OakChart

Ford Motor Co

FConsumer Cyclical·Auto Manufacturers·USA·Large·NYSE·Nov 13 • 7:36 AM ET

11.93+0.03 (0.24%)
2026-11-13 13:36 CET
Market cap
$47.64B
Revenue, TTM
186,965.00 USD m
Net income, TTM
-7,794.00 USD m
Free cash flow, TTM
5,145.00 USD m
EPS diluted, TTM
-1.83
-
Compare

Price

F against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 9Sales 48,030Price47,19148,57612.0014.0016.0018.00108.1M216.3MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26Fclose 11.9320-day 12.1550-day 12.56200-day 13.2811.9352w high 17.7852w low 11.1152-week range, not 6 months

32.9% under the 52-week high of 17.78 on 29 May 2026. 52-week low 11.11 on 30 Mar 2026. Last 15 sessions, 11.5% high to low

Volume 0.03× normal · the line is the 50-bar volume average

Setup. RS line 9
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 1 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

F
52-week range, 12% of the way up
11.1117.78

Ford Motor Co. engages in the manufacture, distribution, and sale of automobiles. It operates through the following segments: Ford Blue, Ford Model E, Ford Pro, Ford Credit, and Corporate Other. The Ford Blue, Ford Model E, and Ford Pro segment includes the sale of Ford and Lincoln vehicles, service parts, and accessories, together with the associated costs to develop, manufacture, distribute, and service the vehicles, parts, and accessories. The Ford Credit segment consists of the Ford Credit business on a consolidated basis, which is primarily vehicle-related financing and leasing activities. The Corporate Other segment refers to corporate governance expenses, past service pension and OPEB income and expense, interest income and gains and losses from cash, cash equivalents, and marketable securities, and foreign exchange derivatives gains, and losses associated with intercompany lending. The company was founded by Henry Ford on June 16, 1903 and is headquartered in Dearborn, MI.

IndexS&P 500, RUI
Employees169000
IPOJun 01, 1972
Beta1.90
ATR, 14d0.33
Rel volume0.03
Short float2.54%
Insider own2.43%
Inst own67.38%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap$47.64B
Enterprise Value179.00B
Income-7.79B
Sales186.97B
Book / share8.73
Cash / share8.54
Dividend Est.0.60 (5.02%)
Dividend TTM0.60 (5.03%)
Dividend Ex-DateNov 10, 2026
Dividend Gr. 3/5Y14.47% 37.97%
Payout-
Employees169000
IPOJun 01, 1972

Ratios

Price / earnings-
Forward price / earnings6.42
Price / earnings / growth0.27
Price / sales0.25
Price / book1.37
Price / cash1.40
Price / free cash flow9.26
Value / cash profit18.86
Value / sales0.96
Quick Ratio0.94
Current Ratio1.08
Debt / equity4.48
Long-term debt / equity3.02
Options and shortYes / Yes

Earnings

Earnings / share-1.83
Earnings next year1.86
Earnings next quarter0.35
Earnings this year72.86%
Earnings next year-1.44%
Earnings growth, 5 years24.22%
Past earnings growth-60.92% -44.90%
Past sales growth5.82% 8.05%
Earnings vs last year-252.96%
Sales vs last year-1.38%
Earnings vs last quarter-16.84%
Sales vs last quarter-1.99%
EarningsOct 29 AMC
Surprise19.54% 0.92%

Ownership

Insiders own2.43%
Insider trades0.01%
Institutions own67.38%
Institution trades0.12%
Return on assets-2.63%
Return on equity-18.49%
Return on capital-5.25%
Gross Margin8.06%
Operating margin1.82%
Profit Margin-4.17%
20-day average-1.84%
50-day average-5.02%
200-day average-10.14%

Technical

Shares out4.16B
Shares floating3.90B
Short / float2.54%
Short ratio2.27
Short interest99.01M
52-week high17.78 -32.9%
52-week low11.11 +7.4%
Volatility2.07% 2.76%
Average range0.33
Strength index42.20
Market sensitivity1.90
Relative volume0.03
Avg Volume43.61M
Volume65,025

Performance

Perf Week-4.11%
Perf Month-3.09%
Perf Quarter-15.09%
Perf Half Y-10.98%
Perf YTD-9.08%
Perf Year-10.17%
Perf 3Y25.23%
Perf 5Y-33.74%
Perf 10Y6.40%
Recommendation2.19
Target Price14.97
Prev Close11.90
Price11.93
Change %0.25%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Jul 31, 2026UpgradeDZ BankSell → Hold$16+34.1%
Jul 29, 2026UpgradeCitigroupNeutral → Buy$20+67.7%
Jul 27, 2026UpgradeJefferiesHold → Buy$17.50+46.7%
Jun 11, 2026ReiteratedGoldmanNeutral$13 → $16+34.1%
Apr 14, 2026UpgradeUBSNeutral → Buy$15+25.7%
Mar 04, 2026ResumedBofA SecuritiesBuy$17+42.5%
Jan 08, 2026UpgradePiper SandlerNeutral → Overweight$16+34.1%
Oct 06, 2025UpgradeJefferiesUnderperform → Hold$12+0.6%
Apr 30, 2025UpgradeWolfe ResearchUnderperform → Peer Perform
Apr 23, 2025InitiatedCitigroupNeutral$10-16.2%

Peers

Mkt cap
TickerCompanyMkt cap
GMGeneral Motors Company71.70B
STLAStellantis N.V11.38B
TMToyota Motor Corp ADR250.88B
HMCHonda Motor ADR44.41B
RIVNRivian Automotive Inc18.80B
TSLATesla Inc1584.66B
LILi Auto Inc ADR9.75B
NIONIO Inc ADR7.08B
XPEVXPeng Inc ADR7.30B
LCIDLucid Group Inc1.30B

Insider trading

3 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
THORNTON JOHN LDirectorJun 23 '26Buy14.0510,600148,880486,685Jun 24 04:16 PM
FORD WILLIAM CLAY JRExecutive Chair and ChairFeb 19 '26Buy13.82140,0001,934,4503,912,600Feb 23 04:30 PM
THORNTON JOHN LDirectorNov 14 '25Buy13.197,52099,189448,697Nov 18 04:31 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
SCHDSchwab US Dividend Equity ETFAUM: 123.65B
VOOVanguard S&P 500 ETFAUM: 1070.75B
VOVanguard Morningstar Mid-Cap ETFAUM: 108.45B
IVViShares Core S&P 500 ETFAUM: 882.14B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B
VTVVanguard Morningstar Value ETFAUM: 198.14B
DVYiShares Select Dividend ETFAUM: 23.78B
VOEVanguard Morningstar Mid-Cap Value ETFAUM: 24.78B
XLYState Street Consumer Discretionary Select Sector SPDR ETFAUM: 23.31B

