUGLAS RVICE CHAIRMAN, BD OF DIRECTORSAug 14 '26Sale91.121,343122,37490,141Aug 14 05:16 PM
Douglas CasellaDirectorAug 14 '26Proposed Sale90.721,343121,837Aug 14 05:08 PM
CASELLA DOUGLAS ROfficerAug 13 '26Proposed Sale90.851,838166,991Aug 13 05:12 PM
Douglas CasellaDirectorAug 13 '26Proposed Sale91.0313,3191,212,429Aug 13 04:37 PM
BURKE MICHAEL KDirectorMay 26 '26Sale87.562,305201,82614,048May 27 04:07 PM
Michael BurkeDirectorMay 26 '26Proposed Sale87.112,305200,789May 26 05:10 PM
Coletta EdmondPRESIDENT & CEOMay 19 '26Sale89.5612,5001,119,523140,118May 22 10:22 AM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
VXFVanguard Extended Market Index ETFAUM: 30.79B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B
IJTiShares S&P Small-Cap 600 Growth ETFAUM: 7.52B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.350 missed 0.411, from 0.420 a year earlier. Sales 559.23 missed 563.17, from 485.35 a year earlier
EPS
0.42002024Q4 EPS 0.410 against 0.15824Q42025Q1 EPS 0.190 against 0.04025Q12025Q2 EPS 0.360 against 0.32625Q22025Q3 EPS 0.420 against 0.34025Q32025Q4 EPS 0.300 against 0.24725Q42026Q1 EPS 0.200 against 0.17426Q12026Q2 EPS 0.400 against 0.35626Q22026Q3 EPS 0.350 against 0.41126Q3
Sales, USD millions
563.1702024Q4 sales 427.49 against 418.9124Q42025Q1 sales 417.1 against 404.2125Q12025Q2 sales 465.33 against 454.3525Q22025Q3 sales 485.35 against 476.3125Q32025Q4 sales 469.06 against 470.9525Q42026Q1 sales 457.33 against 454.4926Q12026Q2 sales 543.75 against 526.4326Q22026Q3 sales 559.23 against 563.1726Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-09 16:300.3500.411-0.110559.23563.17EPS -14.9% · sales -0.7%vs 2025Q3, year-ago quarter · EPS -16.7% · sales +15.2%9 EPS · 10 salesOpen -9.97% vs SPY -0.63%. Close -6.08% vs SPY -0.37%
2026Q2ended 2026-06-302026-08-06 16:300.4000.3560.059543.75526.43EPS +12.2% · sales +3.3%vs 2025Q2, year-ago quarter · EPS +11.1% · sales +16.9%7 EPS · 10 salesOpen -1.06% vs SPY +0.32%. Close -1.16% vs SPY +0.61%
2026Q1ended 2026-03-312026-04-30 16:300.2000.174-0.087457.33454.49EPS +15.2% · sales +0.6%vs 2025Q1, year-ago quarter · EPS +5.3% · sales +9.6%7 EPS · 10 salesOpen +7.03% vs SPY +0.36%. Close +9.56% vs SPY +0.28%
2025Q4ended 2025-12-312026-02-19 16:300.3000.247-0.040469.06470.95EPS +21.5% · sales -0.4%vs 2024Q4, year-ago quarter · EPS -26.8% · sales +9.7%9Open -2.06% vs SPY -0.32%. Close -5.75% vs SPY +0.72%
2025Q3ended 2025-09-302025-10-30 16:300.4200.3400.157485.35476.31EPS +23.6% · sales +1.9%vs 2024Q3, year-ago quarter · EPS +55.6% · sales +17.9%9Open +5.71% vs SPY +0.77%. Close +6.92% vs SPY +0.33%
2025Q2ended 2025-06-302025-07-31 16:300.3600.3260.082465.33454.35EPS +10.4% · sales +2.4%vs 2024Q2, year-ago quarter · EPS +63.6% · sales +23.4%8Open -1.18% vs SPY -0.91%. Close -5.29% vs SPY -1.64%
2025Q1ended 2025-03-312025-05-01 16:300.1900.040-0.076417.1404.21EPS +377.4% · sales +3.2%vs 2024Q1, year-ago quarter · EPS -2000.0% · sales +22.3%8 EPS · 9 salesOpen -1.14% vs SPY +1.12%. Close -0.49% vs SPY +1.48%
2024Q4ended 2024-12-312025-02-12 16:300.4100.1580.077427.49418.91EPS +159.3% · sales +2.0%vs 2023Q4, year-ago quarter · EPS +215.4% · sales +18.9%9Open +2.42% vs SPY +0.19%. Close +0.06% vs SPY +1.06%
2024Q3ended 2024-09-302024-10-30 16:300.2700.2720.098411.63412.59EPS -0.7% · sales -0.2%vs 2023Q3, year-ago quarter · EPS -22.9% · sales +16.7%9Open -1.77% vs SPY -0.77%. Close -3.37% vs SPY -1.96%
2024Q2ended 2024-06-302024-08-01 16:300.2200.2780.120377.16373.87EPS -20.9% · sales +0.9%vs 2023Q2, year-ago quarter · EPS -38.9% · sales +30.2%8Open -6.08% vs SPY -1.34%. Close +3.10% vs SPY -1.86%
2024Q1ended 2024-03-312024-04-25 16:30-0.010-0.019-0.071341.01340.7EPS -46.5% · sales +0.1%vs 2023Q1, year-ago quarter · EPS -110.0% · sales +29.9%6 EPS · 7 salesOpen -1.03% vs SPY +0.57%. Close -4.52% vs SPY +0.95%
2023Q4ended 2023-12-312024-02-15 16:300.1300.157-0.031359.57360.08EPS -17.2% · sales -0.1%vs 2022Q4, year-ago quarter · EPS -27.8% · sales +32.1%8Open -1.62% vs SPY -0.06%. Close -1.05% vs SPY -0.50%
2023Q3ended 2023-09-302023-11-01 16:300.3500.3870.313352.74360.67EPS -9.6% · sales -2.2%vs 2022Q3, year-ago quarter · EPS -22.2% · sales +19.5%6-
2023Q2ended 2023-06-302023-07-27 16:300.3600.3700.104289.65301.93EPS -2.7% · sales -4.1%vs 2022Q2, year-ago quarter · EPS 0.0% · sales +2.1%6-
2023Q1ended 2023-03-312023-04-27 16:300.1000.0680.068262.6254.37EPS +47.7% · sales +3.2%vs 2022Q1, year-ago quarter · EPS -9.1% · sales +12.2%6-
2022Q4ended 2022-12-312023-02-16 16:300.1800.2290.163272.13264.1EPS -21.5% · sales +3.0%vs 2021Q4, year-ago quarter · EPS -14.3% · sales +12.5%6-

