OakChart

Forward Air Corp

FWRDIndustrials·Integrated Freight & Logistics·USA·Small·NASD·Nov 12 • 3:59 PM ET

17.16-0.08 (-0.46%)
2026-11-13 13:41 CET
Market cap
$579.19M
Revenue, TTM
2,560.17 USD m
Net income, TTM
-258.57 USD m
Free cash flow, TTM
31.85 USD m
EPS diluted, TTM
-8.03
-
Compare

Price

FWRD against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 18Sales 658Price64965810.0015.0020.0025.002.7M5.5MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26FWRDclose 17.1620-day 16.7750-day 16.13200-day 17.1917.1652w low 7.8652-week range, not 6 months

45.0% under the 52-week high of 31.18 on 10 Feb 2026. 52-week low 7.86 on 19 May 2026. Last 15 sessions, 31.1% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 18
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 3 of 4 — fails: Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%) — not on the tape: Debt/Equity: Low (<0.1); P/E: Under 25
Value 0 of 4 — fails: Return on Equity: Over +15% — not on the tape: P/E: Under 15; P/B: Under 2; Debt/Equity: Low (<0.1)
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

FWRD
52-week range, 40% of the way up
7.8631.18

Forward Air Corp. engages in the provision of transportation and logistics services, including less-than-truckload (LTL), truckload, intermodal drayage, air and ocean forwarding, and contract logistics. It operates through the following segments: Expedited Freight, Omni Logistics, and Intermodal. The Expedited Freight segment provides expedited regional, inter-regional and national LTL services, as well as truckload, local pickup and delivery, shipment consolidation and deconsolidation, warehousing, customs brokerage and other handling services. The Omni Logistics segment provides air and ocean freight consolidation and forwarding, customs brokerage, contract logistics, warehousing, value-added services and other supply chain solutions. The Intermodal segment provides first- and last-mile high-value intermodal container drayage services to and from seaports and railheads. The company was founded by Scott M. Niswonger on October 23, 1981 and is headquartered in Dallas, TX.

IndexRUT
Employees6062
IPONov 16, 1993
Beta1.31
ATR, 14d1.21
Rel volume0.00
Short float6.36%
Insider own14.73%
Inst own74.04%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$579.19M
Enterprise Value2.48B
Income-258.57M
Sales2.56B
Book / share-2.96
Cash / share5.48
Dividend Est.-
Dividend TTM-
Dividend Ex-DateNov 21, 2023
Dividend Gr. 3/5Y- -
Payout-
Employees6062
IPONov 16, 1993

Ratios

Price / earnings-
Forward price / earnings47.93
Price / earnings / growth-
Price / sales0.23
Price / book-
Price / cash3.13
Price / free cash flow18.18
Value / cash profit9.57
Value / sales0.97
Quick Ratio1.41
Current Ratio1.41
Debt / equity-
Long-term debt / equity-
Options and shortYes / Yes

Earnings

Earnings / share-8.03
Earnings next year0.36
Earnings next quarter-0.10
Earnings this year72.46%
Earnings next year161.94%
Earnings growth, 5 years-
Past earnings growth- -
Past sales growth14.10% 14.47%
Earnings vs last year-108.88%
Sales vs last year2.54%
Earnings vs last quarter166.67%
Sales vs last quarter6.66%
EarningsNov 09 AMC
Surprise157.58% 0.07%

Ownership

Insiders own14.73%
Insider trades0.00%
Institutions own74.04%
Institution trades-0.53%
Return on assets-9.83%
Return on equity-1282.63%
Return on capital-13.78%
Gross Margin4.07%
Operating margin4.07%
Profit Margin-10.10%
20-day average2.34%
50-day average6.37%
200-day average-0.16%

Technical

Shares out33.75M
Shares floating28.78M
Short / float6.36%
Short ratio3.91
Short interest1.83M
52-week high31.18 -45.0%
52-week low7.86 +118.5%
Volatility8.82% 6.77%
Average range1.21
Strength index52.33
Market sensitivity1.31
Relative volume0.00
Avg Volume467.73K
Volume0

Performance

Perf Week1.36%
Perf Month10.50%
Perf Quarter-9.49%
Perf Half Y82.55%
Perf YTD-31.36%
Perf Year-23.29%
Perf 3Y-73.42%
Perf 5Y-83.88%
Perf 10Y-64.57%
Recommendation2.20
Target Price26.50
Prev Close17.16
Price17.16
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Jun 26, 2025UpgradeStifelHold → Buy$29+69.0%
May 28, 2024UpgradeWolfe ResearchUnderperform → Peer Perform
Jan 10, 2024DowngradeWolfe ResearchPeer Perform → Underperform
Aug 29, 2023UpgradeJefferiesHold → Buy$110 → $85+395.3%
Aug 28, 2023UpgradeWolfe ResearchUnderperform → Peer Perform
Aug 15, 2023DowngradeRobert W. BairdOutperform → Neutral$130 → $80+366.2%
Aug 11, 2023DowngradeWolfe ResearchPeer Perform → Underperform$80+366.2%
Aug 11, 2023DowngradeStifelBuy → Hold$127 → $103+500.2%
Aug 11, 2023DowngradeRaymond JamesStrong Buy → Mkt Perform
Jul 19, 2023UpgradeRobert W. BairdNeutral → Outperform$106 → $130+657.6%

Peers

Mkt cap
TickerCompanyMkt cap
RLGTRadiant Logistics Inc444.90M
EXPDExpeditors International Of Washington Inc25.27B
CHRWC.H. Robinson Worldwide Inc15.58B
HUBGHub Group Inc1.49B
FDXFFedEx Freight Holding Company Inc19.59B
ARCBArcBest Corp2.96B
XPOXPO Inc22.02B
ODFLOld Dominion Freight Line Inc35.37B
SAIASaia Inc8.85B
TFIITFI International Inc7.86B

