OakChart

Clarus Corp

CLARConsumer Cyclical·Leisure·USA·Micro·NASD·Nov 12 • 3:59 PM ET

5.17-0.03 (-0.58%)
2026-11-13 13:07 CET
Market cap
$197.95M
Revenue, TTM
255.24 USD m
Net income, TTM
-26.58 USD m
Free cash flow, TTM
-0.86 USD m
EPS diluted, TTM
-0.69
-
Compare

Price

CLAR against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 45Sales 64.7Price64.767.23.004.005.001.6M3.2MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26CLARclose 5.1720-day 4.3450-day 3.86200-day 3.325.1752w high 5.4052w low 2.5352-week range, not 6 months

4.2% under the 52-week high of 5.40 on 11 Nov 2026. 52-week low 2.53 on 13 May 2026. Last 15 sessions, 44.6% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 45
CANSLIM 4 of 6 — fails: Performance: Year +50%; Average Volume: Over 200K
VCP 5 of 6 — fails: RSI (14): Not Overbought (<60)
Minervini 3 of 4 — fails: Performance: Year +50%
Zanger 4 of 5 — fails: Relative Volume: Over 1.5
Leaders 3 of 5 — fails: Performance: Year +50%; Average Volume: Over 500K
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 2 of 4 — fails: EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 2 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%) — not on the tape: P/E: Under 25
Value 2 of 4 — fails: Return on Equity: Over +15% — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Yield: Over 2%; Dividend Growth: Growing 2+ Years — not on the tape: Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 2 of 4 — fails: Average Volume: Over 500K; Performance: Year +50%
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 1 of 3 — fails: Performance: Year +100%; Average Volume: Over 500K

Profile

CLAR
52-week range, 92% of the way up
2.535.40

Clarus Corp engages in the development, manufacture, and distribution of outdoor equipment and lifestyle products. The firm's brands include Black Diamond, Rhino-Rack, MAXTRAX, and RockyMounts. It operates through Outdoor and Adventure segments. The Outdoor segment manufactures outdoor engineered equipment and apparel for climbing, mountaineering, trail running, backpacking, skiing, and a wide range of other year-round outdoor recreation activities. The Adventure segment sells automotive roof racks, trays, mounting systems, luggage boxes, carriers, and accessories. The company was founded in 1989 and is headquartered in Salt Lake City, UT.

Employees390
IPOMay 27, 1998
Beta1.01
ATR, 14d0.24
Rel volume0.00
Short float1.98%
Insider own24.22%
Inst own59.76%

Snapshot

6 groups

Valuation

Index-
Market Cap$197.95M
Enterprise Value194.69M
Income-26.58M
Sales255.24M
Book / share5.25
Cash / share0.54
Dividend Est.0.10 (1.93%)
Dividend TTM0.10 (1.93%)
Dividend Ex-DateNov 16, 2026
Dividend Gr. 3/5Y0.00% 14.87%
Payout-
Employees390
IPOMay 27, 1998

Ratios

Price / earnings-
Forward price / earnings18.30
Price / earnings / growth-
Price / sales0.78
Price / book0.98
Price / cash9.52
Price / free cash flow-
Value / cash profit23.68
Value / sales0.76
Quick Ratio1.98
Current Ratio4.08
Debt / equity0.09
Long-term debt / equity0.07
Options and shortYes / Yes

Earnings

Earnings / share-0.69
Earnings next year0.28
Earnings next quarter0.07
Earnings this year133.26%
Earnings next year-29.81%
Earnings growth, 5 years-
Past earnings growth13.53% -
Past sales growth-6.88% 2.37%
Earnings vs last year67.23%
Sales vs last year-0.75%
Earnings vs last quarter302.38%
Sales vs last quarter1.76%
EarningsNov 05 AMC
Surprise200.00% 6.55%

Ownership

Insiders own24.22%
Insider trades0.00%
Institutions own59.76%
Institution trades-7.28%
Return on assets-9.73%
Return on equity-12.45%
Return on capital-12.33%
Gross Margin33.81%
Operating margin-1.40%
Profit Margin-10.41%
20-day average19.04%
50-day average34.09%
200-day average55.94%

