OakChart

F5 Inc

FFIVTechnology·Software - Infrastructure·USA·Large·NASD·Nov 13 • 7:51 AM ET

319.00+1.36 (0.43%)
2026-11-13 14:08 CET
Market cap
$18.12B
Revenue, TTM
3,416.67 USD m
Net income, TTM
722.15 USD m
Free cash flow, TTM
868.94 USD m
EPS diluted, TTM
12.52
25.47
Compare

Price

FFIV against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 59Sales 886Price847856300.00350.00400.00450.001.8M3.6MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26FFIVclose 319.0020-day 372.9850-day 413.89200-day 365.77319.0052w high 483.3052-week range, not 6 months

34.0% under the 52-week high of 483.30 on 12 Oct 2026. 52-week low 223.76 on 19 Nov 2025. Last 15 sessions, 53.3% high to low

Volume 0.01× normal · the line is the 50-bar volume average

Setup. RS line 59
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 1 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%)
Quality 4 of 5 — fails: P/E: Under 25
Value 2 of 4 — fails: P/E: Under 15; P/B: Under 2
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years; P/E: Under 25 — not on the tape: Dividend Yield: Over 2%
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

FFIV
52-week range, 37% of the way up
223.76483.30

F5, Inc. engages in the business of multi-cloud application services. The firm's products include F5 distributed cloud services, F5 NGINX, F5 BIG-IP, and F5 Systems. It operates through the following geographical segments: Americas, EMEA, and APAC. The company was founded on February 26, 1996 and is headquartered in Seattle, WA.

IndexS&P 500, RUI
Employees6578
IPOJun 04, 1999
Beta1.09
ATR, 14d15.42
Rel volume0.01
Short float2.23%
Insider own0.52%
Inst own101.93%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap$18.12B
Enterprise Value16.74B
Income722.15M
Sales3.42B
Book / share70.50
Cash / share28.00
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees6578
IPOJun 04, 1999

Ratios

Price / earnings25.47
Forward price / earnings15.78
Price / earnings / growth2.19
Price / sales5.30
Price / book4.52
Price / cash11.39
Price / free cash flow20.86
Value / cash profit16.29
Value / sales4.90
Quick Ratio1.59
Current Ratio1.73
Debt / equity0.05
Long-term debt / equity0.05
Options and shortYes / Yes

Earnings

Earnings / share12.52
Earnings next year20.22
Earnings next quarter4.32
Earnings this year4.08%
Earnings next year11.08%
Earnings growth, 5 years7.22%
Past earnings growth24.09% 18.59%
Past sales growth6.69% 5.59%
Earnings vs last year6.01%
Sales vs last year10.64%
Earnings vs last quarter-0.95%
Sales vs last quarter13.25%
EarningsOct 27 AMC
Surprise3.87% 3.78%

Ownership

Insiders own0.52%
Insider trades-13.46%
Institutions own101.93%
Institution trades-6.76%
Return on assets10.79%
Return on equity19.01%
Return on capital17.12%
Gross Margin84.32%
Operating margin24.15%
Profit Margin21.14%
20-day average-14.47%
50-day average-22.93%
200-day average-12.79%

Technical

Shares out56.81M
Shares floating56.52M
Short / float2.23%
Short ratio1.79
Short interest1.26M
52-week high483.30 -34.0%
52-week low223.76 +42.6%
Volatility2.93% 4.39%
Average range15.42
Strength index26.59
Market sensitivity1.09
Relative volume0.01
Avg Volume704.60K
Volume244

Performance

Perf Week2.63%
Perf Month-30.13%
Perf Quarter-19.35%
Perf Half Y-12.02%
Perf YTD24.97%
Perf Year33.55%
Perf 3Y101.11%
Perf 5Y39.03%
Perf 10Y126.00%
Recommendation2.54
Target Price453.38
Prev Close317.64
Price319.00
Change %0.43%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 28, 2026DowngradePiper SandlerOverweight → Neutral$461+44.5%
May 18, 2026UpgradeEvercore ISIIn-line → Outperform$475+48.9%
Jan 15, 2026UpgradeJP MorganNeutral → Overweight$345+8.2%
Jan 05, 2026UpgradeRBC Capital MktsSector Perform → Outperform$325+1.9%
Jan 05, 2026UpgradePiper SandlerNeutral → Overweight$295-7.5%
Oct 28, 2025DowngradeNeedhamBuy → Hold
Jul 08, 2025InitiatedWolfe ResearchOutperform
Apr 29, 2025ResumedNeedhamBuy$320+0.3%
Jan 30, 2024ReiteratedNeedhamBuy$200 → $220-31.0%
Oct 26, 2023DowngradeBofA SecuritiesNeutral → Underperform$165 → $160-49.8%

Peers

Mkt cap
TickerCompanyMkt cap
AKAMAkamai Technologies Inc12.60B
ATENA10 Networks Inc2.11B
RDWRRadware1.34B
NETCloudflare Inc115.18B
FTNTFortinet Inc96.32B
ZSZscaler Inc32.34B
PANWPalo Alto Networks Inc271.01B
CSCOCisco Systems Inc388.58B
FSLYFastly Inc2.84B
ANETArista Networks Inc260.39B

Insider trading

latest 14 of 100
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Locoh-Donou FrancoisPresident, CEO & DirectorNov 05 '26Sale313.703,7831,186,718185,683Nov 09 05:30 PM
MONTOYA MICHAEL FChief Technology Ops OfficerNov 04 '26Sale329.681,297427,6001,309Nov 05 05:22 PM
FOUNTAIN THOMAS DEANEVP Global Services & StrategyNov 04 '26Sale329.749,3873,095,2688,060Nov 05 05:20 PM
ANAND KUNALChief Technology OfficerNov 03 '26Sale324.061,989644,55514,578Nov 05 05:19 PM
WHALEN CHAD MICHAELEVP, Worldwide SalesNov 03 '26Sale329.566,9502,290,42325,467Nov 05 05:15 PM
Maddison John AnthonyChief Product Mkting OfficerNov 03 '26Sale324.06619200,5931,566Nov 05 05:14 PM
Werner Edward CooperChief Financial OfficerNov 03 '26Sale324.06599194,1122,851Nov 05 05:13 PM
OKEKE ANGELIQUE MEVP, General CounselNov 03 '26Sale324.061,007326,3282,862Nov 05 05:12 PM
FRANCOIS LOCOH-DONOUDirectorNov 05 '26Proposed Sale329.723,7831,247,331Nov 05 04:28 PM
THOMAS FOUNTAINOfficerNov 04 '26Proposed Sale331.159,3873,108,505Nov 04 04:36 PM
MICHAEL MONTOYAOfficerNov 04 '26Proposed Sale331.151,297429,502Nov 04 04:34 PM
WHALEN CHAD MICHAELEVP, Worldwide SalesNov 01 '26Option Exercise0.002,319039,467Nov 03 05:56 PM
Werner Edward CooperChief Financial OfficerNov 01 '26Option Exercise0.0098705,422Nov 03 05:52 PM
Peterman Catherine AChief People OfficerNov 01 '26Option Exercise0.001,07701,077Nov 03 05:50 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOOVanguard S&P 500 ETFAUM: 1070.75B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
CIBRFirst Trust NASDAQ Cybersecurity ETFAUM: 16.70B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
VGTVanguard Information Technology ETFAUM: 142.20B
IVViShares Core S&P 500 ETFAUM: 882.14B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B
RSPInvesco S&P 500 Equal Weight ETFAUM: 105.70B
XLKState Street Technology Select Sector SPDR ETFAUM: 116.48B

News

latest 14 of 200

Quarterly earnings

2026Q4 EPS 4.420 beat 4.255, from 4.390 a year earlier. Sales 917.43 beat 884.03, from 810.09 a year earlier
EPS
4.73002025Q1 EPS 3.840 against 3.35925Q12025Q2 EPS 3.420 against 3.10325Q22025Q3 EPS 4.160 against 3.50525Q32025Q4 EPS 4.390 against 3.97325Q42026Q1 EPS 4.450 against 3.65726Q12026Q2 EPS 3.900 against 3.45526Q22026Q3 EPS 4.730 against 4.00026Q32026Q4 EPS 4.420 against 4.25526Q4
Sales, USD millions
917.4302025Q1 sales 766.49 against 715.4125Q12025Q2 sales 731.12 against 718.4625Q22025Q3 sales 780.37 against 753.8925Q32025Q4 sales 810.09 against 794.8625Q42026Q1 sales 822.47 against 758.0626Q12026Q2 sales 811.7 against 783.8226Q22026Q3 sales 865.08 against 834.626Q32026Q4 sales 917.43 against 884.0326Q4

