OakChart

Ball Corp

BALLConsumer Cyclical·Packaging & Containers·USA·Large·NYSE·Nov 12 • 3:59 PM ET

64.91-0.90 (-1.37%)
2026-11-13 13:24 CET
Market cap
$16.90B
Revenue, TTM
15,288.00 USD m
Net income, TTM
531.00 USD m
Free cash flow, TTM
602.00 USD m
EPS diluted, TTM
1.98
32.79
Compare

Price

BALL against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 40Sales 3,729Price3,6413,66455.0060.0065.0070.004.1M8.2MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26BALLclose 64.9120-day 65.2350-day 61.61200-day 61.3564.9152w high 69.5852-week range, not 6 months

6.7% under the 52-week high of 69.58 on 5 Nov 2026. 52-week low 46.41 on 12 Nov 2025. Last 15 sessions, 11.7% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 40
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Performance: Year +50%
VCP 6 of 6
Minervini 3 of 4 — fails: Performance: Year +50%
Zanger 2 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5
Leaders 4 of 5 — fails: Performance: Year +50%
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 0 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 0 of 4 — fails: P/E: Under 15; P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 0 of 4 — fails: Dividend Yield: Over 2%; Dividend Growth: Growing 2+ Years; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 2 of 4 — fails: Float: Under 100M; Performance: Year +50%
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

BALL
52-week range, 80% of the way up
46.4169.58

Ball Corp. engages in the supplies of aluminum packaging for the beverage, personal care, and household products industries. It operates through the following segments: Beverage Packaging North and Central America, Beverage Packaging South America, and Beverage Packaging Europe, Middle East and Africa (EMEA). The Beverage Packaging North and Central America segment includes multi-year supply contracts to fillers of carbonated soft drinks, beer, energy drinks, and other beverages. The Beverage Packaging South America segment includes beverage containers in South America, and the manufacture of substantially all the metal beverage containers in Brazil. The Beverage Packaging EMEA segment consists of metal beverage containers in Europe, and other packaging materials used by the European beer and carbonated soft drink industries. The company was founded by Edmund Burke Ball, Frank Clayton Ball, George A. Ball, Lucius Lorenzo Ball, and William Charles Ball in 1880 and is headquartered in Westminster, CO.

IndexS&P 500, RUI
Employees16000
IPODec 17, 1973
Beta0.95
ATR, 14d1.97
Rel volume0.00
Short float3.23%
Insider own0.28%
Inst own100.79%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap$16.90B
Enterprise Value24.13B
Income531.00M
Sales15.29B
Book / share21.82
Cash / share1.60
Dividend Est.0.80 (1.24%)
Dividend TTM0.80 (1.23%)
Dividend Ex-DateDec 01, 2026
Dividend Gr. 3/5Y0.00% 5.92%
Payout24.13%
Employees16000
IPODec 17, 1973

Ratios

Price / earnings32.79
Forward price / earnings14.52
Price / earnings / growth1.23
Price / sales1.11
Price / book2.97
Price / cash40.52
Price / free cash flow28.07
Value / cash profit10.25
Value / sales1.58
Quick Ratio0.64
Current Ratio1.04
Debt / equity1.33
Long-term debt / equity1.16
Options and shortYes / Yes

Earnings

Earnings / share1.98
Earnings next year4.47
Earnings next quarter0.92
Earnings this year12.07%
Earnings next year11.75%
Earnings growth, 5 years11.80%
Past earnings growth13.85% 13.53%
Past sales growth-4.82% 2.31%
Earnings vs last year-25.92%
Sales vs last year20.62%
Earnings vs last quarter-130.19%
Sales vs last quarter24.28%
EarningsNov 03 BMO
Surprise2.96% 10.68%

Ownership

Insiders own0.28%
Insider trades-1.94%
Institutions own100.79%
Institution trades-2.11%
Return on assets2.71%
Return on equity9.48%
Return on capital4.29%
Gross Margin14.65%
Operating margin11.17%
Profit Margin3.47%
20-day average-0.48%
50-day average5.36%
200-day average5.81%

Technical

Shares out262.13M
Shares floating259.57M
Short / float3.23%
Short ratio3.90
Short interest8.39M
52-week high69.58 -6.7%
52-week low46.41 +39.9%
Volatility2.34% 2.96%
Average range1.97
Strength index52.64
Market sensitivity0.95
Relative volume0.00
Avg Volume2.15M
Volume0

Performance

Perf Week-2.99%
Perf Month7.41%
Perf Quarter5.00%
Perf Half Y14.64%
Perf YTD22.54%
Perf Year39.68%
Perf 3Y32.99%
Perf 5Y-30.63%
Perf 10Y70.88%
Recommendation1.81
Target Price73.42
Prev Close64.91
Price64.91
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Nov 04, 2026DowngradeJP MorganOverweight → Neutral$65+0.1%
Sep 18, 2026UpgradeJP MorganNeutral → Overweight$65+0.1%
Aug 05, 2026DowngradeJP MorganOverweight → Neutral$65+0.1%
May 18, 2026UpgradeJP MorganNeutral → Overweight$60-7.6%
Apr 21, 2026UpgradeRaymond JamesMkt Perform → Outperform$73+12.5%
Apr 01, 2026InitiatedDeutsche BankBuy$72+10.9%
Jan 08, 2026DowngradeMorgan StanleyOverweight → Equal-Weight$63-2.9%
Jan 06, 2026UpgradeWells FargoUnderweight → Overweight$60-7.6%
Jan 06, 2026UpgradeCitigroupNeutral → Buy$67+3.2%
Nov 17, 2025UpgradeBofA SecuritiesNeutral → Buy

Peers

Mkt cap
TickerCompanyMkt cap
CCKCrown Holdings Inc13.02B
AMBPArdagh Metal Packaging SA2.76B
SLGNSilgan Holdings Inc4.28B
AMCRAmcor Plc20.30B
OIO-I Glass Inc751.24M
SONSonoco Products Co4.81B
PKGPackaging Corp Of America22.33B
SWSmurfit WestRock plc22.58B
IPInternational Paper Co17.97B
AVYAvery Dennison Corp14.12B

Insider trading

latest 14 of 21
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
KATHLEEN E PITREFormer OfficerNov 09 '26Proposed Sale67.3730,2452,037,705Nov 09 04:04 PM
Goodwin DeronDeron was an officer but resigNov 05 '26Proposed Sale69.506,000417,000Nov 05 10:31 AM
Glew MandySVP and President, EMEAAug 25 '26Option Exercise54.666,081332,39212,835Aug 26 05:30 PM
Glew MandySVP and President, EMEAAug 25 '26Sale63.805,626358,9337,209Aug 26 05:30 PM
MANDY GLEWOfficerAug 25 '26Proposed Sale63.805,626358,933Aug 25 04:05 PM
Goodwin DeronVP, Global Head of TreasuryAug 11 '26Option Exercise37.596,940260,84012,007Aug 13 05:22 PM
Goodwin DeronVP, Global Head of TreasuryAug 11 '26Sale63.038,809555,2065,067Aug 13 05:22 PM
Goodwin DeronOfficerAug 11 '26Proposed Sale62.871,869117,500Aug 12 05:09 PM
DERON GOODWINOfficerAug 11 '26Proposed Sale63.046,940437,468Aug 11 04:05 PM
NIEKAMP CYNTHIA ADirectorApr 30 '26Option Exercise0.003,369024,949May 01 07:15 PM
ERTER AARON MDirectorApr 30 '26Option Exercise0.003,36905,528May 01 06:19 PM
Sapp Betty J.DirectorApr 30 '26Option Exercise0.003,369010,641May 01 05:55 PM
Penegor Todd AllanDirectorApr 30 '26Option Exercise0.003,369011,890May 01 05:53 PM
PANICHELLA JOHN EDirectorApr 30 '26Option Exercise0.001,83301,833May 01 05:51 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOOVanguard S&P 500 ETFAUM: 1070.75B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
IVViShares Core S&P 500 ETFAUM: 882.14B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
RSPInvesco S&P 500 Equal Weight ETFAUM: 105.70B
XLBState Street Materials Select Sector SPDR ETFAUM: 8.49B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B
IWRiShares Russell Mid-Cap ETFAUM: 59.29B