Quarterly earnings

2026Q3 EPS 0.490 beat 0.410, from 0.450 a year earlier. Sales 49,526 beat 49,075, from 50,534 a year earlier
EPS
0.6600-0.0032024Q4 EPS 0.390 against 0.34024Q42025Q1 EPS 0.140 against -0.00325Q12025Q2 EPS 0.370 against 0.33125Q22025Q3 EPS 0.450 against 0.35425Q32025Q4 EPS 0.130 against 0.17925Q42026Q1 EPS 0.660 against 0.18326Q12026Q2 EPS 0.420 against 0.35926Q22026Q3 EPS 0.490 against 0.41026Q3
Sales, USD millions
50,53402024Q4 sales 48,200 against 47,39624Q42025Q1 sales 40,659 against 38,12825Q12025Q2 sales 50,184 against 45,78725Q22025Q3 sales 50,534 against 47,04825Q32025Q4 sales 45,900 against 43,59925Q42026Q1 sales 43,253 against 42,66426Q12026Q2 sales 48,300 against 47,23826Q22026Q3 sales 49,526 against 49,07526Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-29 16:300.4900.4100.50049,52649,075EPS +19.5% · sales +0.9%vs 2025Q3, year-ago quarter · EPS +8.9% · sales -2.0%17 EPS · 10 salesOpen -0.65% vs SPY -1.04%. Close -0.89% vs SPY -1.77%
2026Q2ended 2026-06-302026-07-28 16:300.4200.359-0.33348,30047,238EPS +17.1% · sales +2.2%vs 2025Q2, year-ago quarter · EPS +13.5% · sales -3.8%16 EPS · 10 salesOpen +4.08% vs SPY -0.12%. Close +2.14% vs SPY -1.54%
2026Q1ended 2026-03-312026-04-29 16:300.6600.1830.62643,25342,664EPS +260.9% · sales +1.4%vs 2025Q1, year-ago quarter · EPS +371.4% · sales +6.4%16 EPS · 7 salesOpen -5.63% vs SPY +0.43%. Close -1.31% vs SPY +0.99%
2025Q4ended 2025-12-312026-02-10 16:300.1300.179-2.62945,90043,599EPS -27.5% · sales +5.3%vs 2024Q4, year-ago quarter · EPS -66.7% · sales -4.8%14 EPS · 9 salesOpen +0.37% vs SPY +0.62%. Close +2.06% vs SPY -0.02%
2025Q3ended 2025-09-302025-10-23 16:300.4500.3540.60550,53447,048EPS +27.2% · sales +7.4%vs 2024Q3, year-ago quarter · EPS -8.2% · sales +9.4%16 EPS · 9 salesOpen +3.16% vs SPY +0.70%. Close +12.16% vs SPY +0.82%
2025Q2ended 2025-06-302025-07-30 16:300.3700.331-0.00950,18445,787EPS +11.9% · sales +9.6%vs 2024Q2, year-ago quarter · EPS -21.3% · sales +5.0%17 EPS · 11 salesOpen -0.89% vs SPY +0.79%. Close +1.84% vs SPY -0.38%
2025Q1ended 2025-03-312025-05-05 16:300.140-0.0030.11740,65938,128EPS -4342.4% · sales +6.6%vs 2024Q1, year-ago quarter · EPS -71.4% · sales -5.0%18 EPS · 12 salesOpen -0.79% vs SPY -0.99%. Close +2.65% vs SPY -0.84%
2024Q4ended 2024-12-312025-02-05 16:300.3900.3400.45348,20047,396EPS +14.7% · sales +1.7%vs 2023Q4, year-ago quarter · EPS +34.5% · sales +4.8%14 EPS · 5 salesOpen -5.19% vs SPY +0.29%. Close -7.49% vs SPY +0.35%
2024Q3ended 2024-09-302024-10-29 08:300.4900.4650.22246,19645,126EPS +5.5% · sales +2.4%vs 2023Q3, year-ago quarter · EPS +25.6% · sales +5.5%19 EPS · 8 salesOpen -7.39% vs SPY -0.17%. Close -8.44% vs SPY +0.16%
2024Q2ended 2024-06-302024-07-24 16:300.4700.6360.45547,80847,222EPS -26.1% · sales +1.2%vs 2023Q2, year-ago quarter · EPS -34.7% · sales +6.3%17 EPS · 7 salesOpen -13.68% vs SPY +0.02%. Close -18.36% vs SPY -0.52%
2024Q1ended 2024-03-312024-04-24 16:300.4900.4270.33142,77742,932EPS +14.7% · sales -0.4%vs 2023Q1, year-ago quarter · EPS -22.2% · sales +3.1%18 EPS · 8 salesOpen -0.77% vs SPY -1.23%. Close +0.69% vs SPY -0.38%
2023Q4ended 2023-12-312024-02-06 16:300.2900.120-0.13246,00042,792EPS +141.5% · sales +7.5%vs 2022Q4, year-ago quarter · EPS -43.1% · sales +4.5%16 EPS · 7 salesOpen +5.47% vs SPY +0.47%. Close +6.05% vs SPY +0.83%
2023Q3ended 2023-09-302023-10-26 16:300.3900.4610.29643,80143,635EPS -15.4% · sales +0.4%vs 2022Q3, year-ago quarter · EPS +30.0% · sales +11.2%17 EPS · 9 sales-
2023Q2ended 2023-06-302023-07-27 16:300.7200.5430.47444,95443,168EPS +32.6% · sales +4.1%vs 2022Q2, year-ago quarter · EPS +5.9% · sales +11.9%17 EPS · 8 sales-
2023Q1ended 2023-03-312023-05-02 08:300.6300.4160.43641,47439,250EPS +51.4% · sales +5.7%vs 2022Q1, year-ago quarter · EPS +65.8% · sales +20.3%16 EPS · 7 sales-
2022Q4ended 2022-12-312023-02-02 16:300.5100.6230.31944,00041,394EPS -18.1% · sales +6.3%vs 2021Q4, year-ago quarter · EPS +96.2% · sales +16.7%16 EPS · 9 sales-

Annual earnings

2025FY EPS 1.090 missed 1.139, from 1.840 a year earlier. Sales 187,267 beat 182,206, from 184,992 a year earlier
EPS
2.01002018FY EPS 1.300 against 1.31920182019FY EPS 1.190 against 1.22920192020FY EPS 0.410 against 0.00320202021FY EPS 1.590 against 1.85520212022FY EPS 1.880 against 1.95820222023FY EPS 2.010 against 1.86820232024FY EPS 1.840 against 1.80120242025FY EPS 1.090 against 1.1392025
Sales, USD millions
187,26702018FY sales 160,338 against 157,91420182019FY sales 155,900 against 156,08620192020FY sales 127,144 against 128,18420202021FY sales 136,341 against 137,60620212022FY sales 158,057 against 155,57420222023FY sales 176,191 against 172,31920232024FY sales 184,992 against 182,79320242025FY sales 187,267 against 182,2062025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-2.800--217,4094.26
2029FYestimate-2.502--203,4674.77
2028FYestimate-2.090--194,3755.71
2027FYestimate-1.857--188,5966.42
2026FYestimate-1.884--183,9636.33
2025FY1.0901.139-2.060187,267182,20612.04
2024FY1.8401.8011.462184,992182,7935.30
2023FY2.0101.8681.076176,191172,3195.88
2022FY1.8801.958-0.494158,057155,5745.71
2021FY1.5901.8554.447136,341137,60612.06
2020FY0.4100.003-0.322127,144128,18419.80
2019FY1.1901.2290.012155,900156,0867.22
2018FY1.3001.3190.920160,338157,9145.43
2017FY1.7801.7921.930145,700143,9936.41
2016FY1.7641.7701.150151,800141,1626.28
2015FY1.9301.7341.840140,600138,7256.18
2014FY1.1601.1060.800135,800136,58710.28
2013FY1.6201.5841.760139,400139,0517.36
2012FY1.4101.3421.420126,600124,9998.46
2011FY1.5101.8154.940128,200127,3137.90
2010FY1.9102.0491.660111,200116,7846.25

