OakChart

Ecovyst Inc

ECVTBasic Materials·Specialty Chemicals·USA·Small·NYSE·Nov 13 • 6:22 AM ET

10.61-0.14 (-1.30%)
2026-11-13 13:56 CET
Market cap
$1.15B
Revenue, TTM
972.95 USD m
Net income, TTM
34.84 USD m
Free cash flow, TTM
26.79 USD m
EPS diluted, TTM
0.31
33.81
Compare

Price

ECVT against its 20, 50 and 200-day averages
Terms2050200Earnings
Patternshover a marker to name it
RS 28Sales 290Price24827210.0012.0014.003.4M6.9MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26ECVTclose 10.6120-day 10.2250-day 10.21200-day 11.7910.6152w high 15.0952-week range, not 6 months

29.7% under the 52-week high of 15.09 on 14 May 2026. 52-week low 8.12 on 20 Nov 2025. Last 15 sessions, 13.5% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 28
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 2 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years; P/E: Under 25 — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%)
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

ECVT
52-week range, 36% of the way up
8.1215.09

Ecovyst, Inc. engages in providing virgin and regenerated sulfuric acid products and services. It offers regenerated sulfuric acid, hazardous waste treatment services, virgin sulfuric acid for mining, virgin sulfuric acid derivatives for industrial production, virgin sulfuric acid derivatives for nylon production, catalyst activation, aluminum sulfate solution, and ammonium bisulfite solution. The company was founded in 1831 and is headquartered in Wayne, PA.

IndexRUT
Employees617
IPOSep 29, 2017
Beta1.05
ATR, 14d0.34
Rel volume0.00
Short float6.24%
Insider own2.33%
Inst own105.26%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.15B
Enterprise Value1.63B
Income34.84M
Sales972.95M
Book / share5.55
Cash / share0.66
Dividend Est.-
Dividend TTM-
Dividend Ex-DateAug 11, 2021
Dividend Gr. 3/5Y- -
Payout-
Employees617
IPOSep 29, 2017

Ratios

Price / earnings33.81
Forward price / earnings12.29
Price / earnings / growth0.29
Price / sales1.18
Price / book1.91
Price / cash16.18
Price / free cash flow43.02
Value / cash profit8.59
Value / sales1.67
Quick Ratio1.54
Current Ratio1.82
Debt / equity0.90
Long-term debt / equity0.88
Options and shortYes / Yes

Earnings

Earnings / share0.31
Earnings next year0.86
Earnings next quarter0.17
Earnings this year81.86%
Earnings next year21.73%
Earnings growth, 5 years41.72%
Past earnings growth- 37.68%
Past sales growth-4.09% 7.85%
Earnings vs last year133.79%
Sales vs last year29.86%
Earnings vs last quarter123.58%
Sales vs last quarter50.62%
EarningsNov 05 BMO
Surprise9.89% 7.36%

Ownership

Insiders own2.33%
Insider trades0.65%
Institutions own105.26%
Institution trades-0.58%
Return on assets2.79%
Return on equity7.25%
Return on capital3.06%
Gross Margin18.68%
Operating margin10.81%
Profit Margin3.58%
20-day average3.79%
50-day average3.94%
200-day average-10.03%

Technical

Shares out109.20M
Shares floating106.08M
Short / float6.24%
Short ratio4.94
Short interest6.62M
52-week high15.09 -29.7%
52-week low8.12 +30.7%
Volatility4.03% 3.41%
Average range0.34
Strength index58.43
Market sensitivity1.05
Relative volume0.00
Avg Volume1.34M
Volume4

Performance

Perf Week1.14%
Perf Month4.33%
Perf Quarter2.12%
Perf Half Y-27.13%
Perf YTD9.04%
Perf Year23.52%
Perf 3Y18.02%
Perf 5Y-18.13%
Perf 10Y-
Recommendation1.83
Target Price15.00
Prev Close10.75
Price10.61
Change %-1.30%

Analyst ratings

latest 5 of 5
DateActionAnalystRating changeTargetImplied
Sep 16, 2025DowngradeCitigroupBuy → Neutral$10.50-1.0%
Sep 11, 2023InitiatedCitigroupBuy$12+13.1%
Mar 23, 2022InitiatedBWS FinancialBuy$18+69.7%
Nov 29, 2021InitiatedCitigroupNeutral$10.80+1.8%
Aug 16, 2021InitiatedBMO Capital MarketsOutperform$17+60.2%

Peers

Mkt cap
TickerCompanyMkt cap
HWKNHawkins Inc3.13B
IOSPInnospec Inc1.96B
MTXMinerals Technologies Inc1.92B
NEUNewMarket Corp6.42B
LXULSB Industries Inc821.55M
KOPKoppers Holdings Inc595.85M
OLNOlin Corp2.03B
CLHClean Harbors Inc15.49B
NVRIEnviri Corp690.72M
VLOValero Energy Corp105.75B

Insider trading

5 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Humble Patti A.DirectorSep 10 '26Buy10.0524,875249,99433,974Sep 14 04:00 PM
Susan WardDirectorJul 17 '26Proposed Sale12.9029,886385,508Jul 17 05:34 PM
Lorance SarahDirectorJun 02 '26Sale13.338,450112,63854,700Jun 03 04:01 PM
SARAH J LORANCEDirectorJun 02 '26Proposed Sale13.338,450112,638Jun 02 04:51 PM
Bitting KurtSee RemarksMar 12 '26Option Exercise3.0438,064115,715698,382Mar 16 04:00 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
VXFVanguard Extended Market Index ETFAUM: 30.79B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B

News

latest 14 of 200
  • Ecovyst Beats And Raises Again, But Slowing EBITDA Growth And A Turnaround-Aided Guide Leave A Battered Stock With Something To Prove (Earnings Whispers)
  • Ecovyst Reports Third Quarter 2026 Results and Raises 2026 Outlook (PR Newswire)
  • Ecovyst's Calabrian Deal Faces First Full-Quarter Test As Shares Slide Toward Range Lows (Earnings Whispers)
  • Ecovyst to Host Third Quarter 2026 Earnings Conference Call and Webcast on Thursday, November 5, 2026, at 11:00 a.m. ET (PR Newswire)
  • Ecovyst Announces Chief Financial Officer Transition (PR Newswire)
  • Ecovyst Inc (ECVT) (Q2 2026) Earnings Call Highlights: Strong Demand and Calabrian Acquisition ... (GuruFocus.com) -5.45%
  • Ecovyst lifts full-year guidance after second-quarter earnings beat (InvestorsHub)
  • Ecovyst Reports Second Quarter 2026 Results and Raises 2026 Outlook (PR Newswire)
  • Ecovyst to Host Second Quarter 2026 Earnings Conference Call and Webcast on Wednesday, August 5, 2026, at 11:00 a.m. ET (PR Newswire)
  • Ecovyst Completes Acquisition of Calabrian, Expanding Position as a Leading Provider of Sulfur-Based Chemistries and Technologies (PR Newswire)
  • Ecovyst Issues 2025 Corporate Sustainability Report (PR Newswire)
  • Ecovyst Completes Term Loan Amendment and Increase (PR Newswire)
  • Ecovyst Announces Term Loan Amendment and Increase (PR Newswire)
  • Ecovyst Reports First Quarter 2026 Results and Revises 2026 Outlook (PR Newswire)