News

latest 14 of 200
  • Ball Beats On Volume And Metal-Inflated Sales, But Fading Earnings Leverage And A Thin Q4 Setup Temper The Story (Earnings Whispers) -7.14%
  • Ball Corporation Reports 24% Revenue Growth to $4.19 Billion as Packaging Volumes Rise (InvestorsHub)
  • Ball: Q3 Earnings Snapshot (Associated Press)
  • Ball Reports Strong Third Quarter 2026 Results (PR Newswire)
  • Ball Corporation to Present at Baird's 2026 Global Industrial Conference (PR Newswire)
  • Board Declares Quarterly Dividend (PR Newswire)
  • Ball's Startup-Cost Quarter Tests Whether Its 10% Earnings Growth Framework Holds (Earnings Whispers)
  • NYSE Publishes 'The Busiest Room on Wall Street': NYSE Content Update (PR Newswire)
  • Ball Corporation Names New Presidents of Beverage Packaging North and Central America and EMEA (PR Newswire)
  • Ball to Announce Third Quarter Earnings on November 3, 2026 (PR Newswire)
  • Ball Announces Investment in New Manufacturing Facility in Uttar Pradesh, India (PR Newswire)
  • Ball Corporation and Crown Holdings plan aluminium can plants in India (Packaging Gateway)
  • Ball Corporation Appoints Darlene J. Nicosia and Sherry L. Buck to Board of Directors (PR Newswire)
  • Ball Corp (BALL) (Q2 2026) Earnings Call Highlights: Global Volumes Surge 4.3% as EPS Climbs 14.4% (GuruFocus.com)

Quarterly earnings

2026Q3 EPS 1.100 beat 1.068, from 1.020 a year earlier. Sales 4,188 beat 3,784, from 3,379 a year earlier
EPS
1.10002024Q4 EPS 0.840 against 0.80324Q42025Q1 EPS 0.760 against 0.69925Q12025Q2 EPS 0.900 against 0.87225Q22025Q3 EPS 1.020 against 1.02225Q32025Q4 EPS 0.910 against 0.89725Q42026Q1 EPS 0.940 against 0.84626Q12026Q2 EPS 1.030 against 0.98926Q22026Q3 EPS 1.100 against 1.06826Q3
Sales, USD millions
4,18802024Q4 sales 2,880 against 2,91324Q42025Q1 sales 3,097 against 2,89625Q12025Q2 sales 3,338 against 3,11525Q22025Q3 sales 3,379 against 3,31925Q32025Q4 sales 3,347 against 3,11325Q42026Q1 sales 3,603 against 3,34326Q12026Q2 sales 3,997 against 3,69226Q22026Q3 sales 4,188 against 3,78426Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-03 08:301.1001.068-0.3604,1883,784EPS +3.0% · sales +10.7%vs 2025Q3, year-ago quarter · EPS +7.8% · sales +23.9%13 EPS · 12 salesOpen -1.57% vs SPY +0.08%. Close -7.14% vs SPY +0.30%
2026Q2ended 2026-06-302026-08-04 08:301.0300.9890.8273,9973,692EPS +4.1% · sales +8.3%vs 2025Q2, year-ago quarter · EPS +14.4% · sales +19.7%14 EPS · 13 salesOpen -5.05% vs SPY +0.39%. Close -2.15% vs SPY +1.80%
2026Q1ended 2026-03-312026-05-05 08:300.9400.8460.7673,6033,343EPS +11.2% · sales +7.8%vs 2025Q1, year-ago quarter · EPS +23.7% · sales +16.3%14 EPS · 13 salesOpen +1.13% vs SPY +0.52%. Close -6.27% vs SPY +0.80%
2025Q4ended 2025-12-312026-02-03 08:300.9100.8970.7423,3473,113EPS +1.5% · sales +7.5%vs 2024Q4, year-ago quarter · EPS +8.3% · sales +16.2%14 EPS · 12 salesOpen +4.89% vs SPY +0.12%. Close +8.96% vs SPY -0.85%
2025Q3ended 2025-09-302025-11-04 08:301.0201.0221.1803,3793,319EPS -0.2% · sales +1.8%vs 2024Q3, year-ago quarter · EPS +12.1% · sales +9.6%14 EPS · 12 salesOpen -1.42% vs SPY -1.06%. Close +1.53% vs SPY -1.19%
2025Q2ended 2025-06-302025-08-05 08:300.9000.8720.7633,3383,115EPS +3.2% · sales +7.2%vs 2024Q2, year-ago quarter · EPS +21.6% · sales +12.8%13 EPS · 11 salesOpen +2.07% vs SPY +0.10%. Close -5.75% vs SPY -0.51%
2025Q1ended 2025-03-312025-05-06 08:300.7600.6990.6353,0972,896EPS +8.8% · sales +7.0%vs 2024Q1, year-ago quarter · EPS +11.8% · sales +7.8%14 EPS · 11 salesOpen +2.78% vs SPY -0.99%. Close -0.33% vs SPY -0.84%
2024Q4ended 2024-12-312025-02-04 08:300.8400.8030.0952,8802,913EPS +4.6% · sales -1.1%vs 2023Q4, year-ago quarter · EPS +7.7% · sales -15.4%14 EPS · 11 salesOpen -6.47% vs SPY +0.01%. Close -6.90% vs SPY +0.67%
2024Q3ended 2024-09-302024-10-31 08:300.9100.8570.6493,0823,132EPS +6.1% · sales -1.6%vs 2023Q3, year-ago quarter · EPS +9.6% · sales -13.7%14 EPS · 11 salesOpen +0.89% vs SPY -0.77%. Close -7.70% vs SPY -1.96%
2024Q2ended 2024-06-302024-08-01 08:300.7400.6980.5072,9593,098EPS +6.0% · sales -4.5%vs 2023Q2, year-ago quarter · EPS +21.3% · sales -17.0%15 EPS · 12 salesOpen -2.35% vs SPY +0.32%. Close +1.11% vs SPY -1.42%
2024Q1ended 2024-03-312024-04-26 08:300.6800.550-3.2072,8743,227EPS +23.7% · sales -10.9%vs 2023Q1, year-ago quarter · EPS -1.4% · sales -17.6%15 EPS · 12 salesOpen +1.60% vs SPY +0.57%. Close +6.65% vs SPY +0.95%
2023Q4ended 2023-12-312024-02-01 08:300.7800.7430.4853,4033,557EPS +5.0% · sales -4.3%vs 2022Q4, year-ago quarter · EPS +77.3% · sales -4.1%12 EPS · 11 salesOpen +6.06% vs SPY +0.36%. Close +7.14% vs SPY +1.31%
2023Q3ended 2023-09-302023-11-02 08:300.8300.7990.6403,5713,803EPS +3.9% · sales -6.1%vs 2022Q3, year-ago quarter · EPS +10.7% · sales -9.6%11 EPS · 10 sales-
2023Q2ended 2023-06-302023-08-03 08:300.6100.6070.5463,5663,838EPS +0.5% · sales -7.1%vs 2022Q2, year-ago quarter · EPS -25.6% · sales -13.7%15 EPS · 12 sales-
2023Q1ended 2023-03-312023-05-04 08:300.6900.4980.5593,4893,572EPS +38.5% · sales -2.3%vs 2022Q1, year-ago quarter · EPS -10.4% · sales -6.1%17 EPS · 13 sales-
2022Q4ended 2022-12-312023-02-02 08:300.4400.5450.1743,5483,672EPS -19.2% · sales -3.4%vs 2021Q4, year-ago quarter · EPS -54.6% · sales -3.4%17 EPS · 14 sales-

