OakChart

Ingevity Corp

NGVTBasic Materials·Specialty Chemicals·USA·Mid·NYSE·Nov 12 • 3:59 PM ET

61.97-1.27 (-2.01%)
2026-11-13 13:48 CET
Market cap
$2.09B
Revenue, TTM
1,132.30 USD m
Net income, TTM
61.40 USD m
Free cash flow, TTM
122.90 USD m
EPS diluted, TTM
1.75
35.39
Compare

Price

NGVT against its 20, 50 and 200-day averages
Terms2050200MissEarnings
Patternshover a marker to name it
RS 64Sales 232Price23224060.0065.0070.0075.0080.00517K1.0MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26NGVTclose 61.9720-day 69.1650-day 69.81200-day 71.2061.9752w high 79.2952-week range, not 6 months

21.8% under the 52-week high of 79.29 on 6 May 2026. 52-week low 46.38 on 18 Nov 2025. Last 15 sessions, 28.4% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 64
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 0 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%)
Quality 2 of 5 — fails: Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; P/B: Under 2; Debt/Equity: Low (<0.1)
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years; P/E: Under 25 — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%)
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

NGVT
52-week range, 47% of the way up
46.3879.29

Ingevity Corp. engages in the manufacture of specialty chemicals and carbon materials. It operates through the following segments: Performance Chemicals, Performance Materials and Advanced Polymer Technologies. The Performance Materials segment consists of automotive technologies and process purifications product families. Automotive technologies produce automotive carbon products used in gasoline vapor emission control systems in cars, trucks, motorcycles and boats. Process purifications produce a number of activated carbon products for food, water, beverage and chemical purification applications. The Performance Chemicals segment primarily addresses applications in three product families: pavement technologies, oilfield technologies, and industrial specialties. The Advanced Polymer Technologies segment produces caprolactone and caprolactone-based polymers for use in coatings, resins, elastomers, adhesives, bioplastics, and medical devices. The company was founded on March 27, 2015 and is headquartered in North Charleston, SC.

IndexRUT
Employees1500
IPOMay 02, 2016
Beta1.12
ATR, 14d2.84
Rel volume0.00
Short float3.76%
Insider own1.33%
Inst own105.27%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$2.09B
Enterprise Value3.01B
Income61.40M
Sales1.13B
Book / share1.86
Cash / share7.67
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees1500
IPOMay 02, 2016

Ratios

Price / earnings35.39
Forward price / earnings10.39
Price / earnings / growth0.72
Price / sales1.85
Price / book33.41
Price / cash8.08
Price / free cash flow17.03
Value / cash profit7.88
Value / sales2.66
Quick Ratio1.05
Current Ratio1.48
Debt / equity18.71
Long-term debt / equity16.04
Options and shortYes / Yes

Earnings

Earnings / share1.75
Earnings next year5.96
Earnings next quarter0.87
Earnings this year18.53%
Earnings next year10.57%
Earnings growth, 5 years14.53%
Past earnings growth- -
Past sales growth-11.17% -0.80%
Earnings vs last year198.29%
Sales vs last year-11.62%
Earnings vs last quarter20.67%
Sales vs last quarter-8.43%
EarningsNov 04 AMC
Surprise4.49% 0.39%

Ownership

Insiders own1.33%
Insider trades-4.93%
Institutions own105.27%
Institution trades-2.65%
Return on assets2.13%
Return on equity35.31%
Return on capital5.72%
Gross Margin40.23%
Operating margin25.51%
Profit Margin5.42%
20-day average-10.40%
50-day average-11.24%
200-day average-12.96%

Technical

Shares out33.96M
Shares floating33.33M
Short / float3.76%
Short ratio4.20
Short interest1.25M
52-week high79.29 -21.8%
52-week low46.38 +33.6%
Volatility4.72% 3.83%
Average range2.84
Strength index34.97
Market sensitivity1.12
Relative volume0.00
Avg Volume298.31K
Volume0

Performance

Perf Week-2.73%
Perf Month-11.65%
Perf Quarter-19.28%
Perf Half Y-13.17%
Perf YTD4.71%
Perf Year26.08%
Perf 3Y63.38%
Perf 5Y-25.50%
Perf 10Y27.01%
Recommendation1.50
Target Price88.67
Prev Close61.97
Price61.97
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Feb 26, 2025UpgradeBMO Capital MarketsMarket Perform → Outperform$62 → $65+4.9%
Aug 07, 2024UpgradeCJS SecuritiesMarket Perform → Market Outperform$58-6.4%
Apr 22, 2024UpgradeJefferiesHold → Buy$52 → $620.0%
Nov 06, 2023DowngradeCJS SecuritiesMarket Outperform → Market Perform$49-20.9%
Oct 03, 2023DowngradeLoop CapitalBuy → Hold$62 → $53-14.5%
Aug 07, 2023DowngradeBMO Capital MarketsOutperform → Market Perform$71 → $60-3.2%
Jul 27, 2023UpgradeLoop CapitalHold → Buy$64 → $75+21.0%
May 05, 2023DowngradeLoop CapitalBuy → Hold$92 → $64+3.3%
Feb 02, 2023UpgradeLoop CapitalHold → Buy$81 → $100+61.4%
Oct 11, 2022ResumedBMO Capital MarketsOutperform$89 → $87+40.4%

Peers

Mkt cap
TickerCompanyMkt cap
ASHAshland Inc3.45B
IOSPInnospec Inc1.96B
MTXMinerals Technologies Inc1.92B
CBTCabot Corp3.71B
ECVTEcovyst Inc1.15B
KWRQuaker Houghton2.64B
AVNTAvient Corp4.12B
NEUNewMarket Corp6.42B
HUNHuntsman Corp1.69B
ARQArq Inc129.28M