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q4ended 2026-09-302026-10-27 16:304.4204.2553.230917.43884.03EPS +3.9% · sales +3.8%vs 2025Q4, year-ago quarter · EPS +0.7% · sales +13.3%12 EPS · 9 salesOpen -8.28% vs SPY +0.23%. Close -20.43% vs SPY +0.34%
2026Q3ended 2026-06-302026-07-27 16:304.7304.0003.618865.08834.6EPS +18.3% · sales +3.7%vs 2025Q3, year-ago quarter · EPS +13.7% · sales +10.9%12 EPS · 9 salesOpen -3.42% vs SPY +0.01%. Close -1.10% vs SPY +0.24%
2026Q2ended 2026-03-312026-04-28 16:303.9003.4552.579811.7783.82EPS +12.9% · sales +3.6%vs 2025Q2, year-ago quarter · EPS +14.0% · sales +11.0%11 EPS · 10 salesOpen +3.20% vs SPY -0.10%. Close +8.02% vs SPY -0.02%
2026Q1ended 2025-12-312026-01-27 16:304.4503.6573.096822.47758.06EPS +21.7% · sales +8.5%vs 2025Q1, year-ago quarter · EPS +15.9% · sales +7.3%12 EPS · 10 salesOpen +10.38% vs SPY +0.22%. Close +8.09% vs SPY -0.01%
2025Q4ended 2025-09-302025-10-27 16:304.3903.9733.261810.09794.86EPS +10.5% · sales +1.9%vs 2024Q4, year-ago quarter · EPS +19.6% · sales +8.5%12 EPS · 10 salesOpen -9.66% vs SPY +0.26%. Close -7.86% vs SPY +0.27%
2025Q3ended 2025-06-302025-07-30 16:304.1603.5053.247780.37753.89EPS +18.7% · sales +3.5%vs 2024Q3, year-ago quarter · EPS +23.8% · sales +12.2%12 EPS · 10 salesOpen +8.03% vs SPY +0.79%. Close +4.83% vs SPY -0.38%
2025Q2ended 2025-03-312025-04-28 16:303.4203.1032.477731.12718.46EPS +10.2% · sales +1.8%vs 2024Q2, year-ago quarter · EPS +17.5% · sales +7.3%11 EPS · 9 salesOpen -1.90% vs SPY -0.35%. Close -0.89% vs SPY +0.63%
2025Q1ended 2024-12-312025-01-28 16:303.8403.3592.818766.49715.41EPS +14.3% · sales +7.1%vs 2024Q1, year-ago quarter · EPS +12.0% · sales +10.7%12 EPS · 10 salesOpen +13.82% vs SPY -0.13%. Close +11.40% vs SPY -0.45%
2024Q4ended 2024-09-302024-10-28 16:303.6703.4502.799746.67730.43EPS +6.4% · sales +2.2%vs 2023Q4, year-ago quarter · EPS +4.9% · sales +5.6%12 EPS · 10 salesOpen +10.84% vs SPY -0.17%. Close +10.06% vs SPY +0.16%
2024Q3ended 2024-06-302024-07-29 16:303.3602.9712.436695.5686.06EPS +13.1% · sales +1.4%vs 2023Q3, year-ago quarter · EPS +4.7% · sales -1.0%12 EPS · 10 salesOpen +12.42% vs SPY +0.28%. Close +12.99% vs SPY -0.51%
2024Q2ended 2024-03-312024-04-29 16:302.9102.8721.998681.35685.47EPS +1.3% · sales -0.6%vs 2023Q2, year-ago quarter · EPS +15.0% · sales -3.1%14 EPS · 11 salesOpen -10.92% vs SPY -0.29%. Close -9.24% vs SPY -1.58%
2024Q1ended 2023-12-312024-01-29 16:303.4303.0422.320692.6684.77EPS +12.7% · sales +1.1%vs 2023Q1, year-ago quarter · EPS +38.9% · sales -1.1%12 EPS · 11 salesOpen +5.20% vs SPY -0.14%. Close +0.79% vs SPY -0.08%
2023Q4ended 2023-09-302023-10-24 16:303.5003.2112.548706.97701.44EPS +9.0% · sales +0.8%vs 2022Q4, year-ago quarter · EPS +33.6% · sales +1.0%14 EPS · 12 sales-
2023Q3ended 2023-06-302023-07-24 16:303.2102.8571.475702.64698.93EPS +12.4% · sales +0.5%vs 2022Q3, year-ago quarter · EPS +24.9% · sales +4.2%14 EPS · 12 sales-
2023Q2ended 2023-03-312023-04-19 16:302.5302.4191.342703.18698.42EPS +4.6% · sales +0.7%vs 2022Q2, year-ago quarter · EPS +18.8% · sales +10.9%17 EPS · 15 sales-
2023Q1ended 2022-12-312023-01-24 16:302.4702.3301.199700.38700.75EPS +6.0% · sales -0.1%vs 2022Q1, year-ago quarter · EPS -14.5% · sales +1.9%17 EPS · 14 sales-

Annual earnings

2026FY EPS 17.490 beat 17.333, from 15.810 a year earlier. Sales 3,417 beat 3,383, from 3,088 a year earlier
EPS
17.49002019FY EPS 10.360 against 10.33720192020FY EPS 9.370 against 9.34120202021FY EPS 10.810 against 10.58220212022FY EPS 10.190 against 10.11120222023FY EPS 11.700 against 11.41620232024FY EPS 13.370 against 13.14820242025FY EPS 15.810 against 15.39520252026FY EPS 17.490 against 17.3332026
Sales, USD millions
3,41702019FY sales 2,242 against 2,23420192020FY sales 2,351 against 2,34820202021FY sales 2,603 against 2,59420212022FY sales 2,696 against 2,68820222023FY sales 2,813 against 2,80820232024FY sales 2,816 against 2,80020242025FY sales 3,088 against 3,07220252026FY sales 3,417 against 3,3832026

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2029FYestimate-21.560--4,18714.80
2028FYestimate-20.220--3,95515.78
2027FYestimate-18.204--3,70317.52
2026FY17.49017.33312.5203,4173,38325.45
2025FY15.81015.39511.7993,0883,07220.44
2024FY13.37013.1489.5482,8162,80016.47
2023FY11.70011.4166.5532,8132,80813.77
2022FY10.19010.1115.2732,6962,68814.20
2021FY10.81010.5825.3382,6032,59418.39
2020FY9.3709.3415.0092,3512,34813.10
2019FY10.36010.3377.0752,2422,23413.55
2018FY9.8709.6297.3162,1612,16020.21
2017FY8.3808.1726.4962,0902,08714.39
2016FY7.3007.1385.3821,9951,99043.70
2015FY6.6206.5445.0301,9201,92548.19
2014FY5.4305.3554.0901,7321,72758.75
2013FY4.5904.5213.5001,4811,47169.50
2012FY4.3704.4363.4501,3771,38173.00
2011FY3.7803.7172.9601,1521,14584.39
2010FY2.5102.4491.860881.97875.77127.09

Quarterly results

2026Q4 revenue 917.43, from 810.09 a year earlier. Operating margin 23.9%, from 27.1% a year earlier
Revenue, USD millions
917.4302025Q1 revenue 766.4925Q12025Q2 revenue 731.1225Q22025Q3 revenue 780.3725Q32025Q4 revenue 810.0925Q42026Q1 revenue 822.4726Q12026Q2 revenue 811.726Q22026Q3 revenue 865.0826Q32026Q4 revenue 917.4326Q4
Operating margin
28.202025Q1 operating margin 28.2%25Q12025Q2 operating margin 21.7%25Q22025Q3 operating margin 25.2%25Q32025Q4 operating margin 27.1%25Q42026Q1 operating margin 26.0%26Q12026Q2 operating margin 22.0%26Q22026Q3 operating margin 24.6%26Q32026Q4 operating margin 23.9%26Q4

