OakChart

RB Global Inc

RBAIndustrials·Specialty Business Services·USA·Large·NYSE·Nov 12 • 3:59 PM ET

94.26-1.41 (-1.47%)
2026-11-13 13:59 CET
Market cap
$17.09B
Revenue, TTM
5,029.50 USD m
Net income, TTM
484.10 USD m
Free cash flow, TTM
612.30 USD m
EPS diluted, TTM
2.60
36.27
Compare

Price

RBA against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 13Sales 1,309Price1,2631,29280.0090.00100.00110.003.5M7.0MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26RBAclose 94.2620-day 88.9850-day 85.64200-day 98.8794.2652w high 119.3352w low 78.0552-week range, not 6 months

21.0% under the 52-week high of 119.33 on 11 Feb 2026. 52-week low 78.05 on 1 Oct 2026. Last 15 sessions, 19.0% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 13
CANSLIM 3 of 6 — fails: EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 1 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2; RSI (14): Not Overbought (<60)
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 2 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 0 of 4 — fails: P/E: Under 15; P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 1 of 4 — fails: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

RBA
52-week range, 39% of the way up
78.05119.33

RB Global, Inc. engages in the provision of value-added insights, services, and transaction solutions for buyers and sellers of commercial assets and vehicles worldwide. Its brands include IAA, rb Ritchie Bros., Ironplanet, Marketplace, Gov Planet, SalvageSale, Ritchie Bros. Financial Services, .mascus, rb Ritchie List, Rouse, SE SmartEquip, Veritread, Xcira, DDI Technology, and Synetiq. The company was founded by David Edward Ritchie in 1958 and is headquartered in Westchester, IL.

IndexRUI
Employees8700
IPOMar 10, 1998
Beta0.47
ATR, 14d2.64
Rel volume0.00
Short float10.13%
Insider own0.27%
Inst own100.63%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$17.09B
Enterprise Value21.70B
Income484.10M
Sales5.03B
Book / share29.23
Cash / share3.49
Dividend Est.-
Dividend TTM1.26 (1.34%)
Dividend Ex-DateNov 25, 2026
Dividend Gr. 3/5Y4.89% 7.65%
Payout58.58%
Employees8700
IPOMar 10, 1998

Ratios

Price / earnings36.27
Forward price / earnings19.57
Price / earnings / growth2.82
Price / sales3.40
Price / book3.23
Price / cash27.00
Price / free cash flow27.91
Value / cash profit13.60
Value / sales4.31
Quick Ratio1.18
Current Ratio1.31
Debt / equity0.82
Long-term debt / equity0.78
Options and shortYes / Yes

Earnings

Earnings / share2.60
Earnings next year4.82
Earnings next quarter1.21
Earnings this year9.96%
Earnings next year9.53%
Earnings growth, 5 years6.93%
Past earnings growth-10.55% 5.57%
Past sales growth38.34% 27.23%
Earnings vs last year23.83%
Sales vs last year11.05%
Earnings vs last quarter62.00%
Sales vs last quarter16.63%
EarningsNov 09 BMO
Surprise3.19% 8.36%

Ownership

Insiders own0.27%
Insider trades0.41%
Institutions own100.63%
Institution trades-0.89%
Return on assets4.27%
Return on equity9.00%
Return on capital5.12%
Gross Margin34.91%
Operating margin18.14%
Profit Margin9.63%
20-day average5.94%
50-day average10.07%
200-day average-4.66%

Technical

Shares out181.30M
Shares floating180.80M
Short / float10.13%
Short ratio9.13
Short interest18.31M
52-week high119.33 -21.0%
52-week low78.05 +20.8%
Volatility2.82% 3.12%
Average range2.64
Strength index63.35
Market sensitivity0.47
Relative volume0.00
Avg Volume2.01M
Volume0

Performance

Perf Week-0.55%
Perf Month7.33%
Perf Quarter11.87%
Perf Half Y-7.40%
Perf YTD-8.37%
Perf Year-7.54%
Perf 3Y56.73%
Perf 5Y35.55%
Perf 10Y158.54%
Recommendation1.46
Target Price128.44
Prev Close94.26
Price94.26
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Jun 30, 2026UpgradeRaymond JamesOutperform → Strong Buy$145+53.8%
May 28, 2026InitiatedBarclaysOverweight$124+31.6%
Apr 17, 2026InitiatedStephensEqual-Weight$96+1.8%
Nov 24, 2025UpgradeNational Bank FinancialSector Perform → Outperform$124+31.6%
Oct 28, 2025UpgradeBofA SecuritiesNeutral → Buy$120+27.3%
Sep 05, 2024InitiatedBMO Capital MarketsOutperform$105+11.4%
Jun 18, 2024InitiatedCIBCSector Outperform
Jul 20, 2023UpgradeRaymond JamesMkt Perform → Outperform$60 → $75-20.4%
May 18, 2023UpgradeNational Bank FinancialSector Perform → Outperform$61-35.3%
Dec 05, 2022UpgradeScotiabankSector Perform → Sector Outperform$59 → $65-31.0%

Peers

Mkt cap
TickerCompanyMkt cap
CPRTCopart Inc29.69B
OPLNOpenlane Inc4.22B
URIUnited Rentals Inc70.89B
HRIHerc Holdings Inc5.62B
CTASCintas Corp90.34B
LQDTLiquidity Services Inc1.41B
LKQLKQ Corp5.02B
TITNTitan Machinery Inc550.20M
EBAYEBay Inc52.86B

Insider trading

11 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Stein DeborahDirectorSep 09 '26Buy80.9150040,4542,325Sep 10 07:05 PM
Harford ChloeDirectorAug 24 '26Buy83.741,200100,4881,200Aug 25 01:26 PM
Carlson ChristopherChief Accounting OfficerJun 25 '26Sale115.0015017,2503,514Jun 26 03:07 PM
Carlson ChristopherOfficerJun 25 '26Proposed Sale115.0015017,250Jun 25 01:00 PM
Stein DeborahDirectorMay 19 '26Buy103.1542543,8391,825May 19 07:54 PM
Carlson ChristopherChief Accounting OfficerMay 05 '26Sale110.0014015,4003,664May 06 08:26 PM
Carlson ChristopherOfficerMay 05 '26Proposed Sale110.0014015,400May 05 11:51 AM
Stein DeborahDirectorMar 18 '26Buy98.7440039,4961,400Mar 19 05:59 PM
KESSLER JAMES FRANCISChief Executive OfficerJan 21 '26Option Exercise80.0020,7421,659,360128,311Jan 22 06:34 PM
KESSLER JAMES FRANCISChief Executive OfficerJan 21 '26Sale115.0020,7422,385,330107,569Jan 22 06:34 PM
KESSLER JAMES FRANCISOfficerJan 21 '26Proposed Sale115.0020,7422,385,344Jan 21 03:46 PM