Technical

Shares out38.29M
Shares floating29.02M
Short / float1.98%
Short ratio2.92
Short interest0.57M
52-week high5.40 -4.2%
52-week low2.53 +104.8%
Volatility6.75% 5.29%
Average range0.24
Strength index75.71
Market sensitivity1.01
Relative volume0.00
Avg Volume196.83K
Volume0

Performance

Perf Week21.65%
Perf Month50.29%
Perf Quarter41.64%
Perf Half Y91.48%
Perf YTD54.33%
Perf Year49.86%
Perf 3Y3.40%
Perf 5Y-81.76%
Perf 10Y-16.24%
Recommendation2.50
Target Price4.44
Prev Close5.17
Price5.17
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Aug 01, 2025DowngradeLake StreetBuy → Hold$3.50-32.3%
Aug 02, 2024DowngradeROTH MKMBuy → Neutral
Jan 04, 2024DowngradeJefferiesBuy → Hold$13 → $7+35.4%
Jun 29, 2023InitiatedB. Riley SecuritiesBuy$12+132.1%
May 03, 2023DowngradeBofA SecuritiesBuy → Neutral$12 → $10+93.4%
Nov 08, 2022DowngradeDA DavidsonBuy → Neutral$31 → $9+74.1%
Aug 18, 2022DowngradeRaymond JamesOutperform → Mkt Perform
Dec 21, 2021InitiatedBofA SecuritiesBuy$35+577.0%
Dec 15, 2021UpgradeExane BNP ParibasNeutral → Outperform$33+538.3%
Nov 01, 2021InitiatedRaymond JamesOutperform$32+519.0%

Peers

Mkt cap
TickerCompanyMkt cap
JOUTJohnson Outdoors Inc493.31M
ASAmer Sports Inc17.57B
AOUTAmerican Outdoor Brands Inc239.55M
YETIYETI Holdings Inc2.79B
ESCAEscalade Inc288.76M
VFCVF Corp7.88B
COLMColumbia Sportswear Co3.61B
GOLFAcushnet Holdings Corp4.66B
SPWHSportsman's Warehouse Holdings Inc47.36M
MCFTMasterCraft Boat Holdings Inc521.65M

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
ADIVGuinness Atkinson Asia Pacific Dividend Builder ETFAUM: 53.01M
VXFVanguard Extended Market Index ETFAUM: 30.79B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
DESWisdomTree U.S. SmallCap Dividend FundAUM: 2.13B
IWCiShares Micro-Cap ETFAUM: 1.23B
DFMCU.S. Micro Cap Portfolio ETF Class SharesAUM: 213.58M
AVSCAvantis U.S Small Cap Equity ETFAUM: 3.33B
BUSMEA Bridgeway Ultra-Small Company Market ETFAUM: 112.81M

News

latest 14 of 200
  • Clarus Crushes Estimates As Black Diamond Accelerates, But Adventure's Slide And A Cash Drain Complicate The Guidance Raise (Earnings Whispers) +18.12%
  • Clarus Reports Third Quarter 2026 Results (GlobeNewswire)
  • Clarus Announces $0.025 Per Share Quarterly Dividend (GlobeNewswire)
  • Clarus Needs Black Diamond Strength To Offset Shrinking Adventure As Strategic Review Looms (Earnings Whispers) +9.97%
  • Clarus Sets Third Quarter 2026 Conference Call for Thursday, November 5, 2026, at 5:00 p.m. ET (GlobeNewswire)
  • Clarus Corp (CLAR) (Q2 2026) Earnings Call Highlights: Outdoor Strength Offsets Adventure Weakness (GuruFocus.com) +10.09%
  • Clarus Reports Second Quarter 2026 Results (GlobeNewswire)
  • Clarus Announces $0.025 Per Share Quarterly Dividend (GlobeNewswire)
  • Clarus Sets Second Quarter 2026 Conference Call for Thursday, August 6, 2026, at 5:00 p.m. ET (GlobeNewswire)
  • Clarus Reports First Quarter 2026 Results (GlobeNewswire)
  • Clarus Announces $0.025 Per Share Quarterly Dividend (GlobeNewswire)
  • Clarus Sets First Quarter 2026 Conference Call for Thursday, May 7, 2026, at 5:00 p.m. ET (GlobeNewswire)
  • CLAR Q4 Deep Dive: Tariffs, Pricing Actions, and Portfolio Simplification Shape Outlook (StockStory)
  • Clarus Corp (CLAR) Q4 2025 Earnings Call Highlights: Strategic Moves Propel Growth Amid Challenges (GuruFocus.com)