Quarterly earnings

2026Q3 EPS 0.230 beat 0.209, from 0.190 a year earlier. Sales 308.6 beat 287.45, from 204.9 a year earlier
EPS
0.2800-0.0342024Q4 EPS 0.280 against 0.23824Q42025Q1 EPS 0.010 against -0.03425Q12025Q2 EPS 0.120 against 0.09825Q22025Q3 EPS 0.190 against 0.15525Q32025Q4 EPS 0.280 against 0.15325Q42026Q1 EPS 0.110 against 0.05426Q12026Q2 EPS 0.210 against 0.18726Q22026Q3 EPS 0.230 against 0.20926Q3
Sales, USD millions
308.602024Q4 sales 182 against 192.8724Q42025Q1 sales 162.2 against 168.6225Q12025Q2 sales 200.1 against 204.6125Q22025Q3 sales 204.9 against 204.7425Q32025Q4 sales 199.4 against 184.925Q42026Q1 sales 215 against 191.0726Q12026Q2 sales 250 against 237.5426Q22026Q3 sales 308.6 against 287.4526Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-05 08:300.2300.2090.160308.6287.45EPS +9.9% · sales +7.4%vs 2025Q3, year-ago quarter · EPS +21.1% · sales +50.6%6 EPS · 5 salesOpen +6.32% vs SPY -0.17%. Close +2.11% vs SPY -4.41%
2026Q2ended 2026-06-302026-08-05 08:300.2100.1870.071250237.54EPS +12.1% · sales +5.2%vs 2025Q2, year-ago quarter · EPS +75.0% · sales +24.9%6 EPS · 5 salesOpen +0.99% vs SPY +0.59%. Close -5.45% vs SPY -0.20%
2026Q1ended 2026-03-312026-05-05 08:300.1100.0540.039215191.07EPS +102.6% · sales +12.5%vs 2025Q1, year-ago quarter · EPS +1000.0% · sales +32.6%5 EPS · 4 salesOpen +0.28% vs SPY +0.52%. Close +4.32% vs SPY +0.80%
2025Q4ended 2025-12-312026-02-26 08:300.2800.1530.040199.4184.9EPS +83.6% · sales +7.8%vs 2024Q4, year-ago quarter · EPS 0.0% · sales +9.6%6 EPS · 5 salesOpen +4.68% vs SPY +0.02%. Close +1.15% vs SPY -0.56%
2025Q3ended 2025-09-302025-11-04 08:300.1900.155-0.696204.9204.74EPS +22.3% · sales +0.1%vs 2024Q3, year-ago quarter · EPS +35.7% · sales +14.3%6 EPS · 5 salesOpen -7.86% vs SPY -1.06%. Close -5.20% vs SPY -1.19%
2025Q2ended 2025-06-302025-08-07 08:300.1200.0980.051200.1204.61EPS +23.1% · sales -2.2%vs 2024Q2, year-ago quarter · EPS 0.0% · sales +9.5%6 EPS · 5 salesOpen -1.55% vs SPY +0.55%. Close -2.26% vs SPY -0.08%
2025Q1ended 2025-03-312025-05-01 08:300.010-0.034-0.031162.2168.62EPS -129.2% · sales -3.8%vs 2024Q1, year-ago quarter · EPS -75.0% · sales +1.1%7Open +3.18% vs SPY +1.05%. Close +3.51% vs SPY +0.71%
2024Q4ended 2024-12-312025-02-27 08:300.2800.238-0.262182192.87EPS +17.4% · sales -5.6%vs 2023Q4, year-ago quarter · EPS +27.3% · sales +5.3%7 EPS · 6 salesOpen -7.90% vs SPY +0.39%. Close -14.44% vs SPY -1.60%
2024Q3ended 2024-09-302024-10-31 08:300.1400.1660.122179.2185.99EPS -15.6% · sales -3.7%vs 2023Q3, year-ago quarter · EPS -26.3% · sales +3.4%7 EPS · 6 salesOpen +0.16% vs SPY -0.77%. Close +4.55% vs SPY -1.96%
2024Q2ended 2024-06-302024-08-01 08:300.1200.1310.071182.8185.59EPS -8.7% · sales -1.5%vs 2023Q2, year-ago quarter · EPS -58.6% · sales -0.7%7 EPS · 6 salesOpen -5.24% vs SPY +0.32%. Close -16.56% vs SPY -1.42%
2024Q1ended 2024-03-312024-05-02 08:300.0400.0480.010160.5165.16EPS -17.2% · sales -2.8%vs 2023Q1, year-ago quarter · EPS -33.3% · sales -0.2%7 EPS · 6 salesOpen +3.36% vs SPY +0.76%. Close +5.05% vs SPY +0.94%
2023Q4ended 2023-12-312024-02-28 08:300.2200.2320.256172.8169.49EPS -5.3% · sales +2.0%vs 2022Q4, year-ago quarter · EPS -12.0% · sales -5.5%7 EPS · 6 salesOpen +2.15% vs SPY -0.32%. Close -2.04% vs SPY -0.13%
2023Q3ended 2023-09-302023-11-02 08:300.1900.2110.141173.3183.78EPS -10.1% · sales -5.7%vs 2022Q3, year-ago quarter · EPS -17.4% · sales -25.5%7 EPS · 5 sales-
2023Q2ended 2023-06-302023-08-03 08:300.2900.2720.218184.1197.04EPS +6.5% · sales -6.6%vs 2022Q2, year-ago quarter · EPS +31.8% · sales -18.3%6 EPS · 5 sales-
2023Q1ended 2023-03-312023-05-04 08:300.0600.052-0.012160.9160.03EPS +16.5% · sales +0.5%vs 2022Q1, year-ago quarter · EPS -60.0% · sales -10.5%5-
2022Q4ended 2022-12-312023-02-28 08:300.2500.2290.169182.8189.35EPS +9.1% · sales -3.5%vs 2021Q4, year-ago quarter · EPS +47.1% · sales +7.4%7 EPS · 5 sales-