Annual earnings

2025FY EPS 3.570 beat 3.564, from 3.170 a year earlier. Sales 13,161 beat 12,938, from 11,795 a year earlier
EPS
3.57002018FY EPS 2.200 against 2.20720182019FY EPS 2.530 against 2.49920192020FY EPS 2.970 against 2.93120202021FY EPS 3.490 against 3.41920212022FY EPS 2.780 against 2.88120222023FY EPS 2.900 against 2.85220232024FY EPS 3.170 against 3.13420242025FY EPS 3.570 against 3.5642025
Sales, USD millions
15,46202018FY sales 11,635 against 11,49620182019FY sales 11,474 against 11,63220192020FY sales 11,781 against 11,62320202021FY sales 13,811 against 13,67720212022FY sales 15,349 against 15,46220222023FY sales 14,029 against 14,18620232024FY sales 11,795 against 11,86620242025FY sales 13,161 against 12,9382025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-4.989--16,60313.01
2027FYestimate-4.471--16,08914.52
2026FYestimate-4.001--15,51716.22
2025FY3.5703.5643.30013,16112,93814.84
2024FY3.1703.134-2.04911,79511,86617.39
2023FY2.9002.8522.29314,02914,18619.83
2022FY2.7802.8812.24715,34915,46218.40
2021FY3.4903.4192.64813,81113,67727.59
2020FY2.9702.9311.75811,78111,62331.37
2019FY2.5302.4991.66411,47411,63225.56
2018FY2.2002.2071.29011,63511,49620.90
2017FY1.3191.9421.05010,98310,87328.70
2016FY1.7451.7200.8159,1169,14721.51
2015FY1.7401.6960.9957,9978,14537.31
2014FY1.9401.9461.6508,5708,51533.46
2013FY1.6401.5741.3658,4688,56939.58
2012FY1.5301.5381.2758,7368,73542.43
2011FY1.3651.3881.3158,6318,64647.55
2010FY1.1801.1381.2757,6307,57455.01

Quarterly results

2026Q3 revenue 4,192, from 3,373 a year earlier. Operating margin 10.6%, from 11.8% a year earlier
Revenue, USD millions
4,19202024Q4 revenue 2,87824Q42025Q1 revenue 3,10225Q12025Q2 revenue 3,32125Q22025Q3 revenue 3,37325Q32025Q4 revenue 3,38625Q42026Q1 revenue 3,64526Q12026Q2 revenue 4,06526Q22026Q3 revenue 4,19226Q3
Operating margin
12.702024Q4 operating margin 5.8%24Q42025Q1 operating margin 11.1%25Q12025Q2 operating margin 5.4%25Q22025Q3 operating margin 11.8%25Q32025Q4 operating margin 11.3%25Q42026Q1 operating margin 10.1%26Q12026Q2 operating margin 12.7%26Q22026Q3 operating margin 10.6%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY R 2.24 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYRper share2026-11-122.24-13.6%
2026Q4Rper share2026-11-120.87-1.8%
2026FYEper share2026-11-044.00-0.1%
2026Q4Eper share2026-11-040.92-1.7%
2026FYSUSD millions2026-11-0415,517+0.4%
2026Q4SUSD millions2026-11-043,729+0.1%
2026Q3Eper share2026-10-191.07-0.1%
2026Q3Rper share2026-10-191.03+0.8%
2026Q3SUSD millions2026-10-193,784+0.4%
2026Q2Eper share2026-07-190.990.0%
2026Q2Rper share2026-07-190.950.0%
2026Q2SUSD millions2026-07-193,6920.0%
2026Q1Eper share2026-04-240.85+0.0%
2026Q1Rper share2026-04-200.80-0.2%
2026Q1SUSD millions2026-04-203,3430.0%
2025FYEper share2026-01-303.560.0%
2025Q4Eper share2026-01-210.90+0.0%
2025FYSUSD millions2026-01-2112,9380.0%
2025Q4SUSD millions2026-01-213,1130.0%
2025FYRper share2026-01-193.460.0%
2025Q4Rper share2026-01-180.840.0%
2025Q3Eper share2025-10-221.020.0%
2025Q3SUSD millions2025-10-203,3190.0%
2025Q3Rper share2025-10-190.970.0%
2025Q2SUSD millions2025-07-233,1150.0%
2025Q2Eper share2025-07-210.870.0%
2025Q2Rper share2025-07-200.820.0%
2025Q1SUSD millions2025-04-282,8960.0%
2025Q1Eper share2025-04-220.700.0%
2025Q1Rper share2025-04-200.640.0%
2024FYEper share2025-01-313.130.0%
2024Q4Eper share2025-01-280.80+0.0%
2024FYSUSD millions2025-01-2811,8660.0%
2024Q4SUSD millions2025-01-282,9130.0%
2024FYRper share2025-01-1414.400.0%
2024Q4Rper share2025-01-140.750.0%
2024Q3Eper share2024-10-270.860.0%
2024Q3SUSD millions2024-10-273,1320.0%
2024Q3Rper share2024-10-160.810.0%
2024Q2Eper share2024-07-180.70-0.8%
2024Q2SUSD millions2024-07-183,0980.0%
2024Q2Rper share2024-07-160.63-0.2%
2024Q1Eper share2024-04-240.55-1.1%
2024Q1Rper share2024-04-240.59-5.0%
2024Q1SUSD millions2024-04-243,227-0.9%
2023FYEper share2024-01-172.850.0%
2023FYSUSD millions2024-01-1714,186+0.0%
2023FYRper share2024-01-162.390.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share1.051.291.6641.7582.6482.2472.293-2.0493.3161.9793-
Sales USD millions10,99411,63311,45611,75813,93215,29012,01911,79813,18215,288-
Shares million shares350335325328321314316289265-262
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.6490.0950.6350.7631.180.7420.7670.827-0.356
Sales USD millions3,0812,8783,1023,3213,3733,3863,6454,0654,192
Shares million shares300289279272270265266265262