Quarterly earnings

2026Q3 EPS 0.150 beat 0.050, from -0.040 a year earlier. Sales 71.22 beat 66.84, from 69.35 a year earlier
EPS
0.1800-1.9202024Q4 EPS -1.920 against -0.01024Q42025Q1 EPS -0.140 against -0.11025Q12025Q2 EPS -0.220 against -0.11725Q22025Q3 EPS -0.040 against -0.05025Q32025Q4 EPS -0.810 against -0.02325Q42026Q1 EPS 0.020 against -0.11026Q12026Q2 EPS 0.180 against -0.07326Q22026Q3 EPS 0.150 against 0.05026Q3
Sales, USD millions
71.4102024Q4 sales 71.41 against 68.4724Q42025Q1 sales 60.43 against 56.6525Q12025Q2 sales 55.25 against 53.4925Q22025Q3 sales 69.35 against 66.4325Q32025Q4 sales 65.41 against 68.6725Q42026Q1 sales 61.94 against 61.2226Q12026Q2 sales 56.16 against 51.5426Q22026Q3 sales 71.22 against 66.8426Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-05 16:300.1500.0500.09071.2266.84EPS +200.0% · sales +6.6%vs 2025Q3, year-ago quarter · EPS -475.0% · sales +2.7%3Open +7.29% vs SPY +0.25%. Close +18.12% vs SPY +0.31%
2026Q2ended 2026-06-302026-08-06 16:300.180-0.0730.12356.1651.54EPS -345.6% · sales +9.0%vs 2025Q2, year-ago quarter · EPS -181.8% · sales +1.6%3Open +7.12% vs SPY +0.32%. Close +10.09% vs SPY +0.61%
2026Q1ended 2026-03-312026-05-07 16:300.020-0.110-0.08661.9461.22EPS -118.2% · sales +1.2%vs 2025Q1, year-ago quarter · EPS -114.3% · sales +2.5%2 EPS · 5 salesOpen +5.88% vs SPY +0.46%. Close +4.15% vs SPY +0.83%
2025Q4ended 2025-12-312026-03-05 16:30-0.810-0.023-0.81465.4168.67EPS +3376.4% · sales -4.7%vs 2024Q4, year-ago quarter · EPS -57.8% · sales -8.4%3 EPS · 5 salesOpen -1.29% vs SPY -1.16%. Close -3.55% vs SPY -1.31%
2025Q3ended 2025-09-302025-11-06 16:30-0.040-0.050-0.04269.3566.43EPS -20.0% · sales +4.4%vs 2024Q3, year-ago quarter · EPS -50.0% · sales +3.3%3 EPS · 5 salesOpen +9.23% vs SPY -0.36%. Close +12.92% vs SPY +0.10%
2025Q2ended 2025-06-302025-07-31 16:30-0.220-0.117-0.22055.2553.49EPS +88.5% · sales +3.3%vs 2024Q2, year-ago quarter · EPS +57.1% · sales -2.2%3 EPS · 5 salesOpen -2.78% vs SPY -0.91%. Close -12.22% vs SPY -1.64%
2025Q1ended 2025-03-312025-05-08 16:30-0.140-0.110-0.13760.4356.65EPS +27.3% · sales +6.7%vs 2024Q1, year-ago quarter · EPS -17.6% · sales -12.8%3 EPS · 5 salesOpen 0.00% vs SPY +0.25%. Close -7.86% vs SPY -0.13%
2024Q4ended 2024-12-312025-03-06 16:30-1.920-0.010-1.71271.4168.47EPS +19100.0% · sales +4.3%vs 2023Q4, year-ago quarter · EPS +910.5% · sales -6.7%4 EPS · 5 salesOpen -0.70% vs SPY -0.32%. Close +3.99% vs SPY +0.56%
2024Q3ended 2024-09-302024-11-07 16:30-0.080-0.030-0.08267.1273.00EPS +166.7% · sales -8.1%vs 2023Q3, year-ago quarter · EPS +166.7% · sales -32.9%3 EPS · 5 salesOpen -14.11% vs SPY +0.09%. Close -7.16% vs SPY +0.43%
2024Q2ended 2024-06-302024-08-01 16:30-0.140-0.123-0.14356.4859.34EPS +13.5% · sales -4.8%vs 2023Q2, year-ago quarter · EPS +133.3% · sales -32.5%3 EPS · 5 salesOpen -11.27% vs SPY -1.34%. Close -13.86% vs SPY -1.86%
2024Q1ended 2024-03-312024-05-02 16:30-0.170-0.1000.57369.3164.33EPS +70.0% · sales +7.7%vs 2023Q1, year-ago quarter · EPS -525.0% · sales -28.8%3 EPS · 5 salesOpen +3.08% vs SPY +1.21%. Close +18.67% vs SPY +1.24%
2023Q4ended 2023-12-312024-03-07 16:30-0.190-0.083-0.21976.5083.83EPS +130.3% · sales -8.7%vs 2022Q4, year-ago quarter · EPS -91.4% · sales -26.6%4 EPS · 6 salesOpen +0.38% vs SPY +0.13%. Close +24.29% vs SPY -0.60%
2023Q3ended 2023-09-302023-11-07 16:30-0.0300.062-0.034100.08100.53EPS -148.4% · sales -0.4%vs 2022Q3, year-ago quarter · EPS -142.9% · sales -13.5%5 EPS · 7 sales-
2023Q2ended 2023-06-302023-08-07 16:30-0.060-0.020-0.05683.7391.97EPS +200.0% · sales -9.0%vs 2022Q2, year-ago quarter · EPS -166.7% · sales -27.2%6 EPS · 8 sales-
2023Q1ended 2023-03-312023-05-01 16:300.0400.0060.04297.3895.01EPS +601.8% · sales +2.5%vs 2022Q1, year-ago quarter · EPS -69.2% · sales -14.0%7 EPS · 8 sales-
2022Q4ended 2022-12-312023-02-27 16:30-2.2000.012-2.203104.18101.12EPS -18903.4% · sales +3.0%vs 2021Q4, year-ago quarter · EPS -711.1% · sales -11.8%6 EPS · 8 sales-