Annual earnings

2025FY EPS 1.270 beat 1.196, from 1.350 a year earlier. Sales 1,837 missed 1,839, from 1,557 a year earlier
EPS
1.35002018FY EPS 0.610 against 0.63220182019FY EPS 0.850 against 0.85320192020FY EPS 0.830 against 0.82620202021FY EPS 0.900 against 0.85620212022FY EPS 1.100 against 1.13620222023FY EPS 0.940 against 0.95520232024FY EPS 1.350 against 0.63720242025FY EPS 1.270 against 1.1962025
Sales, USD millions
1,83902018FY sales 660.66 against 658.0320182019FY sales 743.29 against 743.3820192020FY sales 774.58 against 771.8920202021FY sales 889.21 against 874.3920212022FY sales 1,085 against 1,07720222023FY sales 1,265 against 1,26520232024FY sales 1,557 against 1,54920242025FY sales 1,837 against 1,8392025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-3.160--2,70531.74
2029FYestimate-2.600--2,60638.58
2028FYestimate-2.089--2,40648.01
2027FYestimate-1.650--2,26260.78
2026FYestimate-1.328--2,10375.53
2025FY1.2701.1960.1201,8371,83977.12
2024FY1.3500.6370.2271,5571,54978.38
2023FY0.9400.9550.4601,2651,26590.92
2022FY1.1001.1361.0251,0851,07772.10
2021FY0.9000.8560.798889.21874.3994.91
2020FY0.8300.8261.858774.58771.8974.64
2019FY0.8500.8530.660743.29743.3854.15
2018FY0.6100.6320.145660.66658.0346.71
2017FY0.6700.660-0.520599.31591.2734.36
2016FY0.1900.110-0.166565.03560.9265.32
2015FY-0.317-0.205-0.319546.5537.66-
2014FY0.126-0.255-0.150368.37364.7797.85
2013FY-0.389-0.435-0.580497.63490.9-
2012FY-0.720-0.885-1.590455.34466.99-
2011FY-2.900-0.943-2.900480.82480.87-
2010FY-0.143-0.6371.470466.06480.1-

Quarterly results

2026Q3 revenue 559.23, from 485.35 a year earlier. Operating margin 6.7%, from 7.0% a year earlier
Revenue, USD millions
559.2302024Q4 revenue 427.4924Q42025Q1 revenue 417.125Q12025Q2 revenue 465.3325Q22025Q3 revenue 485.3525Q32025Q4 revenue 469.0625Q42026Q1 revenue 457.3326Q12026Q2 revenue 543.7526Q22026Q3 revenue 559.2326Q3
Operating margin
7.002024Q4 operating margin 5.4%24Q42025Q1 operating margin 2.1%25Q12025Q2 operating margin 5.5%25Q22025Q3 operating margin 7.0%25Q32025Q4 operating margin 4.4%25Q42026Q1 operating margin 2.7%26Q12026Q2 operating margin 5.0%26Q22026Q3 operating margin 6.7%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 1.33 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-101.33-0.2%
2026Q4Eper share2026-11-100.36+22.5%
2026FYRper share2026-11-10-0.06-226.3%
2026Q4Rper share2026-11-100.04-282.4%
2026FYSUSD millions2026-11-102,103+0.0%
2026Q4S-2026-11-10543.45+0.9%
2026Q3Eper share2026-10-240.420.0%
2026Q3S-2026-10-24563.170.0%
2026Q3Rper share2026-10-210.10+1.7%
2026Q2Eper share2026-07-200.360.0%
2026Q2Rper share2026-07-170.05-3.1%
2026Q2S-2026-07-17526.430.0%
2026Q1S-2026-04-21454.49+0.0%
2026Q1Eper share2026-04-200.17+0.1%
2026Q1Rper share2026-04-20-0.08+3.8%
2025FYEper share2026-02-091.20+0.0%
2025Q4Eper share2026-02-090.25-0.2%
2025FYSUSD millions2026-02-091,839+0.0%
2025Q4S-2026-02-09470.950.0%
2025FYRper share2026-01-170.190.0%
2025Q4Rper share2026-01-170.030.0%
2025Q3Eper share2025-10-200.320.0%
2025Q3S-2025-10-20476.310.0%
2025Q3Rper share2025-10-150.15-9.2%
2025Q2Eper share2025-07-210.33-0.4%
2025Q2Rper share2025-07-210.17-1.2%
2025Q2S-2025-07-16454.350.0%
2025Q1Eper share2025-04-290.040.0%
2025Q1Rper share2025-04-29-0.080.0%
2025Q1S-2025-04-29404.210.0%
2024FYEper share2025-02-040.640.0%
2024Q4Eper share2025-02-040.16+0.1%
2024FYSUSD millions2025-02-041,549+0.0%
2024Q4S-2025-02-04418.91+0.0%
2024FYRper share2025-01-240.25-0.6%
2024Q4Rper share2025-01-240.10-1.7%
2024Q3Eper share2024-10-170.27-0.4%
2024Q3S-2024-10-17412.590.0%
2024Q3Rper share2024-10-160.230.0%
2024Q2Rper share2024-07-190.28+0.7%
2024Q2S-2024-07-19373.87-0.1%
2024Q2Eper share2024-07-140.280.0%
2024Q1S-2024-04-23340.70.0%
2024Q1Eper share2024-04-05-0.02+19.9%
2024Q1Rper share2024-04-03-0.02-25.9%
2023FYEper share2024-02-050.960.0%
2023FYSUSD millions2024-02-051,2650.0%
2023FYRper share2024-01-190.65+0.4%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-0.520.1450.661.8580.7981.0250.460.2270.124-0.1778-
Sales USD millions5996617437758891,0851,2651,5571,8372,029-
Shares million shares424348515152586364-64
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.0980.077-0.0760.0820.157-0.04-0.0870.059-0.11
Sales USD millions412427417465485469457544559
Shares million shares636363636364646464