Annual earnings

2025FY EPS 0.390 missed 0.403, from 0.580 a year earlier. Sales 723.5 beat 723.45, from 704.5 a year earlier
EPS
1.00002018FY EPS 0.870 against 0.83720182019FY EPS 0.920 against 0.87220192020FY EPS 1.000 against 0.64720202021FY EPS 0.510 against 0.48520212022FY EPS 0.840 against 0.83520222023FY EPS 0.750 against 0.77620232024FY EPS 0.580 against 0.54920242025FY EPS 0.390 against 0.4032025
Sales, USD millions
1,60802018FY sales 1,608 against 1,59320182019FY sales 1,567 against 1,57920192020FY sales 1,107 against 1,09620202021FY sales 611.2 against 595.5620212022FY sales 820.2 against 825.4920222023FY sales 691.1 against 688.220232024FY sales 704.5 against 715.4520242025FY sales 723.5 against 723.452025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-1.110--1,1449.56
2027FYestimate-0.863--1,08512.29
2026FYestimate-0.709--1,05714.96
2025FY0.3900.403-0.610723.5723.4524.95
2024FY0.5800.549-0.057704.5715.4513.17
2023FY0.7500.7760.596691.1688.213.03
2022FY0.8400.8350.517820.2825.4910.55
2021FY0.5100.485-0.198611.2595.5620.08
2020FY1.0000.647-2.0571,1071,09611.56
2019FY0.9200.8720.5871,5671,57913.27
2018FY0.8700.8370.4331,6081,59312.10
2017FY0.5200.5570.5161,4721,46122.48

Quarterly results

2026Q3 revenue 308.64, from 204.91 a year earlier. Operating margin 11.2%, from 16.7% a year earlier
Revenue, USD millions
308.6402024Q4 revenue 18224Q42025Q1 revenue 162.225Q12025Q2 revenue 200.1325Q22025Q3 revenue 204.9125Q32025Q4 revenue 199.425Q42026Q1 revenue 214.9526Q12026Q2 revenue 249.9626Q22026Q3 revenue 308.6426Q3
Operating margin
16.702024Q4 operating margin 16.2%24Q42025Q1 operating margin 0.8%25Q12025Q2 operating margin 10.9%25Q22025Q3 operating margin 16.7%25Q32025Q4 operating margin 12.9%25Q42026Q1 operating margin 6.9%26Q12026Q2 operating margin 12.1%26Q22026Q3 operating margin 11.2%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 0.71 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-110.71+1.2%
2026Q4Eper share2026-11-110.17+2.0%
2026FYSUSD millions2026-11-111,057+1.2%
2026Q4S-2026-11-112900.0%
2026Q3Eper share2026-10-260.210.0%
2026Q3S-2026-10-26287.450.0%
2026FYRper share2026-08-310.69-0.6%
2026Q2Eper share2026-08-050.190.0%
2026Q2S-2026-08-05237.540.0%
2026Q1S-2026-04-30191.070.0%
2026Q1Eper share2026-04-240.05-12.8%
2025FYEper share2026-02-260.39-2.3%
2025Q4Eper share2026-02-260.16+3.0%
2025FYS-2026-02-26721.54-0.3%
2025FYRper share2026-02-080.660.0%
2025Q4Rper share2026-02-080.260.0%
2025Q4S-2026-02-08184.90.0%
2025Q3Eper share2025-10-220.160.0%
2025Q3S-2025-10-22204.740.0%
2025Q3Rper share2025-10-160.15-11.5%
2025Q2Eper share2025-07-160.100.0%
2025Q2S-2025-07-16204.610.0%
2025Q2Rper share2025-06-170.08-46.7%
2025Q1Eper share2025-04-23-0.030.0%
2025Q1S-2025-04-23168.620.0%
2024FYEper share2025-02-270.55-0.7%
2024Q4Eper share2025-02-270.24-0.1%
2025Q1Rper share2025-02-27-0.07-
2024FYS-2025-02-27714.17-0.2%
2024Q4S-2025-02-27191.67-0.6%
2024Q4Rper share2025-01-150.240.0%
2024FYRper share2024-11-030.680.0%
2024Q3Eper share2024-10-160.170.0%
2024Q3S-2024-10-16185.990.0%
2024Q3Rper share2024-08-200.16-43.6%
2024Q2Eper share2024-07-270.130.0%
2024Q2S-2024-07-17189.790.0%
2024Q2Rper share2024-05-130.08-
2024Q1Eper share2024-04-080.05-17.2%
2024Q1S-2024-04-08165.16-2.4%
2023FYRper share2024-02-030.690.0%
2023FYEper share2024-01-270.780.0%
2023FYS-2024-01-27688.20.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.5160.4330.587-2.057-0.1980.5170.596-0.057-0.1930.3138-
Sales USD millions1,4721,6081,200496611820691598724973-
Shares million shares135136136136137122116117112-109
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.122-0.262-0.0310.051-0.6960.040.0390.0710.164
Sales USD millions179182162200205199215250309
Shares million shares117117117114114112109109109