Annual earnings

2025FY EPS -1.210 missed -0.408, from -2.310 a year earlier. Sales 250.44 missed 253.88, from 264.32 a year earlier
EPS
0.7300-2.3102018FY EPS 0.239 against 0.20720182019FY EPS 0.607 against 0.31220192020FY EPS 0.180 against 0.11020202021FY EPS 0.730 against 0.51720212022FY EPS -1.880 against 0.32120222023FY EPS -0.420 against -0.13320232024FY EPS -2.310 against -0.38520242025FY EPS -1.210 against -0.4082025
Sales, USD millions
448.1102018FY sales 212.14 against 211.4820182019FY sales 229.44 against 228.0820192020FY sales 224.01 against 222.120202021FY sales 375.79 against 363.5320212022FY sales 448.11 against 444.9820222023FY sales 286.02 against 364.9920232024FY sales 264.32 against 261.6220242025FY sales 250.44 against 253.882025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-0.380--275.3513.61
2027FYestimate-0.283--260.5218.30
2026FYestimate-0.403--252.312.85
2025FY-1.210-0.408-1.210250.44253.88-
2024FY-2.310-0.385-2.425264.32261.62-
2023FY-0.420-0.133-0.271286.02364.99-
2022FY-1.8800.321-1.876448.11444.9824.40
2021FY0.7300.5170.731375.79363.5337.97
2020FY0.1800.1100.178224.01222.185.56
2019FY0.6070.3120.609229.44228.0822.23
2018FY0.2390.2070.240212.14211.4842.17
2017FY-0.020-0.176-0.022170.69167.36-
2016FY-0.299-0.239-0.294148.19149.1-
2015FY-2.638-1.712-2.626155.27158.13-
2014FY-0.279-0.225-0.279193.14195.26-
2013FY-0.179-0.194-0.179203.04203.03-
2012FY0.0600.0210.060175.88175.6986.60
2011FY0.2190.1610.219145.78146.1823.61
2010FY2.5490.1392.54975.91124.82.03

