OakChart

Constellium SE

CSTMBasic Materials·Aluminum·France·Mid·NYSE·Nov 12 • 3:59 PM ET

22.59-0.42 (-1.83%)
2026-11-13 13:05 CET
Market cap
$3.04B
Revenue, TTM
10,049.00 USD m
Net income, TTM
574.00 USD m
Free cash flow, TTM
319.78 USD m
EPS diluted, TTM
4.10
5.51
Compare

Price

CSTM against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 50Sales 2,449Price2,4492,53520.0025.0030.0035.003.3M6.5MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26CSTMclose 22.5920-day 23.5750-day 24.76200-day 27.9322.5952w high 36.9952-week range, not 6 months

38.9% under the 52-week high of 36.99 on 2 Jun 2026. 52-week low 14.62 on 19 Nov 2025. Last 15 sessions, 20.1% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 50
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 3 of 4 — fails: EPS Growth Next Year: High (>25%)
Quality 3 of 5 — fails: Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1)
Value 2 of 4 — fails: P/B: Under 2; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

CSTM
52-week range, 36% of the way up
14.6236.99

Constellium SE is a holding company, which engages in the design and manufacture of rolled and extruded aluminum products. It operates through the following segments: Packaging and Automotive Rolled Products, Aerospace and Transportation, and Automotive Structures and Industry. The Packaging and Automotive Rolled Products segment includes the production in European and North American facilities. The Aerospace and Transportation segment involves the plate and sheet form, and limited volumes of extruded products. The Automotive Structures and Industry segment consists of extruded aluminum products and structural components, crash-management systems, body structures, side impact beams, and battery enclosures, fabricated hard and soft alloy extruded profiles. The company was founded on May 14, 2010 and is headquartered in Paris, France.

IndexRUT
Employees11500
IPOMay 23, 2013
Beta1.63
ATR, 14d1.00
Rel volume0.00
Short float3.59%
Insider own8.98%
Inst own84.44%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$3.04B
Enterprise Value4.71B
Income574.00M
Sales10.05B
Book / share9.92
Cash / share1.17
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees11500
IPOMay 23, 2013

Ratios

Price / earnings5.51
Forward price / earnings8.37
Price / earnings / growth0.28
Price / sales0.30
Price / book2.28
Price / cash19.24
Price / free cash flow9.50
Value / cash profit3.93
Value / sales0.47
Quick Ratio0.57
Current Ratio1.48
Debt / equity1.36
Long-term debt / equity1.33
Options and shortYes / Yes

Earnings

Earnings / share4.10
Earnings next year2.70
Earnings next quarter0.52
Earnings this year227.06%
Earnings next year-33.31%
Earnings growth, 5 years30.25%
Past earnings growth-4.42% -
Past sales growth-0.37% 8.68%
Earnings vs last year417.58%
Sales vs last year26.10%
Earnings vs last quarter34.43%
Sales vs last quarter21.84%
EarningsOct 28 BMO
Surprise24.92% 5.66%

Ownership

Insiders own8.98%
Insider trades-0.15%
Institutions own84.44%
Institution trades-0.76%
Return on assets10.22%
Return on equity52.68%
Return on capital18.44%
Gross Margin12.73%
Operating margin8.59%
Profit Margin5.71%
20-day average-4.17%
50-day average-8.76%
200-day average-19.12%

Technical

Shares out134.54M
Shares floating122.45M
Short / float3.59%
Short ratio2.84
Short interest4.40M
52-week high36.99 -38.9%
52-week low14.62 +54.5%
Volatility3.47% 4.25%
Average range1.00
Strength index41.59
Market sensitivity1.63
Relative volume0.00
Avg Volume1.55M
Volume0

Performance

Perf Week7.62%
Perf Month-10.96%
Perf Quarter-23.68%
Perf Half Y-32.57%
Perf YTD19.84%
Perf Year40.66%
Perf 3Y28.57%
Perf 5Y15.08%
Perf 10Y270.33%
Recommendation1.33
Target Price33.50
Prev Close22.59
Price22.59
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 29, 2026UpgradeJP MorganNeutral → Overweight$35+54.9%
Oct 14, 2026InitiatedBarclaysEqual Weight$28+23.9%
May 05, 2026InitiatedUBSBuy$38+68.2%
Apr 30, 2026DowngradeJP MorganOverweight → Neutral$34+50.5%
Jan 13, 2026UpgradeWells FargoEqual Weight → Overweight$25+10.7%
Oct 08, 2025InitiatedWells FargoEqual Weight$16-29.2%
Feb 25, 2025UpgradeDeutsche BankHold → Buy$15-33.6%
Oct 24, 2024DowngradeDeutsche BankBuy → Hold$22 → $12-46.9%
Jan 16, 2024InitiatedUBSBuy$27+19.5%
May 08, 2023InitiatedJP MorganOverweight$24+6.2%

Peers

Mkt cap
TickerCompanyMkt cap
KALUKaiser Aluminum Corp1.81B
AAAlcoa Corp10.68B
CENXCentury Aluminum Co3.53B
RSReliance Inc22.11B
MTRNMaterion Corp4.34B
ATIATI Inc25.83B
BALLBall Corp16.90B
CCKCrown Holdings Inc13.02B
HWMHowmet Aerospace Inc89.34B
CRSCarpenter Technology Corp14.84B

Insider trading

latest 14 of 54
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Deslarzes Jean-ChristopheDirectorNov 02 '26Buy23.411,80042,13845,315Nov 03 09:34 AM
Deslarzes Jean-ChristopheDirectorAug 03 '26Buy27.241,49040,58843,515Aug 03 07:25 PM
Ormerod JohnDirectorJun 04 '26Sale35.018,000280,08024,873Jun 08 09:34 AM
Ormerod JohnDirectorJun 04 '26Proposed Sale34.808,000278,363Jun 04 06:21 PM
Becker MarcusSVP CPOMay 28 '26Sale34.9310,391362,95816,784Jun 01 01:34 PM
Marcus BeckerAffiliateMay 28 '26Proposed Sale34.9310,391363,003May 28 12:47 PM
Bpifrance Participations SAMay be deemed an affiliateMay 26 '26Proposed Sale33.242,095,00069,637,800May 26 07:59 PM
Soultz Bradley LeeDirectorMay 14 '26Buy33.842,50084,6002,500May 18 11:13 AM
Jarrett MartinSVP Chief Innovation OfficerMay 14 '26Sale33.464,716157,79715,375May 18 11:07 AM
Martin Roy JarrettAffiliateMay 14 '26Proposed Sale33.464,716157,797May 14 02:27 PM
Piquier LudovicSVP Manuf Excellence & CTOMay 12 '26Sale33.571,00033,570241,713May 13 05:45 PM
Brun NicolasSVP PA, Comm & SustMay 11 '26Sale33.8526,661902,475104,891May 12 11:08 AM
Corre StephanePresident, AS&IMay 08 '26Sale33.525,000167,60062,313May 12 11:06 AM
Nicolas BrunAffiliateMay 11 '26Proposed Sale33.8526,661902,559May 11 03:41 PM