Insider trading

9 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Li David HPresident & CEOAug 17 '26Sale75.835,000379,150120,636Aug 18 05:14 PM
Li David HPresident & CEOAug 14 '26Sale75.735,000378,650125,636Aug 18 05:14 PM
Li David HPresident & CEOAug 18 '26Sale74.71926,873120,544Aug 18 05:14 PM
Li David HPresident & CEOAug 12 '26Sale76.625,000383,100135,636Aug 14 05:06 PM
Li David HPresident & CEOAug 13 '26Sale75.735,000378,650130,636Aug 14 05:06 PM
DAVID H LIDirectorAug 12 '26Proposed Sale77.7920,0921,562,957Aug 12 04:38 PM
Fisher Ryan C.SVP, Gen. Counsel & SecretaryAug 03 '26Sale73.722,709199,69815,722Aug 04 05:14 PM
RYAN C FISHEROfficerAug 03 '26Proposed Sale73.722,709199,704Aug 03 04:17 PM
DYER TERRANCE MSVP, Chief HR OfficerMay 28 '26Sale68.4949633,9717,202Jun 01 02:03 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
VXFVanguard Extended Market Index ETFAUM: 30.79B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 1.630 beat 1.560, from 1.520 a year earlier. Sales 305.1 beat 303.91, from 333.1 a year earlier
EPS
1.74002024Q4 EPS 0.950 against 0.30924Q42025Q1 EPS 0.990 against 0.73825Q12025Q2 EPS 1.390 against 1.16325Q22025Q3 EPS 1.520 against 1.36825Q32025Q4 EPS 0.630 against 0.66525Q42026Q1 EPS 1.150 against 0.82926Q12026Q2 EPS 1.740 against 1.32726Q22026Q3 EPS 1.630 against 1.56026Q3
Sales, USD millions
378.702024Q4 sales 298.8 against 310.924Q42025Q1 sales 284 against 285.4625Q12025Q2 sales 365.1 against 378.725Q22025Q3 sales 333.1 against 360.4325Q32025Q4 sales 255.1 against 257.2725Q42026Q1 sales 258 against 254.7326Q12026Q2 sales 314.1 against 312.226Q22026Q3 sales 305.1 against 303.9126Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-04 16:301.6301.5601.410305.1303.91EPS +4.5% · sales +0.4%vs 2025Q3, year-ago quarter · EPS +7.2% · sales -8.4%3 EPS · 2 salesOpen -7.79% vs SPY -0.17%. Close -13.59% vs SPY -4.41%
2026Q2ended 2026-06-302026-07-29 16:301.7401.3271.040314.1312.2EPS +31.2% · sales +0.6%vs 2025Q2, year-ago quarter · EPS +25.2% · sales -14.0%3 EPS · 2 salesOpen +4.86% vs SPY +0.90%. Close -0.61% vs SPY +1.68%
2026Q1ended 2026-03-312026-05-06 16:301.1500.8291.660258254.73EPS +38.8% · sales +1.3%vs 2025Q1, year-ago quarter · EPS +16.2% · sales -9.2%4 EPS · 3 salesOpen -2.99% vs SPY +0.17%. Close -4.88% vs SPY -0.31%
2025Q4ended 2025-12-312026-02-25 16:300.6300.665-2.370255.1257.27EPS -5.3% · sales -0.8%vs 2024Q4, year-ago quarter · EPS -33.7% · sales -14.6%4 EPS · 3 salesOpen -5.32% vs SPY +0.02%. Close +1.32% vs SPY -0.56%
2025Q3ended 2025-09-302025-11-05 16:301.5201.3681.177333.1360.43EPS +11.2% · sales -7.6%vs 2024Q3, year-ago quarter · EPS +38.2% · sales -11.6%4 EPS · 3 salesOpen -2.52% vs SPY -0.16%. Close -15.17% vs SPY -1.07%
2025Q2ended 2025-06-302025-08-04 16:301.3901.163-4.018365.1378.7EPS +19.6% · sales -3.6%vs 2024Q2, year-ago quarter · EPS +37.6% · sales -6.5%4 EPS · 3 salesOpen +14.64% vs SPY +0.10%. Close +21.32% vs SPY -0.51%
2025Q1ended 2025-03-312025-05-05 16:300.9900.7380.559284285.46EPS +34.2% · sales -0.5%vs 2024Q1, year-ago quarter · EPS +90.4% · sales -16.5%4 EPS · 3 salesOpen +3.27% vs SPY -0.99%. Close +10.36% vs SPY -0.84%
2024Q4ended 2024-12-312025-02-18 16:300.9500.3090.454298.8310.9EPS +207.8% · sales -3.9%vs 2023Q4, year-ago quarter · EPS +352.4% · sales -19.6%4 EPS · 3 salesOpen +1.66% vs SPY -0.23%. Close +5.28% vs SPY +0.24%
2024Q3ended 2024-09-302024-10-29 16:301.1000.882-2.950376.9376.95EPS +24.7% · sales 0.0%vs 2023Q3, year-ago quarter · EPS -9.1% · sales -15.5%4 EPS · 3 salesOpen +20.05% vs SPY -0.08%. Close +17.92% vs SPY -0.30%
2024Q2ended 2024-06-302024-07-31 16:301.0101.054-7.808390.6407.58EPS -4.2% · sales -4.2%vs 2023Q2, year-ago quarter · EPS -28.4% · sales -18.9%5Open -13.82% vs SPY +0.32%. Close -7.08% vs SPY -1.42%
2024Q1ended 2024-03-312024-05-01 16:300.5200.338-1.544340.1319.15EPS +53.8% · sales +6.6%vs 2023Q1, year-ago quarter · EPS -52.3% · sales -13.4%7 EPS · 6 salesOpen +1.06% vs SPY +0.76%. Close +5.61% vs SPY +0.94%
2023Q4ended 2023-12-312024-02-21 16:300.210-0.095-3.227371.7332.72EPS -320.4% · sales +11.7%vs 2022Q4, year-ago quarter · EPS -63.2% · sales -3.1%7 EPS · 5 salesOpen +7.87% vs SPY +1.37%. Close +5.40% vs SPY +2.07%
2023Q3ended 2023-09-302023-11-01 16:301.2101.2140.693446464.28EPS -0.3% · sales -3.9%vs 2022Q3, year-ago quarter · EPS -42.1% · sales -7.5%7 EPS · 6 sales-
2023Q2ended 2023-06-302023-08-02 16:301.4101.3730.970481.8486.43EPS +2.7% · sales -1.0%vs 2022Q2, year-ago quarter · EPS -18.5% · sales +14.7%7 EPS · 6 sales-
2023Q1ended 2023-03-312023-05-03 16:301.0901.1311.350392.6411.22EPS -3.7% · sales -4.5%vs 2022Q1, year-ago quarter · EPS -32.7% · sales +2.6%7 EPS · 6 sales-
2022Q4ended 2022-12-312023-02-27 16:300.5700.8660.414383.6392.9EPS -34.2% · sales -2.4%vs 2021Q4, year-ago quarter · EPS -26.9% · sales +14.2%7 EPS · 6 sales-

Annual earnings

2025FY EPS 4.550 beat 4.465, from 3.510 a year earlier. Sales 1,168 missed 1,249, from 1,406 a year earlier
EPS
6.30302018FY EPS 4.130 against 3.80620182019FY EPS 4.930 against 4.81720192020FY EPS 4.880 against 4.33420202021FY EPS 5.230 against 5.21620212022FY EPS 6.010 against 6.30320222023FY EPS 3.940 against 3.57720232024FY EPS 3.510 against 2.92920242025FY EPS 4.550 against 4.4652025
Sales, USD millions
1,69202018FY sales 1,134 against 1,11920182019FY sales 1,293 against 1,29620192020FY sales 1,216 against 1,17620202021FY sales 1,392 against 1,34720212022FY sales 1,668 against 1,67720222023FY sales 1,692 against 1,64320232024FY sales 1,406 against 1,41420242025FY sales 1,168 against 1,2492025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-6.835--1,1609.07
2027FYestimate-5.963--1,12110.39
2026FYestimate-5.393--1,10611.49
2025FY4.5504.465-4.6101,1681,24913.01
2024FY3.5102.929-11.8471,4061,41411.61
2023FY3.9403.577-0.1481,6921,64311.99
2022FY6.0106.3035.5001,6681,67711.72
2021FY5.2305.2162.9481,3921,34713.71
2020FY4.8804.3344.3661,2161,17615.52
2019FY4.9304.8174.3531,2931,29617.72
2018FY4.1303.8063.9691,1341,11920.26
2017FY2.5802.4962.970972.4958.2627.31
2016FY2.0801.9940.830908.3905.3426.38
2015FY2.030-1.890967.7-30.53