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2027FY E 18.20 per share.
PeriodTypeScaleDateMeanvs prior date
2027FYEper share2026-10-2818.20+1.0%
2027Q1Eper share2026-10-284.32-0.9%
2027FYRper share2026-10-2814.76+1.9%
2027Q1Rper share2026-10-283.47+12.0%
2027FYSUSD millions2026-10-283,703+1.9%
2027Q1S-2026-10-28886.39+1.5%
2026FYEper share2026-10-1117.330.0%
2026Q4Eper share2026-10-114.260.0%
2026FYRper share2026-10-1113.670.0%
2026Q4Rper share2026-10-113.450.0%
2026FYSUSD millions2026-10-113,3830.0%
2026Q4S-2026-10-11884.030.0%
2026Q3Eper share2026-07-154.000.0%
2026Q3Rper share2026-07-153.170.0%
2026Q3S-2026-07-13834.60.0%
2026Q2Eper share2026-04-173.460.0%
2026Q2S-2026-04-17783.820.0%
2026Q2Rper share2026-04-152.73+1.6%
2026Q1Eper share2026-01-233.66+0.0%
2026Q1Rper share2026-01-142.75+0.7%
2026Q1S-2026-01-14758.06+0.3%
2025FYEper share2025-10-1415.390.0%
2025Q4Eper share2025-10-143.970.0%
2025FYRper share2025-10-1412.420.0%
2025Q4Rper share2025-10-143.130.0%
2025FYSUSD millions2025-10-143,0720.0%
2025Q4S-2025-10-14794.860.0%
2025Q3Eper share2025-07-163.51+0.1%
2025Q3Rper share2025-07-162.68+0.3%
2025Q3S-2025-07-16753.89+0.1%
2025Q2Eper share2025-04-163.10+0.0%
2025Q2Rper share2025-04-162.31+0.1%
2025Q2S-2025-04-16718.46+0.0%
2025Q1Eper share2025-01-123.360.0%
2025Q1Rper share2025-01-122.590.0%
2025Q1S-2025-01-12715.410.0%
2024Q4S-2024-10-21730.43+0.0%
2024FYEper share2024-10-1413.150.0%
2024Q4Eper share2024-10-143.45-0.1%
2024FYRper share2024-10-1410.05-0.1%
2024Q4Rper share2024-10-142.68-0.4%
2024FYSUSD millions2024-10-142,8000.0%
2024Q3Eper share2024-07-262.970.0%
2024Q3S-2024-07-25686.06+0.0%
2024Q3Rper share2024-07-221.98-0.9%
2024Q2Eper share2024-04-232.87+0.0%
2024Q2S-2024-04-22685.470.0%
2024Q2Rper share2024-04-141.830.0%
2023FYSUSD millions2023-10-162,8080.0%
2023FYEper share2023-10-0811.420.0%
2023FYRper share2023-10-086.230.0%

Estimate history

Annual
Metric201820192020202120222023202420252026
EPS per share7.3167.0755.0095.3385.2736.5539.54811.79912.52
Sales USD millions2,1612,2422,3512,6032,6962,8132,8163,0883,417
Shares million shares606061616059585857
Quarterly
MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26
EPS per share2.7992.8182.4773.2473.2613.0962.5793.6183.23
Sales USD millions747766731780810822812865917
Shares million shares585858585857575757

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2026FY9/30/20262025FY9/30/20252024FY9/30/20242023FY9/30/20232022FY9/30/20222021FY9/30/20212020FY9/30/20202019FY9/30/2019
Total Revenue3,416.673,416.67+10.6%3,088.07+9.7%2,816.12+0.1%2,813.17+4.4%2,695.84+3.5%2,603.42+10.7%2,350.82+4.8%2,242.45
Cost of Goods Sold Incl. D&A535.81619.21+1.1%612.22+3.2%593.03-6.0%631.02+9.1%578.14+8.1%534.63+18.5%451.28+25.1%360.77
Gross Profit2,880.862,797.45+13.0%2,475.86+11.4%2,223.09+1.9%2,182.15+3.0%2,117.70+2.4%2,068.78+8.9%1,899.54+0.9%1,881.68
Selling, General and Administrative Excl. Other1,940.221,972.23+17.1%1,684.42+8.3%1,555.84-5.4%1,644.19-3.3%1,699.83+4.7%1,622.86+9.3%1,484.17+8.9%1,363.21
Research and Development621.42621.42+15.1%539.82+10.1%490.12-9.3%540.28-0.6%543.37+8.8%499.65+13.2%441.32+8.2%408.06
Other Operating Expense9.08-0.000.000.000.000.000.000.00
Operating Income931.56825.23+4.3%791.43+18.6%667.25+24.0%537.96+28.7%417.88-6.3%445.92+7.4%415.37-19.9%518.46
Interest Expense--0.000.00----0.00
Unusual Expense7.017.01-72.5%25.48+194.6%8.65-86.8%65.39+364.4%14.08-72.9%51.90+124.7%23.100.00
Net Income Before Taxes867.92867.92+7.4%808.34+16.2%695.47+43.1%485.99+26.1%385.39-0.4%386.94-2.4%396.40-26.7%541.11
Income Taxes145.77145.77+25.7%115.96-9.9%128.69+41.4%91.04+44.0%63.23+13.5%55.70-37.4%88.96-21.5%113.38
Consolidated Net Income722.15722.15+4.3%692.38+22.2%566.78+43.5%394.95+22.6%322.16-2.7%331.24+7.7%307.44-28.1%427.73
Net Income From Continuing Operations722.15722.15+4.3%692.38+22.2%566.78+43.5%394.95+22.6%322.16-2.7%331.24+7.7%307.44-28.1%427.73
Net Income722.15722.15+4.3%692.38+22.2%566.78+43.5%394.95+22.6%322.16-2.7%331.24+7.7%307.44-28.1%427.73
EPS (Recurring) per share--12.10+25.4%9.65+32.0%7.31+34.6%5.43-8.3%5.92+12.3%5.27-25.6%7.08
EPS (Basic, Before Extraordinaries) per share12.6812.68+6.0%11.96+23.9%9.65+46.4%6.59+23.4%5.34-2.2%5.46+8.1%5.05-29.1%7.12
EPS (Diluted) per share12.5212.52+6.1%11.80+23.6%9.55+45.8%6.55+24.3%5.27-1.3%5.34+6.6%5.01-29.2%7.08
EBITDA1,028.09921.760.0%922.07+13.9%809.62+17.6%688.37+20.3%572.00-9.8%634.00+8.8%582.97-0.9%588.26
Non-Operating Income (Expense)49.7049.70+17.2%42.39+15.0%36.87+174.7%13.42-18.40-7.09-271.7%4.13-81.8%22.65
Other After Tax Adjustments--0.000.000.000.000.000.000.00
Stock Option Compensation Expense206.20206.20+12.8%182.88+4.7%174.71-9.0%191.95-4.9%201.92+1.4%199.18+21.2%164.30+38.2%118.92
Price To Earnings Ratio ratio statement ratio, not the snapshot25.3725.3728.5023.6729.2727.3637.0824.4419.81
Price To Sales Ratio ratio7.517.516.144.643.453.284.743.213.79
Gross Margin %84.3281.8880.1778.9477.5778.5579.4680.8083.91
Operating Margin %24.1524.1525.6323.6919.1215.5017.1317.6723.12
Net Margin %21.1421.1422.4220.1314.0411.9512.7213.0819.07
Shares Outstanding million shares56.8156.81-1.5%57.68-0.7%58.09-1.9%59.21-1.1%59.86-1.3%60.65-0.7%61.10+1.2%60.37
Market Capitalization18,045.4518,045.45-2.8%18,566.36+44.7%12,834.22+34.3%9,556.63+10.9%8,620.44-28.1%11,988.88+59.6%7,510.22-11.1%8,443.45