Held by

AUM
TickerCompanyAUM
IWMiShares Russell 2000 Index FundAUM: 77.86B
AVDVAvantis International Small Cap Value ETFAUM: 20.00B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B
VAWVanguard Materials ETFAUM: 3.01B
AVDEAvantis International Equity ETFAUM: 19.85B
PSCPrincipal U.S. Small-Cap ETFAUM: 2.71B
JSMDJanus Henderson Small/Mid Cap Growth Alpha ETFAUM: 1.06B
FNDCSchwab Fundamental International Small Equity ETFAUM: 3.05B
FESMFidelity Enhanced Small Cap Core ETFAUM: 6.90B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.912 beat 0.730, from 0.627 a year earlier. Sales 2,639 beat 2,498, from 2,166 a year earlier
EPS
1.9620-0.3402024Q4 EPS -0.340 against -0.05324Q42025Q1 EPS 0.261 against 0.10125Q12025Q2 EPS 0.131 against 0.30025Q22025Q3 EPS 0.627 against 0.34825Q32025Q4 EPS 0.707 against 0.34425Q42026Q1 EPS 1.963 against 0.60826Q12026Q2 EPS 0.952 against 0.85726Q22026Q3 EPS 0.912 against 0.73026Q3
Sales, USD millions
2,74802024Q4 sales 1,721 against 1,68624Q42025Q1 sales 1,979 against 1,87825Q12025Q2 sales 2,103 against 2,03325Q22025Q3 sales 2,166 against 2,11625Q32025Q4 sales 2,201 against 2,06225Q42026Q1 sales 2,461 against 2,43226Q12026Q2 sales 2,748 against 2,72826Q22026Q3 sales 2,639 against 2,49826Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-28 08:300.9120.7300.8402,6392,498EPS +24.9% · sales +5.7%vs 2025Q3, year-ago quarter · EPS +45.4% · sales +21.8%6 EPS · 5 salesOpen +0.16% vs SPY +0.23%. Close -0.53% vs SPY +0.34%
2026Q2ended 2026-06-302026-07-29 08:300.9520.8571.0422,7482,728EPS +11.0% · sales +0.7%vs 2025Q2, year-ago quarter · EPS +629.3% · sales +30.7%4 EPS · 5 salesOpen +0.72% vs SPY -0.12%. Close -4.99% vs SPY -1.54%
2026Q1ended 2026-03-312026-04-29 08:301.9630.6081.4212,4612,432EPS +223.0% · sales +1.2%vs 2025Q1, year-ago quarter · EPS +653.4% · sales +24.4%4Open +0.10% vs SPY -0.10%. Close +3.70% vs SPY -0.02%
2025Q4ended 2025-12-312026-02-18 08:300.7070.3440.7992,2012,062EPS +105.5% · sales +6.7%vs 2024Q4, year-ago quarter · EPS -308.0% · sales +27.9%4Open +9.72% vs SPY +0.17%. Close +9.53% vs SPY +0.50%
2025Q3ended 2025-09-302025-10-29 08:300.6270.3480.6262,1662,116EPS +80.5% · sales +2.4%vs 2024Q3, year-ago quarter · EPS -875.2% · sales +22.4%4Open +3.49% vs SPY +0.24%. Close -3.78% vs SPY +0.05%
2025Q2ended 2025-06-302025-07-29 08:300.1310.3000.2532,1032,033EPS -56.4% · sales +3.4%vs 2024Q2, year-ago quarter · EPS -73.9% · sales +7.6%4Open +3.95% vs SPY +0.22%. Close +5.38% vs SPY -0.26%
2025Q1ended 2025-03-312025-04-30 08:300.2610.1010.2571,9791,878EPS +158.9% · sales +5.4%vs 2024Q1, year-ago quarter · EPS +87.1% · sales +6.8%4Open +1.36% vs SPY -1.22%. Close +5.42% vs SPY +0.04%
2024Q4ended 2024-12-312025-02-20 08:30-0.340-0.053-0.3331,7211,686EPS +537.9% · sales +2.1%vs 2023Q4, year-ago quarter · EPS -656.5% · sales -1.2%4Open +11.58% vs SPY -0.23%. Close +14.22% vs SPY -0.42%
2024Q3ended 2024-09-302024-10-23 08:30-0.0810.4010.0151,7701,948EPS -120.2% · sales -9.1%vs 2023Q3, year-ago quarter · EPS -127.6% · sales -3.2%4Open -19.62% vs SPY -0.35%. Close -28.13% vs SPY -0.91%
2024Q2ended 2024-06-302024-07-23 08:300.5010.4780.5131,9552,053EPS +4.9% · sales -4.8%vs 2023Q2, year-ago quarter · EPS +31.3% · sales -9.3%5 EPS · 4 salesOpen 0.00% vs SPY -0.02%. Close -3.03% vs SPY -0.16%
2024Q1ended 2024-03-312024-04-24 08:300.1390.2600.1161,8531,710EPS -46.5% · sales +8.3%vs 2023Q1, year-ago quarter · EPS -35.0% · sales -14.0%6 EPS · 5 salesOpen -0.61% vs SPY +0.18%. Close -6.28% vs SPY -0.05%
2023Q4ended 2023-12-312024-02-21 08:300.0610.3230.0721,7421,731EPS -81.1% · sales +0.6%vs 2022Q4, year-ago quarter · EPS -71.4% · sales -11.4%6Open +9.53% vs SPY -0.27%. Close +4.95% vs SPY +0.09%
2023Q3ended 2023-09-302023-10-25 08:300.2930.4510.4681,8291,955EPS -35.1% · sales -6.5%vs 2022Q3, year-ago quarter · EPS -66.4% · sales -8.7%5-
2023Q2ended 2023-06-302023-07-26 08:300.3810.4580.2282,1562,215EPS -16.7% · sales -2.7%vs 2022Q2, year-ago quarter · EPS -256.3% · sales -6.8%6-
2023Q1ended 2023-03-312023-04-26 08:300.2140.3770.1462,1542,017EPS -43.2% · sales +6.8%vs 2022Q1, year-ago quarter · EPS -83.3% · sales +1.9%6-
2022Q4ended 2022-12-312023-02-22 08:300.2130.2860.1951,9661,947EPS -25.3% · sales +1.0%vs 2021Q4, year-ago quarter · EPS +276.9% · sales +1.7%6-