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue15,288.0013,182.00+11.7%11,798.00-1.8%12,019.00-21.4%15,290.00+9.7%13,932.00+18.5%11,758.00+2.6%11,456.00-1.5%11,633.00
Cost of Goods Sold Incl. D&A13,049.0011,187.00+12.3%9,959.00-3.3%10,303.00-23.9%13,535.00+13.7%11,900.00+20.5%9,878.00+0.9%9,794.00-2.7%10,061.00
Gross Profit2,239.001,995.00+8.5%1,839.00+7.2%1,716.00-2.2%1,755.00-13.6%2,032.00+8.1%1,880.00+13.1%1,662.00+5.7%1,572.00
Selling, General and Administrative Excl. Other531.00317.00-62.6%847.00+56.9%540.00-27.2%742.00-7.3%800.00+39.1%575.00-12.9%660.00+1.7%649.00
Research and Development---55.000.0%55.00-1.8%56.00+19.1%47.00+6.8%44.00+37.5%32.00
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income1,708.001,678.00+69.2%992.00-15.6%1,176.00+16.1%1,013.00-17.8%1,232.00-5.6%1,305.00+30.2%1,002.00+8.6%923.00
Interest Expense312.00319.00+4.9%304.00-33.9%460.00+41.5%325.00+21.3%268.00+0.4%267.00-18.8%329.00+4.4%315.00
Unusual Expense570.00148.00-50.5%299.00+141.1%124.00+90.8%65.00-14.5%76.00-68.9%244.00+165.2%92.00+29.6%71.00
Net Income Before Taxes631.001,128.00+110.8%535.00-12.9%614.00-30.5%884.00-12.3%1,008.00+46.7%687.00+13.0%608.00-3.9%633.00
Income Taxes134.00240.00+80.5%133.00-8.9%146.00-8.2%159.00+1.9%156.00+57.6%99.00+39.4%71.00-61.6%185.00
Consolidated Net Income531.00915.00+112.8%430.00-11.9%488.00-33.3%732.00-16.6%878.00+50.9%582.00+8.6%536.00+18.3%453.00
Net Income From Continuing Operations529.00912.00+115.1%424.00-12.4%484.00-32.7%719.00-18.1%878.00+50.1%585.00+3.4%566.00+24.7%454.00
Net Income531.00915.00-626.00-186.1%727.00+1.1%719.00-18.1%878.00+50.1%585.00+3.4%566.00+24.7%454.00
EPS (Recurring) per share3.533.69-1.35-152.5%2.57+7.5%2.39-14.9%2.81+23.8%2.27+22.7%1.85+29.4%1.43
EPS (Basic, Before Extraordinaries) per share1.993.34-2.05-188.7%2.31+1.8%2.27-15.6%2.69+50.3%1.79+4.7%1.71+29.5%1.32
EPS (Diluted) per share1.983.32-2.05-189.5%2.29+1.8%2.25-15.1%2.65+50.6%1.76+6.0%1.66+28.7%1.29
EBITDA2,354.002,300.00+42.7%1,612.00-13.4%1,862.00+10.5%1,685.00-12.8%1,932.00-2.1%1,973.00+17.4%1,680.00+3.4%1,625.00
Non-Operating Income (Expense)-195.00-83.00-156.8%146.00+563.6%22.00-91.6%261.00+117.5%120.00-107.00-496.3%27.00-71.9%96.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense-26.00-31.00-8.8%34.00-2.9%35.00-5.4%37.00+12.1%33.00-45.9%61.00
Price To Earnings Ratio ratio statement ratio, not the snapshot32.7932.79-29.9817.2736.3353.0438.7735.37
Price To Sales Ratio ratio0.971.111.441.521.072.292.641.921.39
Gross Margin %14.6515.1315.5914.2811.4814.5915.9914.5113.51
Operating Margin %11.1712.738.419.786.638.8411.108.757.93
Net Margin %3.476.94-5.316.054.706.304.984.943.90
Shares Outstanding million shares262.13265.37-8.3%289.38-8.3%315.69+0.5%314.11-2.1%320.84-2.1%327.59+0.9%324.63-3.2%335.26
Market Capitalization16,895.5516,895.55+2.7%16,452.23-9.3%18,136.11+13.0%16,053.87-48.5%31,181.28+2.3%30,480.30+44.1%21,155.50+35.6%15,596.00