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q49/30/20262026Q36/30/20262026Q23/31/20262026Q112/31/20252025Q49/30/20252025Q36/30/20252025Q23/31/20252025Q112/31/2024
Total Revenue917.43+13.3%865.08+10.9%811.70+11.0%822.47+7.3%810.09+8.5%780.37+12.2%731.12+7.3%766.49+10.7%
Cost of Goods Sold Incl. D&A153.88+0.0%164.56+4.0%161.60+7.3%162.10+7.7%153.86+0.5%158.23+7.9%150.56-0.9%150.50+3.4%
Gross Profit763.54+16.4%700.51+12.6%650.10+12.0%660.37+7.2%656.23+10.6%622.14+13.4%580.56+9.7%615.99+12.6%
Selling, General and Administrative Excl. Other535.32+22.7%487.28+14.4%471.40+11.8%446.23+11.7%436.42+8.9%425.82+10.4%421.67+8.3%399.58+6.8%
Research and Development164.56+20.7%164.66+20.8%151.04+10.6%141.16+8.2%136.39+11.0%136.34+9.7%136.56+11.8%130.42+9.1%
Other Operating Expense9.080.000.000.000.000.000.000.00
Operating Income219.14-0.3%213.24+8.6%178.70+12.5%214.14-1.0%219.82+13.9%196.32+20.3%158.90+13.5%216.40+25.1%
Interest Expense-0.000.000.000.000.000.000.00
Unusual Expense7.40-47.7%-0.03-0.32-0.04-100.4%14.16+629.9%0.00-100.0%0.00-100.0%11.32+33.6%
Net Income Before Taxes229.58+6.7%226.20+6.2%189.22+10.5%222.92+6.6%215.07+5.7%213.02+24.1%171.20+17.3%209.04+19.9%
Income Taxes43.45+76.8%17.99-22.2%41.46+61.5%42.87+0.6%24.58-35.7%23.11-16.1%25.67-4.6%42.60+18.3%
Consolidated Net Income186.13-2.3%208.21+9.6%147.75+1.5%180.05+8.2%190.49+15.2%189.91+31.8%145.53+22.3%166.44+20.3%
Net Income From Continuing Operations186.13-2.3%208.21+9.6%147.75+1.5%180.05+8.2%190.49+15.2%189.91+31.8%145.53+22.3%166.44+20.3%
Net Income186.13-2.3%208.21+9.6%147.75+1.5%180.05+8.2%190.49+15.2%189.91+31.8%145.53+22.3%166.44+20.3%
EPS (Recurring) per share-3.62+11.4%2.57+3.6%3.10+5.1%3.43+21.6%3.25+33.2%2.48+24.0%2.95+21.9%
EPS (Basic, Before Extraordinaries) per share3.28-0.6%3.67+11.6%2.61+4.0%3.12+9.5%3.30+16.6%3.29+33.7%2.51+24.3%2.85+21.8%
EPS (Diluted) per share3.23-0.9%3.62+11.4%2.58+4.0%3.10+9.9%3.26+16.4%3.25+33.2%2.48+24.0%2.82+21.6%
EBITDA243.06-4.5%247.66+8.4%215.68+11.5%249.07+0.4%254.58+13.4%228.39+15.0%193.40+9.3%248.20+17.4%
Non-Operating Income (Expense)17.84+89.4%12.93-22.6%10.20-17.1%8.73+120.5%9.42-24.6%16.71+95.9%12.30+106.0%3.96-59.9%
Other After Tax Adjustments-0.000.000.000.000.000.000.00
Stock Option Compensation Expense53.31+17.9%51.77+14.1%53.72+15.5%47.40+3.6%45.23+6.5%45.39+6.0%46.52+6.8%45.75+3.4%
Price To Earnings Ratio ratio statement ratio, not the snapshot25.3734.1523.9521.6328.5027.9526.4926.33
Price To Sales Ratio ratio7.517.235.144.726.115.695.325.14
Gross Margin %83.2380.9880.0980.2981.0179.7279.4180.36
Operating Margin %23.8924.6522.0226.0427.1325.1621.7328.23
Net Margin %20.2924.0718.2021.8923.5224.3419.9021.72
Shares Outstanding million shares56.81-1.5%56.83-1.8%56.75-2.0%56.89-2.1%57.68-0.7%57.87-0.7%57.92-1.2%58.13-1.1%
Market Capitalization18,045.45-2.8%23,468.13+38.8%16,352.73+6.5%14,827.95+0.6%18,566.36+44.7%16,903.27+67.4%15,351.08+37.7%14,739.89+37.9%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026FY9/30/20262025FY9/30/20252024FY9/30/20242023FY9/30/20232022FY9/30/20222021FY9/30/20212020FY9/30/20202019FY9/30/20192018FY9/30/2018
Cash & Short Term Investments1,590.53+18.3%1,344.27+25.1%1,074.60+33.8%803.32-9.2%884.57-2.9%910.61-24.7%1,209.89+24.4%972.28-6.5%1,039.41
Short Term Receivables448.75-50.8%912.72+15.5%790.13-4.7%828.95+5.0%789.69+42.0%555.93+28.0%434.28+8.2%401.44+35.9%295.35
Inventories261.92+239.1%77.23+1.1%76.38+6.0%72.07-42.5%125.36+468.5%22.05-21.0%27.90-18.9%34.40+12.5%30.57
Other Current Assets844.40+472.6%147.46+8.7%135.68+19.8%113.22+45.2%77.95-11.7%88.24-3.8%91.76-11.3%103.47+97.7%52.33
Total Current Assets3,145.60+26.8%2,481.68+19.5%2,076.79+14.3%1,817.57-3.2%1,877.57+19.1%1,576.84-10.6%1,763.83+16.7%1,511.59+6.6%1,417.66
Net Property, Plant & Equipment386.38+12.8%342.55+4.1%329.12-10.0%365.89-7.5%395.66-9.3%436.10-17.7%529.92+137.2%223.43+54.0%145.04
Total Investments and Advances-17.79+44.4%12.32+41.0%8.74-36.4%13.74-89.9%136.13+28.2%106.21-70.6%361.44-14.4%422.11
Long-Term Note Receivable-340.15+22.4%277.96+37.0%202.84-9.8%224.78+41.5%158.88+154.7%62.38+17.5%53.09-
Intangible Assets2,482.62-2.3%2,540.15+4.8%2,423.94-0.6%2,439.65-0.8%2,459.57+0.2%2,453.73+17.7%2,084.87+72.9%1,205.50+105.3%587.22
Deferred Tax Assets511.73+14.6%446.39+22.0%365.95+23.9%295.31+61.0%183.37+43.0%128.19+183.8%45.17+63.1%27.70-17.2%33.44
Other Assets509.98+238.2%150.79+18.8%126.92+7.3%118.34-2.6%121.52+13.1%107.40+25.5%85.55+1034.6%7.540.00
Total Assets7,062.13+11.8%6,319.49+12.6%5,613.00+6.9%5,248.33-0.5%5,276.19+5.6%4,997.28+6.8%4,677.92+38.0%3,390.28+30.1%2,605.48
Short Term Debt Incl. Current Port. of LT Debt-31.04-8.1%33.78-18.4%41.42-89.4%392.30+472.2%68.56+5.0%65.280.000.00
Accounts Payable131.42+56.5%83.97+23.7%67.89+7.2%63.31-44.1%113.18+82.3%62.10-3.7%64.47+2.9%62.63+8.4%57.76
Income Tax Payable-44.05-2.7%45.25+31.2%34.50-16.3%41.22-6.5%44.08--17.80
Other Current Liabilities1,686.15+16.0%1,453.52+8.3%1,342.73+0.7%1,333.54+3.1%1,293.26+6.3%1,216.80+5.0%1,158.52+11.1%1,042.90+18.7%878.88
Total Current Liabilities1,817.57+12.7%1,612.58+8.3%1,489.65+1.1%1,472.78-20.0%1,839.95+32.2%1,391.53+8.0%1,288.28+16.5%1,105.53+15.8%954.43
Long Term Debt212.45-7.9%230.75+6.9%215.78-9.9%239.56-12.0%272.38-57.9%646.72-8.6%707.760.000.00
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities2.50+30.2%1.92-73.3%7.18+54.7%4.64+66.9%2.78+15.4%2.41+301.7%0.60+93.5%0.31+675.0%0.04
Other Liabilities1,024.36+16.1%882.24+14.4%771.01+5.5%731.12+5.6%692.11+16.0%596.41+32.8%449.01-14.1%522.94+43.1%365.52
Total Liabilities3,056.88+12.1%2,727.49+9.8%2,483.63+1.5%2,448.10-12.8%2,807.22+6.5%2,637.07+7.8%2,445.65+50.2%1,628.78+23.4%1,319.98
Non-Equity Reserves-0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity4,005.25+11.5%3,592.00+14.8%3,129.38+11.8%2,800.23+13.4%2,468.98+4.6%2,360.21+5.7%2,232.27+26.7%1,761.50+37.0%1,285.49
Total Shareholders Equity4,005.25+11.5%3,592.00+14.8%3,129.38+11.8%2,800.23+13.4%2,468.98+4.6%2,360.21+5.7%2,232.27+26.7%1,761.50+37.0%1,285.49
Accumulated Minority Interest-0.000.000.000.000.000.000.000.00
Total Equity4,005.25+11.5%3,592.00+14.8%3,129.38+11.8%2,800.23+13.4%2,468.98+4.6%2,360.21+5.7%2,232.27+26.7%1,761.50+37.0%1,285.49
Total Liabilities & Stockholders Equity7,062.13+11.8%6,319.49+12.6%5,613.00+6.9%5,248.33-0.5%5,276.19+5.6%4,997.28+6.8%4,677.92+38.0%3,390.28+30.1%2,605.48
Book Value Per Share per share70.50+13.2%62.27+15.6%53.87+13.9%47.30+14.7%41.25+6.0%38.91+6.5%36.54+25.2%29.18+36.7%21.35
Tangible Book Value Per Share per share26.80+47.0%18.23+50.2%12.14+99.3%6.09+3706.3%0.16-1.54-163.9%2.41-73.8%9.21-20.6%11.60
Full-Time Employees people-6,578+0.3%6,557+0.5%6,524-8.0%7,089+9.7%6,461+5.8%6,109+14.7%5,325+20.8%4,409
Price to Book Ratio ratio4.515.394.263.603.515.113.364.819.58
Return on Assets %10.7911.6010.447.516.276.857.6214.2717.84
Return on Equity %19.0120.6019.1214.9913.3414.4315.4028.0836.08
Return on Invested Capital %17.1218.1116.9412.9911.7511.0210.4624.2835.29
Quick Ratio ratio1.591.491.341.190.951.121.351.341.45
Current Ratio ratio1.731.541.391.231.021.131.371.371.49

