OakChart

NIO Inc ADR

NIOConsumer Cyclical·Auto Manufacturers·China·Mid·NYSE·Nov 13 • 7:47 AM ET

2.99-0.06 (-1.93%)
2026-11-13 13:47 CET
Market cap
$7.06B
Revenue, TTM
16,340.31 USD m
Net income, TTM
-671.83 USD m
Free cash flow, TTM
- USD m
EPS diluted, TTM
-0.28
-
Compare

Price

NIO against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 0Sales 4,978Price4,9255,3573.004.005.006.0050.6M101.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26NIOclose 2.9920-day 3.2750-day 3.45200-day 4.832.99

57.3% under the 52-week high of 7.00 on 17 Apr 2026. 52-week low 2.99 on 13 Nov 2026. Last 15 sessions, 15.1% high to low

Volume 0.77× normal · the line is the 50-bar volume average

Setup. RS line 0
CANSLIM 3 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%; Institutional Ownership: Over 50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 3 of 4 — fails: Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 0 of 4 — fails: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 0 of 4 — fails: Institutional Ownership: Over 30%; Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

NIO
52-week range, 0% of the way up
2.997.00

NIO, Inc. operates as a holding company, which engages in the design, development, manufacture, and sale of smart electric vehicles. It offers its products under the brands NIO, ONVO, and FIREFLY. The company was founded by Bin Li and Li Hong Qin on November 28, 2014 and is headquartered in Shanghai, China.

Employees35032
IPOSep 12, 2018
Beta0.90
ATR, 14d0.14
Rel volume0.77
Short float5.55%
Insider own0.57%
Inst own12.21%

Snapshot

6 groups

Valuation

Index-
Market Cap$7.06B
Enterprise Value4.49B
Income-671.83M
Sales16.34B
Book / share0.24
Cash / share3.54
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees35032
IPOSep 12, 2018

Ratios

Price / earnings-
Forward price / earnings54.47
Price / earnings / growth-
Price / sales0.43
Price / book12.54
Price / cash0.85
Price / free cash flow-
Value / cash profit-
Value / sales0.27
Quick Ratio0.89
Current Ratio1.02
Debt / equity7.13
Long-term debt / equity4.42
Options and shortYes / Yes

Earnings

Earnings / share-0.28
Earnings next year0.05
Earnings next quarter-0.02
Earnings this year90.98%
Earnings next year159.30%
Earnings growth, 5 years-
Past earnings growth9.85% -6.76%
Past sales growth18.49% 38.88%
Earnings vs last year82.72%
Sales vs last year69.72%
Earnings vs last quarter86.58%
Sales vs last quarter79.65%
EarningsSep 01 BMO
Surprise21.64% -1.41%

Ownership

Insiders own0.57%
Insider trades0.00%
Institutions own12.21%
Institution trades-0.79%
Return on assets-3.95%
Return on equity-311.99%
Return on capital-20.69%
Gross Margin17.43%
Operating margin-3.65%
Profit Margin-4.11%
20-day average-8.55%
50-day average-13.23%
200-day average-38.03%

Technical

Shares out2.36B
Shares floating2.34B
Short / float5.55%
Short ratio3.85
Short interest130.22M
52-week high7.00 -57.3%
52-week low2.99 0.0%
Volatility4.18% 3.81%
Average range0.14
Strength index33.04
Market sensitivity0.90
Relative volume0.77
Avg Volume33.86M
Volume1,304,893

Performance

Perf Week-11.76%
Perf Month-14.53%
Perf Quarter-34.97%
Perf Half Y-50.96%
Perf YTD-41.34%
Perf Year-52.06%
Perf 3Y-58.57%
Perf 5Y-92.99%
Perf 10Y-
Recommendation1.88
Target Price5.42
Prev Close3.05
Price2.99
Change %-1.92%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Sep 02, 2026DowngradeJP MorganOverweight → Neutral$4.50+50.4%
Jul 13, 2026UpgradeGoldmanNeutral → Buy$7+134.0%
Mar 13, 2026UpgradeHSBC SecuritiesHold → Buy$6.80+127.3%
Mar 11, 2026UpgradeNomuraNeutral → Buy$6.60+120.6%
Jan 15, 2026UpgradeMacquarieNeutral → Outperform$6.10+103.9%
Nov 25, 2025DowngradeMacquarieOutperform → Neutral
Sep 23, 2025ReiteratedCitigroupBuy$8.10 → $8.60+187.5%
Sep 16, 2025UpgradeUBSNeutral → Buy$8.50+184.1%
Aug 26, 2025UpgradeJP MorganNeutral → Overweight$8+167.4%
Aug 01, 2025UpgradeMacquarieNeutral → Outperform$5.50+83.9%

Peers

Mkt cap
TickerCompanyMkt cap
LILi Auto Inc ADR9.75B
XPEVXPeng Inc ADR7.27B
TSLATesla Inc1582.69B
VFSVinFast Auto Ltd7.18B
LCIDLucid Group Inc1.30B
PSNYPolestar Automotive Holding UK PLC ADR695.57M
RIVNRivian Automotive Inc18.77B
LOTLotus Technology Inc ADR171.38M
FFord Motor Co47.56B
GMGeneral Motors Company72.57B

Insider trading

latest 14 of 15
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Wen YonggangDirectorNov 06 '26Option Exercise0.0078,0030198,003Nov 06 04:03 PM
Long Annabelle YuDirectorNov 06 '26Option Exercise0.0085,8030235,803Nov 06 04:01 PM
Wu Hai (Hector)DirectorNov 06 '26Option Exercise0.0085,8030235,803Nov 06 04:01 PM
Lee Denny Ting BunDirectorSep 12 '26Option Exercise0.00131,8690492,634Sep 14 04:05 PM
Qin LihongPresidentSep 01 '26Option Exercise0.00300,0000619,662Sep 01 04:07 PM
Zhou XinExecutive Vice PresidentSep 01 '26Option Exercise0.00200,0000516,167Sep 01 04:06 PM
Qu YuChief Financial OfficerSep 01 '26Option Exercise0.00245,0000560,088Sep 01 04:04 PM
Lihong QinOfficer, DirectorSep 01 '26Proposed Sale4.23150,000634,500Sep 01 04:03 PM
Yu QuOfficerSep 01 '26Proposed Sale4.23122,500518,175Sep 01 04:01 PM
Qin LihongPresidentJun 01 '26Option Exercise0.00300,0000469,662Jun 01 04:27 PM
Zhou XinExecutive Vice PresidentJun 01 '26Option Exercise0.00200,0000416,167Jun 01 04:20 PM
Qu YuChief Financial OfficerJun 01 '26Option Exercise0.00200,0000415,088Jun 01 04:17 PM
Lihong QinOfficer, DirectorJun 01 '26Proposed Sale5.60150,000840,000Jun 01 04:14 PM
Xin ZhouOfficerJun 01 '26Proposed Sale5.60100,000560,000Jun 01 04:09 PM