Quarterly results

2026Q3 revenue 49,526, from 50,534 a year earlier. Operating margin 2.6%, from 3.2% a year earlier
Revenue, USD millions
50,53402024Q4 revenue 48,21124Q42025Q1 revenue 40,65925Q12025Q2 revenue 50,18425Q22025Q3 revenue 50,53425Q32025Q4 revenue 45,89025Q42026Q1 revenue 43,25326Q12026Q2 revenue 48,29626Q22026Q3 revenue 49,52626Q3
Operating margin
5.50-2.02024Q4 operating margin 2.8%24Q42025Q1 operating margin 0.4%25Q12025Q2 operating margin 0.9%25Q22025Q3 operating margin 3.2%25Q32025Q4 operating margin -2.0%25Q42026Q1 operating margin 5.5%26Q12026Q2 operating margin 1.3%26Q22026Q3 operating margin 2.6%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 1.88 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-091.88-0.5%
2026FYRper share2026-11-090.88+3.7%
2026FYSUSD millions2026-11-09183,963+0.1%
2026Q4Eper share2026-11-080.35-1.4%
2026Q4SUSD millions2026-11-0848,030-1.1%
2026Q4Rper share2026-10-290.35+4.9%
2026Q3Eper share2026-10-200.41-0.5%
2026Q3Rper share2026-10-200.35-1.1%
2026Q3SUSD millions2026-10-1549,075+0.6%
2026Q2SUSD millions2026-07-2447,238-0.2%
2026Q2Eper share2026-07-180.360.0%
2026Q2Rper share2026-07-170.35-3.0%
2026Q1Eper share2026-04-290.180.0%
2026Q1Rper share2026-04-290.180.0%
2026Q1SUSD millions2026-04-2942,6640.0%
2025FYSUSD millions2026-02-02182,2500.0%
2025Q4SUSD millions2026-02-0243,5990.0%
2025FYEper share2026-01-231.14+0.5%
2025Q4Eper share2026-01-230.18+3.7%
2025FYRper share2026-01-230.89+1.9%
2025Q4Rper share2026-01-200.17+40.6%
2025Q3Eper share2025-10-190.350.0%
2025Q3Rper share2025-10-170.38+2.1%
2025Q3SUSD millions2025-10-1747,048+0.3%
2025Q2Eper share2025-07-300.330.0%
2025Q2Rper share2025-07-300.320.0%
2025Q2SUSD millions2025-07-3045,7870.0%
2025Q1Eper share2025-04-240.00-66.7%
2025Q1Rper share2025-04-24-0.02-34.1%
2025Q1SUSD millions2025-04-2438,022+0.7%
2024FYEper share2025-01-311.80-0.2%
2024Q4Eper share2025-01-310.34-3.3%
2024FYRper share2025-01-271.49+0.1%
2024Q4Rper share2025-01-270.35+0.3%
2024FYSUSD millions2025-01-20182,7610.0%
2024Q4SUSD millions2025-01-2047,3960.0%
2024Q3Eper share2024-10-230.46-1.8%
2024Q3Rper share2024-10-220.480.0%
2024Q3SUSD millions2024-10-1545,126-0.4%
2024Q2Eper share2024-07-190.68+1.1%
2024Q2Rper share2024-07-190.63+2.2%
2024Q2SUSD millions2024-07-1747,794-0.6%
2024Q1SUSD millions2024-04-2242,9320.0%
2024Q1Eper share2024-04-190.43+0.3%
2024Q1Rper share2024-04-190.48+0.6%
2023FYEper share2024-02-021.87+0.0%
2023FYRper share2024-02-021.29-0.2%
2023FYSUSD millions2024-02-02172,319-0.1%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share1.930.920.012-0.3224.447-0.4941.0761.462-2.056-1.8329-
Sales USD millions156,776160,338155,900127,144136,341158,057176,191184,992187,267186,965-
Shares million shares4,0714,0714,0714,0964,0043,9863,9743,9644,209-4,230
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.2220.4530.117-0.0090.605-2.6290.626-0.3330.503
Sales USD millions46,19648,21140,65950,18450,53445,89043,25348,29649,526
Shares million shares3,9743,9644,1973,9804,2034,2094,2254,2284,230

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue186,965.00187,267.00+1.2%184,992.00+5.0%176,191.00+11.5%158,057.00+15.9%136,341.00+7.2%127,144.00-18.4%155,900.00-2.8%160,338.00
Cost of Goods Sold Incl. D&A171,895.00164,454.00+1.8%161,587.00+6.4%151,881.00+14.2%132,960.00+18.9%111,793.00-2.3%114,428.00-16.3%136,790.00-0.6%137,582.00
Gross Profit15,070.0022,813.00-2.5%23,405.00-3.7%24,310.00-3.1%25,097.00+2.2%24,548.00+93.0%12,716.00-33.5%19,110.00-16.0%22,756.00
Selling, General and Administrative Excl. Other11,676.0020,281.00+10.8%18,310.00-3.3%18,932.00+1.3%18,688.00-4.2%19,515.00+12.8%17,293.00-6.8%18,561.00-5.3%19,603.00
Research and Development-9,400.00+17.5%8,000.00-2.4%8,200.00+5.1%7,800.00+2.6%7,600.00+7.0%7,100.00-4.1%7,400.00-9.8%8,200.00
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income3,394.002,532.00-50.3%5,095.00-5.3%5,378.00-16.1%6,409.00+27.3%5,033.00-4,577.00-933.7%549.00-82.6%3,153.00
Interest Expense1,440.001,254.00+12.5%1,115.00-14.4%1,302.00+3.4%1,259.00-30.2%1,803.00+9.3%1,649.00+61.7%1,020.00-17.6%1,238.00
Unusual Expense10,776.0012,230.00-19.00-22.00-103.2%694.00-61.5%1,803.00-4,032.00-2327.6%181.00-24.00
Net Income Before Taxes-11,785.00-11,830.00-263.6%7,233.00+82.3%3,967.00-3,016.00-117.0%17,780.00-1,116.00-640.00-114.7%4,345.00
Income Taxes-4,009.00-3,668.00-373.9%1,339.00-362.00-864.00-130.00-181.3%160.00-724.00-211.4%650.00
Consolidated Net Income-7,776.00-8,162.00-238.5%5,894.00+36.2%4,329.00-2,152.00-112.0%17,910.00-1,276.00-1619.0%84.00-97.7%3,695.00
Net Income From Continuing Operations-7,794.00-8,182.00-239.2%5,879.00+35.2%4,347.00-1,981.00-111.0%17,937.00-1,279.00-2821.3%47.00-98.7%3,677.00
Net Income-7,794.00-8,182.00-239.2%5,879.00+35.2%4,347.00-1,981.00-111.0%17,937.00-1,279.00-2821.3%47.00-98.7%3,677.00
EPS (Recurring) per share-0.060.10-93.2%1.46+36.4%1.07-0.37-107.8%4.76-1.03-2675.0%0.04-95.7%0.92
EPS (Basic, Before Extraordinaries) per share-1.81-2.06-239.2%1.48+35.8%1.09-0.49-110.9%4.49-0.32-3300.0%0.01-98.9%0.93
EPS (Diluted) per share-1.83-2.06-241.1%1.46+35.2%1.08-0.49-111.0%4.45-0.32-3300.0%0.01-98.9%0.92
EBITDA9,492.008,527.00-22.2%10,962.00-7.9%11,901.00-7.8%12,902.00+17.4%10,993.00+281.7%2,880.00-68.1%9,039.00-21.1%11,461.00
Non-Operating Income (Expense)-2,963.00-878.00-127.1%3,234.00-131.00-7,472.00-145.7%16,353.00+1417.0%1,078.00+8883.3%12.00-99.5%2,406.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense-326.00+0.4%324.69-8.8%356.00+59.6%223.00-2.6%229.00+46.8%156.00-17.9%190.00+17.3%162.00
Price To Earnings Ratio ratio statement ratio, not the snapshot--11.117.754.864.32-293.077.67
Price To Sales Ratio ratio0.260.280.220.280.300.610.270.240.19
Gross Margin %8.0612.1812.6513.8015.8818.0010.0012.2614.19
Operating Margin %1.821.352.753.054.053.69-3.600.351.97
Net Margin %-4.17-4.373.182.47-1.2513.16-1.010.032.29
Shares Outstanding million shares4,230.004,209.00+6.2%3,964.00-0.2%3,973.62-0.3%3,986.17-0.5%4,004.25-2.2%4,096.00+0.6%4,071.000.0%4,071.00
Market Capitalization47,519.3247,519.32+22.7%38,722.92-18.2%47,335.63+9.6%43,173.38-43.7%76,638.23+137.3%32,289.25-5.2%34,047.80+21.2%28,098.88