Annual earnings

2025FY EPS 1.237 missed 1.476, from 0.380 a year earlier. Sales 8,449 beat 8,310, from 7,335 a year earlier
EPS
2.2850-0.3722018FY EPS 1.555 against 0.63620182019FY EPS 0.443 against 0.49220192020FY EPS -0.183 against -0.37220202021FY EPS 1.982 against 2.11420212022FY EPS 2.197 against 2.28520222023FY EPS 0.930 against 1.16820232024FY EPS 0.380 against 0.59520242025FY EPS 1.237 against 1.4762025
Sales, USD millions
8,65802018FY sales 6,452 against 6,36720182019FY sales 6,382 against 6,35720192020FY sales 5,969 against 5,87520202021FY sales 6,967 against 6,79320212022FY sales 8,658 against 8,64920222023FY sales 7,825 against 7,79920232024FY sales 7,335 against 7,07520242025FY sales 8,449 against 8,3102025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-2.732--10,0968.27
2027FYestimate-2.697--10,1398.38
2026FYestimate-4.045--10,2115.59
2025FY1.2371.4761.9208,4498,31015.24
2024FY0.3800.5950.3787,3357,07527.03
2023FY0.9301.1681.0247,8257,79921.47
2022FY2.1972.2852.1588,6588,6495.39
2021FY1.9822.1142.0646,9676,7939.04
2020FY-0.183-0.372-0.1735,9695,875-
2019FY0.4430.4920.4636,3826,35730.26
2018FY1.5550.6361.6066,4526,3674.50
2017FY-0.3450.625-0.3166,4526,50117.83
2016FY-0.0420.215-0.0445,0194,98727.40
2015FY-0.477-0.646-5.8445,5985,673-
2014FY1.1441.3830.5814,4364,41019.75
2013FY1.3091.8041.3644,8164,89617.26
2012FY1.758-1.8254,759-12.85

Quarterly results

2026Q3 revenue 2,639, from 2,166 a year earlier. Operating margin 7.2%, from 6.1% a year earlier
Revenue, USD millions
2,74802024Q4 revenue 1,72124Q42025Q1 revenue 1,97925Q12025Q2 revenue 2,10325Q22025Q3 revenue 2,16625Q32025Q4 revenue 2,20125Q42026Q1 revenue 2,46126Q12026Q2 revenue 2,74826Q22026Q3 revenue 2,63926Q3
Operating margin
10.202024Q4 operating margin 2.2%24Q42025Q1 operating margin 4.7%25Q12025Q2 operating margin 3.9%25Q22025Q3 operating margin 6.1%25Q32025Q4 operating margin 7.5%25Q42026Q1 operating margin 9.2%26Q12026Q2 operating margin 10.2%26Q22026Q3 operating margin 7.2%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 4.04 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-10-284.04+1.5%
2026Q4Eper share2026-10-280.52-12.3%
2026FYRper share2026-10-283.79+0.4%
2026Q4Rper share2026-10-280.48-15.3%
2026FYSUSD millions2026-10-2810,211+1.1%
2026Q4SUSD millions2026-10-282,449-0.2%
2026Q3Eper share2026-10-130.73+1.9%
2026Q3Rper share2026-10-120.710.0%
2026Q3SUSD millions2026-10-122,4980.0%
2026Q2Eper share2026-07-291.00+17.2%
2026Q2Rper share2026-07-290.98+9.7%
2026Q2SUSD millions2026-07-292,754+1.0%
2026Q1Eper share2026-04-291.23+102.1%
2026Q1Rper share2026-04-291.04+67.0%
2026Q1SUSD millions2026-04-292,448+0.7%
2025FYRper share2026-02-111.51+2.4%
2025Q4Rper share2026-02-110.36+10.5%
2025FYSUSD millions2026-02-118,3100.0%
2025Q4SUSD millions2026-02-112,062-0.1%
2025FYEper share2026-01-121.48+0.5%
2025Q4Eper share2026-01-120.35+2.2%
2025Q3SUSD millions2025-10-242,116+0.3%
2025Q3Eper share2025-10-120.350.0%
2025Q3Rper share2025-10-120.370.0%
2025Q2Eper share2025-07-140.300.0%
2025Q2Rper share2025-07-140.300.0%
2025Q2SUSD millions2025-07-142,0340.0%
2025Q1Eper share2025-04-250.10-0.3%
2025Q1Rper share2025-04-180.07-43.3%
2025Q1SUSD millions2025-04-181,878-0.9%
2024FYEper share2025-02-200.66-1.1%
2024Q4Eper share2025-02-200.04-9.7%
2024FYRper share2025-02-120.58+1.0%
2024Q4Rper share2025-02-120.04+6.0%
2024FYSUSD millions2025-02-126,957+0.7%
2024Q4SUSD millions2025-02-121,673+0.7%
2024Q3Eper share2024-10-180.40-12.6%
2024Q3Rper share2024-10-180.39-20.0%
2024Q3SUSD millions2024-10-181,948-4.0%
2024Q2Eper share2024-07-200.48+0.1%
2024Q2Rper share2024-07-150.45+0.1%
2024Q2SUSD millions2024-07-152,053+0.1%
2024Q1Eper share2024-04-230.26+0.2%
2024Q1SUSD millions2024-04-231,710-1.4%
2024Q1Rper share2024-04-190.24-4.9%
2023FYEper share2024-02-201.170.0%
2023FYSUSD millions2024-02-197,795-1.3%
2023FYRper share2024-01-191.22+7.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-0.3161.6060.463-0.1732.0642.1581.0240.3781.9234.1026-
Sales USD millions5,9076,7086,6115,5737,2768,5427,8267,3358,44910,049-
Shares million shares135136138140142144147144135-135
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.015-0.3330.2570.2530.6260.7991.4211.0420.842
Sales USD millions1,8011,7211,9792,1032,1662,2012,4612,7482,639
Shares million shares147144143140138135136136135