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue2,029.361,836.84+18.0%1,557.28+23.1%1,264.54+16.5%1,085.09+22.0%889.21+14.8%774.58+4.2%743.29+12.5%660.66
Cost of Goods Sold Incl. D&A1,695.331,523.44+20.7%1,262.24+25.9%1,002.74+18.0%849.47+23.8%685.99+13.1%606.43+3.1%588.45+12.3%523.80
Gross Profit334.03313.40+6.2%295.04+12.7%261.80+11.1%235.62+15.9%203.22+20.8%168.16+8.6%154.84+13.1%136.86
Selling, General and Administrative Excl. Other236.15224.22+17.5%190.75+22.4%155.85+16.8%133.42+12.3%118.83+16.0%102.41+10.4%92.78+9.4%84.79
Other Operating Expense0.000.000.000.000.000.000.00-100.0%3.590.00
Operating Income97.8889.18-14.5%104.29-1.6%105.95+3.7%102.20+21.1%84.38+28.3%65.75+12.5%58.47+12.3%52.07
Interest Expense66.6359.00+9.3%53.97+30.9%41.22+63.8%25.16-3.2%25.99+39.1%18.69-23.9%24.55-7.9%26.66
Unusual Expense45.5325.51-22.5%32.92-2.4%33.72+395.2%6.81+1.3%6.72+4.2%6.45+19.4%5.40-74.0%20.76
Net Income Before Taxes-5.5613.05-38.0%21.05-43.2%37.05-50.6%74.97+29.1%58.05+51.6%38.30+28.6%29.78+393.0%6.04
Income Taxes5.745.18-31.0%7.51-35.5%11.65-46.8%21.89+29.1%16.95-52.80-1.87-0.38
Consolidated Net Income-11.307.87-41.9%13.54-46.7%25.40-52.1%53.08+29.1%41.10-54.9%91.11+187.9%31.65+393.0%6.42
Net Income From Continuing Operations-11.307.87-41.9%13.54-46.7%25.40-52.1%53.08+29.1%41.10-54.9%91.11+187.9%31.65+393.0%6.42
Net Income-11.307.87-41.9%13.54-46.7%25.40-52.1%53.08+29.1%41.10-54.9%91.11+187.9%31.65+393.0%6.42
EPS (Recurring) per share0.320.40-34.4%0.61-31.5%0.89-20.5%1.12+25.8%0.89-54.4%1.95+163.5%0.74+57.4%0.47
EPS (Basic, Before Extraordinaries) per share-0.180.12-47.8%0.23-50.0%0.46-55.3%1.03+28.7%0.80-57.2%1.87+179.1%0.67+346.7%0.15
EPS (Diluted) per share-0.180.12-47.8%0.23-50.0%0.46-55.3%1.03+28.7%0.80-57.0%1.86+181.8%0.66+340.0%0.15
EBITDA447.61410.74+17.1%350.79+16.2%301.86+20.6%250.37+19.7%209.12+27.8%163.62+5.7%154.80+12.2%138.01
Non-Operating Income (Expense)8.728.38+129.6%3.65-39.5%6.03+27.2%4.74-25.7%6.38-2.30-284.0%1.25-9.4%1.38
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense8.6311.23+16.6%9.63+34.1%7.18+11.5%6.44-30.4%9.25-38.4%15.02+116.7%6.93+3.9%6.67
Price To Earnings Ratio ratio statement ratio, not the snapshot--911.37131.9876.29107.1634.0370.54209.02
Price To Sales Ratio ratio2.523.394.063.743.784.953.922.971.90
Gross Margin %16.4617.0618.9520.7021.7122.8521.7120.8320.72
Operating Margin %4.824.866.708.389.429.498.497.877.88
Net Margin %-0.560.430.872.014.894.6211.764.260.97
Shares Outstanding million shares63.6463.51+0.2%63.36+9.3%57.99+12.2%51.69+0.5%51.41+0.6%51.09+6.9%47.79+11.3%42.93
Market Capitalization6,382.446,382.44-4.7%6,699.19+35.2%4,955.18+20.9%4,098.75-6.6%4,390.40+38.8%3,164.00+43.9%2,199.36+79.9%1,222.79