Quarterly results

2026Q3 revenue 305.1, from 333.2 a year earlier. Operating margin 28.2%, from 24.8% a year earlier
Revenue, USD millions
365.302024Q4 revenue 298.724Q42025Q1 revenue 28425Q12025Q2 revenue 365.325Q22025Q3 revenue 333.225Q32025Q4 revenue 255.125Q42026Q1 revenue 25826Q12026Q2 revenue 314.126Q22026Q3 revenue 305.126Q3
Operating margin
30.002024Q4 operating margin 18.5%24Q42025Q1 operating margin 22.0%25Q12025Q2 operating margin 23.6%25Q22025Q3 operating margin 24.8%25Q32025Q4 operating margin 15.4%25Q42026Q1 operating margin 26.9%26Q12026Q2 operating margin 30.0%26Q22026Q3 operating margin 28.2%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026Q4 E 0.87 per share.
PeriodTypeScaleDateMeanvs prior date
2026Q4Eper share2026-11-060.87-2.6%
2026FYRper share2026-11-064.99-1.8%
2026Q4Rper share2026-11-060.90-1.1%
2026FYSUSD millions2026-11-061,106-0.3%
2026Q4S-2026-11-06231.9-2.5%
2026FYEper share2026-11-055.39+0.7%
2026Q3Eper share2026-10-141.560.0%
2026Q3Rper share2026-09-191.490.0%
2026Q3S-2026-09-08303.91-0.2%
2026Q2Eper share2026-07-221.330.0%
2026Q2S-2026-07-22312.20.0%
2026Q2Rper share2026-05-131.510.0%
2026Q1Eper share2026-04-090.83+0.1%
2026Q1Rper share2026-02-270.52-34.2%
2026Q1S-2026-02-27254.73-8.7%
2025FYSUSD millions2026-02-211,2490.0%
2025Q4Eper share2026-02-190.66-1.5%
2025FYEper share2026-02-184.47-0.6%
2025Q4S-2026-01-27257.27-3.6%
2025FYRper share2026-01-25-1.750.0%
2025Q4Rper share2026-01-210.590.0%
2025Q3Eper share2025-10-191.390.0%
2025Q3S-2025-09-26360.43+0.3%
2025Q3Rper share2025-09-121.13-1.7%
2025Q2Eper share2025-07-231.160.0%
2025Q2Rper share2025-07-231.090.0%
2025Q2S-2025-07-23378.70.0%
2025Q1Eper share2025-05-050.740.0%
2025Q1S-2025-05-05285.460.0%
2025Q1Rper share2025-02-210.500.0%
2024FYEper share2025-01-152.93+1.8%
2024Q4Eper share2025-01-150.31+19.3%
2024Q4S-2025-01-15310.9+0.0%
2024FYRper share2025-01-13-12.130.0%
2024Q4Rper share2025-01-130.110.0%
2024FYSUSD millions2025-01-131,4140.0%
2024Q3Eper share2024-10-200.880.0%
2024Q3Rper share2024-10-20-0.730.0%
2024Q3S-2024-10-20376.950.0%
2024Q2S-2024-07-29407.580.0%
2024Q2Eper share2024-07-241.050.0%
2024Q2Rper share2024-06-210.04-92.8%
2024Q1Rper share2024-04-180.16-73.8%
2024Q1Eper share2024-04-170.34+4.9%
2024Q1S-2024-04-17319.15+0.1%
2023FYEper share2024-02-213.58+0.4%
2023FYSUSD millions2024-02-211,643-0.4%
2023FYRper share2024-01-172.830.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share2.973.9694.3534.3662.9485.5-0.148-11.847-4.6131.7511-
Sales USD millions9721,1341,2931,2161,3921,6661,6931,2001,1681,132-
Shares million shares424242413937363635-34
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-2.950.4540.559-4.0181.177-2.371.661.041.42
Sales USD millions377299284365333255258314305
Shares million shares363636363635353434

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue1,132.301,167.90-2.7%1,200.00-29.1%1,692.80+1.6%1,666.30+19.7%1,391.80+14.5%1,216.00-5.9%1,292.90+14.1%1,133.60
Cost of Goods Sold Incl. D&A676.80736.40-3.7%765.00-39.5%1,265.30+12.4%1,125.30+23.5%911.20+16.2%784.20-6.6%839.30+17.1%716.80
Gross Profit455.50431.50-0.8%435.00+1.8%427.50-21.0%541.00+12.6%480.60+11.3%431.80-4.8%453.60+8.8%416.80
Selling, General and Administrative Excl. Other166.70169.00+12.6%150.10-13.5%173.60-11.2%195.50+13.4%172.40+23.6%139.50-9.8%154.70+1.1%153.00
Research and Development28.5028.40+15.9%24.50-23.0%31.80+5.0%30.30+15.2%26.30+16.4%22.60+14.7%19.70-8.4%21.50
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income288.80262.50-7.9%284.90+12.2%253.90-26.5%345.50+12.1%308.20+5.4%292.30-2.2%298.90+13.3%263.80
Interest Expense65.9078.30-19.9%97.80+4.8%93.30+51.0%61.80+19.5%51.70+9.8%47.10-17.2%56.90+71.4%33.20
Unusual Expense165.40305.10-5.9%324.20+86.5%173.80+881.9%17.70-82.5%101.30+404.0%20.10-23.9%26.40+123.7%11.80
Net Income Before Taxes44.50-142.10-140.50-10.10-103.7%269.60+65.6%162.80-30.8%235.10+3.2%227.90+2.8%221.80
Income Taxes9.008.20-19.10-4.70-108.1%58.00+29.8%44.70-16.8%53.70+21.5%44.20+10.5%40.00
Consolidated Net Income35.50-150.30-121.40-5.40-102.6%211.60+79.2%118.10-34.9%181.40-1.3%183.70+1.0%181.80
Net Income From Continuing Operations35.50-150.30-121.40-5.40-102.6%211.60+79.2%118.10-34.9%181.40-1.3%183.70+8.6%169.10
Net Income61.40-167.10-430.30-5.40-102.6%211.60+79.2%118.10-34.9%181.40-1.3%183.70+8.6%169.10
EPS (Recurring) per share5.081.28-5.60-275.5%3.19-45.2%5.82+23.3%4.72+0.4%4.70-1.9%4.79+15.1%4.16
EPS (Basic, Before Extraordinaries) per share1.79-4.61-11.85-0.15-102.7%5.54+86.5%2.97-32.3%4.390.0%4.39+9.2%4.02
EPS (Diluted) per share1.75-4.61-11.85-0.15-102.7%5.50+86.4%2.95-32.5%4.37+0.5%4.35+9.6%3.97
EBITDA382.20367.70-4.4%384.50-2.7%395.30-16.0%470.40+8.0%435.40+6.1%410.50+6.9%383.90+19.7%320.80
Non-Operating Income (Expense)-13.00-21.20-3.40-209.7%3.10-13.9%3.60-52.6%7.60-24.0%10.00-18.7%12.30+310.0%3.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense14.5415.00+61.3%9.30+12.0%8.30-36.2%13.00+30.0%10.00+44.9%6.90-31.7%10.10+5.2%9.60
Price To Earnings Ratio ratio statement ratio, not the snapshot35.3935.39-13.7812.1324.4816.9020.1421.08
Price To Sales Ratio ratio2.181.841.231.021.632.062.592.853.15
Gross Margin %40.2336.9536.2525.2532.4734.5335.5135.0836.77
Operating Margin %25.5122.4823.7415.0020.7322.1424.0423.1223.27
Net Margin %5.42-14.31-35.86-0.3212.708.4914.9214.2114.92
Shares Outstanding million shares33.9635.49-2.4%36.35+0.3%36.23-2.9%37.30-5.0%39.27-3.1%40.51-3.2%41.83+0.3%41.69
Market Capitalization2,093.392,093.39+41.3%1,481.23-13.4%1,710.84-35.0%2,632.46-6.5%2,816.82-9.9%3,126.10-14.5%3,654.58+4.0%3,512.39