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VXFVanguard Extended Market Index ETFAUM: 30.79B
FNDASchwab Fundamental U.S. Small Company ETFAUM: 9.04B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
SCHASchwab U.S. Small-Cap ETFAUM: 22.44B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B
PRFZInvesco RAFI US 1500 Small-Mid ETFAUM: 2.68B
JSMLJanus Henderson Small Cap Growth Alpha ETFAUM: 382.20M
IYTiShares U.S. Transportation ETFAUM: 2.21B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.340 beat 0.132, from -0.520 a year earlier. Sales 673.86 beat 673.4, from 631.76 a year earlier
EPS
1.6070-1.2302024Q4 EPS -1.230 against -0.17824Q42025Q1 EPS -0.652 against -0.54825Q12025Q2 EPS -0.033 against -0.26025Q22025Q3 EPS -0.520 against -0.16525Q32025Q4 EPS -0.258 against -0.26225Q42026Q1 EPS -0.773 against -0.38726Q12026Q2 EPS 1.607 against -0.15326Q22026Q3 EPS 0.340 against 0.13226Q3
Sales, USD millions
673.8602024Q4 sales 632.85 against 667.3924Q42025Q1 sales 613.28 against 617.1725Q12025Q2 sales 618.84 against 627.9825Q22025Q3 sales 631.76 against 642.9525Q32025Q4 sales 631.23 against 628.8525Q42026Q1 sales 582.05 against 620.2326Q12026Q2 sales 673.04 against 634.3726Q22026Q3 sales 673.86 against 673.426Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-09 16:300.3400.1320.340673.86673.4EPS +157.6% · sales +0.1%vs 2025Q3, year-ago quarter · EPS -165.4% · sales +6.7%5 EPS · 4 salesOpen +7.48% vs SPY -0.63%. Close +3.85% vs SPY -0.37%
2026Q2ended 2026-06-302026-08-05 16:301.607-0.153-6.382673.04634.37EPS -1147.7% · sales +6.1%vs 2025Q2, year-ago quarter · EPS -4999.7% · sales +8.8%5 EPS · 4 salesOpen +14.80% vs SPY +0.05%. Close +15.51% vs SPY -0.16%
2026Q1ended 2026-03-312026-05-07 16:30-0.773-0.387-1.090582.05620.23EPS +100.1% · sales -6.2%vs 2025Q1, year-ago quarter · EPS +18.6% · sales -5.1%6 EPS · 5 salesOpen -45.18% vs SPY +0.46%. Close -43.05% vs SPY +0.83%
2025Q4ended 2025-12-312026-02-23 16:30-0.258-0.262-0.904631.23628.85EPS -1.3% · sales +0.4%vs 2024Q4, year-ago quarter · EPS -79.0% · sales -0.3%6 EPS · 5 salesOpen +5.85% vs SPY -0.07%. Close +4.55% vs SPY +0.73%
2025Q3ended 2025-09-302025-11-05 16:30-0.520-0.165-0.525631.76642.95EPS +215.2% · sales -1.7%vs 2024Q3, year-ago quarter · EPS -80.2% · sales -3.7%6 EPS · 4 salesOpen +24.02% vs SPY -0.16%. Close +18.15% vs SPY -1.07%
2025Q2ended 2025-06-302025-08-11 16:30-0.033-0.260-0.414618.84627.98EPS -87.4% · sales -1.5%vs 2024Q2, year-ago quarter · EPS -99.9% · sales -3.9%6 EPS · 5 salesOpen +7.63% vs SPY +0.37%. Close +1.93% vs SPY +1.06%
2025Q1ended 2025-03-312025-05-07 16:30-0.652-0.548-1.677613.28617.17EPS +18.9% · sales -0.6%vs 2024Q1, year-ago quarter · EPS +1.9% · sales +13.2%6 EPS · 5 salesOpen +3.95% vs SPY +0.73%. Close +0.23% vs SPY +0.70%
2024Q4ended 2024-12-312025-02-26 16:30-1.230-0.178-1.227632.85667.39EPS +591.0% · sales -5.2%vs 2023Q4, year-ago quarter · EPS -251.9% · sales +87.0%5 EPS · 4 salesOpen -11.42% vs SPY +0.39%. Close -10.68% vs SPY -1.60%
2024Q3ended 2024-09-302024-11-04 16:30-2.620-0.170-2.627655.94655.7EPS +1441.2% · sales +0.0%vs 2023Q3, year-ago quarter · EPS -364.6% · sales +58.7%6 EPS · 4 salesOpen -5.69% vs SPY +0.16%. Close +8.21% vs SPY +1.21%
2024Q2ended 2024-06-302024-08-07 16:30-23.290-0.183-24.081643.67642.93EPS +12605.9% · sales +0.1%vs 2023Q2, year-ago quarter · EPS -2659.3% · sales +60.0%6 EPS · 4 salesOpen +20.27% vs SPY +1.01%. Close +21.07% vs SPY +2.31%
2024Q1ended 2024-03-312024-05-09 08:30-0.6400.016-2.807541.81514.95EPS -4176.4% · sales +5.2%vs 2023Q1, year-ago quarter · EPS -146.7% · sales +26.9%7 EPS · 2 salesOpen -40.17% vs SPY +0.04%. Close -22.08% vs SPY +0.58%
2023Q4ended 2023-12-312024-02-28 16:300.8100.981-2.102338.43406.96EPS -17.4% · sales -16.8%vs 2022Q4, year-ago quarter · EPS -50.9% · sales -29.7%7 EPS · 5 salesOpen -5.47% vs SPY +0.36%. Close -5.16% vs SPY +0.36%
2023Q3ended 2023-09-302023-10-30 16:300.9901.1180.358413.45420.04EPS -11.4% · sales -1.6%vs 2022Q3, year-ago quarter · EPS -48.7% · sales -18.9%8 EPS · 5 sales-
2023Q2ended 2023-06-302023-08-02 16:300.9101.2720.762402.18452.65EPS -28.4% · sales -11.1%vs 2022Q2, year-ago quarter · EPS -55.4% · sales -21.9%8 EPS · 4 sales-
2023Q1ended 2023-03-312023-05-01 16:301.3701.2991.367427.07459.92EPS +5.4% · sales -7.1%vs 2022Q1, year-ago quarter · EPS -12.7% · sales -8.5%8 EPS · 5 sales-
2022Q4ended 2022-12-312023-02-08 16:301.6501.9411.598481.1505.7EPS -15.0% · sales -4.9%vs 2021Q4, year-ago quarter · EPS +17.9% · sales +4.6%9 EPS · 7 sales-