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue559.23+15.2%543.75+16.9%457.33+9.6%469.06+9.7%485.35+17.9%465.33+23.4%417.10+22.3%427.49+18.9%
Cost of Goods Sold Incl. D&A462.64+17.4%453.45+17.8%386.91+9.9%392.33+11.5%394.09+20.8%385.08+28.7%351.94+23.6%352.00+19.8%
Gross Profit96.59+5.8%90.30+12.5%70.42+8.1%76.72+1.6%91.26+6.9%80.26+2.8%65.16+16.0%75.49+14.8%
Selling, General and Administrative Excl. Other58.92+2.9%63.17+15.9%58.13+2.9%55.94+7.1%57.27+21.8%54.52+15.6%56.49+27.4%52.21+21.1%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income37.67+10.8%27.13+5.4%12.29+41.8%20.79-10.7%33.99-11.3%25.73-16.6%8.67-26.8%23.28+2.7%
Interest Expense18.17+21.6%17.93+22.1%15.12+8.2%15.41+10.7%14.94+11.0%14.68+12.6%13.97+3.1%13.92+1.7%
Unusual Expense22.02+376.6%7.17+11.0%7.44+34.5%8.90+44.7%4.62-66.8%6.46-17.6%5.53+10.4%6.15-33.9%
Net Income Before Taxes1.49-90.6%3.37-51.1%-8.82-1.59-127.8%15.89+52.5%6.89-36.2%-8.135.71+449.0%
Income Taxes8.51+44.0%-0.41-124.4%-3.290.92+10.8%5.91+27.1%1.68-55.7%-3.330.83-70.9%
Consolidated Net Income-7.02-170.3%3.77-27.6%-5.54-2.51-151.4%9.98+73.0%5.21-25.7%-4.814.88
Net Income From Continuing Operations-7.02-170.3%3.77-27.6%-5.54-2.51-151.4%9.98+73.0%5.21-25.7%-4.814.88
Net Income-7.02-170.3%3.77-27.6%-5.54-2.51-151.4%9.98+73.0%5.21-25.7%-4.814.88
EPS (Recurring) per share0.13-38.1%0.14-6.7%-0.010.06-57.1%0.21-19.2%0.15-28.6%-0.010.14+75.0%
EPS (Basic, Before Extraordinaries) per share-0.11-168.8%0.06-25.0%-0.09-0.04-150.0%0.16+60.0%0.08-33.3%-0.080.08
EPS (Diluted) per share-0.11-168.8%0.06-25.0%-0.09-0.04-150.0%0.16+60.0%0.08-33.3%-0.080.08
EBITDA129.77+11.4%119.65+12.4%94.27+12.4%103.91+12.4%116.50+16.1%106.46+19.5%83.87+21.9%92.48+10.0%
Non-Operating Income (Expense)4.00+174.0%1.33-41.9%1.45-46.1%1.94-22.4%1.462.29+179.3%2.69+224.1%2.50+82.5%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense2.07-32.4%2.260.0%2.26-41.8%2.03-45.9%3.06+47.8%2.26+7.1%3.88+129.6%3.75+99.5%
Price To Earnings Ratio ratio statement ratio, not the snapshot-864.26642.43408.25524.78526.13497.37911.37
Price To Sales Ratio ratio2.523.162.693.393.364.264.334.31
Gross Margin %17.2716.6115.4016.3618.8017.2515.6217.66
Operating Margin %6.744.992.694.437.005.532.085.45
Net Margin %-1.260.69-1.21-0.542.061.12-1.151.14
Shares Outstanding million shares63.64+0.2%63.64+0.2%63.61+0.2%63.51+0.2%63.49+0.3%63.49+9.2%63.46+9.2%63.36+9.3%
Market Capitalization6,382.44+6.0%6,168.23-15.8%5,039.25-28.7%6,218.53-7.2%6,023.96-3.3%7,322.38+27.0%7,065.08+23.2%6,699.19+35.2%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments123.77-67.7%383.30+73.5%220.91+210.5%71.15+110.4%33.81-78.1%154.34+4347.8%3.47-13.5%4.01+100.5%2.00
Short Term Receivables178.07+1.6%175.20+9.2%160.41+59.0%100.89+16.0%86.98+16.9%74.43-8.6%81.46+5.5%77.19+16.1%66.47
Inventories24.36+13.1%21.54+20.6%17.86+32.6%13.47+38.4%9.73+23.6%7.87+2.5%7.68+17.4%6.54+0.2%6.53
Other Current Assets43.08+29.5%33.26+22.5%27.14+23.5%21.97+37.7%15.96+50.3%10.62+4.0%10.21+9.2%9.35-0.3%9.38
Total Current Assets369.28-39.8%613.30+43.9%426.32+105.5%207.48+41.6%146.48-40.8%247.25+140.5%102.81+5.9%97.09+15.1%84.38
Net Property, Plant & Equipment1,394.66+10.4%1,262.87+16.8%1,081.40+33.1%812.61+10.1%738.40+21.9%605.82+9.8%551.85+36.4%404.58+11.9%361.55
Total Investments and Advances108.07+517.5%17.50-0.5%17.58-13.5%20.33+47.2%13.81+5.3%13.11+2.0%12.85-1.1%12.99-4.1%13.55
Intangible Assets1,410.91+7.2%1,315.73+34.7%977.10+166.8%366.24+12.1%326.58+29.0%253.22+3.5%244.54+23.8%197.50+51.1%130.75
Deferred Tax Assets108.78+12.5%96.68+761.7%11.22-51.0%22.90-47.9%43.96-28.1%61.16+612.8%8.58-10.5%9.59-17.1%11.57
Other Assets20.41-1.2%20.66-5.4%21.84+11.1%19.65+36.9%14.35+7.7%13.32+15.3%11.55+8.5%10.65-19.0%13.15
Total Assets3,412.11+2.6%3,326.74+31.2%2,535.47+75.0%1,449.21+12.9%1,283.58+7.5%1,193.90+28.1%932.18+27.3%732.41+19.1%614.95
Short Term Debt Incl. Current Port. of LT Debt37.69-28.8%52.91+18.0%44.82+180.7%15.97-7.2%17.21-3.3%17.79+30.2%13.66+493.9%2.30-53.3%4.93
Accounts Payable102.47-7.8%111.09-4.9%116.79+57.4%74.20+17.6%63.09+28.2%49.20-23.6%64.40+12.4%57.29+21.7%47.08
Other Current Liabilities153.75+7.3%143.32+22.2%117.24+34.1%87.43+21.6%71.90+12.0%64.22+22.2%52.54+1.2%51.91+42.0%36.56
Total Current Liabilities293.90-4.4%307.32+10.2%278.86+57.0%177.60+16.7%152.19+16.0%131.21+0.5%130.59+17.1%111.50+25.9%88.57
Long Term Debt1,201.44+4.0%1,155.08+7.6%1,073.74+67.2%642.36+7.3%598.88+1.3%591.39+2.0%579.73+7.0%542.00+13.5%477.58
Provision for Risks Charges185.16+9.6%169.01+37.3%123.13+20.0%102.64+29.9%79.00+9.3%72.27+17.1%61.70+0.4%61.44+3.7%59.26
Deferred Tax Liabilities127.74+10.3%115.77+18276.2%0.63+43.2%0.44-49.4%0.87-4.4%0.91-65.5%2.64+4.8%2.52+9.1%2.31
Other Liabilities35.15+22.3%28.74-23.0%37.33+32.0%28.28-6.3%30.18-16.1%35.98+3.5%34.76+12.9%30.78+22.6%25.11
Total Liabilities1,843.40+3.8%1,775.90+17.3%1,513.68+59.1%951.32+10.5%861.12+3.5%831.76+2.8%809.43+8.2%748.24+14.6%652.81
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity1,568.71+1.2%1,550.84+51.8%1,021.79+105.2%497.90+17.9%422.46+16.7%362.14+195.0%122.75-15.83-37.86
Total Shareholders Equity1,568.71+1.2%1,550.84+51.8%1,021.79+105.2%497.90+17.9%422.46+16.7%362.14+195.0%122.75-15.83-37.86
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity1,568.71+1.2%1,550.84+51.8%1,021.79+105.2%497.90+17.9%422.46+16.7%362.14+195.0%122.75-15.83-37.86
Total Liabilities & Stockholders Equity3,412.11+2.6%3,326.74+31.2%2,535.47+75.0%1,449.21+12.9%1,283.58+7.5%1,193.90+28.1%932.18+27.3%732.41+19.1%614.95
Book Value Per Share per share24.70+0.9%24.48+38.9%17.62+83.0%9.63+17.2%8.22+15.9%7.09+175.9%2.57-0.37-0.90
Tangible Book Value Per Share per share2.48-33.2%3.71+381.8%0.77-69.8%2.55+37.1%1.86-12.7%2.13-2.55-4.97-3.99
Full-Time Employees people5,600+9.8%5,100+21.4%4,200+31.3%3,200+10.3%2,900+16.0%2,5000.0%2,500+8.7%2,300+15.0%2,000
Price to Book Ratio ratio4.044.374.818.4210.408.7417.92-77.26-16.00
Return on Assets %0.230.461.273.883.328.573.800.95-3.50
Return on Equity %0.501.053.3411.5310.4837.5859.21--
Return on Invested Capital %0.280.501.214.654.029.554.511.22-4.96
Quick Ratio ratio1.171.931.461.090.901.820.730.810.88
Current Ratio ratio1.262.001.531.170.961.880.790.870.95

