OakChart

Oshkosh Corp

OSKIndustrials·Farm & Heavy Construction Machinery·USA·Mid·NYSE·Nov 13 • 7:08 AM ET

140.400.00 (0.00%)
2026-11-13 14:04 CET
Market cap
$8.56B
Revenue, TTM
10,763.30 USD m
Net income, TTM
498.50 USD m
Free cash flow, TTM
942.10 USD m
EPS diluted, TTM
7.92
17.72
Compare

Price

OSK against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 24Sales 2,859Price2,8592,991120.00130.00140.00150.00160.001.1M2.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26OSKclose 140.4020-day 137.3950-day 136.99200-day 145.87140.4052w low 116.7752-week range, not 6 months

22.2% under the 52-week high of 180.49 on 11 Feb 2026. 52-week low 116.77 on 19 May 2026. Last 15 sessions, 22.7% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 24
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 2 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Return on Equity: Over +15%
Quality 2 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1)
Value 1 of 4 — fails: P/E: Under 15; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 3 of 4 — fails: Dividend Yield: Over 2%
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

OSK
52-week range, 37% of the way up
116.77180.49

Oshkosh Corp. is an industrial company, which engages in the design, development, and manufacture of purpose-built vehicles and equipment. It operates through the following segments: Access, Defense, and Vocational. The Access segment designs and manufactures access and material handling equipment. The Defense segment is involved in design and manufacture, and sustains vehicles and mobility systems. The Vocational segment includes the Pierce, Maxi-Metal, McNeilus, AeroTech, IMT, Frontline Communications, and Oshkosh S-Series businesses. The company was founded in 1917 and is headquartered in Oshkosh, WI.

IndexRUI
Employees18400
IPOOct 02, 1985
Beta1.27
ATR, 14d5.04
Rel volume0.00
Short float3.62%
Insider own0.80%
Inst own100.49%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$8.56B
Enterprise Value9.10B
Income498.50M
Sales10.76B
Book / share74.26
Cash / share9.15
Dividend Est.2.26 (1.61%)
Dividend TTM2.22 (1.58%)
Dividend Ex-DateNov 16, 2026
Dividend Gr. 3/5Y10.37% 10.65%
Payout19.86%
Employees18400
IPOOct 02, 1985

Ratios

Price / earnings17.72
Forward price / earnings11.23
Price / earnings / growth0.93
Price / sales0.80
Price / book1.89
Price / cash15.34
Price / free cash flow9.09
Value / cash profit8.72
Value / sales0.85
Quick Ratio1.00
Current Ratio1.72
Debt / equity0.24
Long-term debt / equity0.13
Options and shortYes / Yes

Earnings

Earnings / share7.92
Earnings next year12.50
Earnings next quarter2.80
Earnings this year-15.80%
Earnings next year37.58%
Earnings growth, 5 years12.08%
Past earnings growth56.21% 16.27%
Past sales growth7.96% 8.73%
Earnings vs last year-22.69%
Sales vs last year3.92%
Earnings vs last quarter-26.80%
Sales vs last quarter5.69%
EarningsOct 29 BMO
Surprise-21.35% -3.27%

Ownership

Insiders own0.80%
Insider trades-0.26%
Institutions own100.49%
Institution trades-5.86%
Return on assets4.96%
Return on equity10.97%
Return on capital9.68%
Gross Margin14.86%
Operating margin6.82%
Profit Margin4.63%
20-day average2.19%
50-day average2.49%
200-day average-3.75%

Technical

Shares out61.29M
Shares floating60.48M
Short / float3.62%
Short ratio3.39
Short interest2.19M
52-week high180.49 -22.2%
52-week low116.77 +20.2%
Volatility3.20% 3.88%
Average range5.04
Strength index54.68
Market sensitivity1.27
Relative volume0.00
Avg Volume645.82K
Volume4

Performance

Perf Week4.50%
Perf Month9.08%
Perf Quarter-8.81%
Perf Half Y16.62%
Perf YTD11.76%
Perf Year12.98%
Perf 3Y48.18%
Perf 5Y21.01%
Perf 10Y113.67%
Recommendation2.00
Target Price157.33
Prev Close140.40
Price140.40
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Apr 13, 2026DowngradeCitigroupBuy → Neutral$170+21.1%
Feb 03, 2026UpgradeBofA SecuritiesUnderperform → Neutral$149+6.1%
Nov 14, 2025InitiatedWells FargoOverweight
Jul 01, 2025UpgradeGoldmanNeutral → Buy$131-6.7%
Jun 03, 2025UpgradeTruistHold → Buy$127-9.5%
Jan 24, 2025UpgradeKeyBanc Capital MarketsSector Weight → Overweight$113-19.5%
Jun 28, 2024InitiatedRaymond JamesOutperform$125-11.0%
Jun 26, 2024InitiatedCitigroupBuy$130-7.4%
Mar 14, 2024InitiatedTruistHold$121-13.8%
Mar 01, 2024UpgradeDA DavidsonNeutral → Buy$122 → $130-7.4%

Peers

Mkt cap
TickerCompanyMkt cap
TEXTerex Corp6.47B
FSSFederal Signal Corp7.02B
AEBIAebi Schmidt Holding AG794.66M
PCARPaccar Inc56.07B
BLBDBlue Bird Corp1.74B
MTWManitowoc Co Inc880.29M
CATCaterpillar Inc278.67B
HYHyster Yale Inc501.03M
GDGeneral Dynamics Corp97.87B
ALSNAllison Transmission Holdings Inc10.29B

Insider trading

latest 14 of 40
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Pfeifer John CDirectorSep 11 '26Sale150.00778116,700150,669Sep 15 04:22 PM
John PfeiferOfficerSep 11 '26Proposed Sale147.7714,2502,105,722Sep 11 06:09 PM
Nordlund Steven CraigExec. VP & Pres., TransportJul 14 '26Option Exercise145.754,214614,2314,214Jul 16 11:10 AM
Palmer DuncanDirectorMay 12 '26Sale133.8650567,59939,684May 13 11:09 AM
Palmer DuncanDirectorMay 12 '26Proposed Sale133.8650567,599May 12 09:46 AM
Khare AnupamSVP/Chief Information OfficerFeb 27 '26Sale169.074,000676,26213,577Mar 02 02:32 PM
Khare AnupamOfficerFeb 27 '26Proposed Sale169.074,000676,261Feb 27 04:41 PM
Khare AnupamSVP/Chief Information OfficerFeb 20 '26Option Exercise175.525,156905,01418,091Feb 23 04:50 PM
Nystrom Jackie LynnSVP & CHROFeb 20 '26Option Exercise175.5250989,3283,729Feb 23 04:49 PM
Iyengar JayanthiEVP, Chief Technology OfficerFeb 20 '26Option Exercise175.524,749833,52627,106Feb 23 04:44 PM
Pack Michael EEVP & Pres, VocationalFeb 20 '26Option Exercise175.5212,8822,261,11343,173Feb 23 04:43 PM
Freeders James CSenior VP and ControllerFeb 20 '26Option Exercise175.521,248218,99311,778Feb 23 04:37 PM
Pfeifer John CPresident & CEOFeb 20 '26Option Exercise175.5253,6669,419,462156,726Feb 23 04:37 PM
Cortina Ignacio AEVP, CL&AO & SecretaryFeb 20 '26Option Exercise175.5212,8822,261,11356,289Feb 23 04:36 PM