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue972.95723.51+20.9%598.29-13.4%691.12-15.7%820.16+34.2%611.20+23.2%495.92-58.7%1,199.91-25.4%1,608.15
Cost of Goods Sold Incl. D&A791.18574.05+29.5%443.43-12.0%503.72-16.9%606.09+36.2%444.86+25.8%353.66-62.0%930.59-26.2%1,261.19
Gross Profit181.77149.46-3.5%154.86-17.4%187.40-12.5%214.07+28.7%166.34+16.9%142.26-47.2%269.33-22.4%346.96
Selling, General and Administrative Excl. Other73.1066.02+1.0%65.39-17.5%79.22-7.2%85.33-12.7%97.78+19.9%81.55-37.0%129.52-23.2%168.63
Research and Development-12.16-31.2%17.67+126.5%7.80+7.9%7.23-3.6%7.50+5.0%7.14-42.9%12.51-19.6%15.56
Other Operating Expense3.485.01+257.9%1.40-21.8%1.79-18.6%2.20-27.9%3.05+117.9%1.40-32.7%2.08-70.1%6.96
Operating Income105.1978.43-11.0%88.08-17.2%106.40-15.9%126.53+93.2%65.50+10.4%59.31-56.9%137.74-19.6%171.38
Interest Expense19.1026.00+34.8%19.29-71.4%67.46+84.7%36.53-0.1%36.55-27.4%50.35-41.8%86.45-24.2%113.98
Unusual Expense23.0213.71+161.1%5.25-6.4%5.61-69.8%18.55-42.3%32.13+14.5%28.05+331.5%6.50-11.36
Net Income Before Taxes55.8325.79-42.9%45.20-44.8%81.94-13.5%94.73+579.6%13.94+530.8%2.21-97.9%105.43+19.0%88.62
Income Taxes11.8319.50-0.30-102.8%10.79-56.7%24.94+105.3%12.15-52.06-231.2%39.68+36.8%29.00
Consolidated Net Income44.006.29-86.2%45.50-36.1%71.15+1.9%69.80+3799.4%1.79-96.7%54.28-17.4%65.75+10.3%59.62
Net Income From Continuing Operations44.006.29-86.2%45.50-36.1%71.15+1.9%69.80+3799.4%1.79-96.7%54.28-16.7%65.14+11.7%58.30
Net Income34.84-22.29-6.65-109.3%71.15+1.9%69.80-26.97-278.77-450.5%79.54+36.4%58.30
EPS (Recurring) per share0.46-0.11-0.03-104.8%0.63+3.3%0.61-0.03-1.91-408.1%0.62+67.6%0.37
EPS (Basic, Before Extraordinaries) per share0.32-0.19-0.06-110.0%0.60+15.4%0.52-0.20-2.06-449.2%0.59+34.1%0.44
EPS (Diluted) per share0.31-0.19-0.06-110.0%0.60+15.4%0.52-0.20-2.06-449.2%0.59+37.2%0.43
EBITDA189.20157.03-1.0%158.62-16.9%190.99-7.2%205.70+41.6%145.25+6.6%136.24-53.4%292.05-18.1%356.61
Non-Operating Income (Expense)-7.74-12.94-18.33-137.7%48.61+108.7%23.29+36.0%17.12-19.7%21.31-64.9%60.64+205.3%19.86
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense8.758.15-5.6%8.63-39.3%14.21-20.3%17.83-26.0%24.10+81.7%13.26+4.7%12.67-17.6%15.38
Price To Earnings Ratio ratio statement ratio, not the snapshot34.2634.2616.6618.9519.43--20.8124.14
Price To Sales Ratio ratio1.121.561.501.691.462.283.901.941.24
Gross Margin %18.6820.6625.8827.1226.1027.2228.6922.4521.58
Operating Margin %10.8110.8414.7215.3915.4310.7211.9611.4810.66
Net Margin %3.58-3.08-1.1110.308.51-4.41-56.216.633.63
Shares Outstanding million shares109.20111.81-4.1%116.53+0.4%116.12-5.0%122.19-10.8%136.94+0.5%136.32-0.1%136.46+0.6%135.59
Market Capitalization1,167.611,167.61+31.2%890.14-21.5%1,134.46-1.7%1,154.04-17.8%1,403.49-10.9%1,575.40-5.4%1,665.97+16.8%1,426.86