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue49,526.00-2.0%48,296.00-3.8%43,253.00+6.4%45,890.00-4.8%50,534.00+9.4%50,184.00+5.0%40,659.00-5.0%48,211.00+4.9%
Cost of Goods Sold Incl. D&A44,972.00-2.3%44,843.00-4.4%37,898.00-0.1%44,182.00-0.4%46,017.00+7.3%46,929.00+8.4%37,924.00-2.9%44,350.00+1.7%
Gross Profit4,554.00+0.8%3,453.00+6.1%5,355.00+95.8%1,708.00-55.8%4,517.00+37.2%3,255.00-28.1%2,735.00-26.6%3,861.00+62.8%
Selling, General and Administrative Excl. Other3,248.00+13.0%2,834.00+0.5%2,979.00+15.9%2,615.00+3.9%2,875.00+12.5%2,820.00+1.7%2,571.00+4.3%2,518.00-3.7%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income1,306.00-20.5%619.00+42.3%2,376.00+1348.8%-907.00-167.5%1,642.00+122.8%435.00-75.2%164.00-87.0%1,343.00
Interest Expense385.00+19.9%357.00+20.2%350.00+21.5%348.00+18.0%321.00+18.0%297.00+10.0%288.00+3.6%295.00-19.4%
Unusual Expense20.00-80.6%-1.000.0010,757.00+1612.9%103.00-118.00-200.00-1350.0%628.00
Net Income Before Taxes2,146.00+18.0%-2,033.00-475.8%2,912.00+368.9%-14,810.00-740.0%1,818.00+109.2%541.00-77.8%621.00-61.5%2,314.00
Income Taxes97.00-711.00-224.7%361.00+143.9%-3,756.00-877.6%-630.00570.00-5.8%148.00-46.8%483.00
Consolidated Net Income2,049.00-16.3%-1,322.002,551.00+439.3%-11,054.00-703.7%2,448.00+173.2%-29.00-101.6%473.00-64.5%1,831.00
Net Income From Continuing Operations2,049.00-16.3%-1,327.002,548.00+441.0%-11,064.00-706.6%2,447.00+174.3%-36.00-102.0%471.00-64.6%1,824.00
Net Income2,049.00-16.3%-1,327.002,548.00+441.0%-11,064.00-706.6%2,447.00+174.3%-36.00-102.0%471.00-64.6%1,824.00
EPS (Recurring) per share0.51-17.7%-0.330.63+687.5%-0.84-250.0%0.62+313.3%-0.03-107.3%0.08-75.8%0.56
EPS (Basic, Before Extraordinaries) per share0.51-16.4%-0.330.64+433.3%-2.63-671.7%0.61+177.3%-0.01-102.2%0.12-63.6%0.46
EPS (Diluted) per share0.50-16.7%-0.330.63+425.0%-2.63-684.4%0.60+172.7%-0.01-102.2%0.12-63.6%0.45
EBITDA2,892.00-8.6%2,051.00+9.7%3,801.00+145.5%748.00-73.2%3,164.00+48.5%1,869.00-42.9%1,548.00-44.0%2,793.00+91.8%
Non-Operating Income (Expense)1,245.00+107.5%-2,296.00-905.6%886.00+62.6%-2,798.00-247.7%600.00285.00-59.9%545.00-15.6%1,894.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense-------5.53
Price To Earnings Ratio ratio statement ratio, not the snapshot---11.2515.268.696.8611.11
Price To Sales Ratio ratio0.260.290.250.290.260.230.220.22
Gross Margin %9.207.1512.383.728.946.496.738.01
Operating Margin %2.641.285.49-1.983.250.870.402.79
Net Margin %4.14-2.755.89-24.114.84-0.071.163.78
Shares Outstanding million shares4,230.00+0.6%4,228.00+6.2%4,225.00+0.7%4,209.00+6.2%4,203.00+5.8%3,979.86+0.1%4,197.00+5.1%3,964.00-0.2%
Market Capitalization47,519.32-0.2%55,387.19+28.4%46,038.48+15.8%52,278.61+35.0%47,599.13+15.2%43,147.19-12.4%39,753.40-23.5%38,722.92-18.2%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments38,487.00+0.4%38,348.00-4.5%40,171.00-8.8%44,070.00-11.1%49,593.00-0.7%49,961.00+44.2%34,651.00+2.1%33,951.00-12.8%38,927.00
Short Term Receivables64,842.00-3.1%66,908.00+7.4%62,320.00+14.2%54,574.00+23.9%44,038.00-16.2%52,575.00-16.7%63,139.00-4.1%65,812.00+4.4%63,049.00
Inventories15,285.00+2.2%14,951.00-4.5%15,651.00+11.2%14,080.00+16.7%12,065.00+11.6%10,808.00+0.2%10,786.00-3.9%11,220.00+0.4%11,176.00
Other Current Assets4,873.00+14.2%4,267.00+27.8%3,339.00-11.0%3,752.00+13.7%3,300.00-2.9%3,400.00-37.9%5,471.00+49.2%3,666.00+0.5%3,649.00
Total Current Assets123,487.00-0.8%124,474.00+2.5%121,481.00+4.3%116,476.00+6.9%108,996.00-6.6%116,744.00+2.4%114,047.00-0.5%114,649.00-1.8%116,801.00
Net Property, Plant & Equipment68,217.00+1.5%67,183.00+4.9%64,038.00+4.2%61,484.00-5.2%64,837.00-2.2%66,321.00-1.2%67,114.00+2.8%65,297.00+2.7%63,562.00
Total Investments and Advances3,111.00-55.7%7,029.00+16.4%6,038.00+77.4%3,404.00-39.7%5,642.00-22.6%7,293.00+87.3%3,894.00+23.7%3,148.00-12.4%3,594.00
Long-Term Note Receivable61,449.00+2.8%59,786.00+7.4%55,650.00+11.5%49,903.00-2.6%51,256.00-7.3%55,277.00+2.9%53,703.00-3.3%55,544.00-1.1%56,182.00
Intangible Assets483.00-26.6%658.00-3.7%683.00+13.3%603.00-2.6%619.00+139.9%258.00-7.2%278.00-37.1%442.00+53.5%288.00
Deferred Tax Assets21,953.00+34.1%16,375.00-3.6%16,985.00+9.2%15,552.00+12.7%13,796.00+11.1%12,423.00+4.7%11,863.00+13.9%10,412.00-3.3%10,762.00
Other Assets10,460.00+7.9%9,691.00+14.9%8,435.00-0.3%8,462.00-28.8%11,889.00+32.9%8,945.00+17.1%7,638.00+8.4%7,048.00-3.5%7,307.00
Total Assets289,160.00+1.4%285,196.00+4.3%273,310.00+6.8%255,884.00-0.4%257,035.00-3.8%267,261.00+3.4%258,537.00+0.8%256,540.00-0.8%258,496.00
Short Term Debt Incl. Current Port. of LT Debt57,869.00+4.3%55,507.00+10.7%50,150.00-0.8%50,568.00+1.1%50,037.00-3.2%51,666.00-4.9%54,313.00+1.5%53,493.00+3.6%51,621.00
Accounts Payable25,809.00+7.0%24,128.00-7.2%25,992.00+1.5%25,605.00+14.6%22,349.00+0.7%22,204.00+7.4%20,673.00-3.9%21,520.00-7.6%23,282.00
Other Current Liabilities31,212.00+14.6%27,224.00+7.2%25,389.00+22.7%20,693.00+12.8%18,341.00-21.4%23,322.00+0.8%23,146.00+12.6%20,556.00+4.4%19,697.00
Total Current Liabilities114,890.00+7.5%106,859.00+5.2%101,531.00+4.8%96,866.00+6.8%90,727.00-6.7%97,192.00-1.0%98,132.00+2.7%95,569.00+1.0%94,600.00
Long Term Debt107,869.00+2.4%105,355.00+4.4%100,957.00+12.3%89,906.00+0.5%89,448.00-19.7%111,332.00+8.7%102,408.00+1.7%100,720.00-1.9%102,666.00
Provision for Risks Charges8,524.00-8.9%9,356.00-19.2%11,585.00+8.9%10,637.00-30.8%15,373.00-14.8%18,048.00+7.9%16,722.00+6.4%15,723.00-6.9%16,892.00
Deferred Tax Liabilities1,354.00+26.1%1,074.00+6.9%1,005.00-35.1%1,549.00-2.0%1,581.00+193.9%538.00+9.8%490.00-17.9%597.00-26.7%815.00
Other Liabilities20,543.00+16.1%17,694.00+14.6%15,434.00+12.2%13,759.00+21.9%11,284.00+20.8%9,340.00+23.6%7,555.00-3.9%7,865.00+0.6%7,819.00
Total Liabilities253,180.00+5.3%240,338.00+4.3%230,512.00+8.4%212,717.00+2.1%208,413.00-11.9%236,450.00+4.9%225,307.00+2.2%220,474.00-1.0%222,792.00
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity35,952.00-19.8%44,835.00+4.8%42,773.00-1.1%43,242.00-10.9%48,519.00+58.1%30,690.00-7.5%33,185.00-7.6%35,932.00+1.0%35,578.00
Total Shareholders Equity35,952.00-19.8%44,835.00+4.8%42,773.00-1.1%43,242.00-10.9%48,519.00+58.1%30,690.00-7.5%33,185.00-7.6%35,932.00+1.0%35,578.00
Accumulated Minority Interest28.00+21.7%23.00-8.0%25.00-75.00-172.8%103.00-14.9%121.00+168.9%45.00-66.4%134.00+6.3%126.00
Total Equity35,980.00-19.8%44,858.00+4.8%42,798.00-0.9%43,167.00-11.2%48,622.00+57.8%30,811.00-7.3%33,230.00-7.9%36,066.00+1.0%35,704.00
Total Liabilities & Stockholders Equity289,160.00+1.4%285,196.00+4.3%273,310.00+6.8%255,884.00-0.4%257,035.00-3.8%267,261.00+3.4%258,537.00+0.8%256,540.00-0.8%258,496.00
Book Value Per Share per share8.54-24.5%11.31+5.1%10.76-0.8%10.85-10.5%12.12+61.8%7.49-8.1%8.15-7.7%8.83+1.0%8.74
Tangible Book Value Per Share per share8.43-24.3%11.14+5.2%10.59-1.0%10.70-10.5%11.96+61.0%7.43-8.0%8.08-7.3%8.72+0.6%8.67
Full-Time Employees people169,000-1.2%171,000-3.4%177,000+2.3%173,000-5.5%183,000-1.6%186,000-2.1%190,000-4.5%199,000-1.5%202,000
Price to Book Ratio ratio1.360.871.071.021.581.081.050.801.39
Return on Assets %-2.852.111.64-0.776.84-0.490.021.433.11
Return on Equity %-20.2613.4210.11-4.3245.29-4.000.1410.3823.88
Return on Invested Capital %-5.693.913.02-1.4913.00-0.900.032.695.59
Quick Ratio ratio0.941.021.041.061.071.091.051.081.12
Current Ratio ratio1.071.161.201.201.201.201.161.201.23