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue10,049.008,449.00+15.2%7,335.00-6.3%7,826.00-8.4%8,542.32+17.4%7,276.27+30.6%5,573.33-15.7%6,611.40-1.4%6,708.06
Cost of Goods Sold Incl. D&A8,770.007,592.00+13.3%6,701.00-5.2%7,071.00-9.9%7,845.52+20.5%6,512.71+29.5%5,029.57-15.6%5,958.88-2.1%6,088.69
Gross Profit1,279.00857.00+35.2%634.00-16.0%755.00+8.4%696.80-8.7%763.56+40.4%543.77-16.7%652.52+5.4%619.37
Selling, General and Administrative Excl. Other416.00383.00+5.8%362.00-1.9%369.00+12.2%328.95+1.2%325.04+10.9%292.97-12.7%335.77+3.9%323.25
Research and Development53.0051.00+4.1%49.00-5.8%52.00+15.1%45.19+12.4%40.19+3.7%38.76-17.5%47.01+10.7%42.47
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income863.00474.00+74.3%272.00-29.5%386.00+4.9%367.84-16.1%438.51+74.9%250.79-20.8%316.75+7.0%296.12
Interest Expense114.00114.00+1.8%112.00-0.9%113.00-10.4%126.12-18.5%154.84-11.2%174.42-7.8%189.15+9.1%173.42
Unusual Expense83.00-11.00-125.0%44.000.0%44.00-12.8%50.45-21.28-124.6%86.64-41.41-161.6%67.25
Net Income Before Taxes810.00408.00+202.2%135.00-41.8%232.00+8.7%213.35-43.1%374.69-38.76-143.3%89.54-70.2%300.84
Income Taxes234.00133.00+77.3%75.000.0%75.00-110.35-269.7%65.01-19.38-196.2%20.15-46.6%37.75
Consolidated Net Income576.00275.00+358.3%60.00-61.8%157.00-51.5%323.70+4.5%309.68-19.38-127.1%71.63-68.0%224.15
Net Income From Continuing Operations574.00273.00+387.5%56.00-63.2%152.00-52.0%316.34+4.1%303.77-23.94-136.3%66.04-70.2%221.79
Net Income574.00273.00+387.5%56.00-63.2%152.00-52.0%316.34+4.1%303.77-23.94-136.3%66.04-70.2%221.79
EPS (Recurring) per share4.551.87+216.9%0.59-52.0%1.23-48.7%2.40+22.4%1.96+653.8%0.260.0%0.26-86.7%1.95
EPS (Basic, Before Extraordinaries) per share4.231.95+413.2%0.38-63.5%1.04-52.7%2.20+2.3%2.15-0.17-135.4%0.48-70.9%1.65
EPS (Diluted) per share4.101.92+405.3%0.38-62.7%1.02-52.8%2.16+4.9%2.06-0.17-137.0%0.46-71.4%1.61
EBITDA1,198.00804.00+39.6%576.00-16.0%686.00+2.5%669.47-11.2%754.10+38.1%546.05-9.5%603.28+14.1%528.53
Non-Operating Income (Expense)143.0037.00+94.7%19.00+533.3%3.00-86.4%22.07-68.4%69.74-28.50-79.47-132.4%245.39
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense-15.01-24.0%19.75+13.6%17.38+31.3%13.24+6.7%12.41+3.7%11.97-4.8%12.57+26.5%9.94
Price To Earnings Ratio ratio statement ratio, not the snapshot5.515.5114.0818.995.608.23-27.664.25
Price To Sales Ratio ratio0.330.320.210.380.200.360.350.290.14
Gross Margin %12.7310.148.649.658.1610.499.769.879.23
Operating Margin %8.595.613.714.934.316.034.504.794.41
Net Margin %5.713.230.761.943.704.17-0.431.003.31
Shares Outstanding million shares134.54135.42-5.6%143.52-2.2%146.82+1.7%144.30+1.8%141.68+1.2%139.96+1.5%137.87+1.4%135.96
Market Capitalization3,039.193,039.19+101.6%1,507.84-47.6%2,880.27+71.8%1,676.04-33.1%2,507.10+29.9%1,929.36+4.8%1,840.50+95.8%940.06