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-11.307.87-41.9%13.54-46.7%25.40-52.1%53.08+29.1%41.10-54.9%91.11+187.9%31.65+393.0%6.42
Depreciation349.73321.55+30.4%246.51+25.8%195.91+32.2%148.16+33.6%110.91+13.3%97.87+1.6%96.33+12.1%85.94
Other Funds (Non Cash)56.2141.33-8.2%45.02+87.8%23.97+122.2%10.79-62.4%28.72+1.1%28.40+51.9%18.70-42.6%32.56
Funds from Operations396.16374.02+19.9%311.96+23.5%252.66+10.5%228.56+16.7%195.81+18.6%165.09+13.5%145.44+15.3%126.17
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-57.77-44.24-30.60-19.57-11.25-13.07-25.17-28.61-5.34
Cash from Operating Activities338.39329.78+17.2%281.36+20.7%233.09+7.3%217.31+18.9%182.74+30.6%139.92+19.8%116.83-3.3%120.83
Capital Expenditures-258.88-245.74-203.51-154.91-130.96-123.30-108.11-103.17-80.65
Net Assets From Acquisitions-446.77-224.21-468.63-851.84-78.20-170.65-32.46-75.38-88.92
Sale of Fixed Assets and Businesses1.200.81-41.3%1.38+24.3%1.11+85.0%0.60-24.1%0.79+49.1%0.53-29.3%0.75-13.8%0.87
Purchase or Sale of Investments0.000.000.000.00-100.0%1.640.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.00-100.0%1.640.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.000.00-100.0%0.150.000.000.000.00-100.0%0.33-92.7%4.50
Cash from Investing Activities-704.46-469.15-670.61-1,005.64-206.92-293.15-140.03-177.46-164.20
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock0.000.00-100.0%496.59+0.1%496.32+261121.1%0.19+11.8%0.17-99.9%144.89+36.1%106.42+22542.6%0.47
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Sale of Common Pref Stock0.000.00-100.0%496.59+0.1%496.32+261121.1%0.19+11.8%0.17-99.9%144.89+36.1%106.42+22542.6%0.47
Proceedsfrom Stock Options0.000.00-100.0%496.25+0.0%496.230.000.00-100.0%144.79+40.5%103.060.00
Issuance or Reduction of Debt, Net185.15-27.07-148.0%56.45-86.7%425.98+1434.5%27.76-10.29-269.0%6.09-46.32-203.2%44.90
Change in Long Term Debt185.15-27.07-148.0%56.45-86.7%425.98+1434.5%27.76-10.29-269.0%6.09-46.32-203.2%44.90
Issuance of Long Term Debt470.7589.27-89.4%840.13+85.8%452.24+420.0%86.97+434750.0%0.02-100.0%155.47-21.1%197.05-68.7%629.13
Reduction of Long Term Debt-285.60-116.34-783.68-26.26-59.21-10.30-149.38-243.37-584.22
Net Financing Active Other Cash Flow0.000.00-1.400.00-1.000.000.000.000.00
Other Financing Activities Uses0.000.00-1.400.00-1.000.000.000.000.00
Cash from Financing Activities185.15-27.07-104.9%551.64-40.2%922.30+3322.3%26.95-10.12-106.7%150.98+151.2%60.10+32.4%45.38
Net Change in Cash-180.91-166.44-202.5%162.39+8.4%149.76+301.1%37.34-120.53-179.9%150.87-0.54-126.9%2.01
Free Cash Flow80.6584.70+8.4%78.13-0.1%78.19-9.4%86.35+45.3%59.44+86.9%31.81+132.9%13.66-66.0%40.19
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio63.4073.5080.8360.4247.5474.0395.50161.5831.31
Deferred Taxes & Investment Tax Credit-3.26-52.7%6.89-6.8%7.39-55.3%16.53+9.7%15.07-52.29-1.24-199.2%1.25