Held by

AUM
TickerCompanyAUM
IJHiShares Core S&P Mid-Cap ETFAUM: 125.56B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
VXFVanguard Extended Market Index ETFAUM: 30.79B
SDYState Street SPDR S&P Dividend ETFAUM: 22.74B
MDYState Street SPDR S&P MIDCAP 400 ETF TrustAUM: 26.08B
IJKiShares S&P Mid-Cap 400 Growth ETFAUM: 10.58B
SPMDState Street SPDR Portfolio S&P 400TM Mid Cap ETFAUM: 19.06B
VIGVanguard Dividend Appreciation FTFAUM: 117.98B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 1.030 beat 0.998, from 0.930 a year earlier. Sales 1,274 beat 1,176, from 1,093 a year earlier
EPS
1.13202024Q4 EPS 0.950 against 0.78524Q42025Q1 EPS 0.890 against 0.83625Q12025Q2 EPS 1.070 against 0.95825Q22025Q3 EPS 0.930 against 0.80825Q32025Q4 EPS 1.110 against 0.98325Q42026Q1 EPS 1.010 against 0.98526Q12026Q2 EPS 1.130 against 1.13226Q22026Q3 EPS 1.030 against 0.99826Q3
Sales, USD millions
1,31702024Q4 sales 1,142 against 1,05824Q42025Q1 sales 1,109 against 1,03725Q12025Q2 sales 1,186 against 1,13425Q22025Q3 sales 1,093 against 1,05525Q32025Q4 sales 1,203 against 1,16725Q42026Q1 sales 1,235 against 1,15026Q12026Q2 sales 1,317 against 1,22926Q22026Q3 sales 1,274 against 1,17626Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-09 08:301.0300.9980.7001,2741,176EPS +3.2% · sales +8.4%vs 2025Q3, year-ago quarter · EPS +10.8% · sales +16.6%11 EPS · 10 salesOpen +3.75% vs SPY +0.91%. Close +2.41% vs SPY +2.37%
2026Q2ended 2026-06-302026-08-04 16:301.1301.1320.7061,3171,229EPS -0.2% · sales +7.1%vs 2025Q2, year-ago quarter · EPS +5.6% · sales +11.1%11 EPS · 10 salesOpen -2.22% vs SPY +0.59%. Close -13.89% vs SPY -0.20%
2026Q1ended 2026-03-312026-05-04 16:301.0100.9850.6651,2351,150EPS +2.5% · sales +7.4%vs 2025Q1, year-ago quarter · EPS +13.5% · sales +11.4%10 EPS · 9 salesOpen +3.01% vs SPY +0.52%. Close +1.45% vs SPY +0.80%
2025Q4ended 2025-12-312026-02-17 16:301.1100.9830.5291,2031,167EPS +12.9% · sales +3.1%vs 2024Q4, year-ago quarter · EPS +16.8% · sales +5.4%9Open +8.71% vs SPY +0.17%. Close +3.26% vs SPY +0.50%
2025Q3ended 2025-09-302025-11-06 16:300.9300.8080.4311,0931,055EPS +15.1% · sales +3.5%vs 2024Q3, year-ago quarter · EPS +31.0% · sales +11.3%8 EPS · 9 salesOpen +0.84% vs SPY -0.36%. Close +4.36% vs SPY +0.10%
2025Q2ended 2025-06-302025-08-06 16:301.0700.9580.5331,1861,134EPS +11.7% · sales +4.6%vs 2024Q2, year-ago quarter · EPS +13.8% · sales +8.2%8 EPS · 9 salesOpen +2.24% vs SPY +0.55%. Close +2.05% vs SPY -0.08%
2025Q1ended 2025-03-312025-05-07 16:300.8900.8360.5521,1091,037EPS +6.4% · sales +6.9%vs 2024Q1, year-ago quarter · EPS -1.1% · sales +4.1%8 EPS · 9 salesOpen +0.58% vs SPY +0.73%. Close +2.48% vs SPY +0.70%
2024Q4ended 2024-12-312025-02-18 16:300.9500.7850.5801,1421,058EPS +21.0% · sales +7.9%vs 2023Q4, year-ago quarter · EPS +15.9% · sales +9.7%8 EPS · 9 salesOpen +9.99% vs SPY -0.23%. Close +8.45% vs SPY +0.24%
2024Q3ended 2024-09-302024-11-08 08:300.7100.6660.361981.81,015EPS +6.6% · sales -3.2%vs 2023Q3, year-ago quarter · EPS -1.4% · sales -3.7%8 EPS · 9 salesOpen -3.11% vs SPY +0.09%. Close +2.82% vs SPY +0.43%
2024Q2ended 2024-06-302024-08-06 08:300.9400.8670.5451,0961,129EPS +8.4% · sales -2.9%vs 2023Q2, year-ago quarter · EPS +10.6% · sales -0.4%7 EPS · 8 salesOpen +0.54% vs SPY +0.36%. Close +9.27% vs SPY +0.92%
2024Q1ended 2024-03-312024-05-09 16:300.9000.7130.5261,0651,005EPS +26.2% · sales +5.9%vs 2023Q1, year-ago quarter · EPS +57.9% · sales +107.8%6 EPS · 7 salesOpen +10.61% vs SPY +0.32%. Close +4.87% vs SPY +0.13%
2023Q4ended 2023-12-312024-02-23 08:300.8200.6980.4071,0411,039EPS +17.6% · sales +0.1%vs 2022Q4, year-ago quarter · EPS +20.6% · sales +134.5%8Open +3.80% vs SPY +0.35%. Close +12.18% vs SPY +0.07%
2023Q3ended 2023-09-302023-11-09 16:300.7200.4990.2981,020946.69EPS +44.4% · sales +7.7%vs 2022Q3, year-ago quarter · EPS +35.8% · sales +147.8%7 EPS · 8 sales-
2023Q2ended 2023-06-302023-08-02 08:300.8500.7060.4231,1001,047EPS +20.3% · sales +5.0%vs 2022Q2, year-ago quarter · EPS +14.9% · sales +127.0%8-
2023Q1ended 2023-03-312023-05-10 16:300.5700.485-0.284512.4432.22EPS +17.5% · sales +18.6%vs 2022Q1, year-ago quarter · EPS +23.9% · sales +30.1%7-
2022Q4ended 2022-12-312023-02-21 16:300.6800.5900.405443.86426.03EPS +15.3% · sales +4.2%vs 2021Q4, year-ago quarter · EPS +36.0% · sales +23.5%7 EPS · 6 sales-

Annual earnings

2025FY EPS 4.000 beat 3.842, from 3.490 a year earlier. Sales 4,591 beat 4,531, from 4,284 a year earlier
EPS
4.00002018FY EPS 1.080 against 1.12220182019FY EPS 1.330 against 1.29520192020FY EPS 1.680 against 1.72920202021FY EPS 1.940 against 1.99420212022FY EPS 2.410 against 2.30120222023FY EPS 2.990 against 2.79820232024FY EPS 3.490 against 3.31020242025FY EPS 4.000 against 3.8422025
Sales, USD millions
4,59102018FY sales 729.11 against 737.320182019FY sales 1,319 against 1,35420192020FY sales 1,377 against 1,37520202021FY sales 1,417 against 1,45020212022FY sales 1,734 against 1,71320222023FY sales 3,680 against 3,68020232024FY sales 4,284 against 4,20020242025FY sales 4,591 against 4,5312025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-4.890--5,58319.28
2027FYestimate-4.818--5,35519.57
2026FYestimate-4.398--5,12021.43
2025FY4.0003.8422.0404,5914,53125.72
2024FY3.4903.3102.0124,2844,20025.85
2023FY2.9902.7981.0403,6803,68022.37
2022FY2.4102.3012.8571,7341,71323.51
2021FY1.9401.9941.3631,4171,45030.91
2020FY1.6801.7291.5421,3771,37540.55
2019FY1.3301.2951.3581,3191,35431.63
2018FY1.0801.1221.111729.11737.329.68
2017FY0.8100.7840.694610.52600.8736.20
2016FY1.2531.1510.850566.4553.0626.59
2015FY1.1301.1611.270515.88520.3283.42
2014FY0.9400.9340.850481.1484.15100.28
2013FY0.8400.8220.880467.4464.48112.21
2012FY0.7700.7910.740437.96434.1122.42
2011FY0.6900.6850.720396.1402.4136.61
2010FY0.6100.6500.620357.37362.77154.53