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue2,639.00+21.8%2,748.00+30.7%2,461.00+24.4%2,201.00+27.9%2,166.00+20.3%2,103.00+8.8%1,979.00+5.3%1,721.00-0.8%
Cost of Goods Sold Incl. D&A2,354.00+21.6%2,352.00+22.4%2,124.00+18.4%1,940.00+22.0%1,936.00+15.6%1,922.00+11.2%1,794.00+5.3%1,590.00+3.1%
Gross Profit285.00+23.9%396.00+118.8%337.00+82.2%261.00+99.2%230.00+83.7%181.00-11.5%185.00+5.9%131.00-31.5%
Selling, General and Administrative Excl. Other96.00-1.0%115.00+15.0%110.00+20.9%95.00+2.2%97.00+26.1%100.00+6.8%91.00-6.8%93.00-9.9%
Research and Development12.000.0%14.00+16.7%13.000.0%14.00+40.0%12.00-0.7%12.00-14.3%13.00-20.1%10.00-38.0%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income189.00+42.1%281.00+246.9%227.00+141.5%166.00+336.8%133.00+175.1%81.00-27.0%94.00+22.0%38.00-56.9%
Interest Expense29.000.0%28.00-6.7%29.00+3.6%27.00-3.6%29.00-26.7%30.00-12.9%28.00-21.8%28.00-25.6%
Unusual Expense1.00108.00-32.00-233.3%6.00-40.0%-8.00-25.0024.00+2101.8%10.00-7.0%
Net Income Before Taxes160.00+27.0%214.00+282.1%272.00+338.7%164.00126.00+1333.4%56.00-45.2%62.00+128.5%-18.00-138.9%
Income Taxes41.00+7.9%66.00+230.0%76.00+216.7%51.00+75.9%38.00+592.2%20.00-22.6%24.00+176.5%29.00-15.7%
Consolidated Net Income119.00+35.2%148.00+311.1%196.00+415.8%113.0088.00+2566.7%36.00-52.9%38.00+106.0%-47.00-497.3%
Net Income From Continuing Operations117.00+33.0%146.00+305.6%199.00+437.8%112.0088.00+3900.0%36.00-52.9%37.00+113.0%-48.00-546.5%
Net Income117.00+33.0%146.00+305.6%199.00+437.8%112.0088.00+3900.0%36.00-52.9%37.00+113.0%-48.00-546.5%
EPS (Recurring) per share0.85+44.1%1.58+1115.4%1.26+240.5%0.830.590.13-74.0%0.37+208.3%-0.28-333.3%
EPS (Basic, Before Extraordinaries) per share0.87+38.1%1.07+311.5%1.47+465.4%0.820.63+3050.0%0.26-50.0%0.26+116.7%-0.33-571.4%
EPS (Diluted) per share0.84+33.3%1.04+316.0%1.42+446.2%0.800.63+6200.0%0.25-51.0%0.26+116.7%-0.33-571.4%
EBITDA271.00+24.9%365.00+123.9%310.00+80.2%252.00+119.1%217.00+68.8%163.00-14.5%172.00+11.6%115.00-31.0%
Non-Operating Income (Expense)1.00-92.9%69.0042.00+110.0%31.0014.00-20.00-188.5%20.00-18.00-379.1%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense6.32+14.3%6.32+14.3%8.69+83.3%-5.53+41.4%5.53+20.2%4.74+2.2%4.74+25.4%
Price To Earnings Ratio ratio statement ratio, not the snapshot5.5110.2912.7123.4677.3829.4232.4314.08
Price To Sales Ratio ratio0.330.470.390.310.260.250.200.20
Gross Margin %10.8014.4113.6911.8610.628.619.357.61
Operating Margin %7.1610.239.227.546.143.854.752.21
Net Margin %4.435.318.095.094.061.711.87-2.79
Shares Outstanding million shares134.54-2.4%135.53-2.9%136.15-4.7%135.42-5.6%137.80-6.1%139.54-5.0%142.92-2.7%143.52-2.2%
Market Capitalization3,039.19+46.4%4,339.10+128.3%3,320.02+129.3%2,597.57+72.3%2,076.34-13.0%1,900.81-30.1%1,448.15-54.6%1,507.84-47.6%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments120.00-14.9%141.00-36.8%223.00+25.9%177.16+6.0%167.17-68.9%537.14+160.1%206.54-3.4%213.77-47.0%403.47
Short Term Receivables723.00+48.8%486.00-8.5%531.00-6.3%566.71-26.1%766.47+56.6%489.42-6.4%523.09-20.7%659.60+36.6%482.72
Inventories1,407.00+19.1%1,181.00-1.3%1,197.00-15.0%1,408.77+18.0%1,194.06+67.7%712.11-5.3%752.08-0.3%754.48-2.3%772.11
Other Current Assets72.00+176.9%26.00-36.6%41.00-1.5%41.62-45.4%76.19+38.4%55.06+63.5%33.67+73.3%19.43-14.9%22.82
Total Current Assets2,322.00+26.6%1,834.00-7.9%1,992.00-9.2%2,194.27-0.4%2,203.89+22.9%1,793.72+18.4%1,515.38-8.0%1,647.28-2.0%1,681.12
Net Property, Plant & Equipment2,585.00+7.4%2,408.00-0.6%2,422.00+12.5%2,152.64-2.8%2,215.27-5.0%2,332.09+1.0%2,307.86+21.2%1,904.49+4.5%1,821.61
Total Investments and Advances11.00+450.0%2.00-33.3%3.00-64.9%8.54-37.4%13.65-41.3%23.25+158.9%8.98-89.5%85.74+130.4%37.22
Long-Term Note Receivable31.00-13.9%36.00+5.9%34.00+13.8%29.88-12.4%34.12-12.8%39.15+45.3%26.94-62.6%72.02-31.1%104.47
Intangible Assets135.00-5.6%143.00-1.4%145.00-74.5%567.78-1.9%578.83-1.0%584.86-0.8%589.31+4.8%562.43-0.6%565.58
Deferred Tax Assets270.00-13.2%311.00-7.7%337.00+16.5%289.22+57.0%184.23-22.0%236.15+13.7%207.66+11.4%186.33-5.4%196.93
Other Assets0.000.000.00-100.0%30.95+8.9%28.43-33.6%42.82+6.0%40.41+3444.7%1.14-97.7%49.23
Total Assets5,354.00+13.1%4,734.00-4.0%4,933.00-6.5%5,273.28+0.3%5,258.41+4.1%5,052.04+7.6%4,696.54+5.3%4,459.43+0.1%4,456.17
Short Term Debt Incl. Current Port. of LT Debt60.00+7.1%56.00-5.1%59.00-62.6%157.95-46.2%293.40+160.6%112.57-50.1%225.62+246.3%65.16-48.8%127.28
Accounts Payable1,222.00+27.4%959.00-6.4%1,025.00-16.8%1,232.67+1.8%1,211.12+58.1%765.94-4.0%798.10+1.9%783.06-9.0%860.97
Income Tax Payable18.000.0%18.00-18.2%22.00+28.8%17.08-55.8%38.66+58.0%24.47+55.8%15.71+71.7%9.15-30.7%13.21
Other Current Liabilities498.00+20.6%413.00-8.2%450.00+12.7%399.15-1.7%405.98-4.7%425.80+9.6%388.38-12.7%444.69+34.2%331.42
Total Current Liabilities1,798.00+24.3%1,446.00-7.1%1,556.00-13.9%1,806.85-7.3%1,949.16+46.7%1,328.78-6.9%1,427.82+9.7%1,302.05-2.3%1,332.89
Long Term Debt2,003.00+1.5%1,974.00-1.1%1,995.00-2.0%2,036.31-4.3%2,127.70-24.4%2,812.94+16.0%2,424.60+1.3%2,393.76-1.4%2,426.82
Provision for Risks Charges444.00-4.7%466.00-11.9%529.00+0.5%526.15-33.5%791.49-15.1%932.35+8.0%863.20+7.3%804.78-13.7%933.02
Deferred Tax Liabilities70.00+79.5%39.00+11.4%35.00+17.1%29.88+87.7%15.92+30.1%12.24-54.6%26.94+7.1%25.15-16.2%30.02
Other Liabilities68.00-17.1%82.00+7.9%76.00+6.3%71.51+65.5%43.21-51.6%89.32+80.8%49.39-22.9%64.02-45.0%116.48
Total Liabilities4,383.00+9.4%4,007.00-4.4%4,191.00-6.3%4,470.71-9.3%4,927.49-4.8%5,175.62+8.0%4,791.95+4.4%4,589.75-5.2%4,839.22
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity952.00+34.8%706.00-1.7%718.00-8.0%780.16+150.4%311.59-140.71-107.76-139.46-392.66
Total Shareholders Equity952.00+34.8%706.00-1.7%718.00-8.0%780.16+150.4%311.59-140.71-107.76-139.46-392.66
Accumulated Minority Interest19.00-9.5%21.00-12.5%24.00+7.1%22.41+15.9%19.33+12.8%17.13+38.7%12.35+35.0%9.15-4.8%9.61
Total Equity971.00+33.6%727.00-2.0%742.00-7.5%802.57+142.5%330.93-123.58-95.41-130.32-383.06
Total Liabilities & Stockholders Equity5,354.00+13.1%4,734.00-4.0%4,933.00-6.5%5,273.28+0.3%5,258.41+4.1%5,052.04+7.6%4,696.54+5.3%4,459.43+0.1%4,456.17
Book Value Per Share per share7.03+42.9%4.92+0.6%4.89-9.6%5.41+145.9%2.20-1.01-0.78-1.03-2.92
Tangible Book Value Per Share per share6.03+53.8%3.92+0.5%3.90+165.3%1.47-1.89-5.18-5.06-5.16-7.12
Full-Time Employees people11,500-4.2%12,0000.0%12,000-4.0%12,500+4.2%12,0000.0%12,000-9.1%13,200+1.5%13,000+11.6%11,653
Price to Book Ratio ratio2.281.503.112.228.14-13.92-17.14-6.81-2.02
Return on Assets %5.411.132.986.015.89-0.491.444.98-0.83
Return on Equity %32.936.8420.2957.95355.53----
Return on Invested Capital %9.242.095.6011.2312.45-0.902.859.84-1.72
Quick Ratio ratio0.510.450.510.430.520.810.530.690.68
Current Ratio ratio1.291.271.281.211.131.351.061.271.26