Quarterly results

2026Q3 revenue 71.22, from 69.99 a year earlier. Operating margin 5.5%, from -1.6% a year earlier
Revenue, USD millions
71.2202024Q4 revenue 71.0624Q42025Q1 revenue 60.3625Q12025Q2 revenue 55.7525Q22025Q3 revenue 69.9925Q32025Q4 revenue 65.9325Q42026Q1 revenue 61.9426Q12026Q2 revenue 56.1626Q22026Q3 revenue 71.2226Q3
Operating margin
5.60-12.12024Q4 operating margin -6.0%24Q42025Q1 operating margin -9.8%25Q12025Q2 operating margin -12.1%25Q22025Q3 operating margin -1.6%25Q32025Q4 operating margin -10.4%25Q42026Q1 operating margin -6.2%26Q12026Q2 operating margin 5.6%26Q22026Q3 operating margin 5.5%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 0.40 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-060.40+32.7%
2026Q4Eper share2026-11-060.070.0%
2026FYRper share2026-11-060.07-
2026Q4Rper share2026-11-06-0.02+33.3%
2026Q4Sper share2026-11-0664.66-2.0%
2026FYS-2026-11-06252.3+0.6%
2026Q3Eper share2026-10-210.050.0%
2026Q3Rper share2026-10-21-0.020.0%
2026Q3Sper share2026-10-2166.840.0%
2026Q2Sper share2026-07-2651.540.0%
2026Q2Eper share2026-07-22-0.070.0%
2026Q2Rper share2026-07-22-0.190.0%
2026Q1Sper share2026-03-1061.18+0.2%
2026Q1Eper share2026-03-06-0.11+25.9%
2026Q1Rper share2026-03-06-0.11+25.9%
2025FYEper share2026-01-26-0.410.0%
2025FYRper share2026-01-26-0.410.0%
2025Q4Sper share2026-01-2668.670.0%
2025Q4Eper share2026-01-21-0.020.0%
2025Q4Rper share2026-01-21-0.020.0%
2025FYS-2026-01-21253.880.0%
2025Q3Eper share2025-10-15-0.050.0%
2025Q3Rper share2025-10-15-0.050.0%
2025Q3Sper share2025-10-1566.430.0%
2025Q2Eper share2025-07-27-0.120.0%
2025Q2Rper share2025-07-27-0.120.0%
2025Q2Sper share2025-07-2753.490.0%
2025Q1Sper share2025-04-0456.65-8.7%
2025Q1Eper share2025-03-07-0.11+558.7%
2025Q1Rper share2025-03-07-0.11+558.7%
2024FYEper share2025-01-22-0.390.0%
2024Q4Eper share2025-01-22-0.010.0%
2024FYRper share2025-01-22-0.390.0%
2024Q4Rper share2025-01-22-0.010.0%
2024Q4Sper share2025-01-2268.470.0%
2024FYS-2025-01-22261.950.0%
2024Q3Eper share2024-10-16-0.030.0%
2024Q3Rper share2024-10-16-0.030.0%
2024Q3Sper share2024-10-1673.000.0%
2024Q2Eper share2024-07-17-0.120.0%
2024Q2Rper share2024-07-17-0.120.0%
2024Q2Sper share2024-07-1759.340.0%
2024Q1Sper share2024-03-1164.33-6.1%
2024Q1Eper share2024-03-08-0.10+2930.3%
2024Q1Rper share2024-03-08-0.10+2930.3%
2023FYS-2024-03-05364.99-0.2%
2023FYEper share2024-02-16-0.13+3.5%
2023FYRper share2024-02-16-0.13+3.5%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-0.0220.240.6090.1780.731-1.876-0.271-2.425-1.213-0.6918-
Sales USD millions171212228224376312286264252255-
Shares million shares303030313737383838-38
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-0.082-1.712-0.137-0.22-0.042-0.814-0.0860.1230.085
Sales USD millions677160567066625671
Shares million shares383838383838383838