Quarterly results

2026Q3 revenue 1,274, from 1,093 a year earlier. Operating margin 17.6%, from 16.1% a year earlier
Revenue, USD millions
1,31702024Q4 revenue 1,14224Q42025Q1 revenue 1,10925Q12025Q2 revenue 1,18625Q22025Q3 revenue 1,09325Q32025Q4 revenue 1,20325Q42026Q1 revenue 1,23526Q12026Q2 revenue 1,31726Q22026Q3 revenue 1,27426Q3
Operating margin
18.902024Q4 operating margin 18.8%24Q42025Q1 operating margin 17.6%25Q12025Q2 operating margin 17.4%25Q22025Q3 operating margin 16.1%25Q32025Q4 operating margin 18.9%25Q42026Q1 operating margin 18.2%26Q12026Q2 operating margin 17.9%26Q22026Q3 operating margin 17.6%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 4.40 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-134.40+0.2%
2026Q4Eper share2026-11-131.210.0%
2026FYRper share2026-11-132.91+3.8%
2026Q4Rper share2026-11-130.96+5.5%
2026FYSUSD millions2026-11-135,120+0.0%
2026Q4SUSD millions2026-11-131,309-0.2%
2026Q3Eper share2026-11-051.00+0.2%
2026Q3Rper share2026-11-050.69+0.4%
2026Q3SUSD millions2026-11-051,176-0.5%
2026Q2Eper share2026-08-031.13+0.0%
2026Q2SUSD millions2026-08-031,229+0.0%
2026Q2Rper share2026-07-280.80-1.8%
2026Q1Eper share2026-05-040.990.0%
2026Q1Rper share2026-05-040.640.0%
2026Q1SUSD millions2026-05-041,1500.0%
2025Q4SUSD millions2026-02-111,1670.0%
2025FYEper share2026-02-043.84+0.0%
2025Q4Eper share2026-02-040.980.0%
2025FYSUSD millions2026-02-044,5310.0%
2025FYRper share2026-01-212.160.0%
2025Q4Rper share2026-01-210.620.0%
2025Q3SUSD millions2025-10-311,0550.0%
2025Q3Eper share2025-10-290.810.0%
2025Q3Rper share2025-10-290.630.0%
2025Q2SUSD millions2025-08-041,134+0.0%
2025Q2Eper share2025-07-220.960.0%
2025Q2Rper share2025-07-220.770.0%
2025Q1Eper share2025-05-050.840.0%
2025Q1SUSD millions2025-05-051,0370.0%
2025Q1Rper share2025-03-140.69+3.0%
2024Q4SUSD millions2025-02-131,058+0.0%
2024Q4Eper share2025-02-040.79+0.1%
2024FYEper share2025-01-303.31-0.1%
2024FYRper share2025-01-252.710.0%
2024Q4Rper share2025-01-250.670.0%
2024FYSUSD millions2025-01-244,200+0.0%
2024Q3SUSD millions2024-11-011,015-0.1%
2024Q3Eper share2024-10-210.67+0.1%
2024Q3Rper share2024-10-040.48+2.2%
2024Q2Eper share2024-08-010.87+3.8%
2024Q2SUSD millions2024-08-011,129+0.0%
2024Q2Rper share2024-07-240.720.0%
2024Q1Eper share2024-05-080.710.0%
2024Q1SUSD millions2024-05-081,0050.0%
2024Q1Rper share2024-05-030.52-3.3%
2023FYEper share2024-02-202.80+0.0%
2023FYSUSD millions2024-02-203,680+0.0%
2023FYRper share2024-02-021.58-0.7%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.6941.1111.3581.5421.3632.8571.042.0122.0452.5986-
Sales USD millions9711,1701,3191,3771,4171,7343,6804,2844,5915,030-
Shares million shares107109109110111111183185186-181
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.3610.580.5520.5330.4310.5290.6650.7060.699
Sales USD millions9821,1421,1091,1861,0931,2031,2351,3171,274
Shares million shares184185185186186186186185181

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue5,029.504,590.70+7.2%4,284.20+16.4%3,679.60+112.2%1,733.81+22.4%1,416.97+2.9%1,377.26+4.4%1,318.64+12.7%1,170.03
Cost of Goods Sold Incl. D&A3,273.902,945.30+8.1%2,723.90+20.9%2,253.40+157.9%873.86+28.0%682.67-1.1%690.51-3.6%716.32+19.4%600.01
Gross Profit1,755.601,645.40+5.5%1,560.30+9.4%1,426.20+65.8%859.95+17.1%734.30+6.9%686.75+14.0%602.32+5.7%570.01
Selling, General and Administrative Excl. Other843.30830.30+8.4%766.00+3.3%741.70+37.4%539.93+16.2%464.60+11.3%417.52+9.2%382.39-0.1%382.68
Research and Development0.000.000.000.000.000.000.000.00-
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income912.30815.10+2.6%794.30+16.0%684.50+113.9%320.02+18.7%269.70+0.2%269.23+22.4%219.94+17.4%187.34
Interest Expense181.50191.60-18.0%233.70+9.3%213.80+269.4%57.88+56.5%36.99+4.0%35.57-13.8%41.28-7.3%44.53
Unusual Expense79.10103.90+185.4%36.40-83.3%218.10+505.8%36.00+14.5%31.45+423.3%6.01+670.5%0.78-84.7%5.09
Net Income Before Taxes681.20535.60-2.6%550.10+94.8%282.40-30.4%405.99+97.8%205.23-13.0%235.89+23.7%190.76+25.1%152.51
Income Taxes152.40108.00-21.3%137.30+79.7%76.40-11.4%86.23+61.5%53.38-18.5%65.53+57.4%41.62+34.2%31.01
Consolidated Net Income528.80427.60+3.6%412.80+100.4%206.00-35.6%319.76+110.6%151.85-10.9%170.36+14.2%149.14+22.7%121.51
Net Income From Continuing Operations528.50423.10+2.4%413.10+100.0%206.50-35.4%319.66+110.5%151.87-10.7%170.10+14.1%149.04+22.7%121.48
Net Income484.10382.20+2.5%372.70+113.1%174.90-45.3%319.66+110.5%151.87-10.7%170.10+14.1%149.04+22.7%121.48
EPS (Recurring) per share2.932.43+13.0%2.15+10.3%1.95-36.7%3.08+97.4%1.56-1.3%1.58+16.2%1.36+19.3%1.14
EPS (Basic, Before Extraordinaries) per share2.622.06+1.5%2.03+93.3%1.05-63.5%2.88+108.7%1.38-11.5%1.56+13.9%1.37+22.3%1.12
EPS (Diluted) per share2.602.04+1.5%2.01+93.3%1.04-63.6%2.86+110.3%1.36-11.7%1.54+13.2%1.36+22.5%1.11
EBITDA1,595.501,458.80+4.7%1,393.10+21.5%1,146.60+162.7%436.55+17.9%370.42+3.9%356.39+17.7%302.72+19.2%253.95
Non-Operating Income (Expense)29.5016.00-38.2%25.90-13.1%29.80-83.4%179.85+4430.2%3.97-51.8%8.24-36.0%12.88-12.9%14.79
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense48.3147.52+5.8%44.93-1.1%45.43+44.6%31.42+85.0%16.98+5.6%16.08+33.3%12.06-30.0%17.23
Price To Earnings Ratio ratio statement ratio, not the snapshot36.2736.2749.0879.4420.5643.5543.6630.6428.61
Price To Sales Ratio ratio2.994.203.903.073.724.825.563.583.06
Gross Margin %34.9135.8436.4238.7649.6051.8249.8645.6848.72
Operating Margin %18.1417.7618.5418.6018.4619.0319.5516.6816.01
Net Margin %9.638.338.704.7518.4410.7212.3511.3010.38
Shares Outstanding million shares181.30185.90+0.6%184.73+1.0%182.84+64.9%110.88+0.2%110.62+0.7%109.88+0.5%109.34+0.6%108.68
Market Capitalization17,087.3617,087.36+2.7%16,636.08+36.4%12,196.25+94.2%6,280.55-5.2%6,628.27-11.1%7,453.11+63.7%4,553.80+30.7%3,483.32