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue4,192.00+24.3%4,065.00+22.4%3,645.00+17.5%3,386.00+17.7%3,373.00+9.5%3,321.00+11.5%3,102.00+8.4%2,878.00-15.4%
Cost of Goods Sold Incl. D&A3,624.00+27.2%3,418.00+20.4%3,156.00+19.3%2,851.00+17.1%2,850.00+10.0%2,838.00+13.3%2,646.00+8.9%2,434.00-14.9%
Gross Profit568.00+8.6%647.00+34.0%489.00+7.2%535.00+20.5%523.00+6.7%483.00+1.9%456.00+5.8%444.00-17.8%
Selling, General and Administrative Excl. Other124.00-1.6%132.00-56.7%122.00+9.9%153.00-45.0%126.00+46.5%305.00+76.3%111.00-60.9%278.00+363.3%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income444.00+11.8%515.00+189.3%367.00+6.4%382.00+130.1%397.00-1.7%178.00-40.9%345.00+134.7%166.00-65.4%
Interest Expense75.00-12.8%79.00-6.0%79.00+12.9%79.00+17.9%86.00+22.9%84.00+18.3%70.00-27.1%67.00-39.6%
Unusual Expense503.008.0016.00-79.7%43.00-74.3%-87.00-190.6%-77.00-248.1%79.00167.00+26.5%
Net Income Before Taxes-145.00-137.1%278.00+3.7%258.00+12.7%240.00+3328.6%391.00+72.2%268.00+34.0%229.00+126.7%7.00-96.3%
Income Taxes-43.00-156.6%65.00+6.6%62.00+17.0%50.00+233.3%76.00+81.0%61.00+24.5%53.00+96.3%15.00-65.9%
Consolidated Net Income-94.00-129.2%223.00+3.7%205.00+13.3%197.00322.00+66.8%215.00+35.2%181.00+129.1%-1.00-100.6%
Net Income From Continuing Operations-94.00-129.2%221.00+4.2%205.00+13.3%197.00322.00+68.6%212.00+34.2%181.00+132.1%-3.00-101.9%
Net Income-94.00-129.2%221.00+4.2%205.00+13.3%199.00+610.7%322.00+62.6%212.00+34.2%181.0028.00-81.8%
EPS (Recurring) per share0.98+2.1%0.85+49.1%0.81-2.4%0.85+73.5%0.96+10.3%0.57-8.1%0.830.49-37.2%
EPS (Basic, Before Extraordinaries) per share-0.36-130.3%0.83+7.8%0.77+20.3%0.75+733.3%1.19+83.1%0.77+51.0%0.640.09-81.6%
EPS (Diluted) per share-0.36-130.5%0.83+9.2%0.77+22.2%0.74+722.2%1.18+81.5%0.76+49.0%0.630.09-81.6%
EBITDA607.00+9.4%680.00+104.2%526.00+6.3%541.00+70.7%555.00+0.2%333.00-26.5%495.00+57.6%317.00-51.8%
Non-Operating Income (Expense)-11.00-150.00-254.6%-14.00-142.4%-20.00-126.7%-7.0097.00+340.9%33.00-2.9%75.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Price To Earnings Ratio ratio statement ratio, not the snapshot32.7918.0817.8119.8223.5429.76--
Price To Sales Ratio ratio0.971.151.151.081.091.261.231.38
Gross Margin %13.5515.9213.4215.8015.5114.5414.7015.43
Operating Margin %10.5912.6710.0711.2811.775.3611.125.77
Net Margin %-2.245.445.625.889.556.385.830.97
Shares Outstanding million shares262.13-2.8%264.61-2.7%266.17-4.8%265.37-8.3%269.69-10.1%272.05-11.1%279.46-10.7%289.38-8.3%
Market Capitalization16,895.55+23.1%16,613.81+6.8%15,727.81+7.0%14,195.27-13.7%13,721.75-33.4%15,560.38-16.5%14,703.47-30.8%16,452.23-9.3%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments1,219.00+36.5%893.00+25.8%710.00+27.2%558.00-3.6%579.00-58.1%1,381.00-23.5%1,806.00+147.1%731.00+63.2%448.00
Short Term Receivables2,606.00+20.3%2,166.00+5.3%2,057.00-20.7%2,594.00+1.3%2,560.00+47.3%1,738.00+6.6%1,631.00-9.5%1,802.00+10.3%1,634.00
Inventories2,013.00+36.3%1,477.00-3.5%1,531.00-29.7%2,179.00+21.4%1,795.00+32.7%1,353.00+6.2%1,274.00+0.2%1,271.00-16.7%1,526.00
Other Current Assets275.00-9.8%305.00-47.9%585.00+270.3%158.00-45.3%289.00+42.4%203.00+17.3%173.00+27.2%136.00-9.3%150.00
Total Current Assets6,113.00+26.3%4,841.00-0.9%4,883.00-11.0%5,489.00+5.1%5,223.00+11.7%4,675.00-4.3%4,884.00+24.0%3,940.00+4.8%3,758.00
Net Property, Plant & Equipment7,011.00+7.7%6,507.00-8.1%7,080.00-5.4%7,487.00+8.2%6,922.00+22.4%5,653.00+20.0%4,709.00+3.7%4,542.00-1.5%4,610.00
Total Investments and Advances264.00-16.5%316.00+48.4%213.00-23.1%277.00+12.1%247.00-24.9%329.00+13.1%291.00-4.0%303.00+10.6%274.00
Intangible Assets5,361.00+2.1%5,252.00-4.5%5,498.00-2.7%5,652.00-6.8%6,066.00-4.7%6,367.00-0.8%6,421.00-3.6%6,663.00-9.9%7,395.00
Deferred Tax Assets64.00+1.6%63.00-44.7%114.00+56.2%73.00-42.1%126.00-44.5%227.00-5.8%241.00+1.7%237.00-27.1%325.00
Other Assets711.00+9.6%649.00-57.2%1,515.00+62.7%931.00-17.6%1,130.00+12.9%1,001.00+23.0%814.00-6.3%869.00+7.7%807.00
Total Assets19,524.00+10.8%17,628.00-8.7%19,303.00-3.0%19,909.00+1.0%19,714.00+8.0%18,252.00+5.1%17,360.00+4.9%16,554.00-3.6%17,169.00
Short Term Debt Incl. Current Port. of LT Debt99.00-77.5%440.00-61.7%1,148.00-23.4%1,499.00+1477.9%95.00+18.8%80.00-94.8%1,538.00+602.3%219.00-51.7%453.00
Accounts Payable4,452.00+30.3%3,418.00-6.6%3,661.00-16.5%4,383.00-7.9%4,759.00+38.7%3,430.00+9.4%3,136.00+1.3%3,095.00+12.1%2,762.00
Other Current Liabilities936.00-5.4%989.00-28.1%1,376.00+22.2%1,126.00+2.5%1,099.00+17.7%934.00+3.4%903.00+15.6%781.00-12.4%892.00
Total Current Liabilities5,487.00+13.2%4,847.00-21.6%6,185.00-11.7%7,008.00+17.7%5,953.00+34.0%4,444.00-20.3%5,577.00+36.2%4,095.00-0.3%4,107.00
Long Term Debt7,274.00+30.4%5,577.00-28.4%7,791.00-1.2%7,889.00-2.1%8,062.00+0.6%8,015.00+23.0%6,518.00+0.1%6,510.00-0.1%6,518.00
Provision for Risks Charges499.00-13.5%577.00-21.5%735.00-13.2%847.00-29.7%1,205.00-25.3%1,613.00+8.5%1,486.00+2.1%1,455.00-0.5%1,463.00
Deferred Tax Liabilities683.00+10.2%620.00+36.9%453.00-16.1%540.00-18.8%665.00+4.9%634.00+13.0%561.00-13.0%645.00-7.2%695.00
Other Liabilities160.00+107.8%77.00-74.5%302.00+208.2%98.00-31.9%144.00-31.1%209.00+5.0%199.00-30.7%287.00-15.6%340.00
Total Liabilities14,103.00+20.6%11,698.00-24.4%15,466.00-5.6%16,382.00+2.2%16,029.00+7.5%14,915.00+4.0%14,341.00+10.4%12,992.00-1.0%13,123.00
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity5,421.00-7.5%5,862.00+55.5%3,769.00+8.9%3,461.00-4.6%3,627.00+10.7%3,275.00+11.1%2,949.00-14.7%3,458.00-12.3%3,941.00
Total Shareholders Equity5,421.00-7.5%5,862.00+55.5%3,769.00+8.9%3,461.00-4.6%3,627.00+10.7%3,275.00+11.1%2,949.00-14.7%3,458.00-12.3%3,941.00
Accumulated Minority Interest0.00-100.0%68.000.0%68.00+3.0%66.00+13.8%58.00-6.5%62.00-11.4%70.00-32.7%104.00-1.0%105.00
Total Equity5,421.00-8.6%5,930.00+54.5%3,837.00+8.8%3,527.00-4.3%3,685.00+10.4%3,337.00+10.5%3,019.00-15.2%3,562.00-12.0%4,046.00
Total Liabilities & Stockholders Equity19,524.00+10.8%17,628.00-8.7%19,303.00-3.0%19,909.00+1.0%19,714.00+8.0%18,252.00+5.1%17,360.00+4.9%16,554.00-3.6%17,169.00
Book Value Per Share per share20.43+0.8%20.26+69.7%11.94+8.3%11.02-2.5%11.30+13.0%10.00+10.1%9.08-11.9%10.31-8.4%11.26
Tangible Book Value Per Share per share0.23-89.1%2.11-5.48-6.98-7.60-9.44-10.70-9.56-9.87
Full-Time Employees people16,0000.0%16,000-23.8%21,0000.0%21,000-13.6%24,300+13.0%21,500+17.5%18,300+4.6%17,500-4.4%18,300
Price to Book Ratio ratio2.972.484.604.618.529.327.124.463.75
Return on Assets %4.912.302.473.634.633.293.342.692.24
Return on Equity %16.178.8013.3920.2925.4418.8017.6712.2710.14
Return on Invested Capital %7.21-5.476.296.337.515.185.984.553.58
Quick Ratio ratio0.750.690.540.470.580.750.650.650.54
Current Ratio ratio1.111.000.790.780.881.050.880.960.92