Held by

AUM
TickerCompanyAUM
IJHiShares Core S&P Mid-Cap ETFAUM: 125.56B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
AIRRFirst Trust RBA American Industrial Renaissance ETFAUM: 8.28B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
VXFVanguard Extended Market Index ETFAUM: 30.79B
MDYState Street SPDR S&P MIDCAP 400 ETF TrustAUM: 26.08B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 2.410 missed 3.064, from 3.200 a year earlier. Sales 2,842 missed 2,938, from 2,689 a year earlier
EPS
3.41002024Q4 EPS 2.580 against 2.16724Q42025Q1 EPS 1.920 against 2.04725Q12025Q2 EPS 3.410 against 2.94725Q22025Q3 EPS 3.200 against 3.09725Q32025Q4 EPS 2.260 against 2.31225Q42026Q1 EPS 0.850 against 1.04026Q12026Q2 EPS 2.870 against 2.62626Q22026Q3 EPS 2.410 against 3.06426Q3
Sales, USD millions
2,93802024Q4 sales 2,623 against 2,41924Q42025Q1 sales 2,313 against 2,41325Q12025Q2 sales 2,732 against 2,66225Q22025Q3 sales 2,689 against 2,83625Q32025Q4 sales 2,689 against 2,59725Q42026Q1 sales 2,318 against 2,29226Q12026Q2 sales 2,915 against 2,80426Q22026Q3 sales 2,842 against 2,93826Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-29 08:302.4103.0642.2202,8422,938EPS -21.3% · sales -3.3%vs 2025Q3, year-ago quarter · EPS -24.7% · sales +5.7%15 EPS · 11 salesOpen -13.00% vs SPY -0.46%. Close -1.93% vs SPY -0.38%
2026Q2ended 2026-06-302026-07-28 08:302.8702.6262.9202,9152,804EPS +9.3% · sales +4.0%vs 2025Q2, year-ago quarter · EPS -15.8% · sales +6.7%15 EPS · 11 salesOpen +3.26% vs SPY +0.01%. Close -1.58% vs SPY +0.24%
2026Q1ended 2026-03-312026-05-08 08:300.8501.0400.6812,3182,292EPS -18.3% · sales +1.1%vs 2025Q1, year-ago quarter · EPS -55.7% · sales +0.2%15 EPS · 11 salesOpen -8.60% vs SPY +0.46%. Close -9.86% vs SPY +0.83%
2025Q4ended 2025-12-312026-01-29 08:302.2602.3122.0972,6892,597EPS -2.2% · sales +3.5%vs 2024Q4, year-ago quarter · EPS -12.4% · sales +2.5%15 EPS · 11 salesOpen -0.99% vs SPY +0.14%. Close -0.55% vs SPY -0.20%
2025Q3ended 2025-09-302025-10-29 08:303.2003.0973.0382,6892,836EPS +3.3% · sales -5.2%vs 2024Q3, year-ago quarter · EPS +9.2% · sales -1.9%13 EPS · 10 salesOpen -4.40% vs SPY +0.24%. Close -9.25% vs SPY +0.05%
2025Q2ended 2025-06-302025-08-01 08:303.4102.9473.1622,7322,662EPS +15.7% · sales +2.6%vs 2024Q2, year-ago quarter · EPS +2.1% · sales -4.0%13 EPS · 10 salesOpen +2.91% vs SPY -0.91%. Close +3.17% vs SPY -1.64%
2025Q1ended 2025-03-312025-04-30 08:301.9202.0471.7242,3132,413EPS -6.2% · sales -4.2%vs 2024Q1, year-ago quarter · EPS -33.6% · sales -9.1%14 EPS · 11 salesOpen -3.59% vs SPY -1.22%. Close -5.08% vs SPY +0.04%
2024Q4ended 2024-12-312025-01-30 08:302.5802.1672.3322,6232,419EPS +19.1% · sales +8.5%vs 2023Q4, year-ago quarter · EPS +0.8% · sales +6.3%14 EPS · 11 salesOpen +12.95% vs SPY +0.36%. Close +18.44% vs SPY +0.54%
2024Q3ended 2024-09-302024-10-30 08:302.9302.9162.7462,7412,672EPS +0.5% · sales +2.6%vs 2023Q3, year-ago quarter · EPS -3.6% · sales +9.2%14 EPS · 11 salesOpen -2.69% vs SPY -0.08%. Close -1.27% vs SPY -0.30%
2024Q2ended 2024-06-302024-07-31 08:303.3403.0082.5592,8472,778EPS +11.0% · sales +2.5%vs 2023Q2, year-ago quarter · EPS +24.2% · sales +18.0%16 EPS · 13 salesOpen -0.47% vs SPY +1.29%. Close -5.02% vs SPY +1.63%
2024Q1ended 2024-03-312024-04-25 08:302.8902.2472.7132,5442,488EPS +28.6% · sales +2.2%vs 2023Q1, year-ago quarter · EPS +81.8% · sales +12.2%14 EPS · 11 salesOpen +3.00% vs SPY -1.23%. Close -2.11% vs SPY -0.38%
2023Q4ended 2023-12-312024-01-30 08:302.5602.2362.2842,4672,457EPS +14.5% · sales +0.4%vs 2022Q4, year-ago quarter · EPS +60.0% · sales +11.9%15 EPS · 12 salesOpen -2.48% vs SPY -0.14%. Close +1.04% vs SPY -0.08%
2023Q3ended 2023-09-302023-10-26 08:303.0402.1982.7862,5102,467EPS +38.3% · sales +1.8%vs 2022Q3, year-ago quarter · EPS +641.5% · sales +21.5%14 EPS · 11 sales-
2023Q2ended 2023-06-302023-08-01 08:302.6901.6442.6652,4132,254EPS +63.6% · sales +7.1%vs 2022Q2, year-ago quarter · EPS +1020.8% · sales +24.0%16 EPS · 13 sales-
2023Q1ended 2023-03-312023-04-27 08:301.5901.0321.3442,2682,089EPS +54.1% · sales +8.6%vs 2022Q1, year-ago quarter · EPS +1666.7% · sales +26.6%17 EPS · 13 sales-
2022Q4ended 2022-12-312023-01-31 08:301.600-1.1402,204-EPS - · sales -vs 2021Q4, year-ago quarter · EPS +52.4% · sales +6.8%--

Annual earnings

2025FY EPS 10.790 missed 10.844, from 11.740 a year earlier. Sales 10,422 beat 10,315, from 10,756 a year earlier
EPS
11.74002018FY EPS 6.360 against 6.02620182019FY EPS 8.310 against 8.02620192020FY EPS 4.940 against 4.73320202021FY EPS 5.750 against 5.68720212022FY EPS 3.460 against 3.46920222023FY EPS 9.980 against 9.59620232024FY EPS 11.740 against 11.33020242025FY EPS 10.790 against 10.8442025
Sales, USD millions
10,75602018FY sales 7,706 against 7,63420182019FY sales 8,382 against 8,29820192020FY sales 6,857 against 6,74120202021FY sales 7,737 against 7,74220212022FY sales 8,282 against 8,26920222023FY sales 9,658 against 9,64720232024FY sales 10,756 against 10,54120242025FY sales 10,422 against 10,3152025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-15.194--12,5059.24
2027FYestimate-12.500--11,87311.23
2026FYestimate-9.085--10,94715.45
2025FY10.79010.84410.02010,42210,31511.64
2024FY11.74011.33010.35110,75610,5418.10
2023FY9.9809.5969.0799,6589,64710.86
2022FY3.4603.4692.6308,2828,26925.49
2021FY5.7505.6876.8307,7377,74219.60
2020FY4.9404.7334.7176,8576,74114.88
2019FY8.3108.0268.2128,3828,2989.12
2018FY6.3606.0266.2947,7067,63411.20
2017FY4.2503.9593.7706,8306,76419.42
2016FY3.1402.9122.9106,2796,19644.71
2015FY3.0203.1162.9006,0986,07946.49
2014FY3.6203.4843.6106,8106,74738.79
2013FY3.7403.7433.5507,6657,68837.54
2012FY2.2702.1142.5108,1818,08461.85
2011FY3.0602.9692.9907,5857,47945.88
2010FY9.0608.9528.6909,8429,37615.50