Held by

AUM
TickerCompanyAUM
SPEMState Street SPDR Portfolio Emerging Markets ETFAUM: 16.56B
KOMPState Street SPDR S&P Kensho New Economies Composite ETFAUM: 2.54B
PBWInvesco WilderHill Clean Energy ETFAUM: 310.30M
AVEMAvantis Emerging Markets Equity ETFAUM: 27.47B
DRIVGlobal X Autonomous & Electric Vehicles ETFAUM: 303.34M
PGJInvesco Golden Dragon China ETFAUM: 78.50M
SMOGVanEck Low Carbon Energy ETFAUM: 127.30M
PXHInvesco RAFI Emerging Markets ETFAUM: 1.96B
BATTAmplify Lithium & Battery Technology ETFAUM: 89.91M
PBDInvesco Global Clean Energy ETFAUM: 95.47M

News

latest 14 of 200

Quarterly earnings

2026Q2 EPS -0.043 beat -0.055, from -0.259 a year earlier. Sales 4,777 missed 4,846, from 2,664 a year earlier
EPS
0.0070-0.4372024Q3 EPS -0.296 against -0.26624Q32024Q4 EPS -0.437 against -0.31324Q42025Q1 EPS -0.418 against -0.35425Q12025Q2 EPS -0.259 against -0.31125Q22025Q3 EPS -0.161 against -0.22525Q32025Q4 EPS 0.007 against -0.00525Q42026Q1 EPS -0.029 against -0.07626Q12026Q2 EPS -0.043 against -0.05526Q2
Sales, USD millions
5,01602024Q3 sales 2,580 against 2,64324Q32024Q4 sales 2,718 against 2,79724Q42025Q1 sales 1,672 against 1,74525Q12025Q2 sales 2,664 against 2,64125Q22025Q3 sales 3,078 against 3,12325Q32025Q4 sales 5,016 against 4,83325Q42026Q1 sales 3,754 against 3,73826Q12026Q2 sales 4,777 against 4,84626Q2

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q2ended 2026-06-302026-09-01 08:30-0.043-0.055-0.0434,7774,846EPS -21.6% · sales -1.4%vs 2025Q2, year-ago quarter · EPS -83.4% · sales +79.4%1 EPS · 3 salesOpen -3.55% vs SPY -0.66%. Close -4.02% vs SPY -0.69%
2026Q1ended 2026-03-312026-05-21 08:30-0.029-0.076-0.0293,7543,738EPS -61.2% · sales +0.4%vs 2025Q1, year-ago quarter · EPS -93.0% · sales +124.5%4 EPS · 7 salesOpen +5.90% vs SPY -0.35%. Close +0.18% vs SPY +0.20%
2025Q4ended 2025-12-312026-03-10 08:300.007-0.0050.0075,0164,833EPS -241.2% · sales +3.8%vs 2024Q4, year-ago quarter · EPS -101.6% · sales +84.5%7 EPS · 9 salesOpen +6.48% vs SPY -0.08%. Close +15.38% vs SPY -0.16%
2025Q3ended 2025-09-302025-11-25 08:30-0.161-0.225-0.2113,0783,123EPS -28.4% · sales -1.5%vs 2024Q3, year-ago quarter · EPS -45.5% · sales +19.3%6 EPS · 7 salesOpen -2.78% vs SPY -0.01%. Close -4.35% vs SPY +0.94%
2025Q2ended 2025-06-302025-09-02 08:30-0.259-0.311-0.3172,6642,641EPS -16.6% · sales +0.9%vs 2024Q2, year-ago quarter · EPS -16.6% · sales +8.6%7 EPS · 1 salesOpen -2.19% vs SPY -1.17%. Close +3.13% vs SPY -0.74%
2025Q1ended 2025-03-312025-06-03 08:30-0.418-0.354-0.4521,6721,745EPS +18.3% · sales -4.2%vs 2024Q1, year-ago quarter · EPS +26.8% · sales +22.3%6 EPS · 5 salesOpen -3.41% vs SPY -0.06%. Close +0.28% vs SPY +0.57%
2024Q4ended 2024-12-312025-03-21 08:30-0.437-0.313-0.4742,7182,797EPS +39.8% · sales -2.8%vs 2023Q4, year-ago quarter · EPS +12.0% · sales +14.4%7Open -4.88% vs SPY -1.10%. Close -4.46% vs SPY -0.27%
2024Q3ended 2024-09-302024-11-20 08:30-0.296-0.266-0.3492,5802,643EPS +11.3% · sales -2.4%vs 2023Q3, year-ago quarter · EPS -8.2% · sales -4.2%7 EPS · 8 salesOpen -4.75% vs SPY +0.01%. Close +0.43% vs SPY +0.03%
2024Q2ended 2024-06-302024-09-05 08:30-0.311-0.309-0.3452,4532,444EPS +0.6% · sales +0.3%vs 2023Q2, year-ago quarter · EPS -30.9% · sales +103.9%7 EPS · 6 salesOpen +4.01% vs SPY -0.01%. Close +14.39% vs SPY -0.24%
2024Q1ended 2024-03-312024-06-06 08:30-0.330-0.304-0.3581,3671,440EPS +8.6% · sales -5.1%vs 2023Q1, year-ago quarter · EPS -6.4% · sales -8.8%8 EPS · 7 salesOpen -6.07% vs SPY +0.06%. Close -6.83% vs SPY 0.00%
2023Q4ended 2023-12-312024-03-05 08:30-0.390-0.333-0.4392,3762,524EPS +17.3% · sales -5.9%vs 2022Q4, year-ago quarter · EPS -11.8% · sales +2.6%6 EPS · 7 salesOpen -3.00% vs SPY -0.40%. Close +2.81% vs SPY -1.00%
2023Q3ended 2023-09-302023-12-05 08:30-0.322-0.361-0.3682,6932,720EPS -10.9% · sales -1.0%vs 2022Q3, year-ago quarter · EPS +10.6% · sales +50.1%5 EPS · 6 salesOpen +3.69% vs SPY -0.31%. Close +1.50% vs SPY -0.02%
2023Q2ended 2023-06-302023-08-29 08:30-0.450-0.408-0.5281,2031,260EPS +10.4% · sales -4.5%vs 2022Q2, year-ago quarter · EPS +133.4% · sales -18.8%5 EPS · 8 sales-
2023Q1ended 2023-03-312023-06-09 08:30-0.352-0.394-0.4261,4991,658EPS -10.5% · sales -9.6%vs 2022Q1, year-ago quarter · EPS +197.9% · sales +1.0%6 EPS · 7 sales-
2022Q4ended 2022-12-312023-03-01 08:30-0.443-0.265-0.4942,3162,489EPS +66.8% · sales -6.9%vs 2021Q4, year-ago quarter · EPS +163.5% · sales +49.0%8 EPS · 10 sales-
2022Q3ended 2022-09-302022-11-10 08:30-0.291-0.173-0.3711,7951,821EPS +68.3% · sales -1.5%vs 2021Q3, year-ago quarter · EPS +417.2% · sales +17.0%9 EPS · 10 sales-