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue255.24252.03-4.4%263.74-7.7%285.63-8.5%312.13-17.0%376.02+67.8%224.15-1.9%228.42+7.8%211.88
Cost of Goods Sold Incl. D&A168.95179.84-3.1%185.51-11.2%208.86-8.5%228.25-11.2%257.06+64.8%155.98-1.3%157.98+14.3%138.18
Gross Profit86.2972.18-7.7%78.23+1.9%76.77-8.5%83.88-29.5%118.95+74.5%68.17-3.2%70.44-4.4%73.71
Selling, General and Administrative Excl. Other89.8692.79-5.4%98.13+2.2%96.02-1.9%97.86+12.1%87.29+41.6%61.66+3.0%59.85-8.1%65.15
Research and Development-11.93-2.0%12.17-4.5%12.74-2.2%13.03+9.9%11.86+16.7%10.16-3.9%10.57+11.6%9.47
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income-3.57-20.61-19.90-19.25-13.98-144.2%31.66+386.3%6.51-38.5%10.59+23.9%8.55
Interest Expense----7.89+168.4%2.94+133.3%1.26-7.4%1.36+1.5%1.34
Unusual Expense33.0837.48-25.7%50.45+2142.2%2.25-97.6%95.62+558.5%14.52+497.5%2.43+1250.0%0.18-71.9%0.64
Net Income Before Taxes-32.57-57.09-70.58-20.08-107.52-874.6%13.88+287.7%3.58-64.1%9.98+54.3%6.47
Income Taxes-5.99-10.53-159.0%17.85-4.29-14.72-12.21-1.96-8.99-0.83
Consolidated Net Income-26.58-46.56-88.44-15.79-92.80-455.7%26.09+370.9%5.54-70.8%18.97+159.9%7.30
Net Income From Continuing Operations-26.58-46.56-88.44-15.79-92.80-455.7%26.09+370.9%5.54-70.8%18.97+159.9%7.30
Net Income-26.58-46.56-92.87-10.15-69.78-367.5%26.09+370.9%5.54-70.8%18.97+159.9%7.30
EPS (Recurring) per share-0.09-0.53-1.50-0.23-0.08-107.8%1.02+343.5%0.23-62.3%0.61+144.0%0.25
EPS (Basic, Before Extraordinaries) per share-0.69-1.21-2.42-0.27-1.88-338.0%0.79+338.9%0.18-71.4%0.63+162.5%0.24
EPS (Diluted) per share-0.69-1.21-2.42-0.27-1.88-357.5%0.73+305.6%0.18-70.5%0.61+154.2%0.24
EBITDA8.22-8.23-6.08-652.7%1.10-87.7%8.97-82.0%49.86+206.5%16.27-16.2%19.42+15.3%16.85
Non-Operating Income (Expense)4.081.01-0.23-116.2%1.42-32.1%2.09-0.32-141.6%0.77-16.3%0.92-0.10
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense2.204.66+1.3%4.60+13.3%4.06-54.1%8.85+27.9%6.92+39.5%4.96+130.7%2.15+2.4%2.10
Price To Earnings Ratio ratio statement ratio, not the snapshot--35.23-11.9138.8092.9422.2443.01
Price To Sales Ratio ratio0.510.510.660.900.932.632.151.841.44
Gross Margin %33.8128.6429.6626.8826.8731.6330.4130.8434.79
Operating Margin %-1.40-8.18-7.55-6.74-4.488.422.904.644.04
Net Margin %-10.41-18.47-35.21-3.55-22.366.942.478.313.45
Shares Outstanding million shares38.2938.40+0.1%38.36+0.6%38.15+3.0%37.05-0.1%37.09+18.8%31.23+4.5%29.89+0.0%29.88
Market Capitalization197.95197.95+14.4%173.01-34.2%263.04-9.4%290.37-71.7%1,025.30+114.3%478.37+18.0%405.34+34.0%302.39