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2026FY9/30/20262025FY9/30/20252024FY9/30/20242023FY9/30/20232022FY9/30/20222021FY9/30/20212020FY9/30/20202019FY9/30/2019
Net Income722.15722.15+4.3%692.38+22.2%566.78+43.5%394.95+22.6%322.16-2.7%331.24+7.7%307.44-28.1%427.73
Depreciation96.5396.53+4.5%92.40-13.6%106.99-5.1%112.70-2.5%115.61-24.8%153.80+13.9%135.00+97.1%68.51
Other Funds (Non Cash)288.80288.80+7.5%268.61+6.9%251.19-10.3%280.00-5.2%295.39+3.8%284.71+33.2%213.74+19.4%179.06
Funds from Operations1,044.801,044.80+6.5%981.21+14.6%856.43+26.1%679.13-2.0%692.92+0.0%692.82+4.4%663.47-2.8%682.74
Extraordinary Item--0.000.000.000.000.000.000.00
Changes in Working Capital-85.31-85.31-31.55-64.01-25.73-250.29-47.63-2.58-104.0%65.10
Cash from Operating Activities959.49959.49+1.0%949.67+19.8%792.42+21.3%653.41+47.6%442.63-31.4%645.20-2.4%660.90-11.6%747.84
Capital Expenditures-90.55-90.55-43.26-30.41-54.18-33.62-30.65-59.94-103.54
Net Assets From Acquisitions-47.62-47.62-171.06-32.94-35.05-67.91-411.32-955.57-611.55
Sale of Fixed Assets and Businesses--0.000.000.000.000.000.000.00
Purchase or Sale of Investments-5.77-5.77-5.17-224.9%4.14-96.7%125.63-60.7%319.65-3.37-101.3%268.51-10.6%300.46
Purchase of Investments-7.75-7.75-5.72-2.10-1.79-61.28-472.17-584.24-602.99
Sale Or Maturity of Investments1.981.98+260.0%0.55-91.2%6.24-95.1%127.42-66.6%380.94-18.7%468.80-45.0%852.75-5.6%903.45
Other Uses--0.000.000.000.000.000.000.00
Other Sources--0.000.000.000.000.000.000.00
Cash from Investing Activities-143.94-143.94-219.49-59.21-262.7%36.39-83.3%218.12-445.33-747.00-414.63
Cash Dividends Paid--0.000.000.000.000.000.000.00
Change in Capital Stock-541.49-541.49-442.93-445.48-290.09-435.48-434.25-47.18-155.45
Repurchase of Common Pref Stock-601.11-601.11-502.08-500.56-350.05-500.02-500.00-100.02-201.04
Sale of Common Pref Stock59.6259.62+0.8%59.15+7.4%55.08-8.1%59.96-7.1%64.54-1.8%65.75+24.4%52.84+15.9%45.60
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net--0.000.00-350.00-20.00-20.00-105.2%386.960.00
Change in Long Term Debt--0.000.00-350.00-20.00-20.00-105.2%386.960.00
Issuance of Long Term Debt--0.000.000.000.000.00-100.0%396.960.00
Reduction of Long Term Debt--0.000.00-350.00-20.00-20.00-10.000.00
Net Financing Active Other Cash Flow-25.77-25.77-21.88-11.52-13.21-21.02-14.03-2.540.00
Other Financing Activities Uses-25.77-25.77-21.88-11.52-13.21-21.02-14.03-2.540.00
Cash from Financing Activities-567.26-567.26-464.81-457.00-653.30-476.51-468.28-238.9%337.24-155.45
Exchange Rate Effect-1.95-1.95-173.0%2.67+105.4%1.30-38.7%2.12-6.37-0.07-0.57-1.40
Net Change in Cash246.34246.34-8.1%268.03-3.4%277.50+618.4%38.63-78.3%177.87-268.49-207.2%250.57+42.1%176.36
Free Cash Flow868.94868.94-4.1%906.41+18.9%762.01+27.2%599.23+46.5%409.01-33.4%614.54+2.3%600.96-6.7%644.30
Preferred Dividends (Cash Flow)--0.000.000.000.000.000.000.00
Price to Free Cash Flow ratio29.5429.5520.9217.1516.2121.6220.0712.5413.18
Deferred Taxes & Investment Tax Credit--62.68-72.18-68.52-108.52-40.24-76.93-1155.3%7.29-2.0%7.44