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue308.64+50.6%249.96+24.9%214.95+32.5%199.40+9.6%204.91+14.4%200.13+9.5%162.20+1.0%182.00+5.3%
Cost of Goods Sold Incl. D&A253.39+63.5%202.25+32.1%180.70+29.8%154.84+20.9%154.96+21.9%153.06+16.1%139.23+12.3%128.10+2.1%
Gross Profit55.24+10.6%47.71+1.4%34.26+49.2%44.56-17.3%49.95-4.0%47.07-7.7%22.97-37.2%53.90+14.0%
Selling, General and Administrative Excl. Other20.43+30.5%17.35-23.4%19.13-10.4%16.20-17.3%15.66-21.5%22.66-0.2%21.34-1.2%19.60-0.5%
Other Operating Expense0.33+450.0%0.22-91.7%0.20-45.9%2.73-42.5%0.062.66+1230.0%0.37+311.1%4.75-1.0%
Operating Income34.48+0.8%30.14+38.6%14.93+1084.9%25.63-13.3%34.22+6.0%21.75-22.6%1.26-91.5%29.55+29.6%
Interest Expense5.67-10.4%3.16-65.0%2.80-78.7%7.48-36.6%6.33-3.9%9.03+9.7%13.15+50.3%11.80-36.9%
Unusual Expense4.50+94.0%9.49+157.2%2.03-31.4%7.00-89.3%2.32+329.6%3.69-24.1%2.96+957.1%65.27+18030.6%
Net Income Before Taxes22.91+11.4%14.89+85.0%9.348.7020.57+9.7%8.05-29.3%-4.15-272.9%-37.70-262.5%
Income Taxes4.55-77.5%4.19+103.4%3.59-0.5020.20+348.9%2.06-33.1%-0.55-146.6%-7.20
Consolidated Net Income18.36+4862.2%10.70+78.6%5.759.200.37-97.4%5.99-27.7%-3.60-395.1%-30.50-201.7%
Net Income From Continuing Operations18.36+4862.2%10.70+78.6%5.759.200.37-97.4%5.99-27.7%-3.60-395.1%-30.50-201.7%
Net Income18.167.87+31.4%4.314.50-79.25-656.1%5.99-27.7%-3.60-395.1%-30.50-201.7%
EPS (Recurring) per share0.190.13+85.7%0.050.08-38.5%-0.68-666.7%0.07-30.0%-0.01-200.0%0.13-50.0%
EPS (Basic, Before Extraordinaries) per share0.170.07+40.0%0.040.04-0.70-683.3%0.05-28.6%-0.03-400.0%-0.26-200.0%
EPS (Diluted) per share0.160.07+40.0%0.040.04-0.70-683.3%0.05-28.6%-0.03-400.0%-0.26-200.0%
EBITDA57.81+28.0%49.76+8.9%35.42+45.3%46.21-11.4%45.17-18.6%45.69-8.1%24.38-33.8%52.13+16.0%
Non-Operating Income (Expense)-1.41-2.59-0.77-107.2%-2.97-130.3%-5.01-0.9810.719.81-49.6%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense1.77+7.3%1.83-29.3%2.49+8.3%2.66-13.1%1.65-26.0%2.59-10.4%2.30-17.3%3.06-1.3%
Price To Earnings Ratio ratio statement ratio, not the snapshot34.26------16.66
Price To Sales Ratio ratio1.121.591.741.451.331.331.031.26
Gross Margin %17.9019.0915.9422.3524.3723.5214.1629.62
Operating Margin %11.1712.066.9512.8516.7010.870.7816.24
Net Margin %5.883.152.012.26-38.682.99-2.22-16.76
Shares Outstanding million shares109.20-4.2%109.47-4.4%109.45-6.8%111.81-4.1%114.02-2.1%114.49-1.7%117.39+0.3%116.53+0.4%
Market Capitalization1,167.61+16.5%1,362.69+41.0%1,422.14+95.4%1,109.40+24.6%1,002.30+25.6%966.21-7.9%727.68-44.2%890.14-21.5%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments197.19+50.1%131.39+48.7%88.36-20.3%110.92-21.3%140.89+22.5%115.02+108.4%55.19-7.6%59.73-11.2%67.24
Short Term Receivables85.31+60.4%53.20-34.6%81.31+3.8%78.30-10.6%87.54+77.5%49.32-65.7%143.63-28.7%201.54+1.6%198.37
Inventories26.80+49.1%17.97-60.2%45.12+1.7%44.36-17.6%53.81+1.9%52.79-61.6%137.62-48.0%264.75+0.9%262.39
Other Current Assets10.05-90.1%101.15+224.3%31.19-8.6%34.12+261.8%9.43-95.5%211.54-9.2%233.04+614.8%32.60+55.5%20.97
Total Current Assets319.36+5.2%303.71+23.5%245.99-8.1%267.70-8.2%291.67-32.0%428.67-24.7%569.49+1.9%558.62+1.8%548.97
Net Property, Plant & Equipment519.09+5.6%491.77-18.2%601.18-2.0%613.15-2.1%626.35+0.9%620.65-41.4%1,059.57-12.4%1,208.98-1.7%1,230.38
Total Investments and Advances0.00-100.0%5.97-98.7%459.22-2.4%470.39+5.2%447.15-2.4%458.13-3.1%472.81+1.0%468.21-0.2%469.28
Intangible Assets386.03-2.1%394.29-24.3%521.02-2.3%533.10-3.4%551.76+4.3%529.01-65.4%1,528.85-22.9%1,983.37-5.2%2,092.10
Other Assets36.49-94.0%606.58+5766.3%10.34+4823.8%0.21-98.5%14.29-98.8%1,161.89+68.1%691.02+538.4%108.25+44.9%74.73
Total Assets1,260.98-30.0%1,802.32-1.9%1,837.75-2.5%1,884.55-2.4%1,931.22-39.6%3,198.35-26.0%4,321.74-0.1%4,327.43-2.0%4,415.45
Short Term Debt Incl. Current Port. of LT Debt9.49-46.7%17.81-12.1%20.26+1.2%20.01-2.3%20.49+194.4%6.96-42.2%12.04+66.3%7.24-84.0%45.17
Accounts Payable48.05+45.9%32.94-18.1%40.20+0.4%40.02-22.8%51.86+36.0%38.13-66.8%114.99-22.5%148.37-0.6%149.33
Income Tax Payable10.220.00-100.0%7.71+74.8%4.41-55.3%9.86+240.0%2.90-40.8%4.90+131.1%2.12+81.2%1.17
Other Current Liabilities53.05-17.6%64.38+26.4%50.92-21.6%64.96+3.3%62.87-59.1%153.88+11.2%138.43+41.4%97.89+5.5%92.75
Total Current Liabilities120.81+4.9%115.13-3.3%119.08-8.0%129.40-10.8%145.08-28.1%201.87-25.3%270.36+5.8%255.61-11.4%288.41
Long Term Debt421.25-51.9%876.03-0.4%879.93-1.5%893.52-1.4%906.23-36.3%1,422.69-24.3%1,878.45-10.8%2,106.72-3.6%2,185.32
Provision for Risks Charges0.000.00-100.0%14.92+0.2%14.89+26.0%11.82-3.0%12.18-82.5%69.79-25.5%93.65+4.4%89.73
Deferred Tax Liabilities113.29+7.5%105.39-9.0%115.79-15.0%136.18+7.4%126.75+0.4%126.21-39.7%209.43+6.8%196.12+3.6%189.34
Other Liabilities2.19-58.8%5.31+106.6%2.57-22.6%3.32+444.3%0.61-99.6%158.23+46.0%108.40+869.6%11.18-63.6%30.75
Total Liabilities657.54-40.3%1,101.86-2.7%1,132.29-3.8%1,177.32-1.1%1,190.48-38.0%1,921.17-24.3%2,536.42-4.8%2,663.28-4.3%2,783.54
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity603.44-13.9%700.46-0.7%705.46-0.3%707.23-4.5%740.74-42.0%1,277.13-28.2%1,779.45+7.2%1,659.56+1.9%1,628.00
Total Shareholders Equity603.44-13.9%700.46-0.7%705.46-0.3%707.23-4.5%740.74-42.0%1,277.13-28.2%1,779.45+7.2%1,659.56+1.9%1,628.00
Accumulated Minority Interest0.000.000.000.000.00-100.0%0.05-99.1%5.87+28.2%4.58+16.8%3.92
Total Equity603.44-13.9%700.46-0.7%705.46-0.3%707.23-4.5%740.74-42.0%1,277.18-28.5%1,785.32+7.3%1,664.14+2.0%1,631.92
Total Liabilities & Stockholders Equity1,260.98-30.0%1,802.32-1.9%1,837.75-2.5%1,884.55-2.4%1,931.22-39.6%3,198.35-26.0%4,321.74-0.1%4,327.43-2.0%4,415.45
Book Value Per Share per share5.40-10.1%6.01-1.2%6.08+5.0%5.79+7.0%5.41-42.3%9.37-28.1%13.04+6.5%12.24+1.7%12.04
Tangible Book Value Per Share per share1.94-26.2%2.63+65.4%1.59+11.2%1.43+3.6%1.38-74.9%5.49+198.4%1.84-2.39-3.43
Full-Time Employees people617-32.9%920+1.0%911+2.4%890+0.8%883-61.2%2,274-30.6%3,279+2.9%3,188+1.2%3,149
Price to Book Ratio ratio1.941.221.671.561.891.230.940.861.47
Return on Assets %0.412.503.823.660.071.441.511.331.30
Return on Equity %0.966.4710.079.640.183.553.793.554.35
Return on Invested Capital %-2.18-0.424.494.36-1.64-10.332.171.551.51
Quick Ratio ratio2.422.481.691.731.641.861.601.150.99
Current Ratio ratio2.642.642.072.072.012.122.112.191.90