Quarterly results

2026Q3 revenue 2,842, from 2,689 a year earlier. Operating margin 6.9%, from 9.7% a year earlier
Revenue, USD millions
2,91502024Q4 revenue 2,62324Q42025Q1 revenue 2,31325Q12025Q2 revenue 2,73225Q22025Q3 revenue 2,68925Q32025Q4 revenue 2,68925Q42026Q1 revenue 2,31826Q12026Q2 revenue 2,91526Q22026Q3 revenue 2,84226Q3
Operating margin
10.902024Q4 operating margin 8.5%24Q42025Q1 operating margin 7.6%25Q12025Q2 operating margin 10.9%25Q22025Q3 operating margin 9.7%25Q32025Q4 operating margin 7.9%25Q42026Q1 operating margin 3.5%26Q12026Q2 operating margin 8.3%26Q22026Q3 operating margin 6.9%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 9.09 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-119.09-1.2%
2026Q4Eper share2026-11-112.80-2.5%
2026Q4Rper share2026-11-092.62+0.5%
2026FYRper share2026-11-088.540.0%
2026FYSUSD millions2026-11-0810,9430.0%
2026Q4SUSD millions2026-11-082,859-0.2%
2026Q3Eper share2026-10-213.060.0%
2026Q3Rper share2026-10-142.970.0%
2026Q3SUSD millions2026-10-142,9380.0%
2026Q2Eper share2026-07-262.610.0%
2026Q2Rper share2026-07-222.510.0%
2026Q2SUSD millions2026-07-222,7880.0%
2026Q1Eper share2026-05-051.040.0%
2026Q1Rper share2026-04-180.950.0%
2026Q1SUSD millions2026-04-182,2920.0%
2025FYEper share2026-01-2810.840.0%
2025Q4Eper share2026-01-282.310.0%
2025Q4SUSD millions2026-01-222,597+0.0%
2025FYSUSD millions2026-01-2010,3150.0%
2025FYRper share2026-01-1410.25-0.3%
2025Q4Rper share2026-01-142.24-0.9%
2025Q3Eper share2025-10-293.100.0%
2025Q3Rper share2025-10-183.040.0%
2025Q3SUSD millions2025-10-182,8360.0%
2025Q2Eper share2025-07-292.950.0%
2025Q2Rper share2025-07-292.830.0%
2025Q2SUSD millions2025-07-292,6620.0%
2025Q1Eper share2025-04-302.050.0%
2025Q1SUSD millions2025-04-212,413+0.0%
2025Q1Rper share2025-04-171.94+0.4%
2024FYEper share2025-01-2411.330.0%
2024Q4Eper share2025-01-242.17-0.2%
2024FYRper share2025-01-2410.27-0.1%
2024Q4Rper share2025-01-242.13-0.3%
2024FYSUSD millions2025-01-2410,5410.0%
2024Q4SUSD millions2025-01-182,4190.0%
2024Q3Eper share2024-10-302.920.0%
2024Q3Rper share2024-10-152.850.0%
2024Q3SUSD millions2024-10-142,6720.0%
2024Q2Eper share2024-07-313.010.0%
2024Q2Rper share2024-07-312.930.0%
2024Q2SUSD millions2024-07-312,7780.0%
2024Q1Eper share2024-04-242.250.0%
2024Q1SUSD millions2024-04-222,4880.0%
2024Q1Rper share2024-04-192.19+0.0%
2023FYEper share2024-01-269.600.0%
2023FYRper share2024-01-269.01-0.1%
2023FYSUSD millions2024-01-269,6470.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share3.776.2948.2124.7176.832.639.07910.35110.0237.9214-
Sales USD millions6,8307,7068,3826,8577,7378,2829,64810,73010,42210,763-
Shares million shares757268686865656563-61
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share2.7462.3321.7243.1623.0382.0970.6812.922.224
Sales USD millions2,7412,6232,3132,7322,6892,6892,3182,9152,842
Shares million shares656564646363636261

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY9/30/20212020FY9/30/20202019FY9/30/20192018FY9/30/2018
Total Revenue10,763.3010,422.30-2.9%10,730.20+11.2%9,648.30+16.5%8,282.00+7.0%7,737.30+12.8%6,856.80-18.2%8,382.00+8.8%7,705.50
Cost of Goods Sold Incl. D&A9,163.608,485.80-1.9%8,645.90+9.8%7,874.00+10.5%7,124.40+11.1%6,414.00+13.9%5,633.40-17.2%6,803.80+8.2%6,285.40
Gross Profit1,599.701,936.50-7.1%2,084.30+17.5%1,774.30+53.3%1,157.60-12.5%1,323.30+8.2%1,223.40-22.5%1,578.20+11.1%1,420.10
Selling, General and Administrative Excl. Other865.40992.40-2.8%1,021.50+9.8%930.50+19.9%776.20+0.6%771.50+8.1%714.00-8.8%782.50+4.0%752.40
Research and Development-173.70+2.7%169.10+26.6%133.60+17.8%113.40+10.0%103.10-0.8%103.90+4.9%99.00-0.3%99.30
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income734.30944.10-11.2%1,062.80+26.0%843.80+121.2%381.40-30.9%551.80+8.3%509.40-36.0%795.70+19.2%667.70
Interest Expense121.30117.60-1.6%119.50+74.2%68.60+28.5%53.40+10.8%48.20-5.1%50.80-6.6%54.40-10.2%60.60
Unusual Expense0.00-2.80-105.5%51.20+1362.9%3.50-57.3%8.20+18.8%6.90-74.9%27.50+6775.0%0.40-98.3%23.70
Net Income Before Taxes634.10842.00-6.8%903.00+13.2%797.60+189.4%275.60-44.6%497.90+13.4%439.10-41.5%750.70+26.3%594.60
Income Taxes136.00191.50-8.8%210.00+10.5%190.00+94.9%97.50+286.9%25.20-77.7%112.80-34.2%171.30+38.4%123.80
Consolidated Net Income498.50647.00-5.0%681.40+13.9%598.00+243.9%173.90-63.2%472.70+45.7%324.50-44.0%579.40+22.8%471.90
Net Income From Continuing Operations498.50647.00-5.0%681.40+13.9%598.00+243.9%173.90-63.2%472.70+45.7%324.50-44.0%579.40+22.8%471.90
Net Income498.50647.00-5.0%681.40+13.9%598.00+243.9%173.90-63.2%472.70+45.7%324.50-44.0%579.40+22.8%471.90
EPS (Recurring) per share8.019.99-8.3%10.90+19.5%9.12+235.3%2.72-60.6%6.90+38.0%5.00-39.2%8.22+26.3%6.51
EPS (Basic, Before Extraordinaries) per share7.9710.08-3.2%10.41+13.8%9.15+245.3%2.65-61.6%6.90+45.0%4.76-42.7%8.30+30.1%6.38
EPS (Diluted) per share7.9210.02-3.2%10.35+14.0%9.08+245.2%2.63-61.5%6.83+44.7%4.72-42.5%8.21+30.5%6.29
EBITDA1,043.601,199.60-5.3%1,267.00+28.1%988.70+107.0%477.70-26.0%645.30+7.1%602.60-33.7%909.30+15.7%785.80
Non-Operating Income (Expense)21.1012.70+16.5%10.90-57.9%25.90-44.20-3783.3%1.20-85.0%8.00-18.4%9.80-12.5%11.20
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense37.7034.40+1.8%33.80+19.0%28.40+15.9%24.50-3.5%25.40-4.5%26.60+6.0%25.10+19.0%21.10
Price To Earnings Ratio ratio statement ratio, not the snapshot17.7217.729.2313.6634.2515.0215.589.2112.98
Price To Sales Ratio ratio0.740.780.580.740.700.920.740.640.69
Gross Margin %14.8618.5819.4218.3913.9817.1017.8418.8318.43
Operating Margin %6.829.069.908.754.617.137.439.498.67
Net Margin %4.636.216.356.202.106.114.736.916.12
Shares Outstanding million shares61.2962.59-3.1%64.60-1.3%65.470.0%65.47-3.7%68.01-0.2%68.15+0.2%67.99-6.1%72.37
Market Capitalization8,560.478,560.47+38.4%6,185.73-12.8%7,091.48+23.0%5,767.08-17.9%7,026.26+40.4%5,005.81-3.4%5,184.34-0.5%5,207.86