Annual earnings

2025FY EPS -0.992 missed -0.984, from -1.369 a year earlier. Sales 12,666 missed 12,701, from 9,069 a year earlier
EPS
0.0000-4.0012018FY EPS -4.001 against -2.25820182019FY EPS -1.577 against -1.44820192020FY EPS -0.733 against -0.59120202021FY EPS -0.297 against -0.62020212022FY EPS -1.055 against -0.98020222023FY EPS -1.510 against -1.47020232024FY EPS -1.369 against -1.32720242025FY EPS -0.992 against -0.9842025
Sales, USD millions
12,70102018FY sales 737.77 against 689.5820182019FY sales 1,114 against 1,12720192020FY sales 2,513 against 2,51020202021FY sales 5,676 against 5,60720212022FY sales 7,103 against 7,36720222023FY sales 7,725 against 7,88220232024FY sales 9,069 against 9,29920242025FY sales 12,666 against 12,7012025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-0.183--26,94716.36
2029FYestimate-0.175--26,35717.14
2028FYestimate-0.224--25,39513.39
2027FYestimate-0.055--22,71854.49
2026FYestimate--0.093--19,326-
2025FY-0.992-0.984-0.99212,66612,701-
2024FY-1.369-1.327-1.5329,0699,299-
2023FY-1.510-1.470-1.7567,7257,882-
2022FY-1.055-0.980-1.3017,1037,367-
2021FY-0.297-0.620-1.0425,6765,607-
2020FY-0.733-0.591-0.6872,5132,510-
2019FY-1.577-1.448-1.6041,1141,127-
2018FY-4.001-2.258-10.614737.77689.58-

Quarterly results

2026Q2 revenue 4,721, from 2,628 a year earlier. Operating margin -2.1%, from -26.7% a year earlier
Revenue, USD millions
4,88702024Q3 revenue 2,60524Q32024Q4 revenue 2,74124Q42025Q1 revenue 1,65425Q12025Q2 revenue 2,62825Q22025Q3 revenue 3,04525Q32025Q4 revenue 4,88725Q42026Q1 revenue 3,68726Q12026Q2 revenue 4,72126Q2
Operating margin
1.50-55.42024Q3 operating margin -29.0%24Q32024Q4 operating margin -31.5%24Q42025Q1 operating margin -55.4%25Q12025Q2 operating margin -26.7%25Q22025Q3 operating margin -16.3%25Q32025Q4 operating margin 1.5%25Q42026Q1 operating margin -2.0%26Q12026Q2 operating margin -2.1%26Q2

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -0.09 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-10-30-0.09+1.6%
2026Q3Eper share2026-10-30-0.02-1.1%
2026FYRper share2026-10-30-0.09+1.6%
2026Q3Rper share2026-10-30-0.02-1.1%
2026FYSUSD millions2026-10-3019,326+0.2%
2026Q3SUSD millions2026-10-304,978+0.4%
2026Q2SUSD millions2026-08-304,846-1.0%
2026Q2Eper share2026-08-29-0.06+12.5%
2026Q2Rper share2026-08-29-0.06+12.5%
2026Q1SUSD millions2026-05-183,737+1.3%
2026Q1Eper share2026-04-10-0.08-2.3%
2026Q1Rper share2026-04-10-0.08-2.3%
2025FYEper share2026-03-10-0.92-6.3%
2025Q4Eper share2026-03-100.01-231.4%
2025FYRper share2026-03-10-0.97-9.7%
2025Q4Rper share2026-03-10-0.05+42.2%
2025FYSUSD millions2026-03-1012,730+0.2%
2025Q4SUSD millions2026-03-104,921+1.8%
2025Q3Eper share2025-11-20-0.22-0.8%
2025Q3SUSD millions2025-11-203,123-0.1%
2025Q3Rper share2025-11-16-0.26+0.1%
2025Q2Eper share2025-08-30-0.31+0.6%
2025Q2Rper share2025-08-17-0.31+0.4%
2025Q2SUSD millions2025-08-172,735+0.4%
2025Q1SUSD millions2025-05-141,745+1.0%
2025Q1Eper share2025-03-24-0.35+2.2%
2024FYEper share2025-03-21-1.32-0.8%
2024Q4Eper share2025-03-21-0.30-2.9%
2024FYRper share2025-03-21-1.33-3.9%
2024Q4Rper share2025-03-21-0.40+0.2%
2025Q1Rper share2025-03-21-0.44+25.6%
2024FYSUSD millions2025-03-219,338+0.4%
2024Q4SUSD millions2025-03-212,803+0.2%
2024Q3Eper share2024-11-20-0.270.0%
2024Q3Rper share2024-11-19-0.34-1.7%
2024Q3SUSD millions2024-11-192,643-0.3%
2024Q2Eper share2024-08-20-0.31+0.1%
2024Q2Rper share2024-08-20-0.35+1.3%
2024Q2SUSD millions2024-08-202,444-0.4%
2024Q1Eper share2024-06-05-0.30-0.1%
2024Q1SUSD millions2024-06-051,440-0.4%
2024Q1Rper share2024-05-19-0.39+0.1%
2023FYEper share2024-03-02-1.470.0%
2023FYRper share2024-03-01-1.52+0.0%
2023FYSUSD millions2024-03-017,877+0.1%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-1.066-10.614-1.604-0.687-1.042-1.301-1.756-1.532-0.953-0.2751-
Sales USD millions07481,1322,3555,6037,3177,8509,13312,17116,340-
Shares million shares7697707841,2501,3671,5141,9071,9432,326-2,361
Quarterly
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
EPS per share-0.345-0.349-0.474-0.452-0.317-0.2110.007-0.029-0.043
Sales USD millions2,4092,6052,7411,6542,6283,0454,8873,6874,721
Shares million shares1,9321,9421,9431,9422,0962,0962,3262,0992,361