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-7,776.00-8,162.00-238.5%5,894.00+36.2%4,329.00-2,152.00-112.0%17,910.00-1,276.00-1619.0%84.00-97.7%3,695.00
Depreciation6,098.005,995.00+2.2%5,867.00-10.1%6,523.00+0.5%6,493.00+8.9%5,960.00-20.1%7,457.00-12.2%8,490.00+2.2%8,308.00
Other Funds (Non Cash)16,499.0014,762.00+1113.0%1,217.00-68.6%3,879.00-64.9%11,037.00-11,987.00-399.00-109.5%4,190.00+121.3%1,893.00
Funds from Operations9,981.008,059.00-39.5%13,328.00+1.9%13,082.00-2.9%13,468.00+19.0%11,320.00+105.3%5,513.00-51.6%11,394.00-16.8%13,699.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital4,991.0013,223.00+531.2%2,095.00+14.1%1,836.00-6,615.00-248.1%4,467.00-76.2%18,756.00+200.3%6,245.00+372.0%1,323.00
Cash from Operating Activities14,972.0021,282.00+38.0%15,423.00+3.4%14,918.00+117.7%6,853.00-56.6%15,787.00-34.9%24,269.00+37.6%17,639.00+17.4%15,022.00
Capital Expenditures-9,827.00-8,815.00-8,684.00-8,236.00-6,866.00-6,227.00-5,742.00-7,632.00-7,785.00
Net Assets From Acquisitions0.000.000.000.000.000.000.00--
Sale of Fixed Assets and Businesses0.000.000.000.00-100.0%449.00+209.7%145.00-89.2%1,340.00--
Purchase or Sale of Investments2,582.001,136.00-812.00-159.0%1,377.00+49.5%921.00-83.9%5,738.00-7,229.00-543.00-116.0%3,387.00
Purchase of Investments-7,263.00-10,629.00-14,623.00-11,323.00-18,196.00-27,491.00-39,624.00-17,472.00-17,140.00
Sale Or Maturity of Investments9,845.0011,765.00-14.8%13,811.00+8.7%12,700.00-33.6%19,117.00-42.5%33,229.00+2.6%32,395.00+91.4%16,929.00-17.5%20,527.00
Other Uses-54,243.00-55,747.00-59,720.00-54,505.00-45,533.00-49,005.00-56,224.00-55,728.00-63,101.00
Other Sources45,898.0045,377.00+1.2%44,846.00+2.5%43,736.00-6.3%46,682.00-10.4%52,094.00+5.8%49,240.00-1.9%50,182.00-2.1%51,238.00
Cash from Investing Activities-15,590.00-18,049.00-24,370.00-17,628.00-4,347.00-258.4%2,745.00-18,615.00-13,721.00-16,261.00
Cash Dividends Paid-2,403.00-2,989.00-3,118.00-4,995.00-2,009.00-403.00-596.00-2,389.00-2,905.00
Change in Capital Stock-311.000.00-426.00-335.00-484.000.000.00-237.00-164.00
Repurchase of Common Pref Stock-311.000.00-426.00-335.00-484.000.000.00-237.00-164.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-831.0039.00-99.7%11,356.00+39.3%8,155.00+54.6%5,275.00-22,990.00-842.8%3,095.00-277.00-108.8%3,139.00
Change in Long Term Debt-694.00-615.00-105.3%11,632.00+20.0%9,694.00-185.00-26,263.00-587.6%5,386.00+386.5%1,107.00-81.4%5,958.00
Issuance of Long Term Debt50,703.0049,688.00-13.3%57,312.00+10.9%51,659.00+13.6%45,470.00+63.0%27,901.00-57.7%65,900.00+38.4%47,604.00-5.0%50,130.00
Reduction of Long Term Debt-51,397.00-50,303.00-45,680.00-41,965.00-45,655.00-54,164.00-60,514.00-46,497.00-44,172.00
Net Financing Active Other Cash Flow-296.00-255.00-327.00-241.00-271.00-105.00-184.00-226.00-192.00
Other Financing Activities Uses-296.00-255.00-327.00-241.00-271.00-105.00-184.00-226.00-192.00
Cash from Financing Activities-3,841.00-3,205.00-142.8%7,485.00+189.7%2,584.00+2.9%2,511.00-23,498.00-1115.0%2,315.00-3,129.00-122.00
Exchange Rate Effect-62.00532.00-458.00-104.00-414.00-232.00-203.1%225.00+400.0%45.00-370.00
Net Change in Cash-4,521.00560.00-1,920.00-230.00-105.0%4,603.00-5,198.00-163.4%8,194.00+882.5%834.00-1,731.00
Free Cash Flow5,145.0012,467.00+85.0%6,739.00+0.9%6,682.00-13.00-100.1%9,560.00-48.4%18,527.00+85.1%10,007.00+38.3%7,237.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio17.935.5110.9929.20-9.151.954.897.06
Deferred Taxes & Investment Tax Credit--4,536.00-1396.0%350.00-1,649.00-1,910.00-563.00-269.00-1,370.00-197.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments34,107.00-19.2%31,334.00-16.5%30,488.00-13.5%38,487.00+0.4%42,188.00+14.3%37,504.00+8.5%35,226.00+2.2%38,348.00-4.5%
Short Term Receivables65,619.00-3.1%63,617.00-5.9%63,705.00-2.8%64,842.00-3.1%67,701.00+2.4%67,593.00+4.7%65,532.00+3.1%66,908.00+7.4%
Inventories16,232.00-1.7%16,946.00-1.9%16,537.00-7.6%15,285.00+2.2%16,509.00-8.4%17,270.00+0.5%17,895.00-4.0%14,951.00-4.5%
Other Current Assets5,319.00+23.1%5,594.00+31.8%5,599.00+27.2%4,873.00+14.2%4,322.00+6.5%4,245.00+0.4%4,401.00+12.4%4,267.00+27.8%
Total Current Assets121,277.00-7.2%117,491.00-7.2%116,329.00-5.5%123,487.00-0.8%130,720.00+4.5%126,612.00+5.1%123,054.00+2.0%124,474.00+2.5%
Net Property, Plant & Equipment71,066.00-1.0%69,241.00+0.0%67,074.00+1.2%68,217.00+1.5%71,780.00+12.9%69,213.00+11.2%66,291.00+7.6%67,183.00+4.9%
Total Investments and Advances4,223.00-25.3%3,051.00-42.1%3,091.00-42.6%3,111.00-55.7%5,655.00-31.6%5,268.00-29.2%5,381.00-17.8%7,029.00+16.4%
Intangible Assets---483.00-26.6%---658.00-3.7%
Deferred Tax Assets23,134.00+27.1%23,107.00+33.4%22,273.00+30.8%21,953.00+34.1%18,196.00+5.7%17,320.00+5.2%17,022.00+1.8%16,375.00-3.6%
Other Assets13,082.00-9.7%13,223.00-8.5%13,345.00-2.9%10,460.00+7.9%14,492.00+11.3%14,445.00+23.0%13,742.00+15.9%9,691.00+14.9%
Total Assets292,484.00-2.8%285,531.00-2.5%282,434.00-0.7%289,160.00+1.4%300,990.00+4.9%292,725.00+5.8%284,539.00+3.7%285,196.00+4.3%
Short Term Debt Incl. Current Port. of LT Debt53,864.00-7.5%51,888.00-9.7%51,358.00-6.7%57,869.00+4.3%58,206.00+7.6%57,456.00+12.5%55,020.00+10.1%55,507.00+10.7%
Accounts Payable27,997.00+0.5%27,012.00-2.7%26,039.00-0.8%25,809.00+7.0%27,868.00+1.6%27,756.00+9.0%26,259.00-4.1%24,128.00-7.2%
Other Current Liabilities30,106.00-1.5%29,033.00-2.5%29,282.00+6.7%31,212.00+14.6%30,574.00+11.1%29,776.00+10.8%27,453.00+6.3%27,224.00+7.2%
Total Current Liabilities111,967.00-4.0%107,933.00-6.1%106,679.00-1.9%114,890.00+7.5%116,648.00+7.0%114,988.00+11.2%108,732.00+5.4%106,859.00+5.2%
Long Term Debt111,569.00+5.1%111,408.00+8.4%108,153.00+5.2%107,869.00+2.4%106,176.00+0.9%102,783.00+0.9%102,763.00+1.6%105,355.00+4.4%
Provision for Risks Charges8,142.00-7.7%8,270.00-8.0%8,316.00-8.5%8,524.00-8.9%8,822.00-16.3%8,989.00-15.7%9,085.00-17.6%9,356.00-19.2%
Deferred Tax Liabilities1,744.00+5.6%1,648.00+5.7%1,775.00+23.8%1,354.00+26.1%1,652.00+65.0%1,559.00+61.9%1,434.00+61.3%1,074.00+6.9%
Other Liabilities22,102.00+9.0%20,517.00+6.2%20,027.00+12.1%20,543.00+16.1%20,275.00+20.1%19,325.00+19.8%17,865.00+17.7%17,694.00+14.6%
Total Liabilities255,524.00+0.8%249,776.00+0.9%244,950.00+2.1%253,180.00+5.3%253,573.00+4.5%247,644.00+6.3%239,879.00+3.6%240,338.00+4.3%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity36,923.00-22.1%35,719.00-20.7%37,453.00-16.1%35,952.00-19.8%47,392.00+6.9%45,057.00+3.4%44,635.00+4.1%44,835.00+4.8%
Total Shareholders Equity36,923.00-22.1%35,719.00-20.7%37,453.00-16.1%35,952.00-19.8%47,392.00+6.9%45,057.00+3.4%44,635.00+4.1%44,835.00+4.8%
Accumulated Minority Interest37.00+48.0%36.00+50.0%31.00+24.0%28.00+21.7%25.00+4.2%24.00-14.3%25.00-7.4%23.00-8.0%
Total Equity36,960.00-22.1%35,755.00-20.7%37,484.00-16.1%35,980.00-19.8%47,417.00+6.9%45,081.00+3.4%44,660.00+4.1%44,858.00+4.8%
Total Liabilities & Stockholders Equity292,484.00-2.8%285,531.00-2.5%282,434.00-0.7%289,160.00+1.4%300,990.00+4.9%292,725.00+5.8%284,539.00+3.7%285,196.00+4.3%
Book Value Per Share per share8.73-22.6%8.45-25.4%8.86-16.7%8.54-24.5%11.28+1.2%11.32+3.3%10.63-1.0%11.31+5.1%
Tangible Book Value Per Share per share8.73-22.6%8.45-25.4%8.86-16.7%8.43-24.3%11.28+1.2%11.32+3.3%10.63-1.0%11.14+5.2%
Full-Time Employees people---169,000-1.2%---171,000-3.4%
Price to Book Ratio ratio1.361.571.351.161.061.020.890.87
Return on Assets %-2.63-2.56-2.15-2.851.601.111.802.11
Return on Equity %-18.49-18.31-14.87-20.2610.267.1111.4713.42
Return on Invested Capital %1.38-0.901.75-7.691.59-0.020.321.21
Quick Ratio ratio0.940.930.940.940.980.950.971.02
Current Ratio ratio1.081.091.091.071.121.101.131.16