Annual earnings

2025FY EPS -2.099 missed -1.006, from -29.430 a year earlier. Sales 2,495 beat 2,493, from 2,474 a year earlier
EPS
7.4720-29.4302018FY EPS 3.120 against 3.01520182019FY EPS 3.040 against 3.13020192020FY EPS 1.890 against 1.99720202021FY EPS 4.430 against 4.17420212022FY EPS 7.180 against 7.47220222023FY EPS 3.920 against 4.21920232024FY EPS -29.430 against -0.71520242025FY EPS -2.099 against -1.0062025
Sales, USD millions
2,50902018FY sales 1,321 against 1,31120182019FY sales 1,410 against 1,41520192020FY sales 1,282 against 1,28120202021FY sales 1,662 against 1,64620212022FY sales 1,973 against 1,99620222023FY sales 1,581 against 1,65020232024FY sales 2,474 against 2,50920242025FY sales 2,495 against 2,4932025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-0.865--2,91019.84
2027FYestimate-0.358--2,66747.93
2026FYestimate--0.578--2,565-
2025FY-2.099-1.006-3.5102,4952,493-
2024FY-29.430-0.715-29.4332,4742,509-
2023FY3.9204.2190.4351,5811,65016.04
2022FY7.1807.4727.1381,9731,99614.61
2021FY4.4304.1743.8521,6621,64627.33
2020FY1.8901.9970.8431,2821,28140.66
2019FY3.0403.1303.0431,4101,41523.01
2018FY3.1203.0153.1231,3211,31117.58
2017FY2.3402.3212.8891,1011,09524.55
2016FY2.0802.0640.900982.53974.2122.78
2015FY2.2502.1151.780959.13959.357.63
2014FY1.9601.9961.960780.96782.598.76
2013FY1.7701.8201.770652.48657.049.70
2012FY1.7801.7491.780584.45588.219.64
2011FY1.6001.6001.600536.4538.3210.73
2010FY1.1001.0641.100483.94483.8215.60

Quarterly results

2026Q3 revenue 673.86, from 631.76 a year earlier. Operating margin 6.5%, from 2.4% a year earlier
Revenue, USD millions
673.8602024Q4 revenue 632.8524Q42025Q1 revenue 613.2825Q12025Q2 revenue 618.8425Q22025Q3 revenue 631.7625Q32025Q4 revenue 631.2325Q42026Q1 revenue 582.0526Q12026Q2 revenue 673.0426Q22026Q3 revenue 673.8626Q3
Operating margin
6.50-0.52024Q4 operating margin -0.5%24Q42025Q1 operating margin 0.8%25Q12025Q2 operating margin 3.2%25Q22025Q3 operating margin 2.4%25Q32025Q4 operating margin -0.5%25Q42026Q1 operating margin 3.5%26Q12026Q2 operating margin 6.3%26Q22026Q3 operating margin 6.5%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -0.58 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-10-0.58-28.3%
2026Q4Eper share2026-11-10-0.10-12.2%
2026FYRper share2026-11-10-7.40-2.3%
2026Q4Rper share2026-11-10-0.19-10.9%
2026FYSUSD millions2026-11-102,565-0.7%
2026Q4S-2026-11-10657.5-1.9%
2026Q3Eper share2026-10-260.130.0%
2026Q3Rper share2026-10-260.000.0%
2026Q3S-2026-10-24673.40.0%
2026Q2Eper share2026-07-26-0.150.0%
2026Q2S-2026-07-26634.370.0%
2026Q2Rper share2026-07-22-0.340.0%
2026Q1Eper share2026-04-15-0.39+0.4%
2026Q1Rper share2026-04-15-0.57+0.4%
2026Q1S-2026-04-15620.23-0.3%
2025FYEper share2026-01-21-1.010.0%
2025Q4Eper share2026-01-21-0.260.0%
2025Q4S-2026-01-21629.60.0%
2025FYRper share2026-01-20-3.220.0%
2025Q4Rper share2026-01-20-0.490.0%
2025FYSUSD millions2026-01-202,4940.0%
2025Q3Rper share2025-10-26-0.250.0%
2025Q3S-2025-10-26642.950.0%
2025Q3Eper share2025-10-16-0.17+1.0%
2025Q2Eper share2025-07-23-0.260.0%
2025Q2S-2025-07-23627.980.0%
2025Q2Rper share2025-07-22-0.340.0%
2025Q1Eper share2025-04-16-0.55+10.9%
2025Q1Rper share2025-04-09-0.66+16.4%
2025Q1S-2025-04-09618.95-1.0%
2024FYEper share2025-01-19-0.72+4.1%
2024Q4Eper share2025-01-19-0.18+17.1%
2024FYRper share2025-01-19-31.410.0%
2024Q4Rper share2025-01-19-0.010.0%
2024Q4S-2025-01-19667.390.0%
2024FYSUSD millions2025-01-092,5090.0%
2024Q3Rper share2024-10-26-0.390.0%
2024Q3S-2024-10-26655.70.0%
2024Q3Eper share2024-10-23-0.170.0%
2024Q2Eper share2024-07-28-0.180.0%
2024Q2Rper share2024-07-28-0.500.0%
2024Q2S-2024-07-28642.930.0%
2024Q1S-2024-04-22514.95+47.4%
2024Q1Eper share2024-04-170.02-42.1%
2024Q1Rper share2024-04-120.24-4.1%
2023FYEper share2024-02-264.22-0.1%
2023FYRper share2024-02-263.00-3.2%
2023FYSUSD millions2024-02-261,650-0.1%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share2.8893.1233.0430.8433.8527.1380.435-29.433-3.509-8.0269-
Sales USD millions1,1691,3211,2151,2701,6621,6801,3712,4742,4952,560-
Shares million shares292928272726263031-34
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-2.627-1.227-1.677-0.414-0.525-0.904-1.09-6.3820.35
Sales USD millions656633613619632631582673674
Shares million shares293030313131323434