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue16,340.3112,170.57+33.3%9,133.42+16.3%7,850.06+7.3%7,316.70+30.6%5,603.10+137.9%2,355.46+108.0%1,132.43+51.3%748.25
Cost of Goods Sold Incl. D&A13,491.6310,749.45+26.6%8,491.63+11.5%7,616.00+14.1%6,674.18+44.1%4,631.00+113.6%2,168.22+57.0%1,381.37+64.4%840.29
Gross Profit2,848.681,421.12+121.4%641.79+174.2%234.07-63.6%642.52-33.9%972.10+419.2%187.24-248.95-92.05
Selling, General and Administrative Excl. Other3,445.693,476.78-7.0%3,738.38+6.3%3,517.64+15.2%3,052.69+80.3%1,692.88+100.1%845.96-37.5%1,354.44-0.3%1,358.10
Research and Development1,207.071,376.41-17.8%1,673.83-6.7%1,794.02+15.0%1,559.79+129.8%678.76+109.9%323.41-48.8%631.65+7.3%588.56
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income-597.00-2,055.66-3,096.59-3,283.57-2,410.17-720.78-658.72-1,603.39-1,450.14
Interest Expense126.59123.15+11.0%110.93+94.8%56.96+15.1%49.48-49.9%98.83+60.1%61.72+15.1%53.62+186.9%18.69
Unusual Expense0.002.04+229.0%0.62-24.02-20.540.000.00--
Net Income Before Taxes-554.94-2,061.74-3,115.89-2,887.63-2,135.82-625.98-757.97-1,624.24-1,451.90
Income Taxes16.9816.96-3.17-108.6%36.81+350.0%8.18+24.9%6.55+612.0%0.92-19.3%1.14-65.8%3.33
Consolidated Net Income-668.51-2,163.53-3,161.01-2,967.23-2,185.49-1,644.12-813.61-1,653.04-1,466.26
Net Income From Continuing Operations-671.83-2,166.07-3,148.29-2,984.74-2,162.17-1,639.28-812.89-1,651.71-1,459.96
Net Income-671.83-2,166.07-3,148.29-2,984.74-2,162.17-1,639.28-812.89-1,651.71-3,525.44
EPS (Recurring) per share-0.27-0.95-1.53-1.77-1.31-1.04-0.69-1.60-10.61
EPS (Basic, Before Extraordinaries) per share-0.28-0.95-1.53-1.76-1.30-1.04-0.69-1.60-10.61
EPS (Diluted) per share-0.28-0.95-1.53-1.76-1.30-1.04-0.69-1.60-10.61
EBITDA--751.45-2,026.58-2,590.92-1,812.89-356.85-435.47-1,383.97-1,378.90
Non-Operating Income (Expense)168.65119.11+29.1%92.25-78.5%428.87+41.4%303.29+56.6%193.63-37.53-214.5%32.77+93.6%16.93
Other After Tax Adjustments-96.58-84.84-48.29-42.79-41.49-1,021.28-45.15-18.32-9.57
Stock Option Compensation Expense145.47186.83-7.0%200.98-23.9%264.15-1.9%269.35+129.3%117.47+477.8%20.33-43.8%36.20-53.0%77.01
Price To Sales Ratio ratio0.770.950.981.962.218.8924.473.662.83
Gross Margin %17.4311.687.032.988.7817.357.95-21.98-12.30
Operating Margin %-3.65-16.89-33.90-41.83-32.94-12.86-27.97-141.59-193.80
Net Margin %-4.11-17.80-34.47-38.02-29.55-29.26-34.51-145.86-471.16
Shares Outstanding million shares2,361.372,325.77+19.7%1,943.01+1.9%1,906.96+26.0%1,513.66+10.7%1,366.88+9.4%1,249.75+59.4%783.94+1.8%770.27
Market Capitalization7,193.187,193.18-14.2%8,388.07-41.1%14,245.43-4.0%14,839.11-65.6%43,139.29-31.5%62,987.19+1929.2%3,103.97-34.6%4,748.71