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue305.10-8.4%314.10-14.0%258.00-9.2%255.10-14.6%333.20-11.6%365.30-6.5%284.00-16.5%298.70-19.6%
Cost of Goods Sold Incl. D&A176.70-14.8%179.50-23.6%146.20-18.0%174.40-14.6%207.30-18.4%234.80-14.8%178.30-28.9%204.20-36.9%
Gross Profit128.40+2.0%134.60+3.1%111.80+5.8%80.70-14.6%125.90+2.4%130.50+13.6%105.70+18.1%94.50+96.9%
Selling, General and Administrative Excl. Other42.30-2.3%40.50-8.6%42.50-1.8%41.40+5.6%43.30+27.7%44.30+7.5%43.30-2.7%39.20-2.2%
Research and Development8.30+18.6%6.10-21.8%6.70-13.0%7.40+1.4%7.00+4.5%7.80+6.8%7.70+13.2%7.30+1.4%
Other Operating Expense0.000.000.000.000.00-100.0%0.000.000.00
Operating Income86.10+4.2%94.10+9.2%69.30+11.1%39.30-28.9%82.60-3.2%86.20+17.0%62.40+38.7%55.30+600.0%
Interest Expense14.80-23.7%15.40-21.8%17.10-17.0%18.60-28.2%19.40-20.8%19.70-18.3%20.60-11.6%25.90-0.8%
Unusual Expense0.20-80.0%33.80-83.4%19.50+160.0%111.90+372.2%1.00-99.5%203.20-43.9%7.50-87.1%23.70-80.3%
Net Income Before Taxes68.90+10.8%50.7030.20+12.7%-105.30-1296.6%62.20-142.7026.808.80
Income Taxes17.80-16.8%10.90+186.8%6.80+7.9%-26.5021.403.806.30-7.80
Consolidated Net Income51.10+25.2%39.8023.40+14.1%-78.80-574.7%40.80-146.5020.5016.60
Net Income From Continuing Operations51.10+25.2%39.8023.40+14.1%-78.80-574.7%40.80-146.5020.5016.60
Net Income49.50+13.8%36.7059.80+191.7%-84.60-609.6%43.50-146.5020.5016.60
EPS (Recurring) per share1.42+18.3%1.712.04+191.4%-0.18-119.8%1.20+62.2%-0.120.700.91
EPS (Basic, Before Extraordinaries) per share1.44+22.0%1.061.66+196.4%-2.37-615.2%1.18-4.020.560.46
EPS (Diluted) per share1.42+20.3%1.041.66+196.4%-2.37-626.7%1.18-4.020.560.45
EBITDA107.00-3.3%116.10+3.8%92.00+5.4%67.10-16.6%110.60-0.8%111.80+10.7%87.30+17.0%80.50+143.9%
Non-Operating Income (Expense)-2.205.80-2.50-14.10-554.8%0.00-6.00-7.503.10
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense3.48-16.9%3.71+6.6%3.79+17.0%3.56+128.2%4.19+71.0%3.48+83.2%3.24-4.7%1.56
Price To Earnings Ratio ratio statement ratio, not the snapshot35.39-------
Price To Sales Ratio ratio2.182.272.121.711.591.191.081.06
Gross Margin %42.0842.8543.3331.6337.7935.7237.2231.64
Operating Margin %28.2229.9626.8615.4124.7923.6021.9718.51
Net Margin %16.2211.6823.18-33.1613.06-40.107.225.56
Shares Outstanding million shares33.96-5.8%34.48-5.5%34.89-4.3%35.49-2.4%36.05-0.8%36.47+0.4%36.45+0.4%36.35+0.3%
Market Capitalization2,093.39+4.0%2,596.40+65.2%2,513.84+74.3%2,128.35+43.7%2,012.58+42.0%1,571.27-1.1%1,442.63-16.6%1,481.23-13.4%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments78.60+14.9%68.40-29.1%96.50+24.8%77.30-72.0%276.00+6.7%258.60+297.8%65.00-16.9%78.20-12.8%89.70
Short Term Receivables157.80-3.0%162.70-22.9%211.00-15.4%249.30+30.3%191.40+14.8%166.70-4.9%175.30+23.1%142.40+28.8%110.60
Inventories186.80-5.8%198.20-36.0%309.80-7.8%336.00+38.9%241.90+27.6%189.60-11.0%213.00+10.4%192.90+20.0%160.80
Other Current Assets31.00-51.5%63.90+54.7%41.30+151.8%16.40+5.1%15.60+13.0%13.80+39.4%9.90+7.6%9.20+21.1%7.60
Total Current Assets454.20-7.9%493.20-25.1%658.60-3.0%679.00-6.3%724.90+15.3%628.70+35.7%463.20+9.6%422.70+14.6%368.70
Net Property, Plant & Equipment637.60-7.3%687.60-17.1%829.40-3.0%855.30+10.7%772.40+2.5%753.50+4.9%718.10+37.1%523.80+19.5%438.50
Total Investments and Advances167.50-1.2%169.50-4.9%178.30-5.1%187.80+65.6%113.40+54.1%73.60-2.6%75.60+6.2%71.20-0.1%71.30
Intangible Assets215.50-56.5%494.90-45.5%908.40-6.3%969.70+18.9%815.60-2.6%837.50-1.4%849.50+219.6%265.80+791.9%29.80
Deferred Tax Assets117.00-0.8%117.90+916.4%11.60+103.5%5.70-16.2%6.80-16.0%8.10+62.0%5.00+72.4%2.90-14.7%3.40
Other Assets59.30-0.3%59.50+60.8%37.00-5.1%39.00+8.6%35.90+8.5%33.10+9.2%30.30+5.2%28.80+60.9%17.90
Total Assets1,651.10-18.4%2,022.60-22.9%2,623.30-4.1%2,736.50+10.8%2,469.00+5.8%2,334.50+9.0%2,141.70+62.8%1,315.20+41.5%929.60
Short Term Debt Incl. Current Port. of LT Debt58.90-22.2%75.70-26.6%103.10+492.5%17.40-53.0%37.00-12.3%42.20+6.6%39.60+253.6%11.20+19.1%9.40
Accounts Payable92.00-2.6%94.50-40.3%158.40-9.4%174.80+39.0%125.80+20.7%104.20+5.1%99.10+6.7%92.90+11.8%83.10
Income Tax Payable4.70-16.1%5.60-39.1%9.20+155.6%3.60-41.9%6.20+17.0%5.30-65.4%15.30+2960.0%0.50-66.7%1.50
Other Current Liabilities185.70+110.3%88.30-4.2%92.20-14.4%107.70+7.8%99.90+39.3%71.70+16.6%61.50-21.9%78.70+32.9%59.20
Total Current Liabilities341.30+29.2%264.10-27.2%362.90+19.6%303.50+12.9%268.90+20.4%223.40+3.7%215.50+17.6%183.30+19.6%153.20
Long Term Debt1,183.80-13.8%1,373.30-4.1%1,431.40-5.4%1,513.30+17.7%1,286.20-1.2%1,302.10+2.9%1,265.10+70.7%741.20+66.9%444.00
Provision for Risks Charges14.10-86.8%107.00+1014.6%9.60-7.7%10.40-26.2%14.10-4.7%14.80+19.4%12.40+65.3%7.50+7.1%7.00
Deferred Tax Liabilities57.30-2.2%58.60-18.7%72.10-32.8%107.30-6.6%114.90-1.9%117.10+16.6%100.40+169.9%37.20-11.0%41.80
Other Liabilities24.90+2.0%24.40-78.9%115.90+11.8%103.70-6.7%111.10+217.4%35.00+100.0%17.50+139.7%7.30+28.1%5.70
Total Liabilities1,621.40-11.3%1,827.40-8.3%1,991.90-2.3%2,038.20+13.5%1,795.20+6.1%1,692.40+5.1%1,610.90+65.0%976.50+49.8%651.70
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity29.70-84.8%195.20-69.1%631.40-9.6%698.30+3.6%673.80+4.9%642.10+21.0%530.80+56.7%338.70+28.3%263.90
Total Shareholders Equity29.70-84.8%195.20-69.1%631.40-9.6%698.30+3.6%673.80+4.9%642.10+21.0%530.80+56.7%338.70+28.3%263.90
Accumulated Minority Interest0.000.000.000.000.000.000.000.00-100.0%14.00
Total Equity29.70-84.8%195.20-69.1%631.40-9.6%698.30+3.6%673.80+4.9%642.10+21.0%530.80+56.7%338.70+21.9%277.90
Total Liabilities & Stockholders Equity1,651.10-18.4%2,022.60-22.9%2,623.30-4.1%2,736.50+10.8%2,469.00+5.8%2,334.50+9.0%2,141.70+62.8%1,315.20+41.5%929.60
Book Value Per Share per share0.84-84.4%5.37-69.2%17.43-6.9%18.72+9.1%17.16+8.3%15.85+24.9%12.69+56.3%8.12+29.5%6.27
Tangible Book Value Per Share per share-5.24-8.24-7.64-7.28-3.61-4.82-7.62-535.4%1.75-68.5%5.56
Full-Time Employees people1,500-6.3%1,600-5.9%1,700-17.1%2,050+10.8%1,850+5.7%1,750-5.4%1,850+5.7%1,750+16.7%1,500
Price to Book Ratio ratio33.416.902.384.154.184.786.8910.3013.38
Return on Assets %-8.18-5.23-0.208.134.928.1110.6315.0714.36
Return on Equity %-133.66-29.37-0.8130.8417.9530.9342.2556.1264.72
Return on Invested Capital %-13.77-27.43-0.269.576.039.3310.2315.6617.87
Quick Ratio ratio0.781.120.961.131.801.971.161.251.36
Current Ratio ratio1.331.871.812.242.702.812.152.312.41