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue2,560.172,495.12+0.8%2,474.26+80.5%1,370.73-18.4%1,679.63+1.0%1,662.43+30.9%1,269.57+4.5%1,215.19-8.0%1,320.89
Cost of Goods Sold Incl. D&A2,456.012,458.69-2.0%2,508.80+95.6%1,282.53-10.4%1,432.04-4.7%1,503.13+25.7%1,195.65+8.4%1,102.77-8.0%1,198.86
Gross Profit104.1636.42-34.54-139.2%88.21-64.4%247.59+55.4%159.30+115.5%73.92-34.2%112.42-7.9%122.03
Selling, General and Administrative Excl. Other--3.63-28.7%5.09-20.8%6.43----
Other Operating Expense0.000.00-3.63-5.09-6.430.000.000.000.00
Operating Income104.1636.42-34.54-139.2%88.21-64.4%247.59+55.4%159.30+115.5%73.92-34.2%112.42-7.9%122.03
Interest Expense176.50180.75-4.5%189.22+499.4%31.57+514.2%5.14+18.4%4.34-4.8%4.56+68.3%2.71+52.2%1.78
Unusual Expense244.010.00-100.0%1,028.400.000.000.000.000.000.00
Net Income Before Taxes-318.41-147.20-1,249.83-2306.6%56.64-76.6%242.45+56.5%154.96+123.4%69.36-36.8%109.70-8.8%120.25
Income Taxes-7.06-5.47-124.99-1003.1%13.84-78.0%63.04+62.2%38.87+134.3%16.59-39.4%27.38-2.9%28.20
Consolidated Net Income-311.35-141.72-1,124.84-2741.7%42.58-76.1%178.42+54.8%115.28+120.1%52.38-35.6%81.38-10.7%91.17
Net Income From Continuing Operations-256.83-107.80-810.58-2003.7%42.58-76.1%178.42+54.8%115.28+120.1%52.38-35.6%81.38-10.7%91.17
Net Income-258.57-107.80-810.58-7273.3%11.30-94.1%192.20+82.8%105.12+350.2%23.35-72.9%86.15-5.5%91.17
EPS (Recurring) per share-2.70-3.51-3.29-865.1%0.43-94.0%7.14+85.5%3.85+358.3%0.84-72.4%3.04-2.6%3.12
EPS (Basic, Before Extraordinaries) per share-8.03-3.51-29.43-6788.6%0.44-93.9%7.18+85.5%3.87+360.7%0.84-72.5%3.06-2.5%3.14
EPS (Diluted) per share-8.03-3.51-29.43-6944.2%0.43-94.0%7.14+85.5%3.85+358.3%0.84-72.4%3.04-2.6%3.12
EBITDA259.21189.06+72.8%109.44-24.8%145.62-49.8%290.14+45.9%198.85+79.1%111.05-25.4%148.81-9.4%164.21
Non-Operating Income (Expense)-2.06-2.87-223.7%2.320.000.000.00-0.00-0.00-0.00
Other After Tax Adjustments0.000.000.00-0.22-0.99-0.81-0.39-0.94-0.88
Stock Option Compensation Expense7.4110.61+31.8%8.05-15.2%9.49+5.6%8.99+35.2%6.65-46.5%12.44-8.7%13.63+87.5%7.27
Price To Earnings Ratio ratio statement ratio, not the snapshot---15.3914.9531.40596.1222.9417.53
Price To Sales Ratio ratio0.190.310.361.191.681.991.681.631.21
Gross Margin %4.071.46-1.406.4414.749.585.829.259.24
Operating Margin %4.071.46-1.406.4414.749.585.829.259.24
Net Margin %-10.10-4.32-32.760.8211.446.321.847.096.90
Shares Outstanding million shares33.7531.33+5.3%29.76+15.9%25.67-3.0%26.46-1.9%26.97-1.3%27.32-1.9%27.85-2.4%28.53
Market Capitalization579.19579.19-38.0%933.78-42.1%1,613.38-42.2%2,788.99-14.6%3,264.37+54.4%2,113.70+7.3%1,970.63+23.0%1,601.73