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income43.456.29-86.2%45.50-36.1%71.15-3.5%73.70-139.62-281.70-450.8%80.31+34.7%59.62
Depreciation84.0278.60+11.4%70.55-16.6%84.60+6.9%79.16-0.7%79.74+3.7%76.93-49.3%151.80-18.0%185.23
Other Funds (Non Cash)13.9737.75-21.4%48.02+144.0%19.68-42.6%34.26-83.1%203.31-57.1%473.92+3506.7%13.14-41.0%22.26
Funds from Operations165.22154.84-2.7%159.06+0.4%158.36-16.1%188.77+27.6%147.99-29.2%209.08-19.8%260.73-3.6%270.56
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-46.95-14.54-9.17-20.76-2.17-18.07-224.4%14.52+106.5%7.03-21.92
Cash from Operating Activities118.27140.31-6.4%149.89+8.9%137.60-26.3%186.61+43.6%129.92-41.9%223.60-16.5%267.76+7.7%248.64
Capital Expenditures-91.48-70.41-55.59-65.33-58.87-60.05-54.84-111.10-131.69
Net Assets From Acquisitions-189.94-41.480.000.00-4.23-42.640.000.00-1.01
Sale of Fixed Assets and Businesses568.43568.430.000.000.00-100.0%978.45+56.1%626.63+1284.5%45.26+265.6%12.38
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00-5.00
Purchase of Investments0.000.000.000.000.000.000.000.00-5.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses-5.58-21.12-17.860.000.00-40.03-20.32-16.540.00
Other Sources0.000.000.000.00-100.0%0.080.000.00-100.0%47.02+681.1%6.02
Cash from Investing Activities281.43435.41-73.45-65.33-63.02-107.5%835.73+51.5%551.47-35.36-119.29
Cash Dividends Paid0.000.000.000.000.00-435.59-243.750.000.00
Change in Capital Stock-58.27-46.95-5.01-78.72-136.13-18250.7%0.75-1.69-512.2%0.41-2.92
Repurchase of Common Pref Stock-58.27-46.95-5.01-78.72-136.740.00-2.06-3.56-2.92
Sale of Common Pref Stock0.000.000.000.00-100.0%0.61-18.7%0.75+102.7%0.37-90.7%3.980.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-367.18-473.73-8.87-11.85-11.69-528.32-470.33-215.00-134.10
Change in Long Term Debt-367.18-473.73-8.87-11.85-11.69-528.32-470.33-215.00-134.10
Issuance of Long Term Debt100.00870.820.0%870.82+5905.7%14.500.00-100.0%912.46+20.4%757.85+326.1%177.87-87.3%1,402.37
Reduction of Long Term Debt-467.18-1,344.55-879.68-26.35-11.69-1,440.78-1,228.18-392.87-1,536.47
Net Financing Active Other Cash Flow-1.87-4.28-3.96-2.93-0.36-1.07-7.05-1.50-0.21
Other Financing Activities Uses-2.08-4.74-4.17-3.37-0.36-2.61-7.05-1.50-0.72
Cash from Financing Activities-427.32-524.96-17.84-93.50-148.19-964.23-722.82-216.09-137.22
Exchange Rate Effect-0.280.42-0.95-1.32-5.37-338.7%2.25-79.6%11.05-2.12-705.7%0.35
Net Change in Cash-27.9051.18-11.2%57.65-22.55-29.97-916.6%3.67-94.2%63.30+346.1%14.19-7.52
Free Cash Flow26.7969.89-25.9%94.30+30.5%72.26-43.4%127.74+82.8%69.87-58.6%168.76+7.7%156.66+33.9%116.96
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio40.5916.149.5216.169.37--14.8617.05
Deferred Taxes & Investment Tax Credit-32.21-5.01-17.07-1134.5%1.65-63.7%4.55-60.06-487.7%15.49+350.3%3.44

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments71.21-13.1%87.76+26.1%162.55+27.5%197.19+35.1%81.98-33.6%69.60-16.5%127.48+23.6%146.01+65.2%
Short Term Receivables121.26+45.6%112.94+6.3%94.10+16.6%85.31+5.7%83.27+8.4%106.24+17.7%80.73-1.0%80.73-0.7%
Inventories39.03+61.7%40.02-40.2%32.24-45.2%26.80-53.1%24.13-55.1%66.90+28.6%58.79+12.0%57.13+26.6%
Other Current Assets16.09-85.1%20.63-22.6%15.40-38.3%10.05-49.3%107.68+264.8%26.67-30.5%24.96-20.3%19.84-36.4%
Total Current Assets247.59-16.7%261.36-3.0%304.29+4.2%319.36+5.2%297.06+4.8%269.41+2.1%291.96+8.7%303.71+23.5%
Net Property, Plant & Equipment597.75+14.6%587.11-8.3%520.94-13.8%519.09-13.9%521.73-12.7%640.02+7.1%604.62+1.1%602.83+0.3%
Total Investments and Advances2.90+5700.0%0.00-100.0%0.00-100.0%0.00-100.0%0.05-100.0%346.78-19.2%352.50-16.4%355.28-22.6%
Intangible Assets525.05+35.0%533.78+6.4%383.33-23.4%386.03-23.2%389.03-24.1%501.53-2.4%500.15-3.3%502.51-3.6%
Other Assets44.20-91.6%38.47-0.5%38.05+1.0%36.49-3.9%526.91+1384.3%38.65+153.1%37.69+49.3%37.98+267.3%
Total Assets1,417.50-18.3%1,420.71-20.9%1,246.62-30.2%1,260.98-30.0%1,734.78-5.7%1,796.40-1.3%1,786.92-2.4%1,802.32-1.9%
Short Term Debt Incl. Current Port. of LT Debt13.18-29.1%13.23-25.3%10.26-41.3%9.49-54.9%18.58+11.2%17.71+23.9%17.48+1.6%21.06+3.9%
Accounts Payable67.86+44.1%74.05+54.5%49.74+44.0%48.05+9.4%47.08+41.0%47.94+40.2%34.53+3.0%43.93+9.3%
Income Tax Payable---10.22+389.0%---2.09-72.9%
Other Current Liabilities54.68-17.7%66.33+22.7%67.92+30.6%53.05+10.4%66.42+7.6%54.04+11.3%52.02-8.4%48.04-5.7%
Total Current Liabilities135.72+2.7%153.61+28.3%127.92+23.0%120.81+4.9%132.09+18.1%119.69+23.4%104.03-3.2%115.13-3.3%
Long Term Debt531.01-39.4%533.12-39.1%425.85-51.3%421.25-52.0%876.93+0.6%876.04+0.4%874.95+0.0%878.10-0.2%
Provision for Risks Charges0.000.000.000.00-100.0%0.000.000.002.67-82.1%
Deferred Tax Liabilities143.64+25.5%146.01+39.6%115.88+10.6%113.29+7.5%114.43+5.4%104.58-9.2%104.74-10.7%105.39-9.0%
Other Liabilities0.88-74.6%1.02-72.4%1.78-60.5%2.19+291.1%3.46-81.6%3.70-79.6%4.51-77.5%0.56-78.2%
Total Liabilities811.25-28.0%833.76-24.5%671.43-38.3%657.54-40.3%1,126.91+1.5%1,104.01+0.1%1,088.24-2.8%1,101.86-2.7%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity606.25-0.3%586.95-15.2%575.18-17.7%603.44-13.9%607.87-16.7%692.39-3.5%698.68-1.8%700.46-0.7%
Total Shareholders Equity606.25-0.3%586.95-15.2%575.18-17.7%603.44-13.9%607.87-16.7%692.39-3.5%698.68-1.8%700.46-0.7%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity606.25-0.3%586.95-15.2%575.18-17.7%603.44-13.9%607.87-16.7%692.39-3.5%698.68-1.8%700.46-0.7%
Total Liabilities & Stockholders Equity1,417.50-18.3%1,420.71-20.9%1,246.62-30.2%1,260.98-30.0%1,734.78-5.7%1,796.40-1.3%1,786.92-2.4%1,802.32-1.9%
Book Value Per Share per share5.55+4.1%5.36-11.4%5.26-11.6%5.40-10.1%5.33-14.9%6.05-1.8%5.95-2.1%6.01-1.2%
Tangible Book Value Per Share per share0.74-61.5%0.49-70.7%1.75+3.6%1.94+14.1%1.92+3.2%1.67-4.6%1.69+1.8%1.70+6.9%
Full-Time Employees people---617-32.9%---920+1.0%
Price to Book Ratio ratio1.942.372.381.831.451.381.031.22
Return on Assets %2.791.621.400.78-1.55-0.77-0.64-0.37
Return on Equity %7.254.073.341.83-4.15-1.97-1.64-0.96
Return on Invested Capital %1.600.700.430.44-5.340.38-0.23-1.93
Quick Ratio ratio1.541.442.132.422.071.692.242.14
Current Ratio ratio1.821.702.382.642.252.252.812.64