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue1,274.40+16.6%1,317.10+11.1%1,234.60+11.4%1,203.40+5.4%1,092.70+11.3%1,186.00+8.2%1,108.60+4.1%1,141.60+9.7%
Cost of Goods Sold Incl. D&A839.40+17.6%872.90+15.3%798.50+12.2%763.10+3.2%713.80+10.6%757.00+11.0%711.40+8.2%739.70+13.3%
Gross Profit435.00+14.8%444.20+3.5%436.10+9.8%440.30+9.6%378.90+12.5%429.00+3.5%397.20-2.5%401.90+3.5%
Selling, General and Administrative Excl. Other210.20+3.6%208.40-6.2%211.80+4.7%212.90+13.9%202.90+14.1%222.10+6.5%202.30+2.1%187.00-5.0%
Research and Development0.000.000.000.000.000.000.000.00
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income224.80+27.7%235.80+14.0%224.30+15.1%227.40+5.8%176.00+10.8%206.90+0.6%194.90-6.9%214.90+12.2%
Interest Expense49.10+1.9%42.40-10.7%44.00-11.8%46.00-12.7%48.20-15.7%47.50-20.7%49.90-21.9%52.70-17.9%
Unusual Expense9.40-50.3%10.10+71.2%8.60+48.3%51.00+562.3%18.90+215.0%5.90+43.9%5.80-55.7%7.70-63.7%
Net Income Before Taxes186.50+67.0%186.00+27.8%173.20+21.2%135.50-15.5%111.70+9.3%145.50-1.4%142.90+2.1%160.40+40.6%
Income Taxes46.30+180.6%42.40+18.4%37.60+27.0%26.10-37.9%16.50-37.0%35.80-2.2%29.60-8.9%42.00+40.5%
Consolidated Net Income140.20+47.3%143.60+30.9%135.60+19.7%109.40-7.6%95.20+25.3%109.70-1.2%113.30+5.5%118.40+40.6%
Net Income From Continuing Operations140.10+46.7%143.50+30.7%135.50+19.5%109.40-7.7%95.50+25.5%109.80-1.2%113.40+5.6%118.50+40.6%
Net Income128.70+59.5%132.00+32.7%124.60+21.1%98.80-8.3%80.70+20.6%99.50-1.2%102.90+6.0%107.80+44.1%
EPS (Recurring) per share0.73+46.0%0.74+32.1%0.70+22.8%0.72+18.0%0.50+31.6%0.560.0%0.57-1.7%0.61+24.5%
EPS (Basic, Before Extraordinaries) per share0.70+62.8%0.71+31.5%0.67+19.6%0.53-8.6%0.43+19.4%0.54-1.8%0.56+5.7%0.58+41.5%
EPS (Diluted) per share0.70+62.8%0.71+34.0%0.66+20.0%0.53-8.6%0.43+19.4%0.53-1.9%0.55+3.8%0.58+41.5%
EBITDA399.60+16.9%407.60+12.3%392.40+12.7%395.90+7.3%341.80+10.4%363.10+2.5%348.10-1.8%369.10+10.6%
Non-Operating Income (Expense)20.20+621.4%2.701.50-59.5%5.10-13.6%2.80-56.9%-8.00-235.6%3.70-51.3%5.90-26.2%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense10.58-35.6%13.16-35.9%12.320.0%12.25+12.0%16.42+125.9%20.54+42.6%12.32+11.8%10.94-11.8%
Price To Earnings Ratio ratio statement ratio, not the snapshot36.2753.9646.8549.0853.5052.1349.8849.08
Price To Sales Ratio ratio2.994.493.804.214.484.484.323.92
Gross Margin %34.1333.7335.3236.5934.6836.1735.8335.20
Operating Margin %17.6417.9018.1718.9016.1117.4517.5818.82
Net Margin %10.1010.0210.098.217.398.399.289.44
Shares Outstanding million shares181.30-2.4%185.10-0.2%186.30+0.6%185.90+0.6%185.70+0.7%185.54+0.7%185.15+0.8%184.73+1.0%
Market Capitalization17,087.36-15.0%21,694.63+10.3%17,818.51-4.0%19,102.14+14.8%20,111.51+35.6%19,665.54+40.2%18,567.84+33.2%16,636.08+36.4%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments694.80-2.0%708.80-5.2%747.90+19.5%625.95+45.9%428.99+39.8%306.89-27.0%420.26+37.5%305.57-7.7%331.12
Short Term Receivables780.00+5.5%739.60-0.3%741.50+299.1%185.78+11.7%166.39+22.0%136.33-5.5%144.21+6.3%135.62+21.6%111.52
Inventories142.70+10.8%128.80-31.6%188.40+68.3%111.94+5.0%106.60+14.9%92.77+19.1%77.88-39.6%128.85+182.8%45.57
Other Current Assets167.30+21.6%137.60+1.0%136.20+245.2%39.45-34.5%60.24+189.8%20.79-44.2%37.23+11.1%33.50+65.3%20.27
Total Current Assets1,784.80+4.1%1,714.80-5.5%1,814.00+88.3%963.12+26.4%762.22+36.9%556.78-18.1%679.58+12.6%603.54+18.7%508.49
Net Property, Plant & Equipment3,067.80+9.4%2,804.50+4.8%2,676.40+359.8%582.07+3.3%563.50-7.4%608.63+1.3%600.69+23.4%486.60-7.6%526.58
Total Investments and Advances19.60+64.7%11.90-7.8%12.900.00-100.0%933.460.00-100.0%4.28+6.7%4.01-45.9%7.41
Long-Term Note Receivable30.80+69.2%18.20+14.5%15.90+3.6%15.350.00----
Intangible Assets7,132.50-0.7%7,180.50-3.6%7,451.10+486.0%1,271.47-2.1%1,298.23+13.7%1,141.56+26.0%905.69-1.3%917.22-1.6%932.02
Deferred Tax Assets8.50-3.4%8.80-14.6%10.30+55.4%6.63-10.5%7.41-44.9%13.46-3.8%13.99-10.6%15.65-16.2%18.67
Other Assets99.00+44.9%68.30+20.2%56.80+126.4%25.09-10.7%28.09-9.7%31.11+23.5%25.19-0.8%25.39+5.1%24.15
Total Assets12,143.00+2.8%11,807.00-1.9%12,037.40+320.3%2,863.73-20.3%3,592.91+52.8%2,351.53+5.5%2,229.43+8.6%2,052.40+1.7%2,017.31
Short Term Debt Incl. Current Port. of LT Debt350.50+104.9%171.10+0.5%170.30+268.2%46.25+112.0%21.82-56.3%49.93+117.3%22.98-30.4%33.02+38.0%23.93
Accounts Payable833.10+4.9%794.20+3.1%770.50+53.1%503.28+33.0%378.53+30.6%289.76-17.0%349.11+17.5%296.99+7.3%276.82
Income Tax Payable6.70-74.4%26.20+208.2%8.50-79.4%41.31+627.3%5.68-66.6%17.03+118.1%7.81+238.1%2.31+216.4%0.73
Other Current Liabilities427.70+25.9%339.80-13.6%393.40+92.4%204.45+12.1%182.39+15.5%157.86+30.1%121.36+12.6%107.77+23.9%86.98
Total Current Liabilities1,618.00+21.5%1,331.30-0.8%1,342.70+68.8%795.29+35.2%588.42+14.3%514.58+2.7%501.26+13.9%440.09+13.3%388.45
Long Term Debt3,838.00-6.8%4,116.00-7.9%4,469.20+534.5%704.33-62.1%1,857.81+145.7%756.22+0.2%754.86+6.6%708.32-11.9%803.86
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities581.00-8.6%635.40-6.9%682.70+1165.2%53.96+3.3%52.23+15.4%45.27+5.9%42.74+20.3%35.52+9.9%32.33
Other Liabilities38.30+384.8%7.90-76.3%33.40+66.4%20.07-14.2%23.39+1.4%23.07-2.2%23.58-25.9%31.83-18.2%38.90
Total Liabilities6,075.30-0.3%6,090.60-6.7%6,528.00+314.8%1,573.65-37.6%2,521.85+88.3%1,339.13+1.3%1,322.44+8.8%1,215.76-3.8%1,263.55
Non-Equity Reserves0.000.000.000.000.000.000.00-100.0%0.92-89.8%9.01
Preferred Stock - Carrying Value482.000.0%482.000.0%482.000.000.000.000.000.000.00
Common Equity5,571.40+6.7%5,224.00+4.1%5,016.70+289.0%1,289.61+20.4%1,070.67+6.3%1,007.25+11.7%901.83+8.6%830.64+12.3%739.68
Total Shareholders Equity6,053.40+6.1%5,706.00+3.8%5,498.70+326.4%1,289.61+20.4%1,070.67+6.3%1,007.25+11.7%901.83+8.6%830.64+12.3%739.68
Accumulated Minority Interest14.30+37.5%10.40-2.8%10.70+2176.6%0.47+20.5%0.39-92.4%5.150.0%5.15+1.6%5.070.0%5.07
Total Equity6,067.70+6.1%5,716.40+3.8%5,509.40+327.1%1,290.08+20.4%1,071.06+5.8%1,012.40+11.6%906.99+8.5%835.71+12.2%744.75
Total Liabilities & Stockholders Equity12,143.00+2.8%11,807.00-1.9%12,037.40+320.3%2,863.73-20.3%3,592.91+52.8%2,351.53+5.5%2,229.43+8.6%2,052.40+1.7%2,017.31
Book Value Per Share per share29.97+6.0%28.28+3.1%27.44+135.9%11.63+20.1%9.68+5.6%9.17+11.2%8.25+8.0%7.64+10.7%6.90
Tangible Book Value Per Share per share-8.40-10.59-13.31-8418.8%0.16-2.06-1.22-0.04-0.80-1.79
Full-Time Employees people8,700+0.1%8,690+10.0%7,900+88.1%4,200-3.9%4,371+68.1%2,600+8.3%2,400+9.1%2,200+4.8%2,100
Price to Book Ratio ratio3.233.192.485.076.197.435.104.194.40
Return on Assets %3.533.462.779.905.117.436.965.974.15
Return on Equity %7.207.376.0827.0914.6217.8217.2115.4710.52
Return on Invested Capital %4.284.212.0716.035.199.659.007.894.86
Quick Ratio ratio1.011.191.211.071.110.901.201.081.19
Current Ratio ratio1.101.291.351.211.301.081.361.371.31