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue673.86+6.7%673.04+8.8%582.05-5.1%631.23-0.3%631.76-3.7%618.84-3.9%613.28+13.2%632.85+87.0%
Cost of Goods Sold Incl. D&A629.97+2.1%630.34+5.2%561.61-7.7%634.10-0.3%616.76-0.3%599.32-7.3%608.52+0.2%636.06+89.6%
Gross Profit43.90+192.5%42.69+118.7%20.44+329.4%-2.8715.01-59.9%19.524.76-3.21-207.0%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income43.90+192.5%42.69+118.7%20.44+329.4%-2.8715.01-59.9%19.524.76-3.21-207.0%
Interest Expense44.10-1.5%43.72-3.6%43.59-4.3%45.10-6.9%44.77-15.2%45.33-4.1%45.55+11.8%48.43+102.0%
Unusual Expense0.00244.010.000.000.00-100.0%0.00-100.0%0.00-79.07
Net Income Before Taxes9.13-244.03-38.41-45.11-242.7%-23.37-37.11-41.6031.62
Income Taxes0.01-97.4%-0.171.79-90.9%-8.70-113.0%0.39-70.0%-16.7519.5967.00
Consolidated Net Income9.12-243.86-40.20-36.41-23.76-20.36-61.19-35.38
Net Income From Continuing Operations11.38-205.57-34.32-28.33-16.25-12.58-50.64-36.04
Net Income11.38-207.30-34.32-28.33-16.25-12.58-50.64-36.04
EPS (Recurring) per share0.35-1.12-1.09-0.90-0.52-0.41-109.2%-1.68-3.11
EPS (Basic, Before Extraordinaries) per share0.35-6.38-1.09-0.90-0.52-0.41-1.68-1.23
EPS (Diluted) per share0.35-6.38-1.09-0.90-0.52-0.41-1.68-1.23
EBITDA81.43+54.3%80.96+43.7%58.96+40.0%37.86+9.9%52.76-16.7%56.33+23.5%42.1234.44+67.3%
Non-Operating Income (Expense)9.34+45.9%1.00-15.262.86-31.7%6.40-11.31-802.5%-0.824.19
Other After Tax Adjustments0.000.000.000.000.000.000.000.00-100.0%
Stock Option Compensation Expense2.34-12.4%0.39-89.5%2.80+19.7%1.88+13.3%2.67+16.6%3.72+30.1%2.34+88.7%1.66-21.0%
Price To Sales Ratio ratio0.190.170.210.310.320.300.240.38
Gross Margin %6.516.343.51-0.452.383.150.78-0.51
Operating Margin %6.516.343.51-0.452.383.150.78-0.51
Net Margin %1.69-30.80-5.90-4.49-2.57-2.03-8.26-5.70
Shares Outstanding million shares33.75+8.2%33.74+10.2%31.60+3.9%31.33+5.3%31.20+8.7%30.61+10.5%30.41+15.0%29.76+15.9%
Market Capitalization579.19-26.6%427.25-42.8%527.27-13.7%781.21-16.3%789.50-19.5%746.59+48.3%610.79-23.5%933.78-42.1%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments106.00+0.7%105.27-34.8%161.57+252.6%45.82+22.8%37.32-7.3%40.25-37.8%64.75+152.3%25.66+559.6%3.89
Short Term Receivables349.71+8.4%322.50+103.2%158.68-15.7%188.23-12.9%216.18+38.1%156.49+14.9%136.21-15.6%161.42+5.9%152.38
Inventories0.000.000.000.000.000.000.00-100.0%2.24+56.6%1.43
Other Current Assets65.30+46.0%44.74+67.1%26.78-61.9%70.26+139.7%29.31-40.4%49.15+39.0%35.35+200.6%11.76+18.2%9.95
Total Current Assets521.00+10.3%472.50+36.2%347.03+14.0%304.31+7.6%282.81+15.0%245.90+4.1%236.32+17.5%201.08+19.9%167.65
Net Property, Plant & Equipment710.42-3.5%736.27+99.2%369.65-2.1%377.43+2.8%367.29+17.3%313.20+5.1%297.93+41.9%209.90+1.8%206.11
Total Investments and Advances0.000.00-100.0%1,790.500.000.000.000.000.000.00
Intangible Assets1,429.50-6.1%1,521.93+268.1%413.50+10.7%373.57-11.4%421.47+8.1%390.01+14.5%340.56+8.9%312.75+3.2%302.92
Deferred Tax Assets25.86+446.7%4.73-92.3%61.55+8.0%57.01-1.4%57.82+20.5%47.98+21.4%39.52+130.4%17.15+3.1%16.63
Other Assets58.02-19.3%71.94+22.2%58.86-61.5%152.77+230.3%46.25-52.9%98.28-15.3%116.08+218.2%36.48+128.9%15.94
Total Assets2,744.81-2.2%2,807.37-7.7%3,041.08+140.4%1,265.09+7.6%1,175.64+7.3%1,095.37+6.3%1,030.40+32.5%777.37+9.6%709.25
Short Term Debt Incl. Current Port. of LT Debt123.02+8.5%113.37+98.9%56.99+10.5%51.58-3.8%53.62+17.9%45.48+21.9%37.31+11935.5%0.31-13.9%0.36
Accounts Payable121.75+15.2%105.69+132.6%45.43-9.3%50.09+11.7%44.84+16.9%38.37+51.0%25.41-26.6%34.63+12.7%30.72
Income Tax Payable4.38-26.4%5.95-80.9%31.190.00---0.00-100.0%0.32
Other Current Liabilities179.17+12.7%159.04+53.7%103.48+52.8%67.72+2.2%66.23-24.5%87.77+17.9%74.45+87.2%39.78+14.5%34.75
Total Current Liabilities428.32+11.5%384.05+62.0%237.09+40.0%169.40+2.9%164.69-4.0%171.62+25.1%137.16+83.6%74.72+13.0%66.15
Long Term Debt2,036.65+0.2%2,032.43+7.6%1,888.83+777.7%215.20-19.2%266.45+34.7%197.75+39.3%141.93+199.8%47.34+16.6%40.59
Provision for Risks Charges44.610.000.000.000.000.000.000.000.00
Deferred Tax Liabilities53.08+23.7%42.90-58.7%103.75-4.0%108.11+6.8%101.22+12.5%89.96+11.4%80.73+48.6%54.33+18.9%45.71
Other Liabilities20.48-67.0%62.13+31.8%47.14-27.6%65.14+31.3%49.62-44.1%88.70-5.0%93.39+95.6%47.74+98.1%24.10
Total Liabilities2,583.14+2.4%2,521.50+10.7%2,276.82+308.1%557.85-4.1%581.99+6.2%548.04+20.9%453.22+102.2%224.12+26.9%176.55
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity113.34-43.8%201.73-73.6%764.26+8.1%707.24+19.1%593.65+8.5%547.33-5.2%577.18+4.3%553.24+3.9%532.70
Total Shareholders Equity113.34-43.8%201.73-73.6%764.26+8.1%707.24+19.1%593.65+8.5%547.33-5.2%577.18+4.3%553.24+3.9%532.70
Accumulated Minority Interest48.32-42.6%84.140.000.000.000.000.000.000.00
Total Equity161.66-43.4%285.87-62.6%764.26+8.1%707.24+19.1%593.65+8.5%547.33-5.2%577.18+4.3%553.24+3.9%532.70
Total Liabilities & Stockholders Equity2,744.81-2.2%2,807.37-7.7%3,041.08+140.4%1,265.09+7.6%1,175.64+7.3%1,095.37+6.3%1,030.40+32.5%777.37+9.6%709.25
Book Value Per Share per share3.62-46.6%6.78-77.2%29.77+11.4%26.73+21.4%22.01+9.8%20.04-3.3%20.72+6.9%19.39+7.2%18.09
Tangible Book Value Per Share per share-42.01-44.36-424.7%13.66+8.3%12.61+97.6%6.38+10.8%5.76-32.2%8.50+0.8%8.43+8.1%7.80
Full-Time Employees people6,062-4.1%6,319+57.4%4,014-3.4%4,155+3.0%4,035+6.9%3,774-18.7%4,640-13.6%5,369+39.2%3,857
Price to Book Ratio ratio-5.814.092.424.095.503.833.382.833.36
Return on Assets %-3.88-27.721.9814.6210.154.909.0012.3112.58
Return on Equity %-68.43-167.825.7927.4320.219.3214.4016.7816.78
Return on Invested Capital %-5.01-36.280.4320.8412.223.1311.9815.1815.10
Quick Ratio ratio1.221.231.461.801.721.431.722.662.51
Current Ratio ratio1.221.231.461.801.721.431.722.692.53