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/20242024Q39/30/2024
Total Revenue4,721.14+79.7%3,687.41+123.0%4,886.88+78.3%3,044.89+16.9%2,627.92+9.1%1,653.86+20.0%2,740.71+15.9%2,605.23-1.0%
Cost of Goods Sold Incl. D&A3,853.43+62.9%2,985.66+95.5%4,030.23+66.6%2,622.32+12.8%2,365.59+8.7%1,527.50+16.5%2,419.54+10.5%2,325.17-3.9%
Gross Profit867.71+230.8%701.75+455.3%856.65+166.7%422.57+50.9%262.33+12.5%126.37+86.2%321.17+81.5%280.06+33.2%
Selling, General and Administrative Excl. Other965.10+0.1%777.31-25.4%784.62-33.7%918.65-11.3%963.86+0.1%1,041.97+27.8%1,184.26+7.8%1,036.25+13.0%
Research and Development315.10-24.2%272.23-37.7%285.73-43.5%334.00-27.9%415.72-6.5%437.20+9.7%505.74-7.9%463.01+10.4%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income-97.39-75.5672.03-496.08-701.53-915.61-863.09-756.19
Interest Expense35.61+21.1%30.96-8.0%28.93-16.0%31.09+9.4%29.41+20.9%33.65+41.6%34.44+51.9%28.43+132.7%
Unusual Expense0.000.00-100.0%0.000.000.002.01+27.2%-0.950.00
Net Income Before Taxes-72.74-46.2142.31-478.30-684.59-926.98-998.94-700.56
Income Taxes4.82-18.9%1.75+173.4%2.447.97+49.3%5.94+2021.4%0.64-34.0%-9.75-130.3%5.34+2327.3%
Consolidated Net Income-105.82-71.7917.08-507.98-711.04-947.48-1,002.21-718.65
Net Income From Continuing Operations-106.01-71.6317.27-511.45-710.78-947.00-992.02-717.33
Net Income-106.01-71.6317.27-511.45-710.78-947.00-992.02-717.33
EPS (Recurring) per share-0.04-0.030.01-0.21-0.32-0.45-0.47-0.35
EPS (Basic, Before Extraordinaries) per share-0.04-0.030.01-0.21-0.32-0.45-0.47-0.35
EPS (Diluted) per share-0.04-0.030.01-0.21-0.32-0.45-0.47-0.35
Non-Operating Income (Expense)60.26+30.0%60.31+148.3%-0.7948.87-41.9%46.36-20.0%24.29-53.8%-102.37-143.7%84.06+24.8%
Other After Tax Adjustments-28.25-23.83-22.79-21.71-20.51-19.86-13.02-12.75
Stock Option Compensation Expense41.38-6.4%42.85-11.7%16.59-67.5%44.66-34.0%44.19-16.4%48.54+65.3%51.04-17.5%67.71+1.8%
Price To Sales Ratio ratio0.771.051.051.840.800.851.001.57
Gross Margin %18.3819.0317.5313.889.987.6411.7210.75
Operating Margin %-2.06-2.051.47-16.29-26.70-55.36-31.49-29.03
Net Margin %-2.25-1.940.35-16.80-27.05-57.26-36.20-27.53
Shares Outstanding million shares2,361.37+12.7%2,099.06+8.1%2,325.77+19.7%2,096.17+7.9%2,096.17+8.5%1,941.93+0.5%1,943.01+1.9%1,941.93+23.6%
Market Capitalization7,193.18+7.9%12,639.91+72.4%10,690.47+27.4%14,805.74+15.2%6,664.52-16.3%7,329.94+4.9%8,388.07-41.1%12,851.45-6.6%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments6,550.50+14.4%5,724.86-26.6%7,795.53+28.4%6,072.30-30.1%8,690.20+33.9%6,491.68+4180.7%151.65-87.5%1,215.54+5.3%1,154.26
Short Term Receivables2,885.42+77.3%1,627.58+28.3%1,268.89+12.3%1,129.86+23.2%916.81+135.9%388.59-4.0%404.84+38.8%291.62+275.3%77.70
Inventories1,439.95+34.0%1,074.44+30.2%825.24-34.3%1,256.22+260.0%348.92+95.8%178.19+26.9%140.46-46.4%261.97+1806.6%13.74
Other Current Assets90.28+75.2%51.53+51.8%33.95-32.5%50.30+69.9%29.61+321.8%7.02-33.3%10.52+209.4%3.40-88.8%30.40
Total Current Assets10,966.14+29.3%8,478.41-14.6%9,923.61+16.6%8,508.67-14.8%9,985.54+41.3%7,065.48+898.7%707.47-60.1%1,772.53+38.9%1,276.11
Net Property, Plant & Equipment6,291.21+14.8%5,480.09+3.7%5,284.73+56.2%3,382.78+99.1%1,699.36+72.1%987.41-10.7%1,105.90+51.5%730.08+142.3%301.27
Total Investments and Advances367.60-16.8%441.65-44.4%794.02-14.7%930.69+91.0%487.31+832.8%52.24+127.6%22.95-13.3%26.48+180.8%9.43
Long-Term Note Receivable29.56-73.2%110.20-68.6%351.49-58.3%842.94+20.6%699.20+260.3%194.04+105.5%94.42+11.3%84.86+330.3%19.72
Intangible Assets4.24+4.4%4.06-2.9%4.18-0.00-100.0%0.09-59.1%0.22-56.9%0.51-25.0%0.68
Deferred Tax Assets17.46+5720.0%0.30+25.0%0.24-98.1%12.40-----
Other Assets142.96-37.1%227.46+17.9%193.00+5.8%182.45+36.9%133.30+138.0%56.02-65.5%162.45+25.0%129.99+955.1%12.32
Total Assets17,819.18+20.9%14,742.18-10.9%16,551.26+19.4%13,859.94+6.6%13,004.72+55.6%8,355.29+299.1%2,093.40-23.7%2,744.45+69.5%1,619.54
Short Term Debt Incl. Current Port. of LT Debt1,112.58-26.7%1,518.88-60.5%3,841.44+321.6%911.10-28.0%1,266.26+229.8%383.95+44.0%266.61-11.5%301.33+2241.3%12.87
Accounts Payable7,628.59+61.9%4,711.07+136.8%1,989.77-45.2%3,628.42+83.0%1,983.10+103.7%973.77+118.0%446.72+6.9%418.01+1063.1%35.94
Income Tax Payable62.85+14.6%54.82+11.3%49.26+19.6%41.18-58.2%98.50+254.6%27.78+340.3%6.31-15.5%7.47+61.7%4.62
Other Current Liabilities2,441.10+8.4%2,251.87-0.8%2,269.07+12.6%2,015.10+63.4%1,233.42+64.1%751.61+16.7%644.02+22.7%524.82+169.0%195.12
Total Current Liabilities11,245.12+31.7%8,536.63+4.7%8,149.53+23.6%6,595.80+44.0%4,581.29+114.4%2,137.11+56.7%1,363.66+8.9%1,251.64+403.6%248.54
Long Term Debt3,361.16+7.9%3,114.93-4.5%3,262.05+30.2%2,505.48+32.1%1,896.65+77.0%1,071.69-15.6%1,269.36+646.2%170.12+72.4%98.65
Provision for Risks Charges659.15+18.3%557.33+23.4%451.61+37.9%327.57+44.5%226.65+126.1%100.23+139.2%41.90+120.1%19.040.00
Deferred Tax Liabilities33.59+89.0%17.77-41.1%30.18-31.1%43.79+1008.6%3.95----
Other Liabilities622.46+1.8%611.54+39.2%439.17+20.1%365.76+33.1%274.80+121.1%124.30+101.1%61.80-5.3%65.28+284.0%17.00
Total Liabilities15,921.47+24.0%12,838.19+4.1%12,332.55+25.4%9,838.40+40.9%6,983.35+103.4%3,433.33+25.5%2,736.72+81.7%1,506.08+313.5%364.19
Non-Equity Reserves81.41+51.9%53.58+17.3%45.68+2.5%44.56-9.2%49.09-1.6%49.91+2.0%48.91-4.6%51.25+997.4%4.67
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00-100.0%3,030.74
Common Equity595.22-27.2%817.48-77.3%3,602.02+4.9%3,433.43-37.0%5,446.10+31.1%4,154.38-904.39-190.8%995.83-1,781.80
Total Shareholders Equity595.22-27.2%817.48-77.3%3,602.02+4.9%3,433.43-37.0%5,446.10+31.1%4,154.38-904.39-190.8%995.83-20.3%1,248.94
Accumulated Minority Interest1,221.08+18.2%1,032.92+80.9%571.02+5.1%543.55+3.3%526.18-26.7%717.67+238.3%212.16+10.9%191.28+10893.1%1.74
Total Equity1,816.30-1.8%1,850.40-55.7%4,173.04+4.9%3,976.98-33.4%5,972.28+22.6%4,872.05-692.22-158.3%1,187.11-5.1%1,250.68
Total Liabilities & Stockholders Equity17,819.18+20.9%14,742.18-10.9%16,551.26+19.4%13,859.94+6.6%13,004.72+55.6%8,355.29+299.1%2,093.40-23.7%2,744.45+69.5%1,619.54
Book Value Per Share per share0.24-38.5%0.39-77.7%1.75-15.5%2.07-37.5%3.31+21.7%2.72-0.85-189.5%0.95-1.70
Tangible Book Value Per Share per share0.25-40.5%0.42-77.8%1.89-16.7%2.27-43.0%3.98+19.9%3.32-1.15-189.1%1.29-2.32
Full-Time Employees people35,032-23.2%45,635+39.0%32,820+22.6%26,763+76.0%15,204+95.9%7,763+4.3%7,442-24.3%9,834-
Price to Book Ratio ratio12.785.647.253.967.9517.91-4.736.725.10
Return on Assets %-13.30-20.12-19.63-16.10-15.35-15.56-68.28-66.91-77.11
Return on Equity %-306.66-142.47-84.85-48.70-34.15-50.02-3,612.71-130.08-103.48
Return on Invested Capital %-54.75-80.06-43.48-36.41-22.33-15.55-452.56-125.22-54.73
Quick Ratio ratio0.850.871.121.102.103.220.421.215.08
Current Ratio ratio0.980.991.221.292.183.310.521.425.13