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q49/30/20262026Q36/30/20262026Q23/31/20262026Q112/31/20252025Q49/30/20252025Q36/30/20252025Q23/31/20252025Q112/31/2024
Cash & Short Term Investments1,590.53+18.3%1,605.78+12.5%1,442.81+14.6%1,199.73+4.2%1,344.27+25.1%1,426.96+52.5%1,259.28+39.4%1,150.91+39.4%
Short Term Receivables448.75-50.8%1,011.73+23.4%941.83+16.6%1,006.22+9.5%912.72+15.5%820.03+0.8%807.57+5.1%918.92+3.6%
Inventories261.92+239.1%126.89+89.6%90.30+33.0%79.89+9.1%77.23+1.1%66.92-16.6%67.88-9.1%73.24+4.7%
Other Current Assets844.40+472.6%161.06+18.5%188.06+12.2%191.48+15.8%147.46+8.7%135.87+7.6%167.55-4.1%165.30+11.9%
Total Current Assets3,145.60+26.8%2,905.46+18.6%2,663.00+15.7%2,477.33+7.3%2,481.68+19.5%2,449.78+25.3%2,302.28+19.8%2,308.37+19.6%
Net Property, Plant & Equipment386.38+12.8%375.52+12.2%359.82+6.3%348.45+0.1%342.55+4.1%334.66-1.4%338.47-3.4%348.19-3.1%
Total Investments and Advances-24.20+41.4%22.96+58.2%20.10+52.6%17.79+44.4%17.11+55.4%14.51+44.1%13.17+32.9%
Intangible Assets2,482.62-2.3%2,552.05+5.8%2,515.75+4.3%2,528.09+4.8%2,540.15+4.8%2,412.81-0.9%2,412.49-1.3%2,413.38-0.5%
Deferred Tax Assets511.73+14.6%487.18+13.1%467.46+14.9%456.18+20.6%446.39+22.0%430.63+25.3%406.69+25.2%378.33+23.2%
Other Assets509.98+238.2%173.08+23.9%165.94+22.7%157.63+16.5%150.79+18.8%139.68+19.8%135.28+18.2%135.36+16.2%
Total Assets7,062.13+11.8%6,829.07+11.7%6,497.47+10.0%6,291.68+6.6%6,319.49+12.6%6,113.50+12.9%5,906.58+9.7%5,900.64+10.3%
Short Term Debt Incl. Current Port. of LT Debt-33.68+10.8%33.28+10.2%32.86+4.5%31.04-8.1%30.41-20.2%30.20-21.5%31.45-23.9%
Accounts Payable131.42+56.5%136.16+98.2%79.52+82.3%60.66+13.2%83.97+23.7%68.71+28.1%43.61-24.4%53.61-10.8%
Income Tax Payable-47.73+23.7%41.28+27.1%60.98-21.6%44.05-2.7%38.59+12.8%32.47+22.1%77.76
Other Current Liabilities1,686.15+16.0%1,552.60+9.8%1,523.08+7.4%1,464.42+2.8%1,453.52+8.3%1,413.47+6.3%1,417.82+2.8%1,424.82+0.1%
Total Current Liabilities1,817.57+12.7%1,770.17+14.1%1,677.16+10.0%1,618.92+2.0%1,612.58+8.3%1,551.18+6.6%1,524.10+1.4%1,587.64+4.1%
Long Term Debt212.45-7.9%218.70-4.7%226.58-4.2%234.86-3.3%230.75+6.9%229.41+3.1%236.62+3.6%242.87+3.3%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities2.50+30.2%1.95-77.6%1.93-76.6%1.91-75.2%1.92-73.3%8.71+41.6%8.25+45.0%7.70+47.8%
Other Liabilities1,024.36+16.1%982.53+15.3%942.23+14.4%897.73+8.6%882.24+14.4%852.52+18.5%823.56+15.2%826.67+14.3%
Total Liabilities3,056.88+12.1%2,973.34+12.5%2,847.90+9.9%2,753.42+3.3%2,727.49+9.8%2,641.82+9.9%2,592.53+5.8%2,664.89+7.1%
Non-Equity Reserves-0.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity4,005.25+11.5%3,855.73+11.1%3,649.57+10.1%3,538.26+9.3%3,592.00+14.8%3,471.68+15.3%3,314.05+13.0%3,235.75+13.1%
Total Shareholders Equity4,005.25+11.5%3,855.73+11.1%3,649.57+10.1%3,538.26+9.3%3,592.00+14.8%3,471.68+15.3%3,314.05+13.0%3,235.75+13.1%
Accumulated Minority Interest-0.000.000.000.000.000.000.00
Total Equity4,005.25+11.5%3,855.73+11.1%3,649.57+10.1%3,538.26+9.3%3,592.00+14.8%3,471.68+15.3%3,314.05+13.0%3,235.75+13.1%
Total Liabilities & Stockholders Equity7,062.13+11.8%6,829.07+11.7%6,497.47+10.0%6,291.68+6.6%6,319.49+12.6%6,113.50+12.9%5,906.58+9.7%5,900.64+10.3%
Book Value Per Share per share70.50+13.2%67.85+13.1%64.31+12.4%62.20+11.7%62.27+15.6%59.99+16.1%57.22+14.3%55.66+14.4%
Tangible Book Value Per Share per share26.80+47.0%22.94+25.4%19.98+28.3%17.76+25.5%18.23+50.2%18.30+85.0%15.57+86.7%14.15+91.0%
Full-Time Employees people----6,578+0.3%---
Price to Book Ratio ratio4.516.474.654.105.395.144.784.67
Return on Assets %10.7911.2311.4211.5811.6011.5811.0110.58
Return on Equity %19.0119.8320.3420.8420.6020.5819.8919.51
Return on Invested Capital %4.415.113.814.774.985.134.104.78
Quick Ratio ratio1.591.571.531.481.491.541.471.41
Current Ratio ratio1.731.641.591.531.541.581.511.45

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q49/30/20262026Q36/30/20262026Q23/31/20262026Q112/31/20252025Q49/30/20252025Q36/30/20252025Q23/31/20252025Q112/31/2024
Net Income186.13-2.3%208.21+9.6%147.75+1.5%180.05+8.2%190.49+15.2%189.91+31.8%145.53+22.3%166.44+20.3%
Depreciation23.92-3.5%23.43+4.3%24.57+9.3%24.61+8.6%24.79+8.1%22.47-16.1%22.47-19.8%22.67-22.5%
Other Funds (Non Cash)76.18+14.2%73.14+11.6%73.06+6.1%66.41-1.6%66.72+4.1%65.56+5.5%68.86+15.2%67.47+3.6%
Funds from Operations262.20-1.5%286.71+9.9%234.41+11.8%261.48+6.9%266.14+15.2%260.85+21.5%209.59+10.8%244.64+10.4%
Extraordinary Item-0.000.000.000.000.000.000.00
Changes in Working Capital-144.0829.53+38.2%131.51+179.7%-102.27-58.07-475.9%21.3747.01+44.5%-41.86
Cash from Operating Activities118.12-43.2%316.25+12.1%365.92+42.6%159.21-21.5%208.07-15.6%282.22+77.5%256.60+15.8%202.78+22.7%
Capital Expenditures-26.84-35.64-18.35-9.72-16.14-8.54-10.50-8.07
Net Assets From Acquisitions0.00-47.620.000.00-146.89-14.07-10.100.00
Sale of Fixed Assets and Businesses-0.000.000.000.000.000.000.00
Purchase or Sale of Investments-2.90-1.71-0.33-0.84-0.77-340.6%-2.500.00-100.0%-1.90-199.5%
Purchase of Investments-2.90-1.94-0.73-2.18-1.32-2.500.00-1.90
Sale Or Maturity of Investments0.00-100.0%0.230.401.340.55-32.9%0.000.00-100.0%0.00-100.0%
Other Uses-0.000.000.000.000.000.000.00
Other Sources-0.000.000.000.000.000.000.00
Cash from Investing Activities-29.74-84.97-18.67-10.56-163.80-25.11-20.60-9.97
Cash Dividends Paid-0.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.00
Change in Capital Stock-99.98-63.35-99.91-278.25-124.88-89.86-126.88-101.31
Repurchase of Common Pref Stock-100.00-100.01-100.01-301.10-125.01-125.01-127.06-125.01
Sale of Common Pref Stock0.03-76.9%36.66+4.3%0.10-44.4%22.84-3.6%0.13-38.1%35.15+8.8%0.18-73.5%23.70+8.3%
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-0.000.000.000.000.000.000.00
Change in Long Term Debt-0.000.000.000.000.000.000.00
Issuance of Long Term Debt-0.000.000.000.000.000.000.00
Reduction of Long Term Debt-0.000.000.000.000.000.000.00
Net Financing Active Other Cash Flow-3.11-4.55-3.35-14.77-2.28-3.52-2.71-13.37
Other Financing Activities Uses-3.11-4.55-3.35-14.77-2.28-3.52-2.71-13.37
Cash from Financing Activities-103.08-67.90-103.26-293.02-127.16-93.38-129.60-114.68
Exchange Rate Effect-0.58-352.2%-0.34-108.4%-0.90-145.9%-0.130.23-75.3%4.051.96-3.57-258.0%
Net Change in Cash-15.29163.04-2.8%243.08+124.3%-144.50-293.8%-82.66-159.1%167.77+422.3%108.36+35.3%74.56+192.6%
Free Cash Flow91.28-52.4%280.61+2.5%347.57+41.2%149.49-23.2%191.93-20.2%273.68+78.7%246.09+16.0%194.71+24.6%
Price to Free Cash Flow ratio29.5424.6917.2217.2420.8318.0318.7518.55