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income18.3610.70+78.6%5.758.65-4.75-133.3%5.99-27.7%-3.60-395.1%-30.42-201.6%
Depreciation23.33+113.1%19.62-18.0%20.49-11.4%20.58-8.9%10.95-52.9%23.94+10.7%23.12+5.4%22.58+2.0%
Other Funds (Non Cash)0.63-93.2%3.10-72.3%-1.24-121.2%11.48-80.9%9.2111.21-23.3%5.86-77.9%60.11+333.4%
Funds from Operations50.21+52.2%34.11-18.3%26.92+2.9%53.98+10.6%32.98+12.3%41.73-2.2%26.16-47.6%48.79-2.2%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-24.99-212.2%0.24-9.98-12.2222.28-27.1%-8.69-15.91-5.29-137.0%
Cash from Operating Activities25.22-54.4%34.35+4.0%16.94+65.1%41.76-4.0%55.25-7.8%33.04+231.7%10.26-71.9%43.49-32.2%
Capital Expenditures-27.86-30.67-14.14-18.81-2.07-25.27-24.25-17.23
Net Assets From Acquisitions-11.25-178.530.00-0.170.00-41.310.000.00
Sale of Fixed Assets and Businesses0.000.000.00568.430.000.000.000.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.00-5.58-15.55-7875.0%0.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-39.10-209.20-14.14543.87-17.62-66.59-24.25-17.23
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-2.440.00-36.34-19.49-5.54-21.920.000.00
Repurchase of Common Pref Stock-2.440.00-36.34-19.49-5.54-21.920.000.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net0.00100.000.00-467.18-0.53-3.06-2.96-2.79
Change in Long Term Debt0.00100.000.00-467.18-0.53-3.06-2.96-2.79
Issuance of Long Term Debt0.00100.000.00-100.0%0.000.000.00-100.0%870.820.00
Reduction of Long Term Debt0.000.000.00-467.18-0.53-3.06-873.78-2.79
Net Financing Active Other Cash Flow0.000.06+50.0%-1.10-0.83-1483.3%-2.00-225.8%0.04-1.490.06-97.1%
Other Financing Activities Uses0.000.00-100.0%-1.25-0.83-2.43-264.2%0.01-1.490.00-100.0%
Cash from Financing Activities-2.44100.06-37.44-487.50-8.07-24.93-4.45-2.73
Exchange Rate Effect-0.240.00-100.0%0.00-0.04-0.05-113.9%0.60-0.09-1.00-272.4%
Net Change in Cash-16.56-156.1%-74.79-34.6498.08+335.1%29.51-26.5%-57.88-18.54-225.5%22.54-55.0%
Free Cash Flow-2.63-104.9%3.68-52.6%2.8022.94-12.7%53.18+18.5%7.76-14.00-173.2%26.27-50.0%
Price to Free Cash Flow ratio40.5916.7016.4215.9313.6314.7815.2111.00

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Industrial, Mining & Automotive206.92327.94+58.5%45.3%
Other Services34.0034.34+1.0%4.7%
Regeneration And Treatment Services357.38361.24+1.1%49.9%
Total598.30723.52+20.9%100.0%
Region
Name20242025vs 20242025 share
United States598.30723.52+20.9%100.0%
Total598.30723.52+20.9%100.0%
Segment
Name20242025vs 20242025 share
Ecoservices598.30---
Total Chemicals & Allied Products revenue-723.52-100.0%
Total598.30723.52+20.9%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-306.24%6.6M106.1M1.29M
2026-10-155.92%6.3M106.9M1.27M
2026-09-305.55%5.9M106.9M1.32M
2026-09-154.92%5.3M106.9M1.51M
2026-08-314.80%5.1M106.9M1.57M
2026-08-144.25%4.5M107.0M1.69M
2026-07-313.77%4.0M107.0M1.77M
2026-07-154.24%4.5M107.0M1.82M
2026-06-303.92%4.2M107.0M2.02M
2026-06-153.32%3.6M107.0M2.14M
2026-05-293.13%3.4M107.0M2.23M
2026-05-152.38%2.5M107.0M2.17M
2026-04-302.64%2.8M106.9M2.09M
2026-04-153.07%3.3M106.9M2.02M
2026-03-314.24%4.6M108.1M1.80M
2026-03-134.33%4.7M108.1M1.45M
2026-02-273.91%4.2M108.1M1.42M
2026-02-133.66%4.1M111.5M1.34M
2026-01-304.02%4.5M111.5M1.33M
2026-01-154.17%4.7M112.0M1.27M

Option chain

Expiry 2026-11-20 · underlying 10.61, quoted 13 Nov 06:22 ET · ATM 10.00

Option quotes 12 Nov 09:30 ET. A date on a row is older than the last session (12 Nov). 14 rows.