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income--2,078.70-3,112.72-2,924.44-2,144.00-622.84-768.46-1,634.72-1,456.70
Depreciation-1,304.21+21.9%1,070.01+54.5%692.65+16.8%593.14+63.0%363.92+63.0%223.24+1.4%220.12+209.0%71.24
Deferred Taxes & Investment Tax Credit--2.06-11.79-141.6%28.350.00-100.0%3.910.000.000.00
Other Funds (Non Cash)-384.29-16.8%461.98+186.0%161.53-49.0%316.78+116.5%146.30+14.2%128.11+43.7%89.17-21.3%113.37
Funds from Operations--392.25-1,592.52-2,041.91-1,234.08-108.72-417.11-1,325.43-1,272.09
Extraordinary Item-0.000.000.000.000.000.000.000.00
Changes in Working Capital-808.56+61.1%501.88-72.8%1,846.91+179.9%659.96+59.6%413.61-40.9%699.75+1006.8%63.22-17.3%76.42
Income Taxes Payable-5.14-30.6%7.41-13.9%8.61-22.07-131.8%69.31+266.5%18.91--
Cash from Operating Activities-416.31-1,090.64-195.00-574.13-288.3%304.90+7.9%282.65-1,262.21-1,195.67
Capital Expenditures--843.75-1,270.32-2,024.10-1,035.51-632.43-163.38-247.01-399.57
Net Assets From Acquisitions-0.000.000.000.00-1,240.43-300.120.000.00
Sale of Fixed Assets and Businesses-85.34-82.6%490.08+4653.4%10.31+1809.3%0.54-96.6%15.68-97.9%748.030.00-100.0%200.62
Purchase or Sale of Investments--772.29-239.2%554.87+15.3%481.08-81.3%2,577.22-5,533.43-594.94-180.8%736.46-800.49
Purchase of Investments--4,173.57-6,450.15-6,260.50-13,344.90-21,220.53-1,136.58-323.34-1,249.35
Sale Or Maturity of Investments-3,401.29-51.4%7,005.02+3.9%6,741.58-57.7%15,922.12+1.5%15,687.10+2796.3%541.63-48.9%1,059.81+136.1%448.85
Other Uses-0.00-17.23-6.070.000.000.000.000.00
Other Sources-6.07-47.4%11.53+384.5%2.380.000.000.000.000.00
Cash from Investing Activities--1,524.63-231.08-1,536.39-199.6%1,542.24-7,390.61-310.42-163.4%489.46-999.44
Cash Dividends Paid-0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.00--
Change in Capital Stock-1,662.92+10649.3%15.47-99.5%2,970.93+25314.3%11.69-99.4%1,988.12-60.5%5,036.34+68421.6%7.35-99.4%1,155.27
Repurchase of Common Pref Stock-0.000.000.000.000.000.000.00-1.13
Sale of Common Pref Stock-1,662.92+10649.3%15.47-99.5%2,970.93+25314.3%11.69-99.4%1,988.12-60.5%5,036.34+68421.6%7.35-99.4%1,156.40
Proceedsfrom Stock Options-1,649.130.00-100.0%2,958.670.00-100.0%1,965.71-60.8%5,013.90+68116.3%7.35-99.4%1,144.52
Issuance or Reduction of Debt, Net--761.63-227.04-124.3%933.52-246.41-112.0%2,047.90+284.4%532.79+19.2%446.91+12.4%397.63
Change in Long Term Debt--391.40-464.10-483.44-4.08-5.10-6.160.00-
Issuance of Long Term Debt-0.000.000.000.000.000.000.00-
Reduction of Long Term Debt--391.40-464.10-483.44-4.08-5.10-6.16--
Net Financing Active Other Cash Flow--18.71-0.05-0.04-5.33-0.16-1.520.000.00
Other Financing Activities Uses--18.71-0.05-0.04-5.33-0.16-1.520.000.00
Cash from Financing Activities-882.58-211.62-105.4%3,904.41-240.04-105.9%4,035.87-27.5%5,567.61+1143.0%447.90-71.2%1,552.90
Exchange Rate Effect--2.26-110.1%22.38+125.6%9.92-18.10-77.68-98.81-6821.8%1.47-8.61
Net Change in Cash--228.00-1,510.96-169.2%2,182.94+207.5%709.97-3,127.53-157.5%5,441.02-323.38-650.82
Free Cash Flow--427.44-2,360.97-2,219.09-1,609.64-327.53-374.6%119.27-1,509.22-1,595.24
Price to Free Cash Flow ratio------483.31--