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income520.45427.60+3.6%412.80+100.4%206.00-35.6%319.76+110.6%151.85-10.9%170.36+14.2%149.14+22.7%121.51
Depreciation671.90643.70+7.5%598.80+29.6%462.10+296.6%116.53+15.7%100.72+15.6%87.16+5.3%82.78+24.3%66.61
Other Funds (Non Cash)58.0997.30+9.2%89.10+4.3%85.40-124.16-438.1%36.72+49.6%24.55+59.0%15.44-0.2%15.47
Funds from Operations1,196.121,114.40+8.0%1,031.50+50.0%687.70+120.5%311.87+6.4%293.15+0.7%291.22+13.7%256.19+22.1%209.83
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-336.40-136.20-99.80-19.20-111.7%164.11+571.8%24.43-29.13-138.0%76.60-65.55
Income Taxes Payable--66.00-495.2%16.70-37.20-205.7%35.18-11.48-218.7%9.67+66.4%5.81+197.9%1.95
Cash from Operating Activities859.71978.20+5.0%931.70+39.4%668.50+40.4%475.99+49.9%317.59+21.2%262.08-21.2%332.79+130.7%144.28
Capital Expenditures-354.79-375.50-276.90-346.20-71.94-43.49-43.14-41.00-43.01
Net Assets From Acquisitions-368.90-192.80-8.60-2,778.60-0.06-170.98-250.040.000.00
Sale of Fixed Assets and Businesses42.1640.60+1461.5%2.60-92.0%32.60-80.3%165.54+8567.0%1.91-88.3%16.39+176.4%5.93-44.0%10.59
Purchase or Sale of Investments-7.34-20.00-16.00-14.80-16.55-1.51-4.140.00-100.0%6.15
Purchase of Investments-26.49-41.10-24.10-18.80-22.04-2.62-9.070.000.00
Sale Or Maturity of Investments19.1521.10+160.5%8.10+102.5%4.00-27.1%5.49+394.6%1.11-77.5%4.930.00-100.0%6.15
Other Uses-1.15-5.20-2.70-1.300.000.000.00-0.98-4.67
Other Sources0.000.000.000.00-100.0%0.34-0.000.00-
Cash from Investing Activities-690.02-552.90-301.60-3,108.30-4119.5%77.33-214.07-280.93-36.06-30.95
Cash Dividends Paid-264.10-258.10-240.20-328.40-115.22-103.80-91.74-82.54-75.68
Change in Capital Stock-451.3450.50-33.1%75.50-86.0%540.60+9109.5%5.87-63.9%16.25-9.04-0.92-103.2%28.52
Repurchase of Common Pref Stock-494.800.000.000.000.000.00-53.17-42.010.00
Sale of Common Pref Stock43.4650.50-33.1%75.50-86.0%540.60+9109.5%5.87-63.9%16.25-63.2%44.13+7.4%41.09+44.1%28.52
Proceedsfrom Stock Options0.000.000.00-100.0%496.90+8365.1%5.87-63.9%16.25-63.2%44.13+7.4%41.09+44.1%28.52
Issuance or Reduction of Debt, Net492.62-231.10-463.80-118.5%2,501.00-1,130.22-205.2%1,074.37-1.67-98.50-81.88
Change in Long Term Debt293.88-333.90-478.30-119.0%2,516.50-1,131.00-203.2%1,095.97-23.10-82.99-94.96
Issuance of Long Term Debt844.06274.40+10453.8%2.60-99.9%3,170.900.00-100.0%1,101.300.000.000.00
Reduction of Long Term Debt-550.18-608.30-480.90-654.40-1,131.00-5.33-23.10-82.99-94.96
Net Financing Active Other Cash Flow-40.97-22.70-16.70-17.80-8.21-14.94-6.98-5.26-5.08
Other Financing Activities Uses-40.97-22.70-16.70-17.80-8.21-14.94-6.98-5.26-5.08
Cash from Financing Activities-287.33-461.40-645.20-124.1%2,676.20-1,258.12-230.9%960.91-111.46-187.22-134.11
Exchange Rate Effect-8.9322.10-24.00-337.6%10.10-18.77-8.87-152.3%16.95+227.9%5.17-4.77
Net Change in Cash-126.56-14.00-39.10-115.9%246.50-723.57-168.5%1,055.56-113.36-198.8%114.69-25.55
Free Cash Flow612.30719.20-5.9%764.30+73.5%440.60-0.8%444.01+44.3%307.77+24.2%247.82-22.4%319.20+150.5%127.42
Preferred Dividends (Cash Flow)--34.80-34.20-30.400.000.000.000.000.00
Price to Free Cash Flow ratio43.1941.7931.89100.8119.6433.4749.0819.9369.13
Deferred Taxes & Investment Tax Credit--54.20-69.20-65.80-0.25-106.5%3.86-57.8%9.15+3.6%8.83+41.5%6.24