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income534.00915.00-77.2%4,014.00+464.6%711.00-2.9%732.00-16.6%878.00+49.3%588.00-1.3%596.00+31.0%455.00
Depreciation646.00622.00+0.3%620.00-9.6%686.00+2.1%672.00-4.0%700.00+4.8%668.00-1.5%678.00-3.4%702.00
Other Funds (Non Cash)558.00-204.00-4,111.00-2476.3%173.00-177.00-755.6%27.00-89.8%265.00+219.3%83.00-70.8%284.00
Funds from Operations1,681.001,393.00+109.2%666.00-55.7%1,503.00+22.7%1,225.00-25.3%1,640.00+6.6%1,538.00+17.2%1,312.00-11.1%1,476.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-450.00-131.00-551.00-253.1%360.00-924.00-870.0%120.00-106.00-144.9%236.00+162.2%90.00
Cash from Operating Activities1,231.001,262.00+997.4%115.00-93.8%1,863.00+518.9%301.00-82.9%1,760.00+22.9%1,432.00-7.5%1,548.00-1.1%1,566.00
Capital Expenditures-629.00-474.00-484.00-1,045.00-1,651.00-1,726.00-1,113.00-598.00-816.00
Net Assets From Acquisitions-76.00-159.00-74.000.000.000.00-86.000.00-
Sale of Fixed Assets and Businesses6.0032.00-99.4%5,422.000.00-100.0%759.00+577.7%112.000.00-100.0%160.00-70.3%539.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses-9.00-99.000.00-8.000.00-25.000.000.000.00
Other Sources52.0044.00-68.3%139.000.00-100.0%106.000.00-100.0%18.00+12.5%16.00-77.5%71.00
Cash from Investing Activities-656.00-656.00-113.1%5,003.00-1,053.00-786.00-1,639.00-1,181.00-422.00-206.00
Cash Dividends Paid-213.00-220.00-244.00-252.00-254.00-229.00-198.00-182.00-137.00
Change in Capital Stock-487.00-1,321.00-1,712.00-3.00-618.00-719.00-57.00-945.00-711.00
Repurchase of Common Pref Stock-487.00-1,321.00-1,712.00-3.00-618.00-766.00-57.00-964.00-739.00
Sale of Common Pref Stock0.000.000.000.000.00-100.0%47.000.00-100.0%19.00-32.1%28.00
Proceedsfrom Stock Options0.000.000.000.000.00-100.0%47.000.00-100.0%19.00-32.1%28.00
Issuance or Reduction of Debt, Net-46.001,228.00-2,859.00-440.00-132.3%1,361.00+1288.8%98.00-262.00-123.6%1,112.00-178.00
Change in Long Term Debt-31.001,386.00-2,830.00-230.00-123.8%967.00+867.0%100.00-242.00-118.7%1,295.00-58.00
Issuance of Long Term Debt4,056.006,683.00+928.2%650.00-68.3%2,051.00-57.7%4,851.00+470.7%850.00-66.7%2,552.00-9.5%2,819.00+91.1%1,475.00
Reduction of Long Term Debt-4,087.00-5,297.00-3,480.00-2,281.00-3,884.00-750.00-2,794.00-1,524.00-1,533.00
Net Financing Active Other Cash Flow7.00-31.00-224.0%25.00-24.2%33.00-4.00-44.00-85.00-31.00-14.00
Other Financing Activities Uses-17.00-31.000.000.00-4.00-44.00-85.00-31.00-14.00
Cash from Financing Activities-739.00-344.00-4,790.00-662.00-236.5%485.00-894.00-602.00-46.00-1,040.00
Exchange Rate Effect6.0028.00-107.00-2775.0%4.00-21.00-29.00-74.00-2.00-51.00
Net Change in Cash-158.00290.00+31.2%221.00+45.4%152.00-21.00-802.00-425.00-139.4%1,078.00+300.7%269.00
Free Cash Flow602.00788.00-369.00-145.1%818.00-1,350.00-4070.6%34.00-89.3%319.00-66.4%950.00+26.7%750.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio38.0025.74-32.22--256.3028.6426.43
Deferred Taxes & Investment Tax Credit-60.00-58.0%143.00-67.00-2.00-105.7%35.00+105.9%17.00-45.00-228.6%35.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments417.00-27.6%499.00+65.2%747.00+63.8%1,219.00+36.5%576.00-60.1%302.00-77.6%456.00-73.7%893.00+25.8%
Short Term Receivables3,509.00+30.2%3,262.00+12.6%2,904.00+10.1%2,606.00+20.3%2,696.00+1.5%2,897.00+6.9%2,637.00-13.5%2,166.00-7.2%
Inventories2,645.00+42.5%2,517.00+45.3%2,223.00+35.4%2,013.00+36.3%1,856.00+34.0%1,732.00+21.5%1,642.00+9.6%1,477.00-5.3%
Other Current Assets299.00+36.5%373.00+16.2%345.00+13.1%275.00-9.8%219.00+78.0%321.00+20.2%305.00+26.0%305.00+8.9%
Total Current Assets6,870.00+28.5%6,651.00+26.6%6,219.00+23.4%6,113.00+26.3%5,347.00-4.6%5,252.00-8.7%5,040.00-22.7%4,841.00-0.9%
Net Property, Plant & Equipment7,129.00+3.3%7,137.00+3.6%7,158.00+6.7%7,011.00+7.7%6,904.00+0.5%6,891.00+0.2%6,709.00-3.9%6,507.00-16.8%
Total Investments and Advances265.00-1.1%264.00+6.5%271.00+8.8%264.00-16.5%268.00+17.0%248.000.0%249.00+4.6%316.00+48.4%
Intangible Assets5,249.00-2.6%5,305.00-2.4%5,357.00+1.0%5,361.00+2.1%5,391.00+0.2%5,437.00+1.6%5,303.00-2.0%5,252.00-6.2%
Deferred Tax Assets42.00-14.3%38.00-44.9%50.00-18.0%64.00+1.6%49.00-23.4%69.00-4.2%61.00-28.2%63.00-44.7%
Other Assets698.00-8.4%715.00+0.6%715.00+5.6%711.00+9.6%762.00+13.1%711.00+6.9%677.00+2.3%649.00-3.7%
Total Assets20,253.00+8.2%20,110.00+8.1%19,770.00+9.6%19,524.00+10.8%18,721.00-0.5%18,608.00-1.9%18,039.00-9.3%17,628.00-8.7%
Short Term Debt Incl. Current Port. of LT Debt979.00+132.0%775.00+23.8%868.00+30.7%99.00-77.5%422.00-20.4%626.00+76.3%664.00+83.9%440.00-62.0%
Accounts Payable4,686.00+34.1%4,549.00+29.1%3,812.00+18.2%4,452.00+30.3%3,494.00+7.1%3,523.00+11.0%3,226.00-1.0%3,418.00-8.9%
Other Current Liabilities918.00-0.5%897.00-19.2%879.00-8.0%936.00-5.4%923.00-30.8%1,110.00-18.4%955.00-45.9%989.00-22.4%
Total Current Liabilities6,583.00+36.0%6,221.00+18.3%5,559.00+14.7%5,487.00+13.2%4,839.00-5.6%5,259.00+7.6%4,845.00-10.0%4,847.00-21.6%
Long Term Debt6,657.00-6.6%6,807.00+0.9%7,308.00+14.3%7,274.00+30.4%7,124.00+27.2%6,747.00+16.9%6,396.00+10.4%5,577.00-29.0%
Provision for Risks Charges448.00-14.0%468.00-16.0%462.00-14.6%499.00-13.5%521.00-17.3%557.00-10.7%541.00-16.1%577.00-35.7%
Deferred Tax Liabilities678.00+14.9%691.00+23.4%683.00+17.8%683.00+10.2%590.00-0.3%560.00-5.1%580.00-1.9%620.00+38.1%
Other Liabilities147.00-24.6%157.00-24.5%139.00+28.7%160.00+107.8%195.00+61.2%208.00+105.9%108.00-0.9%77.00+4.1%
Total Liabilities14,513.00+9.4%14,344.00+7.6%14,151.00+13.5%14,103.00+20.6%13,269.00+9.9%13,331.00+11.3%12,470.00-0.4%11,698.00-24.4%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity5,720.00+5.0%5,746.00+10.4%5,600.00+1.8%5,421.00-7.5%5,446.00-18.5%5,206.00-24.7%5,501.00-24.7%5,862.00+55.5%
Total Shareholders Equity5,720.00+5.0%5,746.00+10.4%5,600.00+1.8%5,421.00-7.5%5,446.00-18.5%5,206.00-24.7%5,501.00-24.7%5,862.00+55.5%
Accumulated Minority Interest20.00+233.3%20.00-71.8%19.00-72.1%0.00-100.0%6.00-91.7%71.00+1.4%68.00-1.4%68.000.0%
Total Equity5,740.00+5.3%5,766.00+9.3%5,619.00+0.9%5,421.00-8.6%5,452.00-19.3%5,277.00-24.4%5,569.00-24.5%5,930.00+54.5%
Total Liabilities & Stockholders Equity20,253.00+8.2%20,110.00+8.1%19,770.00+9.6%19,524.00+10.8%18,721.00-0.5%18,608.00-1.9%18,039.00-9.3%17,628.00-8.7%
Book Value Per Share per share21.82+8.1%21.72+13.5%21.04+6.9%20.43+0.8%20.19-9.3%19.14-15.3%19.68-15.7%20.26+69.7%
Tangible Book Value Per Share per share1.80+800.0%1.670.91+28.2%0.23-89.1%0.20-95.4%-0.85-116.6%0.71-88.3%2.11
Full-Time Employees people---16,0000.0%---16,000-23.8%
Price to Book Ratio ratio2.972.972.892.622.632.852.572.48
Return on Assets %2.714.884.954.913.793.092.782.30
Return on Equity %9.4817.2616.8616.1711.749.598.238.80
Return on Invested Capital %-0.761.761.591.572.561.771.520.24
Quick Ratio ratio0.640.660.720.750.720.670.700.69
Current Ratio ratio1.041.071.121.111.101.001.041.00