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income59.80-167.10-430.30-5.40-102.6%211.60+79.2%118.10-34.9%181.40-1.3%183.70+1.0%181.80
Depreciation92.30105.20+5.6%99.60-29.6%141.40+13.2%124.90-1.8%127.20+7.6%118.20+39.1%85.00+49.1%57.00
Other Funds (Non Cash)167.60382.80-31.3%557.20+101.5%276.50+471.3%48.40+57.7%30.70+10.0%27.90+1.5%27.50-10.7%30.80
Funds from Operations326.10316.20+200.9%105.10-71.4%367.80-3.2%379.90+40.0%271.40-21.0%343.70+10.5%311.00+15.0%270.50
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-145.6015.00-36.2%23.50-162.70-66.80-409.3%21.60+148.3%8.70-35.30-18.50
Income Taxes Payable7.50-1.20-13.80-315.6%6.40+30.6%4.90-6.20-9.60-165.3%14.70+194.0%5.00
Cash from Operating Activities180.50331.20+157.5%128.60-37.3%205.10-34.5%313.10+6.9%293.00-16.9%352.40+27.8%275.70+9.4%252.00
Capital Expenditures-57.60-57.40-71.20-109.80-142.50-103.80-105.90-114.80-93.90
Net Assets From Acquisitions0.000.000.000.00-344.500.000.00-537.90-395.50
Sale of Fixed Assets and Businesses156.300.000.000.000.000.000.000.00-100.0%0.60
Purchase or Sale of Investments67.90-3.40-0.30-101.0%29.10-62.70-35.30-2.00-2.00-0.90
Purchase of Investments4.60-16.40-0.30-2.40-77.40-35.30-2.00-2.00-2.00
Sale Or Maturity of Investments63.3013.000.00-100.0%31.50+114.3%14.700.000.000.00-100.0%1.10
Other Uses-2.10-0.30-8.000.00-4.20-1.50-2.70-3.60-4.70
Other Sources-9.103.600.00-100.0%3.400.000.000.000.000.00
Cash from Investing Activities155.40-57.50-79.50-77.30-553.90-140.60-110.60-658.30-494.40
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-149.40-54.900.00-87.40-141.10-104.70-84.40-2.30-45.30
Repurchase of Common Pref Stock-156.40-56.300.00-92.10-145.20-109.40-88.00-6.40-47.40
Sale of Common Pref Stock7.001.400.00-100.0%4.70+14.6%4.10-12.8%4.70+30.6%3.60-12.2%4.10+95.2%2.10
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-119.90-193.60-67.10-7.70-104.0%192.20-26.00-169.5%37.40-90.2%383.50+29.2%296.80
Change in Long Term Debt-119.90-193.60-67.10-7.70-104.0%192.20-24.10-157.7%41.80-89.0%381.40+30.2%292.90
Issuance of Long Term Debt1,014.80291.30-28.0%404.50+7.6%375.90-67.6%1,161.700.00-100.0%908.20-22.4%1,170.30+299.6%292.90
Reduction of Long Term Debt-1,134.70-484.90-471.60-383.60-969.50-24.10-866.40-788.900.00
Net Financing Active Other Cash Flow-7.20-3.70-3.10-4.80-3.00-2.40-3.20-12.00-17.80
Other Financing Activities Uses-7.20-3.70-3.10-4.80-3.00-2.40-3.20-14.30-17.80
Cash from Financing Activities-276.50-252.20-70.20-99.90-307.7%48.10-133.10-50.20-113.6%369.20+58.0%233.70
Exchange Rate Effect-1.404.50-4.20-0.30-6.00-1.70-177.3%2.20+1000.0%0.20-1.40
Net Change in Cash58.0026.00-25.30-191.7%27.60-198.70-1229.0%17.60-90.9%193.80-13.20-10.10
Free Cash Flow122.90273.80+377.0%57.40-39.8%95.30-44.1%170.60-9.8%189.20-23.2%246.50+53.2%160.90+1.8%158.10
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio20.067.8325.7918.0815.8815.1812.7622.9222.55
Deferred Taxes & Investment Tax Credit--4.70-121.40-44.70-5.00-4.60-128.4%16.20+9.5%14.80+1544.4%0.90