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments11.74-93.9%25.54-88.3%126.90-52.6%123.77-67.7%192.65-62.9%217.77+4.4%267.71+41.3%383.30+73.5%
Short Term Receivables226.97+14.2%220.37+16.1%175.40+0.3%178.07+1.6%198.78+14.8%189.83+13.2%174.85+15.9%175.20+9.2%
Inventories0.00-100.0%0.00-100.0%0.00-100.0%24.36+13.1%24.14+19.3%23.28+23.1%22.70+22.4%21.54+20.6%
Other Current Assets68.63+111.6%68.69+104.2%57.40+117.1%43.08+29.5%32.43+5.5%33.64+9.4%26.44-0.2%33.26+22.5%
Total Current Assets307.34-31.4%314.59-32.3%359.70-26.8%369.28-39.8%448.00-39.7%464.52+9.1%491.70+27.6%613.30+43.9%
Net Property, Plant & Equipment1,525.10+10.8%1,492.80+10.4%1,408.99+7.9%1,394.66+10.4%1,376.58+18.5%1,351.85+24.5%1,305.96+21.1%1,262.87+16.8%
Total Investments and Advances17.94+17.9%15.44-0.5%14.85-19.1%108.07+517.5%15.22-5.3%15.52-18.9%18.35-0.9%17.50-0.5%
Intangible Assets1,714.48+20.3%1,714.36+22.1%1,466.58+7.1%1,410.91+7.2%1,424.81+20.6%1,404.13+47.2%1,369.07+41.8%1,315.73+34.7%
Deferred Tax Assets---108.78+12.5%---96.68+761.7%
Other Assets10.62-48.7%20.33-2.6%20.34-2.2%20.41-1.2%20.69-0.3%20.88+11.3%20.80+11.5%20.66-5.4%
Total Assets3,575.48+8.8%3,557.52+9.2%3,270.45+2.0%3,412.11+2.6%3,285.29+5.2%3,256.91+29.7%3,205.87+29.4%3,326.74+31.2%
Short Term Debt Incl. Current Port. of LT Debt37.66+4.7%37.88+10.5%36.33+13.5%37.69-28.8%35.98-26.4%34.29-53.8%32.01-55.7%52.91+18.0%
Accounts Payable111.73-1.1%126.55+8.3%89.97-12.6%102.47-7.8%112.96+11.1%116.83+24.0%102.94+28.7%111.09-4.9%
Other Current Liabilities174.42+18.2%152.53+24.7%133.69+14.8%153.75+7.3%147.57+4.8%122.30+20.7%116.44+26.6%143.32+22.2%
Total Current Liabilities323.80+9.2%316.96+15.9%259.99+3.4%293.90-4.4%296.50+1.8%273.42+1.4%251.39+3.0%307.32+10.2%
Long Term Debt1,433.54+19.7%1,407.12+17.2%1,200.46+1.1%1,201.44+4.0%1,197.28+7.5%1,200.12+15.1%1,187.74+13.4%1,155.08+7.6%
Provision for Risks Charges176.62+2.5%198.48+11.1%191.40+10.3%185.16+9.6%172.30+28.9%178.68+35.9%173.51+36.4%169.01+37.3%
Deferred Tax Liabilities31.86+83.2%23.12+42.6%16.71+19.8%127.74+10.3%17.39+13.1%16.21+1262.2%13.95+1433.0%115.77+18276.2%
Other Liabilities30.56-11.3%31.81-7.3%33.61+3.7%35.15+22.3%34.46-7.6%34.30+15.6%32.40+2.5%28.74-23.0%
Total Liabilities1,996.38+16.2%1,977.49+16.1%1,702.16+2.6%1,843.40+3.8%1,717.93+7.9%1,702.73+15.5%1,658.98+14.3%1,775.90+17.3%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity1,579.09+0.7%1,580.02+1.7%1,568.29+1.4%1,568.71+1.2%1,567.36+2.3%1,554.18+49.8%1,546.89+50.8%1,550.84+51.8%
Total Shareholders Equity1,579.09+0.7%1,580.02+1.7%1,568.29+1.4%1,568.71+1.2%1,567.36+2.3%1,554.18+49.8%1,546.89+50.8%1,550.84+51.8%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity1,579.09+0.7%1,580.02+1.7%1,568.29+1.4%1,568.71+1.2%1,567.36+2.3%1,554.18+49.8%1,546.89+50.8%1,550.84+51.8%
Total Liabilities & Stockholders Equity3,575.48+8.8%3,557.52+9.2%3,270.45+2.0%3,412.11+2.6%3,285.29+5.2%3,256.91+29.7%3,205.87+29.4%3,326.74+31.2%
Book Value Per Share per share24.81+0.5%24.83+1.4%24.65+1.1%24.70+0.9%24.69+2.1%24.48+37.1%24.37+38.0%24.48+38.9%
Tangible Book Value Per Share per share-2.13-194.7%-2.11-189.4%1.60-42.9%2.48-33.2%2.25-59.3%2.36+65.0%2.80+169.2%3.71+381.8%
Full-Time Employees people---5,600+9.8%---5,100+21.4%
Price to Book Ratio ratio4.043.933.213.973.884.734.564.37
Return on Assets %-0.330.170.220.230.480.380.450.46
Return on Equity %-0.720.360.460.500.980.851.001.05
Return on Invested Capital %-0.230.13-0.20-0.090.360.19-0.180.18
Quick Ratio ratio0.950.991.381.171.431.611.871.93
Current Ratio ratio0.950.991.381.261.511.701.962.00