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income2,049.00-16.3%-1,322.002,551.00+439.3%-11,054.00-703.7%2,448.00+173.2%-29.00-101.6%473.00-64.5%1,831.00
Depreciation1,586.00+4.2%1,432.00-0.1%1,425.00+3.0%1,655.00+14.1%1,522.00+9.2%1,434.00-5.5%1,384.00-8.0%1,450.00-14.6%
Other Funds (Non Cash)9.00-97.4%3,129.00+348.9%9.00-97.6%13,352.00345.00-55.8%697.00+22.5%368.00+31.0%-414.00-119.2%
Funds from Operations3,700.00+3.3%2,294.00-3.1%4,049.00+86.5%-62.00-101.7%3,582.00+41.2%2,368.00-43.0%2,171.00-29.8%3,546.00+105.3%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital1,727.00-54.8%2,051.00-48.1%-2,733.00-281.2%3,946.003,820.00+28.8%3,949.00+191.7%1,508.00-518.00-167.7%
Cash from Operating Activities5,427.00-26.7%4,345.00-31.2%1,316.00-64.2%3,884.00+28.3%7,402.00+34.5%6,317.00+14.7%3,679.00+165.6%3,028.00+21.5%
Capital Expenditures-2,285.00-2,382.00-2,376.00-2,784.00-2,125.00-2,088.00-1,818.00-2,498.00
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments708.0059.002,239.00-22.3%-424.00-1,155.00-347.9%-166.002,881.00-722.00
Purchase of Investments-1,147.00-1,391.00-1,743.00-2,982.00-3,069.00-2,142.00-2,436.00-3,922.00
Sale Or Maturity of Investments1,855.00-3.1%1,450.00-26.6%3,982.00-25.1%2,558.00-20.1%1,914.00-49.6%1,976.00-38.9%5,317.00+48.6%3,200.00+38.2%
Other Uses-13,631.00-13,132.00-12,107.00-15,373.00-16,012.00-12,526.00-11,836.00-14,604.00
Other Sources11,297.00-5.2%12,208.00+5.6%11,473.00+4.5%10,920.00-0.4%11,915.00+5.7%11,559.00+2.0%10,983.00-2.6%10,963.00+9.5%
Cash from Investing Activities-3,911.00-3,247.00-771.00-467.1%-7,661.00-7,377.00-3,221.00210.00-6,861.00
Cash Dividends Paid-598.00-599.00-607.00-599.00-597.00-597.00-1,196.00-596.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.000.00-311.000.000.000.000.00-150.00
Repurchase of Common Pref Stock0.000.00-311.000.000.000.000.00-150.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net2,817.00-37.4%443.00-5,098.001,007.00-78.0%4,501.00+13.2%-661.00-137.9%-4,808.00-552.7%4,573.00+5.5%
Change in Long Term Debt2,259.00-40.5%116.00-3,016.00-53.00-101.5%3,797.00-9.6%-115.00-107.4%-4,244.00-287.5%3,616.00-26.7%
Issuance of Long Term Debt13,530.00-18.0%11,899.00+40.2%12,565.00+4.9%12,709.00-7.5%16,510.00+12.9%8,490.00-31.9%11,979.00-27.3%13,733.00-8.9%
Reduction of Long Term Debt-11,271.00-11,783.00-15,581.00-12,762.00-12,713.00-8,605.00-16,223.00-10,117.00
Net Financing Active Other Cash Flow-43.00-42.00-156.00-55.00-54.00-30.00-116.00-37.00
Other Financing Activities Uses-43.00-42.00-156.00-55.00-54.00-30.00-116.00-37.00
Cash from Financing Activities2,176.00-43.5%-198.00-6,172.00353.00-90.7%3,850.00+16.3%-1,288.00-253.0%-6,120.003,790.00+12.0%
Exchange Rate Effect-25.00-7.00-101.9%-120.00-201.7%90.00-41.00-114.9%365.00118.00-493.00-5030.0%
Net Change in Cash3,667.00-4.4%893.00-58.9%-5,747.00-3,334.003,834.00+9.5%2,173.00+805.4%-2,113.00-536.00
Free Cash Flow3,142.00-40.5%1,963.00-53.6%-1,060.00-157.0%1,100.00+107.5%5,277.00+50.3%4,229.00+24.1%1,861.00530.00+169.0%
Price to Free Cash Flow ratio17.9311.366.575.835.436.046.3611.00