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-94.00-129.3%223.00+3.7%205.00+14.5%200.00321.00+61.3%215.00+35.2%179.00-95.1%-30.00-119.5%
Depreciation163.00+3.2%165.00+6.5%159.00+6.0%159.00+5.3%158.00+5.3%155.00+2.0%150.00-10.2%151.00-14.7%
Other Funds (Non Cash)453.0056.0011.0038.00-89.4%-91.00-168.9%-73.00-328.1%-78.00358.00+563.0%
Funds from Operations405.00-11.0%469.00+65.7%374.00+68.5%433.00+2.9%455.00-8.5%283.00-19.6%222.00421.00+4.0%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-216.00139.00+183.7%-1,151.00778.00+884.8%-71.00-162.8%49.00-887.0079.00-76.1%
Cash from Operating Activities189.00-50.8%608.00+83.1%-777.001,211.00+142.2%384.00-37.0%332.00+31.7%-665.00500.00-32.1%
Capital Expenditures-157.00-141.00-161.00-170.00-127.00-96.00-81.00-107.00
Net Assets From Acquisitions0.00-1.00-200.0%-75.000.00-1.001.00-159.00-74.00
Sale of Fixed Assets and Businesses0.00-100.0%0.00-100.0%0.00-100.0%6.0022.003.001.00-100.0%0.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses12.0011.00-70.0038.00-77.00-60.000.000.00
Other Sources8.000.000.00-100.0%44.00+1366.7%0.00-100.0%-32.00-277.8%32.00+33.3%3.00
Cash from Investing Activities-137.00-131.00-306.00-82.00-183.00-184.00-207.00-103.9%-178.00
Cash Dividends Paid-52.00-53.00-54.00-54.00-54.00-55.00-57.00-59.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-157.00-114.00-1.00-215.00-84.00-467.00-555.00-651.00
Repurchase of Common Pref Stock-157.00-114.00-1.00-215.00-84.00-467.00-555.00-651.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net73.00-62.8%-571.00-356.1%650.00-35.5%-198.00196.00223.00+961.9%1,007.00-81.00
Change in Long Term Debt-125.00-159.5%-476.00-285.2%700.00-33.3%-130.00210.00257.001,049.00-1.00
Issuance of Long Term Debt250.00-82.8%425.00-73.1%1,080.00-20.0%2,301.00+1050.5%1,452.001,580.001,350.00+200.0%200.00-43.0%
Reduction of Long Term Debt-375.00-901.00-380.00-2,431.00-1,242.00-1,323.00-301.00-201.00
Net Financing Active Other Cash Flow7.007.0010.00+900.0%-17.00-6.00-300.0%-9.00-250.0%1.00-94.1%-1.00-133.3%
Other Financing Activities Uses0.000.000.00-17.00-6.00-8.000.000.00
Cash from Financing Activities-129.00-348.1%-731.00605.00+52.8%-484.0052.00-308.00396.00-792.00
Exchange Rate Effect-3.00-137.5%6.00-45.5%6.00-50.0%-3.008.00-27.3%11.0012.00-43.00-1175.0%
Net Change in Cash-80.00-130.7%-248.00-472.00642.00261.00+171.9%-149.00-464.00-145.7%-513.00
Free Cash Flow32.00-87.5%467.00+97.9%-938.001,041.00+164.9%257.00-47.9%236.00+61.6%-746.00393.00-24.6%
Price to Free Cash Flow ratio38.0027.2441.7125.02-107.45309.24-