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-313.42-141.72-1,124.84-2728.1%42.80-76.1%179.41+54.5%116.09+120.0%52.77-35.9%82.32-10.6%92.05
Depreciation155.05152.64+6.0%143.98+150.8%57.41+34.9%42.55+7.6%39.55+6.5%37.12+2.0%36.39-13.7%42.18
Other Funds (Non Cash)295.7847.95-95.4%1,050.75-2.42-109.9%24.44+65.1%14.80-11.6%16.75+1.4%16.52+20.7%13.69
Funds from Operations124.0147.91-63.62-171.6%88.90-65.0%254.09+47.8%171.87+60.0%107.41-24.5%142.32-8.8%156.02
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-70.57-3.53-11.78-112.7%92.49+1749.8%5.00-51.60-11.31-453.4%3.20-3.46
Income Taxes Payable-------1.28-1.26
Cash from Operating Activities53.4444.38-75.40-141.6%181.39-30.0%259.09+115.4%120.26+25.1%96.11-34.0%145.53-4.6%152.55
Capital Expenditures-21.59-29.12-37.06-30.73-39.25-39.11-20.27-22.01-42.29
Net Assets From Acquisitions0.000.00-1,576.22-56.70-66.11-59.87-63.65-39.00-19.99
Sale of Fixed Assets and Businesses29.062.20-57.2%5.14+37.4%3.74+57.8%2.37-10.2%2.64+9.5%2.41-9.4%2.66-62.3%7.06
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00-
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses0.000.00-0.440.00-1.480.000.000.00-0.24
Other Sources0.000.000.00-100.0%258.520.00-100.0%8.020.000.000.00
Cash from Investing Activities7.47-26.91-1,608.59-1020.0%174.84-104.46-88.31-81.51-58.35-55.46
Cash Dividends Paid0.000.000.00-25.00-25.86-22.98-20.87-20.49-18.43
Change in Capital Stock1.150.85+13.3%0.75-93.01-61.78-44.37-40.35-51.54-61.73
Repurchase of Common Pref Stock0.000.000.00-93.81-62.77-48.99-45.25-56.20-66.13
Sale of Common Pref Stock1.150.85+13.3%0.75-6.3%0.80-19.2%0.99-78.6%4.62-5.7%4.90+5.2%4.66+5.9%4.40
Proceedsfrom Stock Options0.000.000.000.00-100.0%0.780.000.000.000.00
Issuance or Reduction of Debt, Net-16.83-17.30-150.90-109.0%1,672.50-55.11-230.9%42.09-3.4%43.55+128.6%19.05+184.3%6.70
Change in Long Term Debt-16.83-17.30-150.90-109.0%1,672.50-55.11-230.9%42.09-3.4%43.55+128.6%19.05+184.3%6.70
Issuance of Long Term Debt25.00110.00+388.2%22.53-98.8%1,860.500.00-100.0%194.52+199.3%65.00+225.0%20.00+185.7%7.00
Reduction of Long Term Debt-41.83-127.31-173.43-188.00-55.11-152.42-21.45-0.95-0.30
Net Financing Active Other Cash Flow-0.86-1.07-13.69-4.47-3.37-9.63-21.43-10.96-1.87
Other Financing Activities Uses-0.86-1.07-13.69-245.04-10.88-9.63-21.43-10.96-1.87
Cash from Financing Activities-16.54-17.53-163.83-110.6%1,550.03-146.12-34.89-39.09-48.09-75.33
Exchange Rate Effect0.210.79-21.8%1.01------
Net Change in Cash44.580.73-1,846.81-196.9%1,906.25+22300.1%8.51-2.94-24.50-162.7%39.09+79.6%21.76
Free Cash Flow31.8515.27-112.46-174.6%150.66-31.5%219.84+170.9%81.15+7.0%75.84-38.6%123.52+12.0%110.26
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio15.5750.30-13.0114.5656.8138.7219.2217.43
Deferred Taxes & Investment Tax Credit--10.95-133.51-8.89-215.6%7.69+441.5%1.42+84.4%0.77-89.1%7.09-12.4%8.09

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments184.93+31.8%139.45+46.3%141.02+20.9%106.00+0.7%140.35+1.6%95.31-8.9%116.67-32.3%105.27-34.8%
Short Term Receivables396.61+16.2%375.57+11.9%333.78-0.8%349.71+8.4%341.41-5.9%335.72-9.4%336.40-4.8%322.50+103.2%
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets67.63-4.4%68.09+56.2%67.56+67.7%65.30+46.0%70.72+59.9%43.58-47.8%40.29-8.0%44.74+67.1%
Total Current Assets649.17+17.5%583.12+22.9%542.36+9.9%521.00+10.3%552.49+1.4%474.61-15.0%493.37-13.4%472.50+36.2%
Net Property, Plant & Equipment611.09-15.3%636.10-14.1%689.36-6.8%710.42-3.5%721.39+6.1%740.86+13.5%739.85+11.8%736.27+99.2%
Total Investments and Advances0.000.000.000.000.000.000.000.00-100.0%
Intangible Assets1,115.52-23.2%1,139.62-22.8%1,406.73-6.1%1,429.50-6.1%1,452.61-17.0%1,475.68-16.9%1,498.83-43.3%1,521.93+268.1%
Deferred Tax Assets---25.86+446.7%---4.73-92.3%
Other Assets56.70-16.3%52.01-25.8%57.43-20.0%58.02-19.3%67.71-16.8%70.09-12.2%71.79-14.8%71.94+22.2%
Total Assets2,432.48-12.9%2,410.84-12.7%2,695.88-3.9%2,744.81-2.2%2,794.20-8.6%2,761.24-10.0%2,803.84-29.2%2,807.37-7.7%
Short Term Debt Incl. Current Port. of LT Debt119.24+1.1%122.46+3.9%128.12+11.4%123.02+8.5%117.93+10.9%117.89+11.2%115.02-5.6%113.37+98.9%
Accounts Payable124.60-0.2%118.65+3.1%103.69-7.0%121.75+15.2%124.83-20.6%115.12-19.8%111.51-14.6%105.69+132.6%
Income Tax Payable---4.38-26.4%---5.95-80.9%
Other Current Liabilities215.19-1.0%200.46+22.5%210.08-0.8%179.17+12.7%217.28+17.3%163.68-4.0%211.73+10.0%159.04+53.7%
Total Current Liabilities459.03-0.2%441.57+11.3%441.90+0.8%428.32+11.5%460.04+2.5%396.69-5.6%438.26-1.5%384.05+62.0%
Long Term Debt1,976.78-3.0%1,987.52-2.8%2,022.26-0.8%2,036.65+0.2%2,038.34+2.8%2,044.98+4.6%2,037.94+4.8%2,032.43+7.6%
Provision for Risks Charges0.000.000.0044.610.000.000.000.00
Deferred Tax Liabilities24.16-35.5%24.36-27.2%24.97-29.0%53.08+23.7%37.44-82.1%33.45-87.7%35.18-80.2%42.90-58.7%
Other Liabilities81.46+30.3%80.06+14.6%84.48+29.1%20.48-67.0%62.53-21.1%69.88+23.9%65.46+11.3%62.13+31.8%
Total Liabilities2,541.43-2.2%2,533.51-0.5%2,573.60-0.1%2,583.14+2.4%2,598.36-4.4%2,544.99-5.8%2,576.84-1.9%2,521.50+10.7%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity-99.74-171.4%-115.43-176.0%81.00-47.6%113.34-43.8%139.78-38.2%151.79-46.5%154.63-83.3%201.73-73.6%
Total Shareholders Equity-99.74-171.4%-115.43-176.0%81.00-47.6%113.34-43.8%139.78-38.2%151.79-46.5%154.63-83.3%201.73-73.6%
Accumulated Minority Interest-9.21-116.4%-7.24-111.2%41.27-43.0%48.32-42.6%56.06-49.2%64.45-19.9%72.37-82.2%84.14
Total Equity-108.94-155.6%-122.67-156.7%122.28-46.1%161.66-43.4%195.84-41.8%216.24-40.6%227.01-83.0%285.87-62.6%
Total Liabilities & Stockholders Equity2,432.48-12.9%2,410.84-12.7%2,695.88-3.9%2,744.81-2.2%2,794.20-8.6%2,761.24-10.0%2,803.84-29.2%2,807.37-7.7%
Book Value Per Share per share-2.96-166.1%-3.42-169.0%2.56-49.6%3.62-46.6%4.48-43.1%4.96-51.6%5.08-85.5%6.78-77.2%
Tangible Book Value Per Share per share-36.01-37.20-41.96-42.01-42.07-43.25-44.20-44.36-424.7%
Full-Time Employees people---6,062-4.1%---6,319+57.4%
Price to Book Ratio ratio-5.815.274.625.585.174.832.964.09
Return on Assets %-9.83-11.00-3.33-3.88-3.95-5.89-23.64-27.72
Return on Equity %-1,282.63-1,564.53-77.64-68.43-63.14-78.76-147.96-167.82
Return on Invested Capital %0.61-11.07-1.63-1.32-0.75-0.57-2.31-1.61
Quick Ratio ratio1.411.321.231.221.201.201.131.23
Current Ratio ratio1.411.321.231.221.201.201.131.23