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue2,841.60+5.7%2,915.10+6.7%2,317.80+0.2%2,688.80+2.5%2,688.60-1.9%2,732.10-4.0%2,312.80-9.1%2,623.40+6.3%
Cost of Goods Sold Incl. D&A2,415.60+8.2%2,449.20+10.3%2,020.20+4.9%2,278.60+4.0%2,232.00-0.7%2,221.40-4.0%1,926.40-7.7%2,190.30+8.1%
Gross Profit426.00-6.7%465.90-8.8%297.60-23.0%410.20-5.3%456.60-7.3%510.70-4.1%386.40-15.4%433.10-1.5%
Selling, General and Administrative Excl. Other228.90+16.7%222.70+4.4%215.60+2.2%198.20-5.3%196.20-13.3%213.30-3.0%211.00+7.2%209.20-6.7%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income197.10-24.3%243.20-18.2%82.00-53.2%212.00-5.3%260.40-2.2%297.40-4.8%175.40-32.5%223.90+3.9%
Interest Expense30.90+1.0%30.70+2.0%29.80+10.4%29.90-5.1%30.60-8.9%30.10-5.9%27.00+20.5%31.50+41.3%
Unusual Expense0.000.00-100.0%0.000.000.005.70-89.0%0.000.00
Net Income Before Taxes177.90-25.4%219.70-18.9%54.70-63.8%181.80-8.6%238.40+0.1%270.90+18.2%150.90-36.3%198.90+1.9%
Income Taxes40.50-2.9%37.20-42.9%10.50-71.5%47.80+5.8%41.70-26.3%65.20+21.9%36.80-32.7%45.20+2.3%
Consolidated Net Income138.40-29.5%183.20-10.5%43.10-61.6%133.80-12.6%196.20+8.8%204.80+21.5%112.20-37.5%153.10+1.5%
Net Income From Continuing Operations138.40-29.5%183.20-10.5%43.10-61.6%133.80-12.6%196.20+8.8%204.80+21.5%112.20-37.5%153.10+1.5%
Net Income138.40-29.5%183.20-10.5%43.10-61.6%133.80-12.6%196.20+8.8%204.80+21.5%112.20-37.5%153.10+1.5%
EPS (Recurring) per share2.22-27.0%2.92-9.3%0.68-60.5%2.10-9.9%3.04+10.5%3.22+3.5%1.72-36.5%2.33+2.2%
EPS (Basic, Before Extraordinaries) per share2.24-26.8%2.93-7.6%0.69-60.1%2.11-10.2%3.06+10.9%3.17+23.3%1.73-36.6%2.35+2.2%
EPS (Diluted) per share2.22-27.0%2.92-7.6%0.68-60.5%2.10-9.9%3.04+10.5%3.16+23.4%1.72-36.5%2.33+2.2%
EBITDA274.70-14.6%317.60-10.1%152.30-33.5%299.00+7.7%321.60+1.1%353.300.0%229.00-25.2%277.60+7.6%
Non-Operating Income (Expense)11.70+36.0%7.20-22.6%2.500.0%-0.30-104.6%8.60+56.4%9.30+4550.0%2.506.50+209.5%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense10.70+12.6%10.30+5.1%9.10+21.3%7.60-2.6%9.50+20.3%9.80-2.0%7.50-7.4%7.80+39.3%
Price To Earnings Ratio ratio statement ratio, not the snapshot17.7217.1014.6912.2513.0212.139.099.23
Price To Sales Ratio ratio0.740.910.890.770.810.710.580.58
Gross Margin %14.9915.9812.8415.2616.9818.6916.7116.51
Operating Margin %6.948.343.547.889.6910.897.588.53
Net Margin %4.876.281.864.987.307.504.855.84
Shares Outstanding million shares61.29-3.4%61.84-3.5%62.51-3.1%62.59-3.1%63.48-2.4%64.09-1.6%64.49-1.5%64.60-1.3%
Market Capitalization8,560.47+3.1%9,569.68+30.9%9,207.78+51.7%7,946.64+28.5%8,300.84+27.3%7,308.92+3.3%6,070.47-25.8%6,185.73-12.8%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY9/30/20212020FY9/30/20202019FY9/30/20192018FY9/30/20182017FY9/30/2017
Cash & Short Term Investments479.80+134.2%204.90+63.4%125.40-84.4%805.90-41.4%1,375.80+136.0%582.90+30.0%448.40-1.4%454.60+1.7%447.00
Short Term Receivables2,211.20+13.8%1,942.40-8.8%2,130.20+20.4%1,769.90+3.1%1,716.50+28.0%1,341.20-17.8%1,631.80+7.2%1,521.60+16.5%1,306.30
Inventories2,375.00+4.8%2,265.70+6.3%2,131.60+14.3%1,865.60+47.2%1,267.40-15.8%1,505.40+20.5%1,249.20+1.8%1,227.70+2.4%1,198.40
Other Current Assets102.50-10.5%114.50+22.3%93.60+3.2%90.70+55.8%58.20-45.2%106.30+34.7%78.90+19.5%66.00-25.1%88.10
Total Current Assets5,168.50+14.2%4,527.50+1.0%4,480.80-1.1%4,532.10+2.6%4,417.90+24.9%3,535.80+3.7%3,408.30+4.2%3,269.90+7.6%3,039.80
Net Property, Plant & Equipment1,537.80+4.3%1,473.80+10.5%1,333.80+25.4%1,063.40+30.8%812.80+11.6%728.10+26.9%573.60+19.2%481.10+2.4%469.90
Total Investments and Advances42.60+10.9%38.40-30.9%55.60-11.9%63.10-5.3%66.60+118.4%30.50-1.6%31.00-8.3%33.80-6.4%36.10
Long-Term Note Receivable19.50+116.7%9.00-38.8%14.70+332.4%3.40+47.8%2.30-54.9%5.10-25.0%6.80+15.3%5.90-65.5%17.10
Intangible Assets2,182.90-0.2%2,187.70-2.6%2,246.60+49.9%1,499.00-1.3%1,518.80+6.4%1,427.700.0%1,428.00-3.3%1,477.30-2.9%1,520.80
Deferred Tax Assets201.00-22.4%259.00-1.1%262.00+94.4%134.80+1524.1%8.30-95.9%202.40+87.6%107.90+1012.4%9.70+131.0%4.20
Other Assets920.10-0.8%927.70+26.1%735.70+69.8%433.20+567.5%64.90+542.6%10.10-5.6%10.70-35.2%16.50+50.0%11.00
Total Assets10,072.40+6.9%9,423.10+3.2%9,129.20+18.1%7,729.00+12.2%6,891.60+16.0%5,939.70+6.7%5,566.30+5.1%5,294.20+3.8%5,098.90
Short Term Debt Incl. Current Port. of LT Debt59.50-85.8%419.00+62.3%258.20+302.2%64.20+39.0%46.20-11.7%52.300.000.00-100.0%23.00
Accounts Payable1,074.20-6.1%1,143.40-5.9%1,214.50+7.6%1,129.00+31.2%860.40+48.9%577.80-27.4%795.50+2.4%776.90+19.3%651.00
Income Tax Payable141.30+0.9%140.10-54.5%308.00+207.1%100.30+54.5%64.90+341.5%14.70-80.0%73.50+208.8%23.80-
Other Current Liabilities1,389.40+8.1%1,284.80-1.8%1,308.90+15.3%1,135.10-3.8%1,180.20+25.5%940.30+7.7%872.90-1.9%889.40-11.9%1,009.10
Total Current Liabilities2,664.40-10.8%2,987.30-3.3%3,089.60+27.2%2,428.60+12.9%2,151.70+35.7%1,585.10-9.0%1,741.90+3.1%1,690.10+0.4%1,683.10
Long Term Debt1,318.50+62.9%809.30-1.2%819.50+3.9%788.40-20.8%995.20+6.2%936.70+14.4%819.00+0.1%818.00+1.3%807.90
Provision for Risks Charges71.10+18.5%60.00+10.1%54.50+10.5%49.30+12.0%44.00+10.8%39.700.000.000.00
Deferred Tax Liabilities25.70-4.5%26.90+0.4%26.80--123.80-33.50+65.8%20.20
Other Liabilities1,462.20+5.4%1,387.50-3.2%1,433.50+12.3%1,277.00+182.0%452.90+12.2%403.70-0.5%405.60+69.6%239.10-14.7%280.30
Total Liabilities5,541.90+5.1%5,271.00-2.8%5,423.90+19.4%4,543.30+24.7%3,643.80+18.0%3,089.00+4.1%2,966.50+6.7%2,780.70-0.4%2,791.50
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity4,530.50+9.1%4,152.10+12.1%3,705.30+16.3%3,185.70-1.9%3,247.80+13.9%2,850.70+9.7%2,599.80+3.4%2,513.50+8.9%2,307.40
Total Shareholders Equity4,530.50+9.1%4,152.10+12.1%3,705.30+16.3%3,185.70-1.9%3,247.80+13.9%2,850.70+9.7%2,599.80+3.4%2,513.50+8.9%2,307.40
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity4,530.50+9.1%4,152.10+12.1%3,705.30+16.3%3,185.70-1.9%3,247.80+13.9%2,850.70+9.7%2,599.80+3.4%2,513.50+8.9%2,307.40
Total Liabilities & Stockholders Equity10,072.40+6.9%9,423.10+3.2%9,129.20+18.1%7,729.00+12.2%6,891.60+16.0%5,939.70+6.7%5,566.30+5.1%5,294.20+3.8%5,098.90
Book Value Per Share per share72.38+12.6%64.27+13.6%56.59+16.3%48.66+1.9%47.75+14.2%41.83+9.4%38.24+10.1%34.73+12.9%30.76
Tangible Book Value Per Share per share37.51+23.3%30.41+36.5%22.28-13.5%25.76+1.3%25.42+21.7%20.88+21.1%17.24+20.4%14.32+36.5%10.49
Full-Time Employees people18,400-0.5%18,500+6.9%17,300+15.3%15,0000.0%15,000+4.2%14,400-6.5%15,400+2.7%15,000+7.1%14,000
Price to Book Ratio ratio1.891.512.001.992.141.761.982.162.83
Return on Assets %6.647.357.092.387.375.6410.679.085.94
Return on Equity %14.9017.3417.365.4115.5011.9122.6619.5813.33
Return on Invested Capital %11.0613.7313.224.3811.148.5716.9514.169.17
Quick Ratio ratio1.050.760.761.101.461.281.241.211.09
Current Ratio ratio1.941.521.451.872.052.231.961.931.81