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
Brazil1,418.001,494.00+5.4%11.4%
Other4,899.005,504.00+12.3%41.8%
United States5,478.006,163.00+12.5%46.8%
Total11,795.0013,161.00+11.6%100.0%
Segment
Name20242025vs 20242025 share
Beverage packaging, EMEA3,466.003,983.00+14.9%30.3%
Beverage packaging, North And Central America5,619.006,286.00+11.9%47.8%
Beverage packaging, South America1,951.002,162.00+10.8%16.4%
Consolidation, Policy759.00730.00-3.8%5.5%
Total11,795.0013,161.00+11.6%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-303.23%8.4M259.6M2.06M
2026-10-153.38%8.9M264.0M1.99M
2026-09-303.01%8.0M264.0M1.88M
2026-09-153.00%7.9M264.0M2.17M
2026-08-312.96%7.8M263.9M2.34M
2026-08-142.53%6.7M264.0M2.59M
2026-07-312.51%6.6M264.0M2.77M
2026-07-152.90%7.7M265.5M2.93M
2026-06-303.02%8.0M265.5M2.95M
2026-06-152.79%7.4M265.4M2.71M
2026-05-292.54%6.8M265.5M2.52M
2026-05-152.39%6.3M265.5M2.35M
2026-04-302.47%6.6M265.5M2.37M
2026-04-152.37%6.3M265.5M2.21M
2026-03-311.96%5.2M265.5M2.27M
2026-03-131.67%4.4M265.4M2.29M
2026-02-271.84%4.9M265.4M2.38M
2026-02-131.70%4.5M265.4M2.58M
2026-01-302.17%5.8M267.3M2.67M
2026-01-152.11%5.6M267.4M2.80M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call30.0034.3036.000.00398.3%0.000.000.993-0.0260.002
call32.5032.2033.500.00362.9%0.000.000.993-0.0260.002
call35.0029.4031.000.00330.2%0.000.000.992-0.0260.002
call37.5027.2028.500.00299.7%0.000.000.991-0.0260.002
call40.0024.6026.000.00271.0%0.000.000.990-0.0260.002
call42.5022.2023.500.00244.0%0.000.000.965-0.0830.007
call45.0019.7021.100.00223.8%0.000.000.960-0.0810.008
call47.5017.2018.600.00198.7%0.000.000.955-0.0790.009
call50.0014.6016.100.00174.5%0.000.000.949-0.0760.010
call52.5012.1013.5013.10146.3%15.000.000.940-0.0730.011
call55.009.3011.109.24128.1%66.000.000.929-0.0690.013
call57.507.308.607.12105.5%48.000.000.913-0.0640.015
call60.004.706.006.3078.9%2652000.868-0.0690.020
call62.502.503.503.8555.1%3340.000.739-0.0880.031
call65.000.951.501.8540.2%5811.000.505-0.0930.038
call67.500.200.550.4038.5%3450.000.250-0.0740.030
call70.000.050.250.1343.3%1830.000.143-0.0640.021
call72.500.000.450.1856.9%4310.000.101-0.0610.017
call75.000.000.450.0569.3%3580.000.086-0.0660.015
call80.000.000.450.6568.6%22.000.000.021-0.0210.005
call85.000.000.450.0084.9%0.000.000.018-0.0230.004
call90.000.000.350.1499.9%5.000.000.016-0.0240.004
put30.000.000.750.00227.2%0.000.00-0.006-0.0250.002
put32.500.001.000.00205.4%0.000.00-0.007-0.0250.002
put35.000.000.450.13185.2%1.000.00-0.008-0.0240.002
put37.500.000.450.07166.4%2.000.00-0.009-0.0240.002
put40.000.000.050.15143.5%20.000.00-0.009-0.0210.003
put42.500.000.450.20172.0%3.000.00-0.035-0.0810.007
put45.000.000.450.27152.3%0.000.00-0.039-0.0780.008
put47.500.000.450.10133.4%7.000.00-0.045-0.0760.009
put50.000.000.450.30115.2%12.000.00-0.051-0.0730.010
put52.500.000.450.2697.6%43.000.00-0.059-0.0700.011
put55.000.000.350.0580.4%73.000.00-0.070-0.0650.013
put57.500.000.250.0963.3%2640.00-0.087-0.0600.015
put60.000.000.250.1543.3%4340.00-0.120-0.0570.019
put62.500.100.500.5141.0%2835.00-0.269-0.0890.031
put65.000.701.351.0734.9%6430.00-0.495-0.0880.038
put67.502.053.001.3033.8%1250.00-0.751-0.0670.030
put70.004.005.201.7370.8%4.000.00-0.857-0.0590.021
put72.506.508.500.0087.7%0.000.00-0.899-0.0560.017
put75.009.0010.500.0081.3%0.000.00-0.914-0.0600.015
put80.0014.0015.600.00111.5%0.000.00-0.978-0.0150.005
put85.0019.0020.700.00139.6%0.000.00-0.982-0.0150.004
put90.0024.0025.500.00147.5%0.000.00-0.984-0.0160.004

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-09144Filing for proposed sale of securities under Rule 144.SEC
2026-11-05144Filing for proposed sale of securities under Rule 144.SEC
2026-11-0310-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-038-KCurrent report2026-11-03SEC
2026-10-198-KCurrent report2026-10-19SEC
2026-10-164Statement of changes in beneficial ownership of securities2026-10-15SEC
2026-10-164Statement of changes in beneficial ownership of securities2026-10-15SEC
2026-10-144Statement of changes in beneficial ownership of securities2026-10-13SEC
2026-09-213Initial statement of beneficial ownership of securities2026-09-21SEC
2026-09-213Initial statement of beneficial ownership of securities2026-09-21SEC
2026-09-098-KCurrent report2026-09-09SEC
2026-08-264Statement of changes in beneficial ownership of securities2026-08-25SEC
2026-08-25144Filing for proposed sale of securities under Rule 144.SEC
2026-08-14SCHEDULE 13G/ASEC
2026-08-134Statement of changes in beneficial ownership of securities2026-08-11SEC
2026-08-12144Filing for proposed sale of securities under Rule 144.SEC
2026-08-11144Filing for proposed sale of securities under Rule 144.SEC
2026-08-07SCHEDULE 13GSEC
2026-08-0410-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-048-KCurrent report2026-08-04SEC
2026-06-174Statement of changes in beneficial ownership of securities2026-06-15SEC
2026-06-174Statement of changes in beneficial ownership of securities2026-06-15SEC
2026-06-1511-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-05-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-03-31SEC
2026-05-058-KCurrent report2026-05-05SEC
2026-05-01S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-05-014Statement of changes in beneficial ownership of securities2026-04-29SEC
2026-05-014Statement of changes in beneficial ownership of securities2026-04-29SEC
2026-05-014Statement of changes in beneficial ownership of securities2026-04-29SEC
2026-05-014Statement of changes in beneficial ownership of securities2026-04-29SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-0800914.14K2
2026-070000
2026-060000
2026-050000
2026-040000
2026-03100.06K1710.32K1
2026-0200712.17K1
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.7.89%
VANGUARD CAPITAL MANAGEMENT LLC6.54%
STATE STREET CORP5.25%
PRICE T ROWE ASSOCIATES INC /MD/4.63%
VANGUARD PORTFOLIO MANAGEMENT LLC4.33%
FIL Ltd4.00%
Boston Partners3.41%
JPMORGAN CHASE & CO2.72%
GEODE CAPITAL MANAGEMENT, LLC2.62%
MORGAN STANLEY2.59%

Funds

Fund% owned
American High Income Trust12.81%
American Funds Multi-Sector Income Fund11.27%
LORD ABBETT BOND DEBENTURE FUND INC8.55%
Income Fund of America8.53%
Loomis Sayles Strategic Income Fund7.60%
Thornburg Strategic Income Fund7.40%
iShares Broad USD High Yield Corporate Bond ETF6.65%
iShares iBoxx $ High Yield Corporate Bond ETF6.22%
Loomis Sayles Income Fund6.17%
American Funds Strategic Bond Fund4.89%

OakChart. BALL. Cached 15 minutes. Terms