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments632.90-16.0%655.70-23.4%859.40+19.1%694.80-2.0%753.30-4.7%856.00+14.8%721.80+20.8%708.80-5.2%
Short Term Receivables966.70+18.8%933.10+9.6%950.20+20.3%780.00+5.5%813.90+6.9%851.00-8.9%789.80-17.7%739.60-0.3%
Inventories189.70+56.9%137.90+44.5%119.10-10.2%142.70+10.8%120.90-26.2%95.40-34.6%132.70-23.3%128.80-31.6%
Other Current Assets157.90-13.1%161.70+18.2%159.80+15.5%167.30+21.6%181.70+27.0%136.80-2.4%138.30-10.9%137.60+1.0%
Total Current Assets1,947.20+4.1%1,888.40-2.6%2,088.50+17.2%1,784.80+4.1%1,869.80+0.6%1,939.20-1.3%1,782.60-5.4%1,714.80-5.5%
Net Property, Plant & Equipment3,143.20+4.7%3,136.80+6.1%3,100.20+9.6%3,067.80+9.4%3,000.70+11.5%2,956.40+10.1%2,828.00+5.8%2,804.50+4.8%
Total Investments and Advances0.000.000.0019.60+64.7%0.000.000.0011.90-7.8%
Intangible Assets7,250.10+0.6%7,323.20+3.1%7,050.30-1.1%7,132.50-0.7%7,209.00-0.9%7,100.40-3.0%7,126.20-3.5%7,180.50-3.6%
Deferred Tax Assets8.50-3.4%8.50-3.4%8.50-10.5%8.50-3.4%8.80-23.5%8.80-47.3%9.50-21.5%8.80-14.6%
Other Assets123.90-1.7%124.90-1.0%149.70+6.2%99.00+44.9%126.00+30.3%126.10+36.2%141.00+51.0%68.30+20.2%
Total Assets12,485.10+2.0%12,487.60+2.7%12,397.20+4.3%12,143.00+2.8%12,240.10+2.6%12,157.10+0.6%11,887.30-1.3%11,807.00-1.9%
Short Term Debt Incl. Current Port. of LT Debt229.60-18.1%235.80-18.0%500.10+141.0%350.50+104.9%280.40+59.0%287.40+65.6%207.50+21.3%171.10+0.5%
Accounts Payable904.00+1.8%858.10-5.0%1,029.60+18.8%833.10+4.9%887.90-3.5%903.60-8.2%866.70-7.5%794.20+3.1%
Income Tax Payable0.70-88.3%5.10-17.7%17.80+131.2%6.70-74.4%6.00-35.5%6.20-28.7%7.70-76.9%26.20+208.2%
Other Current Liabilities350.00+2.2%339.80+6.6%287.60+2.3%427.70+25.9%342.40-0.1%318.80-9.3%281.20-12.9%339.80-13.6%
Total Current Liabilities1,484.30-2.1%1,438.80-5.1%1,835.10+34.6%1,618.00+21.5%1,516.70+4.7%1,516.00-0.1%1,363.10-6.9%1,331.30-0.8%
Long Term Debt4,533.90+14.3%4,280.00+8.1%3,743.30-7.4%3,838.00-6.8%3,965.20-2.1%3,958.70-5.0%4,040.30-5.2%4,116.00-7.9%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities559.20-7.8%559.20-8.1%559.20-7.5%581.00-8.6%606.50-5.2%608.70-7.4%604.50-10.4%635.40-6.9%
Other Liabilities126.80-26.2%159.20+23.7%158.30+52.9%38.30+384.8%171.80+89.6%128.70+46.9%103.50+21.6%7.90-76.3%
Total Liabilities6,704.20+7.1%6,437.20+3.6%6,295.90+3.0%6,075.30-0.3%6,260.20+0.5%6,212.10-3.4%6,111.40-5.8%6,090.60-6.7%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value482.000.0%482.000.0%482.000.0%482.000.0%482.000.0%482.000.0%482.000.0%482.000.0%
Common Equity5,298.50-3.4%5,567.90+2.1%5,618.90+6.3%5,571.40+6.7%5,483.50+5.3%5,452.60+5.8%5,283.50+4.3%5,224.00+4.1%
Total Shareholders Equity5,780.50-3.1%6,049.90+1.9%6,100.90+5.8%6,053.40+6.1%5,965.50+4.8%5,934.60+5.3%5,765.50+3.9%5,706.00+3.8%
Accumulated Minority Interest0.40-97.2%0.50-95.2%0.40-96.2%14.30+37.5%14.40+35.8%10.40-1.9%10.40-2.8%10.40-2.8%
Total Equity5,780.90-3.3%6,050.40+1.8%6,101.30+5.6%6,067.70+6.1%5,979.90+4.9%5,945.00+5.3%5,775.90+3.9%5,716.40+3.8%
Total Liabilities & Stockholders Equity12,485.10+2.0%12,487.60+2.7%12,397.20+4.3%12,143.00+2.8%12,240.10+2.6%12,157.10+0.6%11,887.30-1.3%11,807.00-1.9%
Book Value Per Share per share29.23-1.0%30.08+2.3%30.16+5.7%29.97+6.0%29.53+4.5%29.39+5.0%28.54+3.4%28.28+3.1%
Tangible Book Value Per Share per share-10.76-9.48-7.68-8.40-9.29-8.88-9.95-10.59
Full-Time Employees people---8,700+0.1%---8,690+10.0%
Price to Book Ratio ratio3.233.863.203.483.693.723.553.19
Return on Assets %4.273.933.713.573.623.453.503.46
Return on Equity %9.008.087.597.287.507.227.417.37
Return on Invested Capital %1.361.391.381.110.961.111.161.21
Quick Ratio ratio1.181.221.071.011.151.221.211.19
Current Ratio ratio1.311.311.141.101.231.281.311.29