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/20242024Q39/30/2024
Cash & Short Term Investments8,341.26+120.9%6,958.47+94.6%6,550.50+14.4%5,135.10-14.4%3,776.59-31.3%3,574.92-40.3%5,724.86-26.6%5,996.30+1.6%
Short Term Receivables2,384.94+33.9%2,538.37+74.0%2,885.42+77.3%2,044.34+104.1%1,780.54+129.6%1,458.59+99.2%1,627.58+28.3%1,001.45-0.1%
Inventories1,634.35+42.1%1,241.96+3.6%1,439.95+34.0%1,050.46+8.1%1,150.42+71.1%1,199.18+39.6%1,074.44+30.2%971.86+0.5%
Other Current Assets792.65+27.8%746.15+17.8%90.28+75.2%628.67+6.5%620.33-10.4%633.34+8.5%51.53+51.8%590.19+35.7%
Total Current Assets13,153.21+79.5%11,484.94+67.3%10,966.14+29.3%8,858.58+3.5%7,327.89-4.1%6,866.03-15.9%8,478.41-14.6%8,559.80+3.1%
Net Property, Plant & Equipment5,336.21-3.8%5,317.50-4.0%6,291.21+14.8%5,452.01+4.8%5,549.28+11.8%5,537.07+11.4%5,480.09+3.7%5,203.47+25.2%
Total Investments and Advances355.11-8.8%367.14-10.0%367.60-16.8%314.74-42.4%389.20-48.4%408.00-47.2%441.65-44.4%546.30-29.7%
Intangible Assets25.53+516.7%4.29+4.9%4.24+4.4%4.16-1.7%4.14+1.5%4.09-0.2%4.06-2.9%4.23+4.2%
Deferred Tax Assets--17.46+5720.0%---0.30+25.0%-
Other Assets1,204.13+74.1%1,093.55+51.6%142.96-37.1%1,110.46+118.7%691.66+47.1%721.47+43.5%227.46+17.9%507.68-35.2%
Total Assets20,074.18+43.8%18,267.42+34.9%17,819.18+20.9%15,739.95+6.2%13,962.16+0.9%13,536.65-6.1%14,742.18-10.9%14,821.48+5.7%
Short Term Debt Incl. Current Port. of LT Debt1,624.71+31.2%1,225.33-8.4%1,112.58-26.7%1,217.38-29.0%1,238.61-20.1%1,338.02-14.1%1,518.88-7.1%1,713.46+9.6%
Accounts Payable8,899.32+82.4%7,812.42+80.5%7,628.59+61.9%5,555.67+29.1%4,877.73+44.2%4,328.09+29.4%4,711.07+12.2%4,303.96+11.8%
Income Tax Payable49.31-29.8%44.35-18.1%62.85+14.6%88.20+10.8%70.26-26.1%54.15-65.1%54.82+11.3%79.61+43.0%
Other Current Liabilities2,339.46-6.6%2,296.25-7.5%2,441.10+8.4%2,595.81+23.9%2,505.27+33.7%2,483.61+23.2%2,251.87-0.8%2,094.52-1.3%
Total Current Liabilities12,912.81+48.6%11,378.34+38.7%11,245.12+31.7%9,457.05+15.4%8,691.87+25.9%8,203.86+16.0%8,536.63+4.7%8,191.55+7.9%
Long Term Debt2,648.57-6.2%2,620.46-8.0%3,361.16+7.9%2,665.56-14.4%2,822.41-6.2%2,847.76-4.2%3,114.93-4.5%3,115.37+9.3%
Provision for Risks Charges0.000.00659.15+18.3%0.000.000.00557.33+23.4%0.00
Deferred Tax Liabilities19.60+10.4%17.15-0.9%33.59+89.0%16.65-44.4%17.76-38.9%17.31-41.5%17.77-41.1%29.95+1.3%
Other Liabilities2,390.42+58.6%2,153.42+47.6%622.46+1.8%1,902.54+59.3%1,506.81+44.6%1,459.04+58.4%611.54+39.2%1,194.08+38.5%
Total Liabilities17,971.40+37.8%16,169.38+29.1%15,921.47+24.0%14,041.80+12.1%13,038.85+18.7%12,527.97+13.9%12,838.19+4.1%12,530.95+10.6%
Non-Equity Reserves0.000.0081.41+51.9%0.000.000.0053.58+17.3%0.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity598.94628.25595.22-27.2%515.53-68.1%-168.27-107.6%-50.46-101.8%817.48-77.3%1,617.26-24.8%
Total Shareholders Equity598.94628.25595.22-27.2%515.53-68.1%-168.27-107.6%-50.46-101.8%817.48-77.3%1,617.26-24.8%
Accumulated Minority Interest1,503.84+37.8%1,469.80+38.8%1,221.08+18.2%1,182.63+75.7%1,091.57+70.9%1,059.14+85.7%1,032.92+80.9%673.27+23.5%
Total Equity2,102.78+127.7%2,098.05+108.0%1,816.30-1.8%1,698.15-25.9%923.31-67.6%1,008.68-70.5%1,850.40-55.7%2,290.53-15.0%
Total Liabilities & Stockholders Equity20,074.18+43.8%18,267.42+34.9%17,819.18+20.9%15,739.95+6.2%13,962.16+0.9%13,536.65-6.1%14,742.18-10.9%14,821.48+5.7%
Book Value Per Share per share0.240.280.24-38.5%0.23-70.1%-0.07-106.6%-0.02-101.5%0.39-77.7%0.77-38.4%
Tangible Book Value Per Share per share0.240.300.25-40.5%0.24-71.1%-0.08-107.0%-0.03-102.0%0.42-77.8%0.83-39.4%
Full-Time Employees people--35,032-23.2%---45,635+39.0%-
Price to Book Ratio ratio12.7826.2622.21-101.65-132.024.925.646.28
Return on Assets %-3.95-8.03-13.22-20.69-24.23-24.07-20.12-20.31
Return on Equity %-311.99-441.89-304.66-296.44-329.46-240.42-142.49-155.52
Return on Invested Capital %-3.26-2.200.44-16.08-26.78-33.85-25.23-15.16
Quick Ratio ratio0.890.900.850.830.710.690.870.93
Current Ratio ratio1.021.010.980.940.840.840.991.04

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q22026Q12025Q42025Q32025Q22025Q12024Q42024Q3

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Others288.40551.72+91.3%4.5%
Sales of packages292.29342.91+17.3%2.8%
Service462.57580.81+25.6%4.8%
Vehicle sales8,103.1110,697.97+32.0%87.9%
Total9,146.3612,173.41+33.1%100.0%
Region
Name20242025vs 20242025 share
China9,146.3612,173.41+33.1%100.0%
Total9,146.3612,173.41+33.1%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-305.55%130.2M2344.9M32.08M
2026-10-155.25%123.1M2344.9M31.65M
2026-09-305.59%131.1M2344.7M30.47M
2026-09-155.92%138.9M2344.7M30.57M
2026-08-315.54%130.0M2344.7M27.61M
2026-08-145.35%123.8M2312.3M31.40M
2026-07-315.31%122.9M2312.7M32.31M
2026-07-155.55%128.3M2312.7M33.65M
2026-06-305.63%130.2M2312.7M36.80M
2026-06-155.80%134.2M2312.7M38.23M
2026-05-296.25%144.5M2312.7M42.90M
2026-05-155.95%137.5M2312.7M39.38M
2026-04-305.81%134.2M2310.8M42.92M
2026-04-155.97%137.9M2310.8M45.45M
2026-03-317.03%146.3M2081.5M46.03M
2026-03-136.99%145.4M2081.5M45.67M
2026-02-277.07%147.2M2081.5M42.87M
2026-02-137.07%147.2M2081.5M47.42M
2026-01-306.87%141.7M2061.2M47.37M
2026-01-157.57%156.1M2061.2M48.76M

Option chain

Expiry 2026-11-13 · underlying 2.99, quoted 13 Nov 07:47 ET · ATM 3.00

Option quotes 12 Nov 15:59 ET. A date on a row is older than the last session (12 Nov). 9 rows.