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-7.02-170.3%3.77-27.6%-5.54-2.51-151.4%9.98+73.0%5.21-25.7%-4.814.88
Depreciation92.10+11.6%92.52+14.6%81.98+9.0%83.12+20.1%82.51+32.9%80.72+38.6%75.20+32.0%69.20+12.7%
Other Funds (Non Cash)24.05+157.2%11.99+17.8%8.99-15.5%11.18+14.2%9.35-45.8%10.18-5.0%10.64+46.4%9.79+48.8%
Funds from Operations117.95+14.4%102.03+2.8%82.21+5.8%93.97+7.6%103.06+16.6%99.28+26.4%77.70+34.7%87.33+27.8%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-37.15-3.25-19.952.59-88.5%-9.50-374.6%-9.76-27.5822.43+222.3%
Cash from Operating Activities80.81-13.6%98.77+10.3%62.25+24.2%96.56-12.0%93.56+1.9%89.53+24.2%50.12+552.6%109.76+45.8%
Capital Expenditures-78.66-72.31-49.98-57.94-65.92-66.40-55.48-76.88
Net Assets From Acquisitions-39.24-306.25-94.56-6.71-42.48-71.46-103.56-209.43
Sale of Fixed Assets and Businesses0.33+312.5%0.28-3.4%0.36+63.6%0.23-30.3%0.08-63.6%0.29-14.7%0.22-55.1%0.33+135.7%
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.00-100.0%0.000.000.00
Cash from Investing Activities-117.57-378.29-144.18-64.42-108.33-137.57-158.82-285.98
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.000.000.000.00-100.0%0.00-100.0%0.000.000.03
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock0.000.000.000.00-100.0%0.00-100.0%0.000.000.03
Proceedsfrom Stock Options0.000.000.000.000.00-100.0%0.000.00-0.32
Issuance or Reduction of Debt, Net22.96178.15-8.03-7.93-118.9%-10.35-131.6%-4.08-4.7141.92
Change in Long Term Debt22.96178.15-8.03-7.93-118.9%-10.35-131.6%-4.08-4.7141.92
Issuance of Long Term Debt222.27+241.6%248.480.00-100.0%0.00-100.0%65.07-91.8%-0.08-109.1%24.28+2659.1%44.83
Reduction of Long Term Debt-199.31-70.33-8.03-7.93-75.42-4.00-28.98-2.91
Net Financing Active Other Cash Flow0.000.000.000.000.000.000.00-1.40
Other Financing Activities Uses0.000.000.000.000.000.000.00-1.40
Cash from Financing Activities22.96178.15-8.03-7.93-119.6%-10.35-102.0%-4.08-4.7140.55
Net Change in Cash-13.80-101.36-89.9624.21-25.12-108.1%-52.13-360.8%-113.40-135.67
Free Cash Flow2.62-90.5%26.46+14.4%12.2739.30+19.5%27.64-31.5%23.12-15.8%-5.3532.90+206.9%
Price to Free Cash Flow ratio63.4058.4449.2773.4177.0580.5874.1385.93

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Collection961.781,196.07+24.4%65.1%
Landfill94.7597.70+3.1%5.3%
Landfill - Gas To Energy7.967.60-4.5%0.4%
National Accounts199.41226.31+13.5%12.3%
Processing Services141.42143.82+1.7%7.8%
Transfer131.37142.51+8.5%7.8%
Transportation20.6022.84+10.9%1.2%
Total1,557.281,836.84+18.0%100.0%
Region
Name20242025vs 20242025 share
United States1,557.281,836.84+18.0%100.0%
Total1,557.281,836.84+18.0%100.0%
Segment
Name20242025vs 20242025 share
Eastern Region443.76472.61+6.5%25.7%
Mid-Atlantic Region222.13341.07+53.5%18.6%
Resource Solutions Region329.87359.97+9.1%19.6%
Western Region561.52663.19+18.1%36.1%
Total1,557.281,836.84+18.0%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-307.63%4.7M62.2M570.98K
2026-10-158.21%5.1M62.2M575.37K
2026-09-308.14%5.1M62.2M560.70K
2026-09-158.15%5.1M62.2M614.74K
2026-08-317.78%4.8M62.2M637.58K
2026-08-147.72%4.8M62.2M677.60K
2026-07-317.53%4.7M62.2M721.61K
2026-07-157.89%4.9M62.2M744.32K
2026-06-307.38%4.6M62.2M788.68K
2026-06-157.15%4.4M62.2M764.94K
2026-05-297.32%4.6M62.2M834.77K
2026-05-156.49%4.0M62.2M893.28K
2026-04-306.43%4.0M62.2M860.33K
2026-04-156.72%4.2M62.1M811.97K
2026-03-316.62%4.1M62.1M771.90K
2026-03-136.61%4.1M62.1M971.49K
2026-02-275.80%3.6M62.1M951.16K
2026-02-136.62%4.1M62.1M890.03K
2026-01-306.38%4.0M62.1M902.96K
2026-01-157.09%4.4M62.1M896.10K

Option chain

Expiry 2026-11-20 · underlying 100.29, quoted 12 Nov 15:59 ET · ATM 100

Option quotes 11 Nov 10:59 ET. A date on a row is older than the last session (12 Nov). 38 rows.

Implied move 4.49% into expiry (call 2.250 + put 2.250 = 4.500 on 100.29)