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY9/30/20212020FY9/30/20202019FY9/30/20192018FY9/30/2018
Net Income498.50647.00-5.0%681.40+13.9%598.00+243.9%173.90-63.2%472.70+45.7%324.50-44.0%579.40+22.8%471.90
Depreciation243.90224.10+12.0%200.10+25.1%159.90+48.6%107.60+3.5%104.00-0.2%104.20-8.3%113.60-3.8%118.10
Other Funds (Non Cash)40.7028.60-69.2%92.90+124.4%41.40-26.5%56.30+139.6%23.50-5.2%24.80-12.7%28.40-35.7%44.20
Funds from Operations798.40952.90-0.4%956.50+49.7%638.90+124.7%284.30-58.7%688.80+44.7%475.90-35.0%731.80+16.0%631.10
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital334.90-169.50-406.40-39.30-112.4%317.00-40.5%532.80-148.60-163.50-194.80
Income Taxes Payable--21.60-169.00-178.5%215.30+199.9%71.80-156.70-52.10-243.9%36.20+38.2%26.20
Cash from Operating Activities1,133.30783.40+42.4%550.10-8.3%599.60-0.3%601.30-50.8%1,221.60+273.2%327.30-42.4%568.30+30.3%436.30
Capital Expenditures-191.20-211.80-288.30-325.30-279.70-114.80-130.20-174.20-100.10
Net Assets From Acquisitions0.00-0.90-121.30-995.80-19.70-110.600.000.000.00
Sale of Fixed Assets and Businesses44.600.00-100.0%7.00-78.5%32.60+150.8%13.00-25.7%17.50-57.5%41.20+172.8%15.10+31.3%11.50
Purchase or Sale of Investments0.000.000.000.000.00-41.000.000.000.00
Purchase of Investments0.000.000.000.000.00-41.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses-7.300.000.000.00-17.400.000.000.00-1.80
Other Sources5.307.80-43.5%13.80+375.9%2.90-14.7%3.40+3.0%3.30-71.1%11.40+86.9%6.100.00
Cash from Investing Activities-148.60-204.90-388.80-1,285.60-300.40-245.60-77.60-153.00-90.40
Cash Dividends Paid-138.30-130.40-120.00-107.20-97.30-90.40-81.80-75.50-71.20
Change in Capital Stock-340.00-278.00-116.00-22.50-151.90-79.30-25.40-346.10-240.40
Repurchase of Common Pref Stock-340.00-278.00-116.00-22.50-155.00-122.10-51.50-357.40-257.00
Sale of Common Pref Stock0.000.000.000.00-100.0%3.10-92.8%42.80+64.0%26.10+131.0%11.30-31.9%16.60
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-104.50140.50-24.8%186.90+25.0%149.50-217.10-5.20-5.700.00-27.30
Change in Long Term Debt-104.50140.50-24.8%186.90+25.0%149.50-217.10-5.20-5.700.00-27.30
Issuance of Long Term Debt703.803,739.50-13.6%4,327.40+167.7%1,616.50+20362.0%7.900.00-100.0%294.300.00-100.0%626.50
Reduction of Long Term Debt-808.30-3,599.00-4,140.50-1,467.00-225.00-5.20-300.000.00-653.80
Net Financing Active Other Cash Flow-53.40-48.00-26.00-16.40-18.70-5.50-2.600.000.00
Other Financing Activities Uses-53.40-48.00-26.00-16.40-18.70-5.50-2.600.000.00
Cash from Financing Activities-636.20-315.90-75.10-2308.8%3.40-485.00-180.40-115.50-421.60-338.90
Exchange Rate Effect-2.3012.30-6.70-419.0%2.10-5.70-2.70-1000.0%0.30+200.0%0.10-83.3%0.60
Net Change in Cash346.20274.90+245.8%79.50-680.50-189.80-123.9%792.90+489.5%134.50-6.20-181.6%7.60
Free Cash Flow942.10571.60+118.3%261.80-4.6%274.30-14.7%321.60-70.9%1,106.80+461.5%197.10-50.0%394.10+17.2%336.20
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio9.9818.3844.1442.7326.006.9743.8516.7920.16
Deferred Taxes & Investment Tax Credit-53.20-17.90-160.40-53.50-160.4%88.60+295.5%22.40+115.4%10.40-3.10