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income572.97275.00+358.3%60.00-61.8%157.00-51.5%323.70+4.5%309.68-19.38-127.1%71.63-68.0%224.15
Depreciation331.86330.00+8.6%304.00+1.3%300.00-0.5%301.63-4.4%315.59+6.9%295.25+3.0%286.53+23.3%232.41
Other Funds (Non Cash)52.08-26.00-152.0%50.00+163.2%19.00-73.4%71.47-24.4%94.56-27.9%131.10+333.8%30.22-28.31
Funds from Operations1,189.65712.00+45.6%489.00-11.3%551.00-2.2%563.32-25.3%754.10+102.9%371.63-0.3%372.71-13.0%428.25
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-552.60-223.00-188.00-119.00-90.38-367.60-1.14-100.9%127.59-350.39
Cash from Operating Activities637.05489.00+62.5%301.00-30.3%432.00-8.7%472.94+22.4%386.51+4.3%370.49-25.9%500.30+542.6%77.86
Capital Expenditures-317.27-330.00-413.00-366.00-286.92-274.22-207.48-303.32-326.79
Net Assets From Acquisitions-8.82-7.00-2.00-3.00-2.10-2.360.00-97.370.00
Sale of Fixed Assets and Businesses14.6018.00+50.0%12.00-76.9%52.00+1138.1%4.20-67.7%13.00+90.1%6.84+205.4%2.24-99.1%235.95
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments-0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.00-1.050.000.00-1.12-28.31
Other Sources-0.043.00-96.5%85.00-13.3%98.000.000.000.000.00-100.0%11.80
Cash from Investing Activities-311.53-316.00-318.00-219.00-285.87-263.58-200.64-399.57-107.36
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-117.45-115.00-79.000.000.000.000.000.000.00
Repurchase of Common Pref Stock-117.45-115.00-79.000.000.000.000.000.000.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-169.63-67.00-578.6%14.00-166.00-126.12-407.78-333.8%174.42+1632.1%10.07-80.22
Change in Long Term Debt-112.90-12.00-40.00-76.00-201.79----
Issuance of Long Term Debt0.000.00-100.0%657.000.00-----
Reduction of Long Term Debt-112.90-12.00-697.00-76.00-201.79----
Net Financing Active Other Cash Flow11.39-26.00-388.9%9.00-8.00-3.15-30.73-9.12-262.9%5.60-16.52
Other Financing Activities Uses2.47-26.000.00-8.00-3.15-30.73-9.120.00-16.52
Cash from Financing Activities-287.52-208.00-56.00-174.00-168.16-476.34-479.9%125.40-80.59-96.74
Exchange Rate Effect-2.1314.00-9.00-228.6%7.00+233.3%2.10-74.6%8.27-4.56-303.6%2.24-5.1%2.36
Net Change in Cash35.87-21.00-82.00-278.3%46.00+118.8%21.02-345.14-218.7%290.69+1198.9%22.38-123.87
Free Cash Flow319.78159.00-112.00-269.7%66.00-64.5%186.02+65.7%112.29-31.1%163.02-17.2%196.99-248.93
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio10.5116.83-44.909.3223.4711.919.70-
Deferred Taxes & Investment Tax Credit-133.00+77.3%75.000.0%75.00-133.47-489.4%34.28-35.34-15.670.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments158.00+29.5%163.00+22.6%143.00+21.2%120.00-14.9%122.00-28.1%133.00-41.7%118.00-39.3%141.00-36.8%
Short Term Receivables1,003.00+22.5%1,167.00+45.0%1,005.00+22.9%723.00+48.8%819.00+24.2%805.00+8.4%818.00+15.6%486.00-8.7%
Inventories1,905.00+39.5%1,877.00+41.3%1,671.00+30.8%1,407.00+19.1%1,366.00+7.6%1,328.00+9.3%1,278.00+8.8%1,181.00-2.6%
Other Current Assets42.00-8.7%66.00+43.5%132.00+500.0%72.00+176.9%46.00+37.4%46.00+95.1%22.00+1.9%26.00-38.1%
Total Current Assets3,108.00+32.1%3,273.00+41.6%2,951.00+32.0%2,322.00+26.6%2,353.00+10.3%2,312.00+4.6%2,236.00+6.6%1,834.00-8.8%
Net Property, Plant & Equipment2,461.00-4.3%2,481.00-3.2%2,524.00+2.8%2,585.00+7.4%2,572.00+11.0%2,564.00+14.8%2,456.00+10.9%2,408.00+6.5%
Total Investments and Advances1.00-94.4%2.00-90.5%4.000.0%11.00+450.0%18.00+130.5%21.00+881.3%4.00+270.4%2.00-9.5%
Intangible Assets126.00-8.0%128.00-8.6%131.00-6.4%135.00-5.6%137.00-75.6%140.00-75.0%140.00-74.9%143.00-74.6%
Deferred Tax Assets124.00-51.8%153.00-47.4%202.00-31.3%270.00-13.2%257.00+1.4%291.00+16.0%294.00+19.4%311.00+11.7%
Other Assets0.000.000.000.000.000.000.000.00
Total Assets5,855.00+8.9%6,070.00+13.1%5,845.00+13.1%5,354.00+13.1%5,375.00+1.1%5,368.00+1.4%5,168.00+0.3%4,734.00-8.1%
Short Term Debt Incl. Current Port. of LT Debt39.00-33.9%42.00-44.0%35.00-35.2%60.00+7.1%59.00-0.3%75.00+32.0%54.00-3.8%56.00-6.1%
Accounts Payable1,487.00+16.6%1,659.00+28.2%1,529.00+20.7%1,222.00+27.4%1,275.00-17.6%1,294.00-15.6%1,267.00-13.9%959.00-6.8%
Income Tax Payable29.00+38.1%24.00+33.3%20.00+17.6%18.000.0%21.00+17.6%18.00-11.6%17.00-7.4%18.00-14.2%
Other Current Liabilities541.00+11.1%565.00+16.3%534.00+13.6%498.00+20.6%487.00+964.2%486.00+825.4%470.00+691.2%413.00-2.6%
Total Current Liabilities2,096.00+13.8%2,290.00+22.3%2,118.00+17.1%1,798.00+24.3%1,842.00+10.3%1,873.00+12.6%1,808.00+12.7%1,446.00-5.7%
Long Term Debt1,778.00-14.2%1,881.00-9.3%1,938.00-3.4%2,003.00+1.5%2,073.00+4.6%2,075.00+5.1%2,007.00+1.5%1,974.00-1.5%
Provision for Risks Charges408.00-14.8%419.00-14.1%430.00-8.3%444.00-4.7%479.00-8.7%488.00-2.3%469.00-8.8%466.00-15.6%
Deferred Tax Liabilities58.00+7.4%60.00-6.3%66.00+37.5%70.00+79.5%54.00+46.6%64.00+121.1%48.00+788.9%39.00+26.1%
Other Liabilities174.00+171.9%166.00+140.6%161.00+126.8%68.00-17.1%64.00-15.7%69.00-18.5%71.00+2.7%82.00+10.8%
Total Liabilities4,514.00+0.0%4,816.00+5.4%4,713.00+7.0%4,383.00+9.4%4,512.00+5.2%4,569.00+7.5%4,403.00+5.6%4,007.00-4.5%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity1,334.00+57.9%1,246.00+59.7%1,119.00+50.2%952.00+34.8%845.00-15.9%780.00-23.6%745.00-22.5%706.00-24.2%
Total Shareholders Equity1,334.00+57.9%1,246.00+59.7%1,119.00+50.2%952.00+34.8%845.00-15.9%780.00-23.6%745.00-22.5%706.00-24.2%
Accumulated Minority Interest7.00-61.1%8.00-57.9%13.00-35.0%19.00-9.5%18.00-19.4%19.00-15.6%20.00-7.4%21.00-9.5%
Total Equity1,341.00+55.4%1,254.00+56.9%1,132.00+48.0%971.00+33.6%863.00-16.0%799.00-23.4%765.00-22.2%727.00-23.8%
Total Liabilities & Stockholders Equity5,855.00+8.9%6,070.00+13.1%5,845.00+13.1%5,354.00+13.1%5,375.00+1.1%5,368.00+1.4%5,168.00+0.3%4,734.00-8.1%
Book Value Per Share per share9.92+61.8%9.19+64.4%8.22+57.8%7.03+42.9%6.13-10.4%5.59-19.6%5.21-20.5%4.92-22.4%
Tangible Book Value Per Share per share8.98+74.7%8.25+79.7%7.26+71.6%6.03+53.8%5.14+70.2%4.59+46.2%4.23+54.4%3.92+56.2%
Full-Time Employees people11,500--11,500-4.2%---12,0000.0%
Price to Book Ratio ratio2.283.883.503.072.662.552.051.50
Return on Assets %10.229.537.905.412.110.511.310.97
Return on Equity %52.6853.8046.6732.9312.223.027.935.86
Return on Invested Capital %3.764.676.513.793.021.261.34-1.79
Quick Ratio ratio0.570.610.600.510.540.530.530.45
Current Ratio ratio1.481.431.391.291.281.231.241.27