Implied move 11.78% into expiry (call 0.875 + put 0.375 = 1.250 on 10.61)

Put/call open interest 0.14 (21 puts / 152 calls) · Put/call volume 0.00 (0 puts / 4 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan2.50ITM7.709.400.000.001417.6% +875.80000.987-0.0180.001
put 1 JanOTM0.000.650.000.00541.6% 0.0000-0.013-0.0180.001
call 1 Jan5.00ITM5.206.900.000.00775.9% +477.80000.976-0.0180.001
put 1 JanOTM0.000.950.000.00297.9% 0.0000-0.024-0.0170.001
call 1 Jan7.50ITM2.054.700.000.00537.6% +381.20000.955-0.0160.001
put 22 OctOTM0.000.050.350.00149.3% 0.01000-0.044-0.0130.002
call 5 Nov10.00ATM0.751.000.750.0087.4% +14.2116000.772-0.0230.005
put 5 NovATM0.000.750.150.0070.4% -2.71100-0.231-0.0220.005
call12.50OTM0.000.150.050.0074.1% 0.035330.095-0.0130.003
put 1 JanITM0.452.250.000.00176.1% +72.8000-0.818-0.0260.004
call15.00OTM0.000.150.050.00175.0% 0.01110.122-0.0360.003
put 1 JanITM2.855.500.000.00396.0% +220.9000-0.878-0.0340.003
call 1 Jan17.50OTM0.000.950.000.00228.8% 0.00000.100-0.0410.003
put 1 JanITM5.308.000.000.00466.9% +238.0000-0.900-0.0390.003
call 1 Jan20.00OTM0.000.750.000.00272.3% 0.00000.088-0.0440.003
put 1 JanITM8.509.900.000.00411.1% +138.8000-0.912-0.0420.003

Latest SEC filings

30 of 576
FiledFormDescriptionPeriodDocument
2026-11-0510-QAll annual, quarterly, and current reports2026-09-300001708035-26-000108 index
2026-11-058-KAll annual, quarterly, and current reports2026-11-050001708035-26-000106 index
2026-11-05SCHEDULE 13GBeneficial ownership reportsno report period0000315066-26-002747 index
2026-10-288-KAll annual, quarterly, and current reports2026-10-220001193125-26-436179 index
2026-09-144Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-10 · transaction0001708035-26-000099 index
2026-08-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-24 · transaction0001193125-26-368534 index
2026-08-263Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-240001193125-26-368531 index
2026-08-248-KAll annual, quarterly, and current reports2026-08-210001193125-26-361724 index
2026-08-0610-QAll annual, quarterly, and current reports2026-06-300001708035-26-000090 index
2026-08-058-KAll annual, quarterly, and current reports2026-08-050001708035-26-000087 index
2026-07-31SCHEDULE 13GBeneficial ownership reportsno report period0002100121-26-000919 index
2026-07-17144no categoryno report period0001950047-26-007200 index
2026-07-14SCHEDULE 13G/ABeneficial ownership reportsno report period0000354204-26-000790 index
2026-06-308-KAll annual, quarterly, and current reports2026-06-300001193125-26-290479 index
2026-06-2211-KAll annual, quarterly, and current reports2025-12-310001708035-26-000083 index
2026-06-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-02 · transaction0001708035-26-000079 index
2026-06-02144no categoryno report period0001950047-26-005519 index
2026-05-274Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-26 · transaction0001708035-26-000077 index
2026-05-263Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-200001708035-26-000076 index
2026-05-218-KAll annual, quarterly, and current reports2026-05-200001708035-26-000070 index
2026-05-08SCHEDULE 13G/ABeneficial ownership reportsno report period0001172661-26-001634 index
2026-05-0510-QAll annual, quarterly, and current reports2026-03-310001708035-26-000067 index
2026-05-058-KAll annual, quarterly, and current reports2026-05-050001708035-26-000063 index
2026-05-048-KAll annual, quarterly, and current reports2026-05-010001193125-26-202584 index
2026-04-29SCHEDULE 13GBeneficial ownership reportsno report period0002100119-26-000384 index
2026-04-24SCHEDULE 13G/ABeneficial ownership reportsno report period0002012383-26-001442 index
2026-04-15ARSProxy materials2025-12-310001140361-26-014839 index
2026-04-15DEF 14AProxy materials2026-05-200001140361-26-014838 index
2026-03-26SCHEDULE 13G/ABeneficial ownership reportsno report period0000102909-26-001185 index
2026-03-164Insider equity awards, transactions, and ownership (Section 16 Reports)2026-03-12 · transaction0001708035-26-000059 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-09249.99K100
2026-080000
2026-070000
2026-0600112.64K1
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-1100126.02K1

Institutional holders

Manager% owned
BlackRock, Inc.9.74%
FMR LLC7.74%
Rubric Capital Management LP7.50%
DIMENSIONAL FUND ADVISORS LP6.11%
VANGUARD PORTFOLIO MANAGEMENT LLC5.56%
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP4.69%
VANGUARD CAPITAL MANAGEMENT LLC4.43%
BROWN ADVISORY INC4.14%
GEODE CAPITAL MANAGEMENT, LLC3.04%
BRIGHTLINE CAPITAL MANAGEMENT, LLC2.75%

Funds

Fund% owned
VANGUARD TOTAL STOCK MARKET INDEX FUND3.18%
iShares Russell 2000 ETF2.63%
VANGUARD SMALL-CAP INDEX FUND2.29%
Avantis U.S. Small Cap Value ETF2.05%
Brown Advisory Small-Cap Fundamental Value Fund1.99%
Fidelity Stock Selector Small Cap Fund1.66%
VANGUARD SMALL-CAP VALUE INDEX FUND1.45%
U.S. SMALL CAP VALUE PORTFOLIO1.38%
Fidelity Advisor Small Cap Fund1.22%
VANGUARD EXTENDED MARKET INDEX FUND1.15%

OakChart. ECVT. Cached 15 minutes. Terms