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments558.00+163.5%403.60+110.5%250.30+19.0%479.80+134.2%211.80+31.6%191.70+35.6%210.30+200.9%204.90+63.4%
Short Term Receivables2,490.80+14.8%2,425.80+9.4%2,251.20+10.8%2,211.20+13.8%2,169.30-12.3%2,216.50-14.4%2,032.60-13.9%1,942.40-8.8%
Inventories2,280.20-7.2%2,308.50-7.5%2,515.90+0.6%2,375.00+4.8%2,457.80+5.9%2,495.70+12.6%2,501.30+13.3%2,265.70+6.3%
Other Current Assets105.40+2.5%98.50-10.5%89.00-16.8%102.50-10.5%102.80+1.1%110.10+16.0%107.00+16.7%114.50+22.3%
Total Current Assets5,434.40+10.0%5,236.40+4.4%5,106.40+5.3%5,168.50+14.2%4,941.70-2.3%5,014.00-0.6%4,851.20+2.5%4,527.50+1.0%
Net Property, Plant & Equipment1,244.00-0.4%1,247.80+1.0%1,248.80+2.6%1,537.80+26.4%1,249.20+9.1%1,235.60+11.8%1,217.30+10.4%1,216.50-8.8%
Total Investments and Advances0.000.000.0042.600.000.000.000.00-100.0%
Intangible Assets2,125.10-3.0%2,142.30-2.9%2,161.60-1.3%2,182.90-0.2%2,190.80-2.5%2,207.10+2.5%2,189.30-1.5%2,187.70-2.6%
Deferred Tax Assets182.30-9.0%184.70-35.3%196.10-27.0%201.00-22.4%200.40-19.3%285.60+8.1%268.50+2.8%259.00-1.1%
Other Assets1,269.70+0.9%1,240.30-2.6%1,248.20+1.1%920.10-25.3%1,258.40+6.8%1,273.80+10.3%1,235.10+7.1%1,232.40+67.5%
Total Assets10,255.50+4.2%10,051.50+0.4%9,961.10+2.0%10,072.40+6.9%9,840.50-0.4%10,016.10+3.0%9,761.40+3.1%9,423.10+3.2%
Short Term Debt Incl. Current Port. of LT Debt500.40+369.0%502.20+26.0%546.20+44.3%59.50-86.5%106.70-88.6%398.70-61.5%378.50-41.0%441.40+106.6%
Accounts Payable1,077.10+12.0%1,009.50+3.5%992.50+2.3%1,074.20-6.1%962.10-8.8%975.70-6.7%970.10-8.4%1,143.40-5.9%
Income Tax Payable87.70+2.2%61.30-48.4%96.60-44.2%141.30+0.9%85.80-5.2%118.70+42.5%173.10-47.3%140.10-54.5%
Other Current Liabilities1,487.60+10.5%1,474.30+19.4%1,490.10+21.5%1,389.40+10.1%1,346.80-2.3%1,234.30-6.9%1,226.60-5.0%1,262.40-6.7%
Total Current Liabilities3,152.80+26.0%3,047.30+11.7%3,125.40+13.7%2,664.40-10.8%2,501.40-27.7%2,727.40-21.9%2,748.30-17.2%2,987.30-3.3%
Long Term Debt600.70-45.4%600.60-45.4%600.60-45.4%1,318.50+62.9%1,099.70+82.6%1,099.60+83.5%1,099.20+83.5%809.30-1.2%
Provision for Risks Charges83.80+21.8%78.50+19.1%73.00+20.3%71.10+18.5%68.80+15.6%65.90+16.8%60.70+10.2%60.00+10.1%
Deferred Tax Liabilities22.30-13.9%23.50-12.0%24.50-0.4%25.70-4.5%25.90-14.8%26.70+5.5%24.60-1.6%26.90+0.4%
Other Liabilities1,844.50+14.8%1,774.30+8.1%1,671.30+4.8%1,462.20+5.4%1,607.40-1.0%1,642.10+1.1%1,594.00-3.2%1,387.50-3.2%
Total Liabilities5,704.10+7.6%5,524.20-0.7%5,494.80-0.6%5,541.90+5.1%5,303.20-8.2%5,561.70-4.1%5,526.80-2.1%5,271.00-2.8%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity4,551.40+0.3%4,527.30+1.6%4,466.30+5.5%4,530.50+9.1%4,537.30+10.6%4,454.40+13.5%4,234.60+10.7%4,152.10+12.1%
Total Shareholders Equity4,551.40+0.3%4,527.30+1.6%4,466.30+5.5%4,530.50+9.1%4,537.30+10.6%4,454.40+13.5%4,234.60+10.7%4,152.10+12.1%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity4,551.40+0.3%4,527.30+1.6%4,466.30+5.5%4,530.50+9.1%4,537.30+10.6%4,454.40+13.5%4,234.60+10.7%4,152.10+12.1%
Total Liabilities & Stockholders Equity10,255.50+4.2%10,051.50+0.4%9,961.10+2.0%10,072.40+6.9%9,840.50-0.4%10,016.10+3.0%9,761.40+3.1%9,423.10+3.2%
Book Value Per Share per share74.26+3.9%73.21+5.3%71.45+8.8%72.38+12.6%71.48+13.4%69.50+15.4%65.66+12.4%64.27+13.6%
Tangible Book Value Per Share per share39.59+7.1%38.57+10.0%36.87+16.3%37.51+23.3%36.96+29.6%35.06+29.0%31.71+29.5%30.41+36.5%
Full-Time Employees people---18,400-0.5%---18,500+6.9%
Price to Book Ratio ratio1.892.152.031.761.871.731.461.51
Return on Assets %4.965.545.866.646.766.596.397.35
Return on Equity %10.9712.3913.2814.9015.4215.5215.2417.34
Return on Invested Capital %2.693.570.852.293.483.692.103.09
Quick Ratio ratio1.000.960.831.050.990.920.860.76
Current Ratio ratio1.721.721.631.941.981.841.771.52