Put/call open interest 0.54 (411 puts / 758 calls) · Put/call volume — no calls

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan45.00ITM53.4057.200.000.00424.1% +180.70000.992-0.0530.003
put 1 JanOTM0.000.250.000.00225.5% 0.0000-0.008-0.0420.003
call 1 Jan50.00ITM48.3052.200.000.00376.3% +162.40000.991-0.0520.003
put 1 JanOTM0.002.150.000.00213.8% 0.0000-0.009-0.0470.003
call 1 Jan55.00ITM43.5047.200.000.00327.9% +140.90000.990-0.0520.004
put 1 JanOTM0.002.150.000.00187.1% 0.0000-0.010-0.0460.004
call 1 Jan60.00ITM38.5042.200.000.00289.0% +126.50000.989-0.0520.004
put 1 JanOTM0.002.150.000.00162.5% 0.0000-0.011-0.0450.004
call 1 Jan65.00ITM33.5037.200.000.00257.1% +117.40000.987-0.0510.005
put 30 OctOTM0.000.100.050.00127.4% 0.018000-0.014-0.0390.005
call 1 Jan70.00ITM28.3032.200.000.00223.0% +29.00000.921-0.2750.022
put 4 NovOTM0.002.100.100.00194.0% 0.0200-0.079-0.2670.022
call 13 Oct75.00ITM23.4027.3011.600.00194.1% +29.30000.908-0.2620.024
put 10 NovOTM0.001.300.050.00164.8% 0.03700-0.092-0.2540.024
call 20 Oct80.00ITM18.4022.3013.200.00162.8% +26.0139000.891-0.2470.027
put 10 NovOTM0.001.150.250.00136.8% 0.013100-0.109-0.2380.027
call 20 Oct85.00ITM13.6017.307.000.00132.4% -4.43000.824-0.3390.038
put 5 NovOTM0.002.100.450.00136.7% 0.0300-0.176-0.3300.038
call 11 Nov90.00ITM8.9012.205.200.0099.9% -7.5129000.780-0.3050.043
put 5 NovOTM0.002.151.100.00107.3% 0.0200-0.220-0.2950.043
call 11 Nov95.00ITM4.506.502.170.0054.4% -24.6150000.703-0.2630.051
put 10 NovOTM0.002.703.000.0086.5% +7.45600-0.297-0.2530.051
call 23 Sep100ATM0.504.000.850.0065.1% -1.62000.535-0.2540.058
put 1 JanATM0.703.800.000.0068.2% +1.5000-0.465-0.2430.058
call 10 Nov105OTM0.301.000.050.0045.1% -5.7334000.285-0.1650.050
put 1 JanITM3.706.700.000.0066.3% +15.4000-0.715-0.1530.050
call 1 Jan110OTM0.002.250.000.0067.7% -0.30000.192-0.1760.040
put 1 JanITM8.0011.300.000.0093.9% +27.0000-0.812-0.1590.040
call 1 Jan115OTM0.001.150.000.0085.5% 0.00000.153-0.1910.035
put 1 JanITM12.9016.700.000.00116.1% +30.5000-0.847-0.1790.035
call 9 Nov120OTM0.002.150.350.00104.3% 0.01000.137-0.2160.032
put 1 JanITM18.0021.700.000.00135.8% +33.1000-0.867-0.1950.032
call 1 Jan125OTM0.001.150.000.00120.1% 0.00000.123-0.2310.030
put 1 JanITM22.8026.700.000.00151.3% +32.9000-0.881-0.2090.029
call 1 Jan130OTM0.001.400.000.00132.9% 0.00000.109-0.2340.027
put 1 JanITM27.9031.700.000.00162.4% +29.5000-0.891-0.2200.027
call 1 Jan135OTM0.002.150.000.00148.4% 0.00000.105-0.2540.027
put 1 JanITM33.0036.700.000.00177.5% +31.0000-0.899-0.2290.026

Latest SEC filings

30 of 955
FiledFormDescriptionPeriodDocument
2026-11-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-09 · transaction0001593745-26-000004 index
2026-11-09144no categoryno report period0001974078-26-000406 index
2026-11-0910-QAll annual, quarterly, and current reports2026-09-300000911177-26-000059 index
2026-11-098-KAll annual, quarterly, and current reports2026-11-090000911177-26-000057 index
2026-10-09SCHEDULE 13G/ABeneficial ownership reportsno report period0000814133-26-000116 index
2026-10-018-KAll annual, quarterly, and current reports2026-10-010000911177-26-000052 index
2026-09-03144no categoryno report period0001958244-26-000573 index
2026-09-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-03 · transaction0001224062-26-000008 index
2026-08-26144no categoryno report period0001958244-26-000557 index
2026-08-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-26 · transaction0001224062-26-000006 index
2026-08-14144no categoryno report period0001958244-26-000510 index
2026-08-144Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-13 · transaction0001055353-26-000008 index
2026-08-13144no categoryno report period0001974078-26-000304 index
2026-08-13144no categoryno report period0001958244-26-000507 index
2026-08-124Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-11 · transaction0002142092-26-000004 index
2026-08-0710-QAll annual, quarterly, and current reports2026-06-300000911177-26-000049 index
2026-08-068-KAll annual, quarterly, and current reports2026-08-060000911177-26-000041 index
2026-07-213Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-200002142092-26-000002 index
2026-07-208-K/AAll annual, quarterly, and current reports2026-06-260000911177-26-000038 index
2026-07-09SCHEDULE 13GBeneficial ownership reportsno report period0000814133-26-000074 index
2026-07-018-KAll annual, quarterly, and current reports2026-06-260000911177-26-000035 index
2026-06-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-08 · transaction0001553453-26-000004 index
2026-06-088-KAll annual, quarterly, and current reports2026-06-040000911177-26-000033 index
2026-06-054Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-04 · transaction0001863220-26-000002 index
2026-06-054Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-04 · transaction0001820260-26-000002 index
2026-06-054Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-04 · transaction0001553453-26-000002 index
2026-06-054Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-04 · transaction0001379357-26-000006 index
2026-06-054Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-04 · transaction0001283143-26-000002 index
2026-06-054Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-04 · transaction0001224062-26-000004 index
2026-06-054Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-04 · transaction0001180658-26-000002 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110019.25K1
2026-100000
2026-0900104.79K1
2026-08001.60M3
2026-070000
2026-060000
2026-05001.32M2
2026-040000
2026-0300477.65K11
2026-02001.31M5
2026-010000
2025-1200700.49K1
2025-1100122.71K2

Institutional holders

Manager% owned
BlackRock, Inc.14.76%
VANGUARD PORTFOLIO MANAGEMENT LLC5.42%
WASATCH ADVISORS LP4.80%
VANGUARD CAPITAL MANAGEMENT LLC4.44%
STATE STREET CORP3.98%
T. Rowe Price Investment Management, Inc.3.27%
Capital International Investors3.23%
Conestoga Capital Advisors, LLC2.70%
GEODE CAPITAL MANAGEMENT, LLC2.56%
Capital Research Global Investors2.55%

Funds

Fund% owned
iShares Core S&P Small-Cap ETF5.93%
SMALLCAP World Fund Inc4.77%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.13%
iShares Russell 2000 ETF2.58%
VANGUARD SMALL-CAP INDEX FUND2.26%
Wasatch Core Growth Fund1.84%
CONESTOGA SMALL CAP FUND1.67%
Growth Fund1.51%
VANGUARD SMALL-CAP GROWTH INDEX FUND1.30%
Neuberger Genesis Fund1.23%

OakChart. CWST. Cached 15 minutes. Terms