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments259.00+126.4%183.20+71.1%180.50+98.6%78.60+14.9%114.40-25.5%107.10-14.5%90.90-13.5%68.40-29.1%
Short Term Receivables164.10-6.5%164.50-18.0%159.40-6.8%157.80-8.3%175.50-11.1%200.50-9.3%171.00-17.5%172.00-18.5%
Inventories153.90-20.5%154.00-30.1%203.60-17.0%186.80-18.5%193.70-25.8%220.30-27.1%245.40-24.6%229.10-26.0%
Other Current Assets-45.30-217.4%42.10+419.8%38.30+68.7%31.00+30.8%38.60+55.0%8.10-78.3%22.70-27.7%23.70-42.6%
Total Current Assets531.70+1.8%543.80+1.5%581.80+9.8%454.20-7.9%522.20-18.0%536.00-21.8%530.00-20.8%493.20-25.1%
Net Property, Plant & Equipment603.30-8.1%608.00-12.4%636.40-9.3%637.60-10.1%656.30-9.8%694.00-11.3%701.70-11.2%709.30-14.5%
Total Investments and Advances83.30-55.9%83.40-50.4%82.90-51.1%167.50-1.2%188.90+12.2%168.30-3.5%169.60-2.5%169.50-4.9%
Intangible Assets137.50-49.4%141.60-50.0%172.30-62.3%215.50-56.5%271.90-44.0%283.40-40.0%457.50-44.8%494.90-45.5%
Deferred Tax Assets74.60-20.0%87.00-26.6%100.70-15.9%117.00-0.8%93.20-18.2%118.50+46.8%119.70+402.9%117.90+916.4%
Other Assets73.00-27.9%73.70-4.9%76.10-1.9%59.30+56.9%101.30+27.1%77.50-3.2%77.60-4.4%37.80+2.2%
Total Assets1,503.40-18.0%1,537.50-18.1%1,650.20-19.7%1,651.10-18.4%1,833.80-17.1%1,877.70-17.5%2,056.10-19.9%2,022.60-22.9%
Short Term Debt Incl. Current Port. of LT Debt168.40+50.2%156.20+42.6%135.20+77.4%58.90-24.7%112.10-5.7%109.50-9.9%76.20-26.4%78.20-24.2%
Accounts Payable82.40-18.3%88.00-13.3%85.00-21.5%92.00-2.6%100.90+4.6%101.50-28.7%108.30-29.3%94.50-40.3%
Income Tax Payable6.60+4.8%8.20+41.4%3.90-7.1%4.70-16.1%6.30+34.0%5.80+114.8%4.20-47.5%5.60-39.1%
Other Current Liabilities101.60-47.2%85.20-51.7%185.30+144.1%185.70+116.4%192.30+36.7%176.30+93.3%75.90-12.9%85.80-6.9%
Total Current Liabilities359.00-12.8%337.60-14.1%409.40+54.7%341.30+29.2%411.60+14.1%393.10+9.9%264.60-24.8%264.10-27.2%
Long Term Debt1,010.40-14.3%1,080.10-14.7%1,109.50-18.8%1,183.80-14.0%1,179.40-17.9%1,266.00-12.3%1,365.90-6.0%1,376.50-3.8%
Provision for Risks Charges0.000.000.0014.10+72.0%0.000.000.008.20-14.6%
Deferred Tax Liabilities43.80-22.1%44.20-22.6%53.30-9.7%57.30-2.2%56.20-14.5%57.10-7.3%59.00-8.4%58.60-18.7%
Other Liabilities27.20-43.9%28.70-29.7%39.10-70.4%24.90-79.3%48.50-63.6%40.80-68.4%132.00+2.4%120.00+3.5%
Total Liabilities1,440.40-15.1%1,490.60-15.2%1,611.30-11.5%1,621.40-11.3%1,695.70-15.1%1,757.00-11.8%1,821.50-8.9%1,827.40-8.3%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity63.00-54.4%46.90-61.1%38.90-83.4%29.70-84.8%138.10-35.6%120.70-57.6%234.60-58.7%195.20-69.1%
Total Shareholders Equity63.00-54.4%46.90-61.1%38.90-83.4%29.70-84.8%138.10-35.6%120.70-57.6%234.60-58.7%195.20-69.1%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity63.00-54.4%46.90-61.1%38.90-83.4%29.70-84.8%138.10-35.6%120.70-57.6%234.60-58.7%195.20-69.1%
Total Liabilities & Stockholders Equity1,503.40-18.0%1,537.50-18.1%1,650.20-19.7%1,651.10-18.4%1,833.80-17.1%1,877.70-17.5%2,056.10-19.9%2,022.60-22.9%
Book Value Per Share per share1.86-51.4%1.36-58.9%1.12-82.6%0.84-84.4%3.83-35.1%3.31-57.8%6.44-58.8%5.37-69.2%
Tangible Book Value Per Share per share-2.19-2.75-3.82-5.24-3.71-4.46-6.12-8.24
Full-Time Employees people---1,500-6.3%---1,600-5.9%
Price to Book Ratio ratio33.4166.9785.1115.4516.676.707.376.90
Return on Assets %2.131.48-8.69-8.93-3.39-10.43-15.31-18.52
Return on Equity %35.3130.07-117.81-145.84-38.91-106.83-88.14-104.11
Return on Invested Capital %4.613.265.21-6.973.30-10.561.281.06
Quick Ratio ratio1.051.150.920.780.800.801.081.00
Current Ratio ratio1.481.611.421.331.271.362.001.87