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income138.40-29.5%183.20-10.5%43.10-61.6%133.80-12.6%196.20+8.8%204.80+21.5%112.20-37.5%153.10+1.5%
Depreciation62.80+11.5%62.20+11.3%60.60+13.1%58.30+8.6%56.30+8.5%55.90+16.7%53.60+15.0%53.70-2.9%
Other Funds (Non Cash)22.10+157.0%8.50-33.1%14.50+23.9%-4.408.60+7.5%12.70-82.2%11.70-19.3%-1.00-115.6%
Funds from Operations224.80-34.7%264.90+3.0%122.80-25.8%185.90+4.4%344.30+35.7%257.30-9.3%165.40-31.3%178.10+56.8%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital95.10-34.3%109.40-283.80414.20-32.4%144.70+99.9%-168.10-560.30612.70+67.4%
Cash from Operating Activities319.90-34.6%374.30+319.6%-161.00600.10-24.1%489.00+50.0%89.20-394.90790.80+64.9%
Capital Expenditures-51.30-36.40-29.60-73.90-57.00-40.60-40.30-87.50
Net Assets From Acquisitions0.000.000.000.000.000.00-0.90-0.50
Sale of Fixed Assets and Businesses21.70-6.7029.600.000.00-100.0%0.000.000.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses-7.30-142.2%0.000.000.00-100.0%17.30-15.40-1200.0%-1.902.30
Other Sources-1.00-140.0%-0.101.105.30-18.5%2.500.000.006.50+132.1%
Cash from Investing Activities-37.90-43.201.10-68.60-37.20-56.00-43.10-79.20
Cash Dividends Paid-35.20-35.40-35.60-32.10-32.60-32.80-32.90-29.90
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-82.40-91.60-47.30-118.70-90.60-40.00-28.70-50.40-50500.0%
Repurchase of Common Pref Stock-82.40-91.60-47.30-118.70-90.60-40.00-28.70-50.40-50500.0%
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-1.80-44.00-309.5%45.80-91.1%-104.50-292.0021.00-94.7%516.00+10.7%-575.40
Change in Long Term Debt-1.80-44.00-309.5%45.80-91.1%-104.50-292.0021.00-94.7%516.00+10.7%-575.40
Issuance of Long Term Debt146.00-81.7%195.00-83.6%259.80-84.2%103.00-86.0%798.50-13.0%1,192.00-22.5%1,646.00+45.3%737.50+21.3%
Reduction of Long Term Debt-147.80-239.00-214.00-207.50-1,090.50-1,171.00-1,130.00-1,312.90
Net Financing Active Other Cash Flow-6.90-6.10-31.40-9.00-15.80-6.90-16.30-5.10
Other Financing Activities Uses-6.90-6.10-31.40-9.00-15.80-6.90-16.30-5.10
Cash from Financing Activities-126.30-177.10-68.50-115.6%-264.30-431.00-58.70-118.3%438.10+6.2%-660.80
Exchange Rate Effect-1.30-0.70-110.1%-1.10-120.8%0.80-0.70-187.5%6.90+2200.0%5.30-6.80-423.8%
Net Change in Cash154.40+668.2%153.30-229.50-4350.0%268.00+509.1%20.10+3.1%-18.60-126.0%5.4044.00+128.0%
Free Cash Flow268.60-37.8%337.90+595.3%-190.60526.20-25.2%432.00+58.7%48.60-435.20703.30+84.0%
Price to Free Cash Flow ratio9.989.9313.6418.1613.5015.8736.6641.85

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Aerial Works Platforms2,443.902,193.90-10.2%21.1%
Airport Products862.50975.30+13.1%9.4%
Consolidation, Policy100.00104.30+4.3%1.0%
Defense Product2,051.501,628.00-20.6%15.6%
Delivery Vehicles103.70468.70+352.0%4.5%
Municipal Fire Apparatus1,290.501,516.20+17.5%14.5%
Other471.10491.50+4.3%4.7%
Other Access Equipment1,151.801,158.90+0.6%11.1%
Refuse And Recycling Vehicles686.20743.90+8.4%7.1%
Telehandlers1,569.001,141.60-27.2%11.0%
Total10,730.2010,422.30-2.9%100.0%
Region
Name20242025vs 20242025 share
EMEA837.401,116.60+33.3%10.7%
Other North America468.60365.90-21.9%3.5%
Rest Of World422.60376.50-10.9%3.6%
United States9,001.608,563.30-4.9%82.2%
Total10,730.2010,422.30-2.9%100.0%
Segment
Name20242025vs 20242025 share
Access5,164.704,494.40-13.0%43.1%
Corporate100.00104.30+4.3%1.0%
Transport2,155.202,096.70-2.7%20.1%
Vocational3,310.303,726.90+12.6%35.8%
Total10,730.2010,422.30-2.9%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-303.62%2.2M60.5M666.49K
2026-10-154.10%2.5M61.2M706.24K
2026-09-303.36%2.1M61.2M718.06K
2026-09-153.25%2.0M61.2M698.36K
2026-08-313.04%1.9M61.2M729.10K
2026-08-143.68%2.3M61.2M797.15K
2026-07-314.28%2.6M61.2M835.95K
2026-07-155.29%3.3M61.8M726.40K
2026-06-305.75%3.6M61.8M718.15K
2026-06-154.73%2.9M61.8M702.02K
2026-05-294.35%2.7M61.8M710.77K
2026-05-155.11%3.2M61.8M692.36K
2026-04-304.84%3.0M62.1M704.03K
2026-04-154.46%2.8M62.1M785.23K
2026-03-314.01%2.5M62.1M801.20K
2026-03-133.17%2.0M62.1M789.40K
2026-02-273.76%2.3M62.1M789.43K
2026-02-135.06%3.1M62.1M759.81K
2026-01-305.64%3.5M62.8M723.50K
2026-01-154.87%3.1M62.8M736.22K

Option chain

Expiry 2026-11-20 · underlying 140.40, quoted 13 Nov 07:08 ET · ATM 140

Option quotes 12 Nov 13:38 ET. A date on a row is older than the last session (12 Nov). 65 rows.

Implied move 5.16% into expiry (call 3.700 + put 3.550 = 7.250 on 140.40)