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income137.13+42.6%142.30+25.2%135.60+19.7%105.41-4.8%96.16+25.3%113.63+3.8%113.30+5.5%110.76+35.2%
Depreciation171.02+2.0%170.22+5.3%168.10+9.7%162.56+13.6%167.64+10.5%161.65+10.3%153.20+5.5%143.16+4.5%
Other Funds (Non Cash)16.50-33.8%19.92-59.5%19.00-8.2%2.67-81.9%24.92+32.0%49.21+65.0%20.70-13.0%14.77-46.3%
Funds from Operations324.66+12.4%332.44+0.9%322.70+14.4%216.32-11.8%288.72+23.5%329.50+24.4%282.20+5.9%245.29+15.3%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-79.66-192.44-3586.2%-98.6034.30-50.91-196.1%5.52-92.0%-125.40-78.12-151.2%
Income Taxes Payable----45.32-398.9%-1.17-206.4%-0.84-18.80-175.2%15.16+262.7%
Cash from Operating Activities244.99+3.0%140.00-58.2%224.10+42.9%250.62+49.9%237.82-17.0%335.02+0.3%156.80+25.6%167.17-54.2%
Capital Expenditures-81.28-103.74-79.30-90.47-81.99-121.83-82.00-77.27
Net Assets From Acquisitions1.99-343.790.00-27.09-166.110.000.00-8.42-123.3%
Sale of Fixed Assets and Businesses2.65+13.7%0.88-15.4%2.40+118.2%36.22+3349.5%2.33+366.0%1.04+112.2%1.10+120.0%1.05+78.0%
Purchase or Sale of Investments4.23-43.4%-10.64-1.800.877.48-7.69-482.6%-20.70-1.21-164.0%
Purchase of Investments-6.64-12.83-2.80-4.23-3.38-11.48-22.10-2.86-1291.7%
Sale Or Maturity of Investments10.87+0.2%2.19-42.2%1.00-28.6%5.10+209.1%10.85+369.7%3.79+23.5%1.40+55.6%1.65-0.6%
Other Uses0.100.00-0.10-1.15-2.23-1.53-0.30-0.55
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-72.31-457.30-78.80-81.62-240.53-130.02-101.90-86.40
Cash Dividends Paid-67.62-65.68-66.50-64.30-67.75-64.49-62.10-57.77
Preferred Dividends (Cash Flow)----8.58-8.90-8.80-8.60-7.97
Change in Capital Stock-341.98-4240.2%-126.52-641.1%2.50-41.9%14.66-11.7%8.26+42.2%23.38-20.6%4.30-80.5%16.61-22.8%
Repurchase of Common Pref Stock-345.49-149.300.000.000.000.000.000.00
Sale of Common Pref Stock3.52-57.4%22.78-2.6%2.50-41.9%14.66-11.7%8.26+42.2%23.38-20.6%4.30-80.5%16.61-22.8%
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net267.73304.16132.00+282.6%-211.28-22.85-31.9634.50-120.33
Change in Long Term Debt276.50302.15-12.30-272.46-7.70-54.440.00-118.17
Issuance of Long Term Debt395.28+8382.4%455.27+64.8%0.50-50.0%-6.99-1370.9%4.66+1403.2%276.30+46730.5%1.00-9.1%0.55
Reduction of Long Term Debt-118.78-153.12-12.80-265.47-12.36-330.75-1.00-118.73
Net Financing Active Other Cash Flow-18.8714.20-36.400.100.0%-2.29-5.36-15.200.10
Other Financing Activities Uses-18.8714.20-36.400.100.0%-2.29-5.36-15.200.10
Cash from Financing Activities-191.71117.6423.60-236.86-92.30-88.21-45.00-141.74
Exchange Rate Effect-3.32-3.86-119.3%-4.30-238.7%2.55-3.50-157.0%20.003.10-19.42-296.0%
Net Change in Cash-22.34-203.52-248.8%164.60+1166.2%-65.30-98.52-322.0%136.79-7.7%13.00-80.39-136.3%
Free Cash Flow192.90+3.6%62.50-74.8%172.60+68.4%184.30+62.1%186.15-25.4%247.77-19.0%102.50+28.8%113.69-61.3%
Price to Free Cash Flow ratio43.1963.7333.9641.7950.9342.4035.1532.68

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Buyer2,067.102,238.30+8.3%48.8%
Inventory Sales920.601,088.50+18.2%23.7%
Marketplace services revenue357.10335.10-6.2%7.3%
Seller939.40928.80-1.1%20.2%
Total4,284.204,590.70+7.2%100.0%
Region
Name20242025vs 20242025 share
Australia137.20151.20+10.2%3.3%
Canada640.60695.60+8.6%15.2%
Europe333.00338.90+1.8%7.4%
Other79.3097.80+23.3%2.1%
United States3,094.103,307.20+6.9%72.0%
Total4,284.204,590.70+7.2%100.0%
Segment
Name20242025vs 20242025 share
Total Services-Business Services, NEC revenue4,284.204,590.70+7.2%100.0%
Total4,284.204,590.70+7.2%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-309.92%18.3M184.6M2.05M
2026-10-159.42%17.4M184.6M1.78M
2026-09-308.92%16.5M184.7M1.64M
2026-09-158.68%16.0M184.7M1.60M
2026-08-317.98%14.7M184.7M1.49M
2026-08-147.39%13.7M184.7M1.31M
2026-07-317.12%13.2M184.8M1.08M
2026-07-157.20%13.4M185.9M1.11M
2026-06-306.61%12.3M185.9M1.13M
2026-06-156.84%12.7M185.9M1.09M
2026-05-296.80%12.6M185.9M1.14M
2026-05-155.98%11.1M185.9M1.27M
2026-04-305.86%10.9M185.9M1.39M
2026-04-155.54%10.3M185.5M1.44M
2026-03-315.66%10.5M185.7M1.51M
2026-03-135.15%9.6M185.7M1.44M
2026-02-274.90%9.1M185.7M1.38M
2026-02-135.44%10.1M185.5M1.25M
2026-01-306.22%11.5M185.5M1.14M
2026-01-155.51%10.2M185.5M1.11M

Option chain

Expiry 2026-11-20 · underlying 94.26, quoted 12 Nov 15:59 ET · ATM 95.00

Option quotes 12 Nov 13:31 ET. A date on a row is older than the last session (12 Nov). 39 rows.