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20252025 share
Product1,508.6448.9%
Service1,579.4351.1%
Total3,088.07100.0%
Region
Name20252025 share
Asia Pacific536.8417.4%
EMEA827.1726.8%
Other Americas92.893.0%
United States1,631.1852.8%
Total3,088.07100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-302.23%1.3M56.5M667.80K
2026-10-151.91%1.1M56.3M586.69K
2026-09-302.24%1.3M56.3M584.67K
2026-09-152.40%1.4M56.3M609.63K
2026-08-312.78%1.6M56.3M615.96K
2026-08-142.20%1.2M56.3M674.28K
2026-07-312.51%1.4M56.3M674.23K
2026-07-152.31%1.3M56.1M701.42K
2026-06-302.79%1.6M56.1M717.93K
2026-06-152.47%1.4M56.0M746.30K
2026-05-292.76%1.5M56.1M754.57K
2026-05-152.60%1.5M56.1M742.19K
2026-04-302.81%1.6M56.0M747.88K
2026-04-153.10%1.7M56.2M831.98K
2026-03-313.45%1.9M56.2M874.63K
2026-03-133.34%1.9M56.2M970.70K
2026-02-273.26%1.8M56.2M1.07M
2026-02-133.73%2.1M56.2M1.17M
2026-01-304.12%2.3M56.1M1.24M
2026-01-155.27%3.0M57.7M1.24M

Option chain

Expiry 2026-11-20 · underlying 319.00, quoted 13 Nov 07:51 ET · ATM 320

Option quotes 12 Nov 15:52 ET. A date on a row is older than the last session (12 Nov). 95 rows.

Implied move 5.06% into expiry (call 6.500 + put 9.650 = 16.150 on 319.00)

Put/call open interest 0.29 (1,740 puts / 6,060 calls) · Put/call volume 0.04 (46 puts / 1,083 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 27 Oct145ITM170.8174.7319.60.00320.6% +103.42000.996-0.0980.006
put 23 FebOTM0.004.901.650.00217.2% 0.0100-0.004-0.0820.006
call 14 Sep150ITM165.8169.72560.00308.2% +99.71000.995-0.0980.006
put 23 AprOTM0.004.901.450.00208.4% 0.07100-0.005-0.0810.006
call 29 Sep155ITM160.8164.7281.10.00296.2% +96.13000.995-0.0980.006
put 20 AprOTM0.004.901.300.00200.0% 0.0100-0.005-0.0810.006
call 14 Sep160ITM155.8159.7246.10.00284.6% +92.72000.995-0.0980.007
put 27 FebOTM0.004.902.700.00191.8% 0.0300-0.005-0.0810.007
call 24 Sep165ITM150.8154.7290.50.00273.3% +89.43000.995-0.0990.007
put 1 JanOTM0.004.900.000.00183.9% 0.0000-0.005-0.0800.007
call 29 Sep170ITM145.8149.8266.10.00265.2% +89.05000.995-0.0990.007
put 1 JanOTM0.004.900.000.00176.1% 0.0000-0.005-0.0800.007
call 24 Sep175ITM140.9144.8280.50.00254.4% +85.84000.994-0.0990.007
put 1 JanOTM0.004.900.000.00168.6% 0.0000-0.006-0.0790.007
call 16 Sep180ITM135.9139.8255.50.00244.0% +82.63000.994-0.0990.008
put 1 JanOTM0.004.900.000.00161.3% 0.0000-0.006-0.0790.008
call 16 Sep185ITM130.9134.8250.50.00238.7% +84.52000.994-0.0990.008
put 1 JanOTM0.004.900.000.00154.2% 0.0000-0.006-0.0780.008
call 25 Sep190ITM125.9129.82620.00224.0% +76.73000.994-0.0990.008
put 1 JanOTM0.004.900.000.00147.3% 0.0000-0.006-0.0780.008
call 28 Sep195ITM120.9124.8251.50.00214.3% +73.83000.993-0.0990.009
put 1 JanOTM0.004.900.000.00140.5% 0.0000-0.007-0.0770.009
call 9 Sep200ITM115.9119.8196.50.00204.9% +71.01000.993-0.0990.009
put 30 OctOTM0.000.400.150.00128.1% 0.02100-0.007-0.0680.009
call 1 Jan210ITM105.9109.80.000.00186.6% +65.50000.992-0.0990.010
put 21 MayOTM0.004.901.800.00121.1% 0.0100-0.008-0.0750.010
call 28 Sep220ITM95.9099.80226.50.00171.0% +62.23000.992-0.0990.011
put 27 OctOTM0.004.900.050.00108.8% 0.03800-0.008-0.0740.011
call 9 Sep230ITM85.9089.801670.00152.2% +55.21000.991-0.0980.012
put 22 MayOTM0.003.602.700.0097.0% 0.0100-0.009-0.0730.012
call 25 Sep240ITM75.9079.80212.50.00135.8% +50.29000.989-0.0980.013
put 10 NovOTM0.000.150.050.0085.6% 0.046700-0.011-0.0710.013
call 27 Oct250ITM65.9069.80212.50.00121.5% +11.57000.942-0.4040.054
put 28 OctOTM0.003.600.050.00109.9% 0.0100-0.058-0.3760.054
call 27 Oct260ITM56.0059.90200.80.00105.8% +10.44000.934-0.3890.060
put 1 JanOTM0.003.700.000.0095.4% 0.0000-0.066-0.3600.060
call 28 Sep270ITM46.1050.00177.50.0091.6% +10.51000.924-0.3720.066
put 6 NovOTM0.003.700.950.0081.2% 0.02200-0.076-0.3420.066
call 6 Nov280ITM37.3040.1034.000.0077.3% +10.311000.910-0.3500.075
put 11 NovOTM0.003.100.790.0067.0% 0.0600-0.090-0.3190.075
call290ITM27.7030.3030.00-0.5063.5% +10.13420.887-0.3320.089
put 11 NovOTM0.801.351.220.0052.8% -0.76100-0.113-0.3000.089
call300ITM19.3021.3018.44-4.5654.8% +3.510220.791-0.4640.134
putOTM2.152.802.30+0.2050.3% -1.014111-0.209-0.4300.134
call310ITM12.0013.6013.00-3.0049.7% +1.126330.652-0.5560.172
put 11 NovOTM4.605.404.100.0048.0% -0.612300-0.348-0.5210.172
call 11 Nov320ATM5.307.709.000.0046.7% -1.634000.477-0.5870.185
putATM8.9010.407.90+1.0650.1% +1.832444-0.523-0.5520.185
call330OTM1.405.404.10-1.3054.6% +1.238210.331-0.5860.169
put 11 NovITM14.3016.8012.250.0050.6% -2.89300-0.669-0.5500.169
call340OTM0.502.752.00-0.7553.2% 0.062910.205-0.4550.132
putITM22.5024.8023.60+3.9953.1% -0.19911-0.795-0.4180.132
call350OTM0.202.451.01-0.2663.8% 0.0120320.163-0.4720.115
put 11 NovITM31.4034.7028.200.0065.4% +1.713400-0.837-0.4330.115
call 11 Nov360OTM0.001.250.890.0062.6% 0.0157000.095-0.3180.079
put 11 NovITM40.7044.4038.600.0074.6% +12.19700-0.905-0.2770.079
call 11 Nov370OTM0.000.300.290.0054.4% 0.0128000.031-0.1150.033
put 11 NovITM50.5054.4049.950.0085.6% +31.21000-0.969-0.0740.033
call380OTM0.000.350.05-0.1062.2% 0.081495310.028-0.1190.030
put 9 NovITM60.7063.7062.300.0087.6% +25.5500-0.972-0.0770.030
call390OTM0.002.600.060.0059.6% 0.033510340.011-0.0510.013
put 5 NovITM70.7073.9069.740.0099.6% +40.0400-0.989-0.0080.013
call400OTM0.000.050.200.0062.5% 0.01,188210.010-0.0510.013
putITM80.7083.8082.90-6.90107.3% +46.461717-0.9940.0150.008
call 11 Nov410OTM0.000.650.320.0066.6% 0.087000.005-0.0300.007
putITM90.7093.9092.83+3.39117.3% +50.852010-0.9950.0160.007
call 11 Nov420OTM0.001.050.050.0079.0% 0.0148000.012-0.0730.015
put 9 NovITM100.7104.4102.160.00115.9% +43.8200-0.9950.0160.007
call 10 Nov430OTM0.000.050.190.0077.4% 0.0380000.005-0.0310.006
put 11 NovITM110.7113.9109.470.00133.6% +56.2000-0.9950.0170.006
call440OTM0.000.250.050.0082.6% 0.076110.004-0.0310.006
putITM120.7123.9122.4+2.91141.3% +58.7333-0.9960.0180.006
call 6 Nov450OTM0.004.900.020.0087.6% 0.0118000.004-0.0320.006
put 11 NovITM130.7133.6129.520.00143.7% +56.1000-0.9960.0180.006
call460OTM0.003.400.10-0.0192.4% 0.0189110.004-0.0320.005
put 29 OctITM140.7143.998.200.00155.9% +63.5000-0.9960.0190.005
call 30 Oct470OTM0.005.000.060.0097.2% 0.0125000.004-0.0320.005
put 29 OctITM150.7154.3108.20.00151.6% +54.5000-0.9960.0200.005
call 5 Nov480OTM0.004.900.120.00101.8% 0.0166000.004-0.0330.005
put 27 OctITM160.5164.440.100.00177.9% +76.1000-0.9960.0210.005
call 10 Nov490OTM0.004.904.900.00106.2% 0.010000.003-0.0330.005
put 28 OctITM170.5174.473.300.00184.7% +78.4000-0.9970.0220.005
call 5 Nov500OTM0.000.100.050.00108.0% 0.0400000.003-0.0320.005
put 28 OctITM180.5184.4135.940.00191.2% +80.6000-0.9970.0220.005
call 9 Nov510OTM0.004.900.660.00114.9% 0.019000.003-0.0330.005
put 13 OctITM190.5194.450.000.00197.6% +82.7000-0.9970.0230.005
call 11 Nov520OTM0.005.000.400.00119.0% 0.095000.003-0.0340.004
put 28 OctITM200.5204.41040.00203.8% +84.7000-0.9970.0240.004
call 5 Nov530OTM0.000.100.050.00114.5% 0.0125000.003-0.0300.005
put 28 OctITM210.5214.4165.910.00209.8% +86.7000-0.9970.0250.004
call 6 Nov540OTM0.004.900.050.00127.0% 0.023000.003-0.0340.004
put 28 OctITM220.5224.4172.20.00215.7% +88.7000-0.9970.0260.004
call 4 Nov550OTM0.000.100.070.00121.9% 0.0113000.003-0.0310.004
put 1 JanITM230.5234.40.000.00221.5% +90.5000-0.9970.0270.004
call 4 Nov560OTM0.001.500.030.00134.7% 0.018000.003-0.0350.004
put 10 SepITM240.5244.4155.50.00227.1% +92.4000-0.9970.0280.004
call 28 Oct570OTM0.000.100.100.00129.0% 0.012000.003-0.0310.004
put 28 OctITM250.5254.4148.70.00232.6% +94.2000-0.9970.0290.004
call 29 Oct580OTM0.004.901.150.00142.0% 0.027000.003-0.0350.004
put 14 OctITM260.5264.4124.20.00238.0% +95.9000-0.9970.0300.004
call 7 Oct590OTM0.004.902.800.00145.6% 0.01000.003-0.0350.004
put 1 JanITM270.5274.40.000.00243.2% +97.6000-0.9970.0300.004
call 28 Oct600OTM0.004.900.050.00149.1% 0.06000.003-0.0350.004
put 28 OctITM280.5284.4178.70.00248.4% +99.3000-0.9970.0310.004
call 22 Oct610OTM0.004.901.100.00152.5% 0.04000.003-0.0350.004
put 28 OctITM290.5294.4188.70.00253.4% +100.9000-0.9970.0320.004
call 29 Oct620OTM0.000.050.030.00145.5% 0.015000.002-0.0320.004
put 28 OctITM300.5304.4197.50.00258.3% +102.5000-0.9980.0330.004
call 1 Jan630OTM0.004.900.000.00159.1% 0.00000.002-0.0360.004
put 28 OctITM310.5314.4207.50.00263.2% +104.0000-0.9980.0340.004
call 29 Oct640OTM0.000.050.030.00151.6% 0.0920000.002-0.0320.004
put 28 OctITM320.5324.4217.50.00267.9% +105.5000-0.9980.0350.003