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Financing income7,819.008,211.00+5.0%4.4%
Insurance income146.00164.00+12.3%0.1%
Leasing income4,431.005,143.00+16.1%2.7%
Sale Of Used Vehicles2,175.002,853.00+31.2%1.5%
Service and Other3,203.003,586.00+12.0%1.9%
Vehicles Parts And Accessories167,218.00167,310.00+0.1%89.3%
Total184,992.00187,267.00+1.2%100.0%
Region
Name20242025vs 20242025 share
Canada13,412.0014,548.00+8.5%7.8%
Mexico2,634.002,463.00-6.5%1.3%
Other countries34,042.0035,384.00+3.9%18.9%
United Kingdom9,936.0012,298.00+23.8%6.6%
United States124,968.00122,574.00-1.9%65.5%
Total184,992.00187,267.00+1.2%100.0%
Segment
Name20242025vs 20242025 share
Company excluding Ford Credit172,706.00173,996.00+0.7%92.9%
Ford Credit12,286.0013,271.00+8.0%7.1%
Total184,992.00187,267.00+1.2%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-302.54%99.0M3896.1M43.90M
2026-10-152.95%114.6M3890.5M46.59M
2026-09-303.41%132.8M3890.6M48.07M
2026-09-152.90%112.9M3890.6M49.32M
2026-08-312.55%99.0M3889.0M50.89M
2026-08-142.64%102.5M3888.9M58.77M
2026-07-312.20%85.9M3901.3M64.30M
2026-07-152.47%96.5M3898.5M60.81M
2026-06-302.66%103.9M3898.5M58.83M
2026-06-152.93%114.1M3894.0M57.70M
2026-05-293.32%129.3M3898.4M59.84M
2026-05-153.14%122.3M3898.6M56.76M
2026-04-303.66%142.8M3898.4M56.86M
2026-04-153.43%133.8M3905.5M60.80M
2026-03-313.74%146.1M3905.5M65.77M
2026-03-133.65%142.7M3905.5M63.26M
2026-02-274.08%159.5M3905.5M59.81M
2026-02-134.35%169.9M3906.2M59.93M
2026-01-304.42%172.4M3901.7M58.46M
2026-01-155.07%198.0M3901.7M83.04M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call5.006.857.056.95-13683.000.994-0.0460.000
call6.005.456.055.95-53.0037.000.992-0.0450.000
call7.004.805.054.97-36.0021.000.990-0.0430.000
call7.504.304.604.47-13242.000.989-0.0420.000
call8.003.804.253.99-73.0018.000.988-0.0420.000
call8.503.253.503.47-29.0019.000.986-0.0400.000
call9.002.683.052.98-20.0014.000.983-0.0390.000
call9.501.952.542.48-11.0014.000.980-0.0380.000
call10.001.772.041.97-14.0015.000.976-0.0360.000
call10.501.331.581.59-4.0010.000.969-0.0340.000
call11.000.831.040.93209.1%66.0060.000.934-0.0480.001
call11.500.340.470.4095.6%1981120.866-0.0480.001
call12.000.040.060.0645.3%2,8664,2190.344-0.0540.002
call12.500.000.010.0166.3%11,8522,2370.094-0.0440.001
call13.000.000.010.01105.5%9,2751710.045-0.0340.001
call13.500.000.010.01-3,71216.000.033-0.0320.000
call14.000.000.010.01-1,9451.000.029-0.0280.000
call14.500.000.010.01-1340.000.025-0.0310.000
call15.000.000.010.01-2871.000.022-0.0300.000
call15.500.000.010.01-33.000.000.019-0.0420.000
call16.000.000.010.05-20.000.00---
call16.500.000.010.00-0.000.00---
call17.000.000.010.01-1.000.00---
call17.500.002.130.00-0.000.000.015-0.0450.000
call18.000.000.010.02-1.000.00---
call18.500.000.010.00-0.000.00---
call19.000.000.010.00-0.000.00---
call20.000.000.010.00-0.000.00---
call21.000.000.010.00-0.000.00---
call22.000.000.010.01-22.000.00---
put5.000.000.010.01-1.000.00-0.006-0.0470.000
put6.000.000.750.01-1.000.00-0.008-0.0460.000
put7.000.000.010.00-0.000.00---
put7.500.000.010.00-0.000.00---
put8.000.000.010.00-0.000.00---
put8.500.000.010.00-0.000.00---
put9.000.000.750.01-17.005.00-0.017-0.0400.000
put9.500.000.010.01-63.000.00-0.019-0.0330.000
put10.000.000.070.01-7290.00-0.024-0.0360.000
put10.500.000.010.01-2780.00-0.031-0.0340.000
put11.000.000.010.0197.5%2,05026.00-0.066-0.0480.001
put11.500.000.010.0150.5%2,451129-0.134-0.0480.001
put12.000.120.150.1440.1%5,8366,265-0.656-0.0540.002
put12.500.570.610.60110.1%192772-0.906-0.0440.001
put13.001.061.151.09152.9%5.0098.00-0.955-0.0350.001
put13.501.421.671.44-8.005.00-0.967-0.0350.000
put14.002.042.142.01-3.003.00-0.973-0.0370.000
put14.502.402.722.49-0.002.00-0.976-0.0390.000
put15.002.713.253.00-11.004.00-0.979-0.0400.000
put15.503.053.703.48-1.002.00-0.981-0.0420.000
put16.003.854.253.93-1.001.00-0.982-0.0430.000
put16.503.904.704.47-1.002.00-0.983-0.0430.000
put17.004.655.205.05-0.003.00-0.984-0.0440.000
put17.505.355.705.54-0.002.00-0.985-0.0450.000
put18.005.906.255.97-1.002.00-0.986-0.0460.000
put18.506.356.756.48-0.001.00-0.987-0.0460.000
put19.006.907.256.98-0.002.00-0.987-0.0470.000
put20.007.908.308.00-0.002.00-0.988-0.0480.000
put21.008.909.258.99-1.0035.00-0.989-0.0490.000
put22.009.9010.459.94-35.0034.00-0.989-0.0500.000