Implied move 5.17% into expiry (call 2.100 + put 2.775 = 4.875 on 94.26)

Put/call open interest 12.17 (30,133 puts / 2,477 calls) · Put/call volume 0.00 (0 puts / 2 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan60.00ITM33.9036.600.000.00290.1% +157.10000.992-0.0280.003
put 2 NovOTM0.000.050.050.00128.9% 0.0100-0.007-0.0220.003
call 1 Jan65.00ITM29.0031.600.000.00250.9% +86.10000.952-0.1490.014
put 21 OctOTM0.000.500.700.00164.8% 0.03,01200-0.048-0.1450.014
call 1 Jan70.00ITM23.9026.600.000.00214.0% +52.30000.916-0.2240.021
put 20 OctOTM0.001.751.300.00161.7% 0.02,61500-0.084-0.2190.021
call 1 Jan72.50ITM21.6024.100.000.00195.7% +48.60000.908-0.2170.023
put 9 NovOTM0.001.150.050.00147.0% 0.01,89700-0.092-0.2130.023
call 22 Oct75.00ITM18.9021.6010.360.00178.3% +45.78000.899-0.2100.024
put 10 NovOTM0.000.950.010.00132.6% 0.03,49700-0.101-0.2050.024
call 5 Nov77.50ITM16.5019.1016.750.00161.2% +28.5542000.866-0.2560.030
put 1 JanOTM0.001.350.000.00132.6% 0.0000-0.134-0.2510.030
call 21 Oct80.00ITM14.2015.105.400.0098.1% -22.618000.846-0.2560.033
put 6 NovOTM0.002.650.800.00120.7% 0.02,01600-0.154-0.2510.033
call 28 Oct82.50ITM11.5014.105.300.00127.5% +22.0393000.827-0.2420.035
put 4 NovOTM0.001.750.900.00105.5% 0.03,14100-0.172-0.2360.035
call 5 Nov85.00ITM8.7011.7010.250.00113.0% +22.6934000.803-0.2250.038
put 23 OctOTM0.002.155.500.0090.2% -0.110,06600-0.197-0.2190.038
call 9 Nov87.50ITM6.609.208.960.0095.7% +18.048000.763-0.2150.043
put 9 NovOTM0.001.550.300.0072.3% -3.2200-0.231-0.2010.042
call 28 Oct90.00ITM4.307.002.200.0083.8% +18.417000.705-0.2030.048
put 2 NovOTM0.002.853.100.0058.6% -6.82,34600-0.295-0.1970.048
call 11 Nov92.50ITM2.704.403.840.0062.5% +12.7390000.620-0.1710.053
put 5 NovOTM0.701.453.300.0041.2% -8.61000-0.380-0.1640.053
call 10 Nov95.00ATM1.252.953.170.0059.4% -3.1106000.486-0.2220.055
put 9 NovATM1.554.001.800.0066.2% +3.71,52000-0.512-0.2160.055
call97.50OTM0.401.701.030.0054.0% +5.12210.335-0.1590.050
put 1 JanITM2.254.100.000.0038.3% -10.6000-0.666-0.1520.050
call 10 Nov100OTM0.001.250.980.0059.1% +4.119000.246-0.1540.044
put 9 NovITM5.006.104.850.0038.9% -16.11000-0.753-0.1470.044
call 1 Jan105OTM0.001.550.000.0082.9% 0.00000.206-0.2090.039
put 1 JanITM8.5011.300.000.0065.8% -17.0000-0.794-0.2010.039
call 1 Jan110OTM0.000.950.000.0088.1% 0.00000.130-0.1650.029
put 1 JanITM13.5016.200.000.0080.7% -13.9000-0.850-0.1860.032
call 1 Jan115OTM0.003.400.000.00112.3% 0.00000.131-0.2110.029
put 1 JanITM18.5021.000.000.0087.5% -24.8000-0.869-0.2020.029
call 1 Jan120OTM0.003.400.000.00128.4% 0.00000.118-0.2250.027
put 1 JanITM23.5026.300.000.00116.8% -11.7000-0.882-0.2150.027
call 1 Jan125OTM0.003.400.000.00143.5% 0.00000.108-0.2360.026
put 1 JanITM28.5031.100.000.00121.1% -22.3000-0.891-0.2260.026

Latest SEC filings

30 of 1,987
FiledFormDescriptionPeriodDocument
2026-11-0910-QAll annual, quarterly, and current reports2026-09-300001628280-26-071895 index
2026-11-098-KAll annual, quarterly, and current reports2026-11-090001628280-26-071893 index
2026-11-05SCHEDULE 13GBeneficial ownership reportsno report period0000318989-26-000195 index
2026-10-193Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-070001193125-26-425424 index
2026-10-193Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-070001193125-26-425423 index
2026-10-193Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-070001193125-26-425418 index
2026-10-193Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-070001193125-26-425415 index
2026-10-094Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-09 · transaction0001193125-26-419032 index
2026-10-084Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-06 · transaction0001193125-26-417841 index
2026-10-088-KAll annual, quarterly, and current reports2026-10-080001104659-26-114556 index
2026-09-214Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-396930 index
2026-09-214Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-396927 index
2026-09-214Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-396923 index
2026-09-214Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-396919 index
2026-09-214Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-396916 index
2026-09-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-395836 index
2026-09-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-395833 index
2026-09-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-395831 index
2026-09-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-395829 index
2026-09-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-395826 index
2026-09-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-395822 index
2026-09-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-395785 index
2026-09-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-395783 index
2026-09-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-395782 index
2026-09-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001193125-26-395781 index
2026-09-158-KAll annual, quarterly, and current reports2026-09-150001104659-26-107718 index
2026-09-104/AInsider equity awards, transactions, and ownership (Section 16 Reports)2026-09-09 · transaction0001193125-26-388273 index
2026-09-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-19 · transaction0001193125-26-388228 index
2026-08-254Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-24 · transaction0001193125-26-364692 index
2026-08-14SCHEDULE 13GBeneficial ownership reportsno report period0001172661-26-003490 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-0940.45K100
2026-08100.49K100
2026-070000
2026-060017.25K1
2026-0543.84K115.40K1
2026-040000
2026-0339.50K100
2026-020000
2026-01002.39M1
2025-120000
2025-11101.26K100

Institutional holders

Manager% owned
BlackRock, Inc.8.37%
VANGUARD CAPITAL MANAGEMENT LLC7.21%
MASSACHUSETTS FINANCIAL SERVICES CO /MA/6.14%
FIL Ltd5.69%
EdgePoint Investment Group Inc.5.13%
VANGUARD PORTFOLIO MANAGEMENT LLC4.55%
STATE STREET CORP3.40%
GEODE CAPITAL MANAGEMENT, LLC2.93%
ROYAL BANK OF CANADA2.68%
Jupiter Topco LLC2.37%

Funds

Fund% owned
iShares Core S&P Mid-Cap ETF3.42%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.18%
VANGUARD SMALL-CAP INDEX FUND2.29%
MFS International Growth Fund2.12%
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND1.47%
Janus Henderson Enterprise Fund1.44%
VANGUARD SMALL-CAP GROWTH INDEX FUND1.32%
VANGUARD EXTENDED MARKET INDEX FUND1.15%
VANGUARD DEVELOPED MARKETS INDEX FUND0.98%
T. Rowe Price Mid-Cap Growth Fund, Inc.0.94%

OakChart. RBA. Cached 15 minutes. Terms