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income49.30+13.3%35.3059.80+191.7%-84.60-609.6%43.50-146.5020.5016.60
Depreciation20.90-25.4%22.00-14.1%22.70-8.8%26.70+6.0%28.00+6.9%25.60-6.2%24.90-15.9%25.20-15.7%
Other Funds (Non Cash)16.40-17.2%42.40-80.4%-17.50-184.1%126.3019.80-90.2%215.90-45.0%20.80-79.7%-65.10-133.0%
Funds from Operations98.50-16.0%104.30+14.9%80.50+23.3%42.80117.30+32.2%90.80+20.1%65.30+13.6%-33.70-149.4%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital0.70-94.4%-118.10-82.5054.30-44.7%12.40-11.80-39.9098.20
Income Taxes Payable-1.6010.30+56.1%1.30-58.1%-2.50-8.406.603.10-2.00-190.9%
Cash from Operating Activities99.20-23.5%-13.80-117.5%-2.00-107.9%97.10+50.5%129.70+178.9%79.00+166.0%25.4064.50+44.6%
Capital Expenditures-13.70-10.30-10.30-23.30-11.90-12.20-10.00-24.90
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.00156.300.000.000.000.000.000.00
Purchase or Sale of Investments2.5023.1024.70+586.1%17.60-24.600.003.60-0.30
Purchase of Investments0.000.000.004.60-21.000.000.00-0.30
Sale Or Maturity of Investments2.5023.1024.70+586.1%13.00-3.600.003.600.00
Other Uses0.00-0.60-111.8%-1.20-0.300.005.10-5.10-1.60-133.3%
Other Sources0.00-100.0%-93.10-2265.1%93.10-9.108.40+1300.0%4.30+1333.3%0.00-100.0%-1.20-135.3%
Cash from Investing Activities-11.2075.40106.30-15.10-28.10-2.80-11.50-28.00
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-32.30-37.80-49.00-30.30-24.600.000.000.00
Repurchase of Common Pref Stock-38.50-34.50-52.30-31.10-25.200.000.000.00
Sale of Common Pref Stock6.20+933.3%-3.303.300.800.600.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-55.00-4.20-8.50-52.20-70.00-63.00-700.0%-8.40-132.3%-97.40
Change in Long Term Debt-55.00-4.20-8.50-52.20-70.00-63.00-700.0%-8.40-132.3%-97.40
Issuance of Long Term Debt59.50+16.7%163.70+147.3%709.80+669.0%81.80-67.8%51.00+33.5%66.20+114.2%92.30+13.4%254.00+83.0%
Reduction of Long Term Debt-114.50-167.90-718.30-134.00-121.00-129.20-100.70-351.40
Net Financing Active Other Cash Flow-6.404.40-4.30-0.90-0.200.00-2.60-0.20
Other Financing Activities Uses-0.60-1.40-4.30-0.90-0.200.00-2.60-0.20
Cash from Financing Activities-93.70-37.60-61.80-83.40-94.80-63.00-711.7%-11.00-147.0%-97.60
Exchange Rate Effect-2.80-660.0%1.60-46.7%0.20-85.7%-0.400.50-90.7%3.001.40-5.80-314.8%
Net Change in Cash-8.50-216.4%25.60+58.0%42.70+893.0%-1.807.30-74.1%16.20-19.8%4.30-66.90-437.9%
Free Cash Flow85.50-27.4%-24.10-136.1%-12.30-179.9%73.80+86.4%117.80+313.3%66.80+475.9%15.4039.60+157.1%
Price to Free Cash Flow ratio20.0616.9710.437.728.5110.4515.2629.24

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Total Chemicals & Allied Products revenue1,200.101,167.60-2.7%100.0%
Total1,200.101,167.60-2.7%100.0%
Region
Name20242025vs 20242025 share
Asia Pacific325.00298.50-8.2%25.6%
EMEA172.40158.90-7.8%13.6%
North America651.50665.10+2.1%57.0%
South America51.2045.10-11.9%3.9%
Total1,200.101,167.60-2.7%100.0%
Segment
Name20242025vs 20242025 share
Advanced Polymer Technologies188.60160.20-15.1%13.7%
Performance Chemicals401.90400.50-0.3%34.3%
Performance Materials609.60606.90-0.4%52.0%
Total1,200.101,167.60-2.7%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-303.76%1.3M33.3M259.49K
2026-10-154.02%1.4M33.9M252.44K
2026-09-304.29%1.5M33.9M246.27K
2026-09-154.26%1.4M33.9M262.95K
2026-08-313.88%1.3M33.9M262.10K
2026-08-143.69%1.3M33.9M263.86K
2026-07-313.64%1.2M33.9M269.11K
2026-07-153.50%1.2M34.3M262.93K
2026-06-303.34%1.1M34.3M266.46K
2026-06-153.18%1.1M34.3M265.80K
2026-05-292.75%0.9M34.3M293.37K
2026-05-153.01%1.0M34.3M320.05K
2026-04-303.25%1.1M34.3M326.01K
2026-04-153.32%1.2M34.7M345.51K
2026-03-313.59%1.2M34.8M348.63K
2026-03-133.70%1.3M34.8M333.75K
2026-02-273.75%1.3M34.8M323.24K
2026-02-133.70%1.3M35.4M308.66K
2026-01-303.94%1.4M35.4M319.27K
2026-01-154.03%1.4M35.4M291.17K

Option chain

Expiry 2026-11-20 · underlying 61.97, quoted 12 Nov 15:59 ET · ATM 62.50

Option quotes 11 Nov 12:18 ET. A date on a row is older than the last session (12 Nov). 38 rows.