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-10-2910-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-288-KCurrent report2026-10-28SEC
2026-10-164Statement of changes in beneficial ownership of securities2026-10-15SEC
2026-10-028-KCurrent report2026-10-02SEC
2026-09-244Statement of changes in beneficial ownership of securities2026-09-22SEC
2026-09-174Statement of changes in beneficial ownership of securities2026-09-15SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-07-2910-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-07-288-KCurrent report2026-07-28SEC
2026-07-028-KCurrent report2026-07-02SEC
2026-06-244Statement of changes in beneficial ownership of securities2026-06-23SEC
2026-06-0511-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-0511-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-054Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-06148.88K100
2026-050000
2026-040000
2026-030000
2026-021.93M100
2026-010000
2025-120000
2025-1199.19K100

Institutional holders

Manager% owned
BlackRock, Inc.8.39%
VANGUARD CAPITAL MANAGEMENT LLC6.41%
STATE STREET CORP4.86%
VANGUARD PORTFOLIO MANAGEMENT LLC4.56%
CHARLES SCHWAB INVESTMENT MANAGEMENT INC3.44%
Newport Trust Company, LLC3.36%
GEODE CAPITAL MANAGEMENT, LLC3.02%
BANK OF AMERICA CORP /DE/1.82%
MORGAN STANLEY1.33%
NORGES BANK1.30%

Funds

Fund% owned
VANGUARD TOTAL STOCK MARKET INDEX FUND3.12%
Schwab U.S. Dividend Equity ETF2.68%
VANGUARD 500 INDEX FUND2.55%
Income Fund of America2.22%
VANGUARD MID-CAP INDEX FUND2.13%
VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND1.57%
Fidelity Total Bond Fund1.35%
iShares Core S&P 500 ETF1.35%
Fidelity 500 Index Fund1.27%
SPDR S&P 500 ETF TRUST1.19%

OakChart. F. Cached 15 minutes. Terms