Latest SEC filings

30 of 1,531
FiledFormDescriptionPeriodDocument
2026-11-094Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-05 · transaction0001526624-26-000023 index
2026-11-054Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-03 · transaction0002016857-26-000014 index
2026-11-05144no categoryno report period0001950047-26-010739 index
2026-11-04144no categoryno report period0001950047-26-010708 index
2026-11-04144no categoryno report period0001950047-26-010703 index
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-01 · transaction0002145318-26-000006 index
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-01 · transaction0002060650-26-000014 index
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-01 · transaction0002046054-26-000014 index
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-01 · transaction0002042647-26-000018 index
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-01 · transaction0002016857-26-000012 index
2026-11-03144no categoryno report period0001950047-26-010622 index
2026-11-03144no categoryno report period0001950047-26-010621 index
2026-11-03144no categoryno report period0001950047-26-010619 index
2026-11-03144no categoryno report period0001950047-26-010617 index
2026-11-03144no categoryno report period0001950047-26-010610 index
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-01 · transaction0001869466-26-000014 index
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-01 · transaction0001746640-26-000012 index
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-01 · transaction0001728330-26-000020 index
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-01 · transaction0001526624-26-000021 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0002060650-26-000012 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0002046054-26-000012 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0002042647-26-000016 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0002016857-26-000010 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0001746640-26-000010 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0001728330-26-000018 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0001526624-26-000019 index
2026-10-278-KAll annual, quarterly, and current reports2026-10-230001048695-26-000074 index
2026-09-154Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-14 · transaction0002046054-26-000010 index
2026-09-154Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-14 · transaction0001869466-26-000012 index
2026-09-14144no categoryno report period0001950047-26-009422 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-11008.37M8
2026-100000
2026-09001.90M2
2026-08003.36M7
2026-07001.56M1
2026-06001.40M2
2026-05006.44M9
2026-040000
2026-03002.83M5
2026-02002.26M7
2026-01001.75M4
2025-12002.03M7
2025-11005.54M6

Institutional holders

Manager% owned
BlackRock, Inc.11.13%
VANGUARD CAPITAL MANAGEMENT LLC6.54%
STATE STREET CORP5.37%
VANGUARD PORTFOLIO MANAGEMENT LLC4.98%
Jericho Capital Asset Management L.P.3.76%
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC3.65%
GEODE CAPITAL MANAGEMENT, LLC3.39%
FIRST TRUST ADVISORS LP3.23%
Invesco Ltd.3.04%
ACADIAN ASSET MANAGEMENT LLC1.69%

Funds

Fund% owned
VANGUARD TOTAL STOCK MARKET INDEX FUND3.17%
VANGUARD 500 INDEX FUND2.59%
VANGUARD SMALL-CAP INDEX FUND2.29%
First Trust Nasdaq Cybersecurity ETF2.01%
VANGUARD WINDSOR II FUND1.58%
VANGUARD SMALL-CAP VALUE INDEX FUND1.45%
iShares Core S&P 500 ETF1.38%
Fidelity 500 Index Fund1.29%
SPDR S&P 500 ETF TRUST1.21%
VANGUARD INFORMATION TECHNOLOGY INDEX FUND1.00%

OakChart. FFIV. Cached 15 minutes. Terms