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income9.12-245.93-40.20-36.41-23.76-20.36-61.19-35.38
Depreciation37.54-0.6%38.26+3.9%38.52+3.1%40.72+8.1%37.75+45.8%36.81-24.3%37.36+17.5%37.66+173.9%
Other Funds (Non Cash)0.92+53.3%263.15+1507.5%8.14+10.0%23.570.60-96.0%16.37-98.5%7.40+9.3%-65.85
Funds from Operations47.38+152.2%54.88+77.7%4.2917.45+21712.5%18.7930.88+194.1%-19.220.08
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-12.07-135.6%-59.7641.44-11.5%-40.1833.92-55.9%-44.1046.83-23.70-137.5%
Cash from Operating Activities35.32-33.0%-4.8845.74+65.7%-22.7352.71+5.4%-13.2227.61-23.62-207.6%
Capital Expenditures-3.08-3.21-6.95-8.35-4.12-4.74-11.91-7.25
Net Assets From Acquisitions0.000.000.000.000.000.000.00-10.98
Sale of Fixed Assets and Businesses17.35+5882.8%9.86+1132.5%1.43+107.2%0.41-84.5%0.29-73.4%0.80+42.9%0.69-18.8%2.64+461.7%
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.00-100.0%0.000.000.000.02-0.02-0.12
Other Sources0.000.00-100.0%0.000.00-0.030.030.000.00-100.0%
Cash from Investing Activities14.276.65-5.52-7.94-3.85-3.88-11.24-15.71-106.2%
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.000.73+69.8%0.000.41+2.5%0.000.43+16.2%0.000.40+5.3%
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock0.000.73+69.8%0.000.41+2.5%0.000.43+16.2%0.000.40+5.3%
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-4.13-4.15-4.22-4.32-3.61-4.94-4.43-55.56-103.3%
Change in Long Term Debt-4.13-4.15-4.22-4.32-3.61-4.94-4.43-55.56-103.3%
Issuance of Long Term Debt0.000.00-100.0%0.00-100.0%25.00+11.0%0.0060.0025.0022.53-98.8%
Reduction of Long Term Debt-4.13-4.15-4.22-29.32-3.61-64.94-29.43-78.09
Net Financing Active Other Cash Flow-0.04-0.12-0.69-0.02-100.0%-0.05-0.11-0.8960.72
Other Financing Activities Uses-0.04-0.12-0.69-0.02-100.0%-0.05-0.11-0.8960.72
Cash from Financing Activities-4.17-3.54-4.91-3.93-170.7%-3.66-4.62-5.335.56-99.7%
Exchange Rate Effect0.070.19-45.7%-0.28-177.8%0.23-73.9%-0.150.350.360.88
Net Change in Cash45.48+1.0%-1.5735.03+207.0%-34.3645.05+34.5%-21.3711.41-32.89-101.7%
Free Cash Flow32.23-33.7%-8.1038.79+146.9%-31.0848.60+22.7%-17.9615.71-30.87-310.7%
Price to Free Cash Flow ratio15.579.1013.7151.2951.31115.20--

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
Non-US-330.04-13.2%
United States2,474.262,165.08-12.5%86.8%
Total2,474.262,495.12+0.8%100.0%
Segment
Name20242025vs 20242025 share
Corporate0.16---
Expedited Freight1,044.94914.66-12.5%36.7%
Intermodal232.32229.30-1.3%9.2%
Omni Logistics1,196.841,351.16+12.9%54.2%
Total2,474.262,495.12+0.8%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-306.35%1.8M28.8M499.58K
2026-10-156.26%1.8M28.8M584.44K
2026-09-307.51%2.1M28.2M624.16K
2026-09-157.67%2.2M28.2M791.84K
2026-08-317.48%2.1M28.2M911.47K
2026-08-147.36%2.1M28.2M1.07M
2026-07-318.15%2.3M28.3M1.40M
2026-07-158.80%2.3M26.5M1.39M
2026-06-309.60%2.4M24.5M1.34M
2026-06-1512.57%3.1M24.6M1.19M
2026-05-2912.64%3.1M24.6M1.15M
2026-05-1512.49%3.0M24.3M1.05M
2026-04-3013.24%2.8M21.5M703.46K
2026-04-1519.91%4.3M21.4M665.14K
2026-03-3121.26%4.6M21.5M687.18K
2026-03-1319.49%4.2M21.5M616.47K
2026-02-2720.02%4.3M21.3M543.37K
2026-02-1321.52%4.6M21.3M530.42K
2026-01-3019.64%4.2M21.5M561.11K
2026-01-1519.99%4.3M21.5M662.44K