Implied move 8.15% into expiry (call 2.550 + put 2.500 = 5.050 on 61.97)

Put/call open interest 0.20 (2 puts / 10 calls) · Put/call volume — no calls

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan42.50ITM17.6022.000.000.00305.0% -112.00000.822-0.6320.024
put 1 JanOTM0.005.000.000.00416.8% 0.0000-0.178-0.6270.024
call 1 Jan45.00ITM15.2019.500.000.00273.0% -105.10000.804-0.6090.025
put 1 JanOTM0.005.000.000.00378.0% 0.0000-0.196-0.6040.025
call 1 Jan47.50ITM12.8017.000.000.00242.3% -98.60000.783-0.5830.027
put 1 JanOTM0.005.000.000.00340.9% 0.0000-0.217-0.5770.027
call 1 Jan50.00ITM10.1014.500.000.00212.6% -92.50000.760-0.5530.028
put 1 JanOTM0.005.000.000.00305.1% 0.0000-0.240-0.5480.028
call 1 Jan55.00ITM5.109.500.000.00154.8% -81.40000.698-0.4800.032
put 10 NovOTM0.005.003.370.00236.2% 0.0100-0.302-0.4740.032
call 6 Nov60.00ITM0.605.003.500.00124.2% -28.63000.602-0.3450.035
put 1 JanOTM0.005.000.000.00167.5% +19.4000-0.397-0.3280.035
call 1 Jan62.50ATM0.105.000.000.00144.3% +6.20000.525-0.3220.036
put 10 NovATM0.005.005.000.00130.9% -7.2100-0.475-0.3150.036
call 11 Nov65.00OTM0.105.000.850.00172.4% +21.72000.459-0.3490.036
put 1 JanITM0.505.000.000.0088.9% -61.9000-0.541-0.3420.036
call 5 Nov67.50OTM0.005.002.150.00197.0% +5.14000.436-0.4400.036
put 5 NovITM3.007.401.200.00108.3% -83.6000-0.564-0.4330.036
call 5 Nov70.00OTM0.005.002.250.00218.9% 0.01000.414-0.4960.035
put 1 JanITM5.5010.000.000.00131.0% -87.9000-0.586-0.4880.035
call 1 Jan72.50OTM0.005.000.000.00238.8% 0.00000.393-0.5340.035
put 1 JanITM8.0012.400.000.00145.5% -93.4000-0.607-0.5260.035
call 1 Jan75.00OTM0.005.000.000.00257.2% 0.00000.376-0.5670.034
put 1 JanITM10.5014.900.000.00161.7% -95.5000-0.624-0.5590.034
call 1 Jan77.50OTM0.005.000.000.00274.3% 0.00000.362-0.5970.034
put 1 JanITM13.0017.400.000.00176.8% -97.5000-0.638-0.5890.034
call 1 Jan80.00OTM0.005.000.000.00290.3% 0.00000.350-0.6240.034
put 1 JanITM15.5019.800.000.00187.2% -103.1000-0.650-0.6160.034
call 1 Jan82.50OTM0.005.000.000.00305.3% 0.00000.339-0.6490.033
put 1 JanITM18.0022.300.000.00200.4% -104.9000-0.661-0.6400.033
call 1 Jan85.00OTM0.002.000.000.00210.6% 0.00000.208-0.3500.027
put 1 JanITM20.5024.800.000.00212.9% -6.5000-0.794-0.3540.026
call 1 Jan90.00OTM0.005.000.000.00242.7% 0.00000.192-0.3850.025
put 1 JanITM25.5029.800.000.00236.1% -6.6000-0.808-0.3750.025
call 1 Jan95.00OTM0.005.000.000.00263.9% 0.00000.182-0.4040.024
put 1 JanITM30.5034.900.000.00261.5% -2.4000-0.818-0.3940.024
call 1 Jan100OTM0.005.000.000.00283.4% 0.00000.173-0.4210.023
put 1 JanITM35.5039.900.000.00281.2% -2.3000-0.827-0.4100.023

Latest SEC filings

30 of 660
FiledFormDescriptionPeriodDocument
2026-11-0510-QAll annual, quarterly, and current reports2026-09-300001653477-26-000064 index
2026-11-048-KAll annual, quarterly, and current reports2026-11-040001653477-26-000061 index
2026-10-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-01 · transaction0002066872-26-000008 index
2026-10-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-01 · transaction0001575329-26-000011 index
2026-08-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-14 · transaction0001436880-26-000008 index
2026-08-144Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-12 · transaction0001436880-26-000006 index
2026-08-12144no categoryno report period0001950047-26-008035 index
2026-08-114Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-10 · transaction0001668926-26-000006 index
2026-08-044Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-03 · transaction0002017486-26-000005 index
2026-08-03144no categoryno report period0001950047-26-007505 index
2026-07-3010-QAll annual, quarterly, and current reports2026-06-300001653477-26-000047 index
2026-07-298-KAll annual, quarterly, and current reports2026-07-290001653477-26-000044 index
2026-07-284Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-24 · transaction0001653477-26-000041 index
2026-07-084Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-06 · transaction0001653477-26-000039 index
2026-07-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-01 · transaction0002066872-26-000006 index
2026-07-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-01 · transaction0001575329-26-000010 index
2026-06-244Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-22 · transaction0002142185-26-000004 index
2026-06-243Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-220002142185-26-000002 index
2026-06-248-KAll annual, quarterly, and current reports2026-06-220001653477-26-000037 index
2026-06-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-28 · transaction0001552446-26-000003 index
2026-05-15SCHEDULE 13G/ABeneficial ownership reportsno report period0000902219-26-000172 index
2026-05-0710-QAll annual, quarterly, and current reports2026-03-310001653477-26-000035 index
2026-05-07S-8Registration statements and prospectusesno report period0001493152-26-021760 index
2026-05-068-KAll annual, quarterly, and current reports2026-05-060001653477-26-000031 index
2026-05-054Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-01 · transaction0001668926-26-000004 index
2026-05-048-KAll annual, quarterly, and current reports2026-04-290001653477-26-000028 index
2026-05-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-04-30 · transaction0002066872-26-000004 index
2026-05-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-04-30 · transaction0001938475-26-000002 index
2026-05-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-04-30 · transaction0001653477-26-000024 index
2026-05-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-04-30 · transaction0001653477-26-000023 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-08001.73M6
2026-070000
2026-060000
2026-050033.97K1
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.15.43%
VANGUARD PORTFOLIO MANAGEMENT LLC6.84%
VANGUARD CAPITAL MANAGEMENT LLC4.52%
STATE STREET CORP4.18%
AMERICAN CENTURY COMPANIES INC3.98%
WELLINGTON MANAGEMENT GROUP LLP3.09%
SEGALL BRYANT & HAMILL, LLC3.03%
MILLENNIUM MANAGEMENT LLC2.85%
BROWN ADVISORY INC2.80%
GEODE CAPITAL MANAGEMENT, LLC2.64%

Funds

Fund% owned
PIMCO High Yield Fund132.59%
iShares Broad USD High Yield Corporate Bond ETF33.83%
Fidelity Capital and Income Fund31.94%
State Street(R) SPDR(R) Portfolio High Yield Bond ETF23.45%
Fidelity Advisor Strategic Income Fund19.31%
iShares 0-5 Year High Yield Corporate Bond ETF14.48%
BlackRock High Yield Portfolio12.45%
State Street(R) SPDR Bloomberg Short Term High Yield Bond ETF12.39%
Invesco BulletShares 2028 High Yield Corporate Bond ETF11.36%
Lord Abbett High Yield Fund10.82%

OakChart. NGVT. Cached 15 minutes. Terms