Put/call open interest 2.19 (2,680 puts / 1,222 calls) · Put/call volume 0.63 (5 puts / 8 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 14 Jul65.00ITM74.3077.5081.100.00389.5% +99.41000.978-0.1960.011
put 25 SepOTM0.003.700.150.00290.1% 0.0600-0.021-0.1950.011
call 22 Sep70.00ITM69.7072.5074.200.00357.3% +92.21000.976-0.1940.011
put 5 AugOTM0.003.700.200.00265.1% 0.0100-0.023-0.1920.011
call 1 Jan75.00ITM64.7067.000.000.00301.3% +59.50000.974-0.1910.012
put 14 MayOTM0.003.401.550.00241.8% 0.0800-0.025-0.1850.012
call 1 Jan80.00ITM59.5062.500.000.00299.3% +79.30000.972-0.1890.013
put 13 AugOTM0.003.400.250.00219.4% 0.0900-0.028-0.1820.013
call 22 Sep85.00ITM54.3057.6054.300.00272.8% +73.53000.969-0.1860.014
put 13 AugOTM0.003.400.300.00199.2% 0.0700-0.031-0.1820.014
call 12 Aug90.00ITM49.0052.6067.500.00247.8% +68.00000.965-0.1820.016
put 19 OctOTM0.003.400.100.00180.1% 0.02300-0.034-0.1780.016
call 10 Sep95.00ITM44.7047.6054.490.00223.9% +62.71000.962-0.1790.017
put 20 OctOTM0.002.600.250.00161.1% 0.017900-0.038-0.1740.017
call 19 Oct100ITM39.7042.6027.340.00201.1% +55.11000.955-0.1860.019
put 30 OctOTM0.000.600.050.00147.3% 0.07700-0.044-0.1770.019
call 11 Sep105ITM34.7037.6043.100.00179.0% +46.01000.944-0.2010.023
put 29 OctOTM0.000.700.170.00134.6% 0.08700-0.054-0.1930.023
call 1 Jan110ITM29.7032.600.000.00157.7% -11.20000.867-0.4800.044
put 6 NovOTM0.002.600.050.00168.9% 0.02000-0.133-0.4740.044
call 9 Oct115ITM24.7027.6012.800.00136.9% -13.52000.846-0.4730.049
put 5 NovOTM0.003.600.200.00150.3% 0.02800-0.154-0.4660.049
call 24 Jul120ITM19.5022.6041.000.00116.9% -11.82000.824-0.4420.053
put 9 NovOTM0.002.750.100.00128.7% 0.05700-0.176-0.4350.053
call 29 Oct125ITM15.2017.0011.000.0084.4% -23.76000.793-0.4110.059
put 30 OctOTM0.052.801.250.00108.1% 0.02,04200-0.207-0.4030.059
call 29 Oct130ITM10.1012.703.330.0076.8% -12.128000.746-0.3800.066
putOTM0.103.100.50-1.2390.7% +1.85055-0.254-0.3720.066
call 9 Nov135ITM6.308.208.110.0061.9% -8.416000.670-0.3400.074
put 9 NovOTM0.353.602.900.0074.0% +3.76100-0.330-0.3310.074
call140ATM3.204.204.00-2.3048.2% -7.654440.534-0.2960.082
put 21 OctATM2.204.909.450.0062.9% +7.1000-0.466-0.2860.082
call 11 Nov145OTM0.553.501.850.0065.5% +2.173000.385-0.3210.079
put 5 NovITM5.207.505.450.0059.2% -4.1200-0.615-0.3110.079
call150OTM0.051.400.70-0.3055.4% -0.3120440.223-0.2200.061
put 3 NovITM9.4011.008.500.0057.2% +1.52200-0.776-0.2100.061
call 3 Nov155OTM0.051.002.000.0063.0% 0.0107000.154-0.1980.049
put 31 AugITM13.5015.8011.450.0069.1% +6.2100-0.845-0.1870.049
call 9 Nov160OTM0.002.650.290.0076.0% 0.017000.133-0.2160.044
put 1 JanITM18.0021.000.000.0086.8% +10.8000-0.866-0.2040.044
call 3 Nov165OTM0.003.100.270.0088.1% 0.06000.119-0.2310.041
put 1 JanITM23.0025.500.000.0088.7% +0.6000-0.881-0.2180.041
call 29 Oct170OTM0.003.400.050.0099.3% 0.08000.108-0.2430.038
put 1 JanITM28.1031.100.000.00113.5% +14.1000-0.892-0.2300.038
call 23 Sep175OTM0.002.750.890.00110.0% 0.08000.100-0.2540.036
put 1 JanITM33.0035.900.000.00121.0% +11.1000-0.900-0.2400.036
call 3 Nov180OTM0.002.600.100.00120.1% 0.031000.093-0.2630.034
put 1 JanITM38.7041.100.000.00136.5% +16.5000-0.907-0.2490.034
call 3 Nov185OTM0.000.100.050.0081.4% 0.0643000.017-0.0450.009
put 1 JanITM43.0046.300.000.00151.6% +66.0000-0.983-0.0320.008
call 5 Nov190OTM0.000.050.050.0080.8% 0.061000.009-0.0260.005
put 1 JanITM48.0051.300.000.00161.6% +76.9000-0.991-0.0120.005
call 16 Jun195OTM0.003.402.400.0091.0% 0.02000.008-0.0270.005
put 1 JanITM53.0055.900.000.00160.9% +69.9000-0.991-0.0120.005
call 22 Jun200OTM0.002.551.950.0097.0% 0.09000.008-0.0280.004
put 1 JanITM58.0060.900.000.00169.8% +72.8000-0.992-0.0120.004
call 30 Sep210OTM0.003.400.050.00108.6% 0.08000.007-0.0280.004
put 1 JanITM68.0071.100.000.00192.4% +83.9000-0.992-0.0110.004
call 25 Mar220OTM0.003.403.000.00119.3% 0.01000.007-0.0290.004
put 1 JanITM77.9080.900.000.00202.4% +83.1000-0.993-0.0110.004
call 25 Mar230OTM0.003.402.100.00129.5% 0.01000.006-0.0300.004
put 19 FebITM87.9090.9060.900.00217.2% +87.7000-0.994-0.0100.004
call 21 May240OTM0.003.700.550.00139.2% 0.00000.006-0.0300.003
put 27 MarITM97.90100.897.000.00227.7% +88.6000-0.994-0.0100.003
call 21 May250OTM0.003.700.550.00148.3% 0.00000.005-0.0310.003
put 17 JulITM107.9110.9105.30.00244.2% +95.9000-0.994-0.0090.003
call 21 Jul260OTM0.003.700.200.00157.0% 0.011000.005-0.0310.003
put 1 JanITM117.9120.70.000.00249.4% +92.4000-0.994-0.0080.003

Latest SEC filings

30 of 2,132
FiledFormDescriptionPeriodDocument
2026-10-2910-QAll annual, quarterly, and current reports2026-09-300001193125-26-437287 index
2026-10-298-KAll annual, quarterly, and current reports2026-10-290001193125-26-437039 index
2026-09-154Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-11 · transaction0000775158-26-000100 index
2026-09-11144no categoryno report period0001968582-26-000959 index
2026-08-12SCHEDULE 13GBeneficial ownership reportsno report period0001167557-26-000141 index
2026-08-07SCHEDULE 13G/ABeneficial ownership reportsno report period0001398344-26-013773 index
2026-07-314Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-29 · transaction0000775158-26-000098 index
2026-07-2810-QAll annual, quarterly, and current reports2026-06-300001193125-26-320490 index
2026-07-288-KAll annual, quarterly, and current reports2026-07-280001193125-26-318909 index
2026-07-164Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-14 · transaction0000775158-26-000096 index
2026-07-14SCHEDULE 13GBeneficial ownership reportsno report period0000354204-26-000848 index
2026-06-04SDAll annual, quarterly, and current reportsno report period0000897069-26-001320 index
2026-05-134Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-12 · transaction0000775158-26-000094 index
2026-05-12144no categoryno report period0001959173-26-003504 index
2026-05-0810-QAll annual, quarterly, and current reports2026-03-310001193125-26-214298 index
2026-05-088-KAll annual, quarterly, and current reports2026-05-080001193125-26-213376 index
2026-05-088-KAll annual, quarterly, and current reports2026-05-050001104659-26-057760 index
2026-05-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-05 · transaction0000775158-26-000092 index
2026-05-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-05 · transaction0000775158-26-000091 index
2026-05-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-05 · transaction0000775158-26-000088 index
2026-05-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-05 · transaction0000775158-26-000086 index
2026-05-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-05 · transaction0000775158-26-000084 index
2026-05-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-05 · transaction0000775158-26-000082 index
2026-05-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-05 · transaction0000775158-26-000081 index
2026-05-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-05 · transaction0000775158-26-000080 index
2026-05-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-05 · transaction0000775158-26-000079 index
2026-04-30SCHEDULE 13GBeneficial ownership reportsno report period0002100119-26-000930 index
2026-04-29SCHEDULE 13GBeneficial ownership reportsno report period0002100121-26-000553 index
2026-03-27SCHEDULE 13G/ABeneficial ownership reportsno report period0000102909-26-001961 index
2026-03-26ARSProxy materials2025-12-310001104659-26-035220 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-0900116.70K1
2026-080000
2026-070000
2026-060000
2026-050067.60K1
2026-040000
2026-030000
2026-0200862.10K2
2026-010000
2025-120000
2025-1100995.28K1

Institutional holders

Manager% owned
BlackRock, Inc.9.55%
Aristotle Capital Management, LLC7.58%
VANGUARD PORTFOLIO MANAGEMENT LLC6.98%
AQR CAPITAL MANAGEMENT LLC5.42%
DIMENSIONAL FUND ADVISORS LP5.29%
VANGUARD CAPITAL MANAGEMENT LLC4.52%
GREENHAVEN ASSOCIATES INC4.09%
Invesco Ltd.3.92%
LSV ASSET MANAGEMENT3.39%
STATE STREET CORP3.36%

Funds

Fund% owned
Lord Abbett Ultra Short Bond Fund71.74%
VANGUARD SHORT-TERM CORPORATE BOND INDEX FUND7.79%
VANGUARD TOTAL BOND MARKET INDEX FUND6.95%
Baird Core Plus Bond Fund5.61%
iShares ESG Aware 1-5 Year USD Corporate Bond ETF4.35%
iShares iBonds Dec 2030 Term Corporate ETF4.14%
State Street(R) SPDR(R) Portfolio Short Term Corporate Bond ETF3.92%
iShares Core U.S. Aggregate Bond ETF3.84%
iShares iBonds Dec 2028 Term Corporate ETF3.75%
iShares 1-5 Year Investment Grade Corporate Bond ETF3.56%

OakChart. OSK. Cached 15 minutes. Terms