Implied move 3.18% into expiry (call 0.070 + put 0.025 = 0.095 on 2.99)

Put/call open interest 0.14 (3,082 puts / 21,734 calls) · Put/call volume 0.64 (1,429 puts / 2,221 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call0.50ITM2.462.862.45-0.13-181210.992-0.0360.000
put 1 JanOTM0.000.750.000.00-000-0.008-0.0360.000
call1.00ITM1.862.352.02-0.28-220210.987-0.0360.000
put 2 NovOTM0.000.010.010.00-100-0.013-0.0330.000
call1.50ITM1.431.621.53-0.06-711510.980-0.0350.000
put 10 NovOTM0.000.010.010.00-900-0.018-0.0160.000
call2.00ITM0.971.241.12-0.19-391110.968-0.0320.000
putOTM0.000.010.010.00-1411-0.031-0.0270.000
call2.50ITM0.510.620.56-0.23-35110.914-0.0450.000
put 10 NovOTM0.000.020.010.00-70200-0.044-0.0130.000
call3.00ATM0.060.080.08-0.1788.4% -0.31,6871,46510.660-0.0290.001
putATM0.020.030.03+0.0282.4% -7.71,2618991-0.370-0.0300.001
call3.50OTM0.000.010.010.00-14,566680840.079-0.0260.000
putITM0.410.530.47+0.21-1,0775075-0.920-0.0250.000
call4.00OTM0.000.010.010.00-3,98945450.052-0.0260.000
putITM0.860.970.97+0.24-1241-0.948-0.0310.000
call 11 Nov4.50OTM0.000.010.030.00-888000.041-0.0340.000
putITM1.391.521.46+0.18-061-0.959-0.0340.000
call 10 Nov5.00OTM0.000.010.010.00-18000.035-0.0300.000
putITM1.872.011.93+0.18-141-0.965-0.0360.000
call 10 Nov5.50OTM0.000.100.010.00-4000.032-0.0370.000
putITM2.342.662.41+0.16-121-0.968-0.0380.000
call 5 Nov6.00OTM0.000.010.010.00-11000.029-0.0330.000
putITM2.863.053.04+0.28-021-0.971-0.0390.000
call 6 Nov6.50OTM0.000.010.010.00-25000.027-0.0190.000
putITM3.403.553.51+0.19-441-0.973-0.0400.000

Latest SEC filings

30 of 428
FiledFormDescriptionPeriodDocument
2026-11-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-06 · transaction0001104659-26-123847 index
2026-11-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-06 · transaction0001104659-26-123843 index
2026-11-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-06 · transaction0001104659-26-123841 index
2026-11-026-KAll annual, quarterly, and current reports2026-11-020001104659-26-120841 index
2026-10-026-KAll annual, quarterly, and current reports2026-10-020001104659-26-112996 index
2026-09-286-KAll annual, quarterly, and current reports2026-09-280001104659-26-111125 index
2026-09-144Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-12 · transaction0001104659-26-107494 index
2026-09-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-01 · transaction0001104659-26-104303 index
2026-09-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-01 · transaction0001104659-26-104301 index
2026-09-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-01 · transaction0001104659-26-104296 index
2026-09-01144no categoryno report period0001104659-26-104295 index
2026-09-01144no categoryno report period0001104659-26-104292 index
2026-09-016-KAll annual, quarterly, and current reports2026-09-010001104659-26-104116 index
2026-09-016-KAll annual, quarterly, and current reports2026-09-010001104659-26-104110 index
2026-09-016-KAll annual, quarterly, and current reports2026-09-010001104659-26-104027 index
2026-08-206-KAll annual, quarterly, and current reports2026-08-200001104659-26-098991 index
2026-08-036-KAll annual, quarterly, and current reports2026-08-030001104659-26-089416 index
2026-07-026-KAll annual, quarterly, and current reports2026-07-020001104659-26-080055 index
2026-06-246-KAll annual, quarterly, and current reports2026-06-240001104659-26-077085 index
2026-06-096-KAll annual, quarterly, and current reports2026-06-090001104659-26-071553 index
2026-06-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-01 · transaction0001104659-26-068951 index
2026-06-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-01 · transaction0001104659-26-068940 index
2026-06-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-01 · transaction0001104659-26-068937 index
2026-06-01144no categoryno report period0001104659-26-068926 index
2026-06-01144no categoryno report period0001104659-26-068913 index
2026-06-01144no categoryno report period0001104659-26-068896 index
2026-06-016-KAll annual, quarterly, and current reports2026-06-010001104659-26-068479 index
2026-05-226-KAll annual, quarterly, and current reports2026-05-220001104659-26-065363 index
2026-05-216-KAll annual, quarterly, and current reports2026-05-210001104659-26-064847 index
2026-05-116-KAll annual, quarterly, and current reports2026-05-110001104659-26-058210 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
UBS Group AG1.55%
MORGAN STANLEY1.18%
BANK OF AMERICA CORP /DE/0.82%
D. E. Shaw & Co., Inc.0.78%
Maven Securities LTD0.71%
GOLDMAN SACHS GROUP INC0.66%
Aspex Management0.57%
BlackRock, Inc.0.41%
BNP PARIBAS FINANCIAL MARKETS0.39%
TWO SIGMA INVESTMENTS, LP0.39%

Funds

Fund% owned
iShares Convertible Bond ETF0.53%
AQR Diversified Arbitrage Fund0.37%
State Street(R) SPDR(R) Bloomberg Convertible Securities ETF0.34%
State Street(R) SPDR(R) Portfolio Emerging Markets ETF0.09%
State Street(R) SPDR(R) S&P Kensho New Economies Composite ETF0.07%
Invesco WilderHill Clean Energy ETF0.06%
Avantis Emerging Markets Equity ETF0.05%
Global X Autonomous & Electric Vehicles ETF0.04%
Invesco Golden Dragon China ETF0.03%
Calamos Global Convertible Fund0.03%

OakChart. NIO. Cached 15 minutes. Terms