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income115.93+25.2%146.88+278.0%196.00+415.8%114.1692.60+1670.6%38.86-49.1%38.00+106.0%-40.80-495.3%
Depreciation80.29-9.8%83.46-5.3%83.00+6.4%85.11+41.1%89.05+6.8%88.17+11.5%78.00+1.2%60.30-20.3%
Other Funds (Non Cash)-8.37107.75-32.00-346.2%-15.31-151.8%-12.54-11.96-156.0%13.00-43.0%29.53+7.3%
Funds from Operations227.66+8.8%403.64+195.1%323.00+111.1%235.36+91.3%209.18+225.6%136.77-22.6%153.00+29.3%123.00-3.5%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-44.69-243.39-250.00-14.51-104.35-609.5%-16.13-95.00-132.66-297.1%
Cash from Operating Activities182.96+74.5%160.24+32.8%73.00+25.9%220.85104.83+23.7%120.64-26.1%58.00-1.0%-9.67-105.0%
Capital Expenditures-59.58-76.52-72.00-109.17-79.53-82.63-69.00-141.43
Net Assets From Acquisitions-2.94-1.98-4.000.10-3.17-248.8%-2.15-2.00-0.87-2275.0%
Sale of Fixed Assets and Businesses2.90-54.5%7.96+78.5%4.00-50.0%-0.26-106.3%6.37+4146.7%4.46+337.3%8.00+22.9%4.14
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments--0.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.00-100.0%0.00-100.0%0.00-100.0%-0.04-100.0%0.021.122.0083.82
Cash from Investing Activities-59.62-70.54-72.00-109.38-76.31-79.21-61.00-54.33
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-29.45-19.84-28.00-40.15-26.52-36.93-15.00-16.39
Repurchase of Common Pref Stock-29.45-19.84-28.00-40.15-26.52-36.93-15.00-16.39
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-103.05-48.99-335.0%47.00+2250.0%-58.64-308.8%-15.5320.852.0028.09
Change in Long Term Debt-105.01-2.98-3.00-1.92-4.23-3.23-3.00-24.07
Issuance of Long Term Debt0.000.000.000.000.000.000.00-34.31
Reduction of Long Term Debt-105.01-2.98-3.00-1.92-118.8%-4.23-3.23-3.0010.24
Net Financing Active Other Cash Flow3.93+110.2%-0.025.002.47-82.8%1.87-20.16-11.00-1109.2%14.37
Other Financing Activities Uses0.00-100.0%0.000.002.47-55.0%1.87-20.16-11.005.49
Cash from Financing Activities-128.56-68.8524.00-114.10-343.1%-40.18-36.24-24.0046.94
Exchange Rate Effect0.02-80.0%-0.99-110.4%-2.00-150.0%0.840.109.504.00-
Net Change in Cash-5.2019.86+35.2%23.00-1.78-11.5714.69-58.9%-23.00-25.94-156.0%
Free Cash Flow123.38+387.7%83.72+120.3%1.00111.6825.3038.00-52.4%-11.00-151.09-347.9%
Price to Free Cash Flow ratio10.5120.1519.5716.12----