Option chain

Expiry 2026-11-20 · underlying 17.16, quoted 12 Nov 15:59 ET · ATM 17.50

Option quotes 11 Nov 15:40 ET. A date on a row is older than the last session (12 Nov). 22 rows.

Implied move 14.13% into expiry (call 1.400 + put 1.025 = 2.425 on 17.16)

Put/call open interest 0.09 (28 puts / 299 calls) · Put/call volume — no calls

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan2.50ITM13.2015.900.000.00-0000.993-0.0200.000
put 1 JanOTM0.000.050.000.00-000-0.007-0.0180.000
call 1 Jan5.00ITM11.2013.400.000.00981.0% +555.30000.989-0.0200.001
put 11 NovOTM0.000.050.040.00626.0% 0.0100-0.039-0.0810.002
call 1 Jan7.50ITM8.1010.800.000.00665.5% +111.40000.923-0.1290.004
put 20 OctOTM0.000.700.050.00554.3% 0.0200-0.077-0.1280.004
call 1 Jan10.00ITM5.908.500.000.00517.4% +121.60000.889-0.1210.005
put 1 JanOTM0.000.700.000.00396.0% 0.0000-0.111-0.1200.005
call 2 Nov12.50ITM4.205.405.600.00277.4% +4.71000.840-0.1070.006
put 28 OctOTM0.000.700.320.00272.6% 0.01000-0.160-0.1060.006
call 28 Oct15.00ITM1.103.902.050.00287.2% +67.01000.719-0.1200.008
put 10 NovOTM0.002.300.200.00220.2% 0.0100-0.281-0.1180.008
call 9 Nov17.50ATM0.052.751.800.00289.5% +78.1230000.538-0.1360.010
put 11 NovATM0.901.150.920.0096.8% -114.61400-0.462-0.1340.010
call 29 Oct20.00OTM0.000.700.950.00163.2% 0.08000.302-0.0920.009
put 1 JanITM1.754.400.000.00256.5% +93.3000-0.698-0.0900.009
call 9 Nov22.50OTM0.000.700.250.00219.3% 0.053000.248-0.1120.008
put 1 JanITM4.605.800.000.00190.1% -29.2000-0.752-0.1090.008
call 11 Nov25.00OTM0.000.350.050.00211.8% 0.03000.146-0.0780.006
put 1 JanITM6.908.800.000.00300.3% +88.6000-0.854-0.0750.006
call 4 Nov30.00OTM0.002.100.100.00276.7% 0.03000.120-0.0890.005
put 1 JanITM11.4014.100.000.00412.8% +136.2000-0.880-0.0860.005

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-0910-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-098-KCurrent report2026-11-09SEC
2026-11-06SCHEDULE 13G/ASEC
2026-10-288-KCurrent report2026-10-28SEC
2026-10-27SCHEDULE 13G/ASEC
2026-08-13SCHEDULE 13GSEC
2026-08-06SCHEDULE 13GSEC
2026-08-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-058-KCurrent report2026-08-05SEC
2026-07-28SCHEDULE 13GSEC
2026-07-218-KCurrent report2026-07-21SEC
2026-07-108-KCurrent report2026-07-10SEC
2026-07-08SCHEDULE 13G/ASEC
2026-06-293Initial statement of beneficial ownership of securities2026-06-17SEC
2026-06-293Initial statement of beneficial ownership of securities2026-06-17SEC
2026-06-293Initial statement of beneficial ownership of securities2026-06-17SEC
2026-06-293Initial statement of beneficial ownership of securities2026-06-17SEC
2026-06-293Initial statement of beneficial ownership of securities2026-06-17SEC
2026-06-293Initial statement of beneficial ownership of securities2026-06-17SEC
2026-06-25S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-06-224Statement of changes in beneficial ownership of securities2026-06-18SEC
2026-06-224Statement of changes in beneficial ownership of securities2026-06-18SEC
2026-06-224Statement of changes in beneficial ownership of securities2026-06-18SEC
2026-06-178-KCurrent report2026-06-17SEC
2026-05-12SCHEDULE 13G/ASEC
2026-05-1110-QQuarterly report pursuant to Section 13 or 15(d)2026-03-31SEC
2026-05-078-KCurrent report2026-05-07SEC
2026-05-014Statement of changes in beneficial ownership of securities2026-04-29SEC
2026-04-298-KCurrent report2026-04-24SEC
2026-04-29ARSAnnual report to security holders. 2025-12-31SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-11005.94M4

Institutional holders

Manager% owned
CLEARLAKE CAPITAL GROUP, L.P.12.09%
BlackRock, Inc.8.77%
FMR LLC6.96%
Bracebridge Capital, LLC4.44%
VANGUARD CAPITAL MANAGEMENT LLC3.70%
PRIVATE MANAGEMENT GROUP INC3.51%
CIBC WORLD MARKET INC.3.39%
D. E. Shaw & Co., Inc.3.16%
HRT FINANCIAL LP2.49%
BW Gestao de Investimentos Ltda.2.00%

Funds

Fund% owned
Nuveen Floating Rate Income Fund7.86%
Nuveen Floating Rate Income Fund7.20%
Fidelity Value Fund4.51%
John Hancock Global Senior Loan ETF3.13%
Nuveen Credit Income Fund2.94%
Nuveen High Yield Income Fund2.93%
VANGUARD TOTAL STOCK MARKET INDEX FUND2.81%
iShares Russell 2000 ETF1.90%
BlackRock Advantage Small Cap Core Fund1.11%
Fidelity Advisor Value Strategies Fund1.01%

OakChart. FWRD. Cached 15 minutes. Terms

Some panels did not load: insider.