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Aerospace Rolled Products1,063.001,068.00+0.5%12.6%
Automotive Extruded Products960.00962.00+0.2%11.4%
Automotive Rolled Products1,201.001,201.000.0%14.2%
Other Extruded Products443.00553.00+24.8%6.5%
Packaging Rolled Products2,878.003,771.00+31.0%44.6%
Specialty And Other Thin-Rolled Products104.0095.00-8.7%1.1%
Transportation, Industry, Defense And Other Rolled Products686.00799.00+16.5%9.5%
Total7,335.008,449.00+15.2%100.0%
Region
Name20242025vs 20242025 share
Czechia209.00205.00-1.9%2.4%
France695.00722.00+3.9%8.5%
Germany1,519.001,537.00+1.2%18.2%
Other Geographical Areas1,489.001,617.00+8.6%19.1%
Poland267.00317.00+18.7%3.8%
Spain367.00376.00+2.5%4.5%
United Kingdom317.00367.00+15.8%4.3%
United States2,472.003,308.00+33.8%39.2%
Total7,335.008,449.00+15.2%100.0%
Segment
Name20242025vs 20242025 share
Aerospace And Transportation1,743.001,862.00+6.8%22.0%
Automotive Structures And Industry1,403.001,515.00+8.0%17.9%
Holding & Corporate6.005.00-16.7%0.1%
Packaging And Automotive Rolled Products4,183.005,067.00+21.1%60.0%
Total7,335.008,449.00+15.2%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-303.59%4.4M122.5M1.55M
2026-10-154.76%5.9M123.4M1.55M
2026-09-305.07%6.3M123.4M1.59M
2026-09-155.76%7.1M123.4M1.64M
2026-08-315.62%6.9M123.4M1.76M
2026-08-145.45%6.7M123.4M1.91M
2026-07-314.99%6.2M123.4M2.03M
2026-07-155.27%6.5M124.0M2.13M
2026-06-304.62%5.7M124.1M2.28M
2026-06-154.86%6.0M124.1M2.29M
2026-05-295.05%6.3M124.1M2.37M
2026-05-155.07%6.1M119.9M2.49M
2026-04-305.55%6.6M119.7M2.46M
2026-04-156.27%7.5M118.9M2.28M
2026-03-316.12%7.3M119.9M2.11M
2026-03-135.90%7.1M119.9M1.89M
2026-02-275.95%7.1M119.9M1.70M
2026-02-133.92%4.8M122.3M1.37M
2026-01-303.78%4.6M122.3M1.25M
2026-01-153.75%4.6M122.3M1.29M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call14.007.5010.000.004.2960.000.000.978-0.0200.002
call15.006.508.8020.203.6125.000.000.975-0.0200.002
call16.005.508.1012.603.5801.000.000.972-0.0190.002
call17.004.507.000.003.0800.000.000.899-0.0650.006
call18.003.506.1015.552.8140.000.000.883-0.0610.007
call19.002.555.100.002.4500.000.000.861-0.0570.007
call20.001.554.104.622.09315.000.000.831-0.0520.008
call21.000.653.501.822.06537.000.000.736-0.0630.011
call22.000.802.451.351.6412130.000.603-0.0830.013
call23.000.300.600.640.58629.0010.000.438-0.0500.013
call24.000.150.650.230.85749.000.000.370-0.0810.012
call25.000.002.200.201.0821210.000.290-0.0790.011
call26.000.001.400.591.2811,2450.000.258-0.0880.011
call27.000.001.400.181.4606720.000.235-0.0950.010
call28.000.000.300.051.2616010.000.149-0.0620.008
call29.000.001.750.031.4213850.000.137-0.0660.007
call30.000.000.050.030.9301,4270.000.039-0.0160.003
call31.000.000.800.051.1402080.000.035-0.0190.003
call32.000.002.150.101.2323530.000.033-0.0190.002
call33.000.001.750.051.3199640.000.031-0.0200.002
call34.000.000.200.231.4037921.000.030-0.0200.002
call35.000.000.350.051.4828810.000.029-0.0200.002
call36.000.001.000.671.56014.000.000.027-0.0210.002
call37.000.000.750.051.63420.000.000.026-0.0210.002
call38.000.000.950.351.7062660.000.025-0.0210.002
call39.000.000.800.301.77578.000.000.025-0.0220.002
call40.000.000.950.151.84243.000.000.024-0.0220.002
call45.000.000.750.602.14665.000.000.021-0.0230.002
call50.000.000.750.052.4111950.000.019-0.0240.002
call55.000.000.750.052.6454520.000.018-0.0250.001
put14.000.001.750.001.7260.000.00-0.022-0.0190.002
put15.000.000.950.301.5082.000.00-0.025-0.0180.002
put16.000.000.050.041.28166.000.00-0.027-0.0160.002
put17.000.001.750.081.6937.000.00-0.101-0.0630.006
put18.000.001.750.201.4375.000.00-0.117-0.0590.007
put19.000.001.750.101.18819.000.00-0.139-0.0550.007
put20.000.001.000.150.9423360.00-0.169-0.0500.008
put21.000.050.300.150.69220.002.00-0.264-0.0610.011
put22.000.000.550.700.6296.000.00-0.397-0.0800.013
put23.000.501.000.900.59385.005.00-0.562-0.0480.013
put24.000.302.951.301.6101,0400.00-0.630-0.0780.012
put25.001.153.802.391.7485520.00-0.710-0.0760.011
put26.002.104.403.301.64419.000.00-0.742-0.0850.011
put27.003.105.503.341.9250.000.00-0.765-0.0920.010
put28.004.106.504.252.10720.000.00-0.852-0.0600.008
put29.005.107.506.102.27441.000.00-0.863-0.0630.007
put30.006.108.506.412.43211.000.00-0.962-0.0150.003
put31.007.109.505.302.5800.000.00-0.965-0.0150.003
put32.008.2010.409.602.62385.000.00-0.967-0.0160.002
put33.009.0011.507.352.8510.000.00-0.969-0.0160.002
put34.0010.1012.506.702.9770.000.00-0.970-0.0160.002
put35.0011.1013.500.003.0970.000.00-0.971-0.0170.002
put36.0012.2014.500.003.2110.000.00-0.973-0.0170.002
put37.0013.2015.500.003.3210.000.00-0.974-0.0170.002
put38.0014.2016.500.003.4260.000.00-0.975-0.0170.002
put39.0015.1017.500.003.5270.000.00-0.975-0.0170.002
put40.0016.1018.507.603.6240.000.00-0.976-0.0170.002
put45.0021.1023.5011.504.0631.000.00-0.979-0.0180.002
put50.0026.1028.500.004.4390.000.00-0.981-0.0180.002
put55.0030.9033.5026.184.7670.000.00-0.982-0.0180.001

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-034Statement of changes in beneficial ownership of securities2026-11-02SEC
2026-10-2810-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-288-KCurrent report2026-10-28SEC
2026-08-06SCHEDULE 13G/ASEC
2026-08-034Statement of changes in beneficial ownership of securities2026-08-03SEC
2026-07-2910-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-07-298-KCurrent report2026-07-29SEC
2026-07-134Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-06-24S-3ASRAutomatic shelf registration statement of securities of well-known seasoned issuersSEC
2026-06-084Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-04144Filing for proposed sale of securities under Rule 144.SEC
2026-06-014Statement of changes in beneficial ownership of securities2026-05-28SEC
2026-05-28144Filing for proposed sale of securities under Rule 144.SEC
2026-05-28SDSpecialized Disclosure ReportSEC
2026-05-28SCHEDULE 13D/ASEC
2026-05-26144Filing for proposed sale of securities under Rule 144.SEC
2026-05-218-KCurrent report2026-05-21SEC
2026-05-184Statement of changes in beneficial ownership of securities2026-05-14SEC
2026-05-184Statement of changes in beneficial ownership of securities2026-05-14SEC
2026-05-14144Filing for proposed sale of securities under Rule 144.SEC
2026-05-134Statement of changes in beneficial ownership of securities2026-05-12SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-11SEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-08SEC
2026-05-11144Filing for proposed sale of securities under Rule 144.SEC
2026-05-08144Filing for proposed sale of securities under Rule 144.SEC
2026-05-074Statement of changes in beneficial ownership of securities2026-05-05SEC
2026-05-074Statement of changes in beneficial ownership of securities2026-05-05SEC
2026-05-07144Filing for proposed sale of securities under Rule 144.SEC
2026-05-06SCHEDULE 13G/ASEC
2026-05-05144Filing for proposed sale of securities under Rule 144.SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-1142.14K100
2026-100000
2026-090000
2026-0840.59K100
2026-070000
2026-0600280.08K1
2026-05125.85K26.09M10
2026-040000
2026-0341.24K14.97M9
2026-0200850.39K5
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.9.40%
Bpifrance SA6.20%
MORGAN STANLEY4.54%
AMERICAN CENTURY COMPANIES INC3.57%
VANGUARD PORTFOLIO MANAGEMENT LLC3.23%
T. Rowe Price Investment Management, Inc.2.19%
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP2.09%
STATE STREET CORP2.07%
Nuveen, LLC2.03%
FMR LLC1.99%

Funds

Fund% owned
TCW METWEST TOTAL RETURN BOND FUND30.85%
BlackRock High Yield Portfolio29.92%
VANGUARD HIGH-YIELD CORPORATE FUND26.56%
Lord Abbett Income Fund21.69%
American Beacon SiM High Yield Opportunities Fund12.12%
VANGUARD TOTAL INTERNATIONAL BOND INDEX FUND11.07%
Eaton Vance Income Fund of Boston8.37%
VANGUARD TOTAL INTERNATIONAL BOND II INDEX FUND5.68%
PIMCO Long Duration Credit Bond Portfolio5.58%
Lord Abbett Short Duration High Yield Fund4.75%

OakChart. CSTM. Cached 15 minutes. Terms