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue71.22+1.8%56.16+0.7%61.94+2.6%65.93-7.2%69.99+4.3%55.75-1.1%60.36-12.8%71.06+1441.4%
Cost of Goods Sold Incl. D&A44.85-6.6%31.59-18.3%42.10-1.5%50.42-1.1%48.02+2.1%38.66-2.3%42.75-10.8%50.99+245.5%
Gross Profit26.37+20.1%24.57+43.8%19.84+12.7%15.51-22.7%21.96+9.3%17.09+1.9%17.61-17.4%20.07
Selling, General and Administrative Excl. Other22.45-2.9%21.40-10.2%23.65+0.6%22.35-8.1%23.11-5.6%23.82-3.1%23.51-5.0%24.32+47.9%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income3.923.17-3.81-6.84-1.15-6.73-5.90-4.25
Unusual Expense0.58-53.2%-1.39-137.9%2.25+139.4%31.64-31.5%1.24+27.8%3.67+697.8%0.94-72.4%46.20+4474.3%
Net Income Before Taxes3.694.74-3.07-37.92-3.86-9.27-6.05-52.18
Income Taxes0.420.020.22-6.66-131.5%-2.24-0.83-0.8021.14
Consolidated Net Income3.264.71-3.29-31.26-1.62-8.43-5.24-73.33
Net Income From Continuing Operations3.264.71-3.29-31.26-1.62-8.43-5.24-73.33
Net Income3.264.71-3.29-31.26-1.62-8.43-5.24-123.9%-65.52
EPS (Recurring) per share0.100.10-0.04-0.24-0.02-0.15-0.12-118.8%-0.87
EPS (Basic, Before Extraordinaries) per share0.090.12-0.09-0.81-0.04-0.22-0.14-124.6%-1.71
EPS (Diluted) per share0.090.12-0.09-0.81-0.04-0.22-0.14-124.6%-1.71
EBITDA6.74+254.7%6.08-0.89-3.701.90-3.64-2.79-5680.0%-0.80
Non-Operating Income (Expense)0.350.18-84.1%3.00+279.7%0.56-1.48-195.5%1.13+13.0%0.79-1.73-117.6%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense0.03-97.5%0.21-82.9%0.91-21.6%1.05-15.3%1.220.0%1.23+1.7%1.16+24.7%1.24+42.5%
Price To Earnings Ratio ratio statement ratio, not the snapshot-------35.23
Price To Sales Ratio ratio0.510.480.410.510.520.520.560.65
Gross Margin %37.0343.7532.0323.5331.3830.6629.1828.25
Operating Margin %5.505.64-6.16-10.37-1.64-12.07-9.77-5.98
Net Margin %4.588.39-5.32-47.42-2.31-15.13-8.69-92.20
Shares Outstanding million shares38.29-0.3%38.29-0.3%38.44+0.1%38.40+0.1%38.40+0.1%38.40+0.3%38.40+0.4%38.36+0.6%
Market Capitalization197.95+47.3%121.09-9.1%104.45-27.4%128.65-25.6%134.41-22.1%133.25-48.3%143.86-44.3%173.01-34.2%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments36.69-19.1%45.36+300.7%11.32-5.5%11.98-38.4%19.46+9.4%17.79+946.5%1.70-31.7%2.49+33.9%1.86
Short Term Receivables46.25+3.7%44.59-18.7%54.86+7.2%51.17-22.8%66.30+31.1%50.59+20.6%41.95+16.6%35.97+0.4%35.82
Inventories83.03+0.9%82.28-10.0%91.41-15.0%107.60-16.8%129.35+89.2%68.36-6.9%73.43+13.1%64.93+11.7%58.14
Other Current Assets5.46-1.6%5.55-96.1%142.15+109.4%67.87+473.7%11.83+119.9%5.38+42.0%3.79-26.0%5.12+41.0%3.63
Total Current Assets171.42-3.6%177.78-40.7%299.75+25.6%238.62+5.1%226.95+59.7%142.12+17.6%120.87+11.4%108.50+9.1%99.44
Net Property, Plant & Equipment29.73-5.4%31.43-1.1%31.77-2.2%32.49-46.3%60.46+87.2%32.29+33.9%24.12+3.1%23.40-3.9%24.34
Total Investments and Advances1.500.000.000.00-100.0%0.020.000.000.000.00
Intangible Assets43.36-47.2%82.07-41.1%139.31-2.6%142.97-55.3%320.04+241.7%93.65+24.0%75.54-4.6%79.20-4.4%82.83
Deferred Tax Assets0.06+50.0%0.04-99.8%22.87+27.7%17.91-20.2%22.43+101.9%11.11+40.6%7.90+36.2%5.80+17.9%4.92
Other Assets2.95+6.1%2.78+69.5%1.64-98.1%86.15+4387.0%1.92+27.2%1.51-17.5%1.83-9.9%2.03+144.6%0.83
Total Assets249.03-15.3%294.09-40.6%495.34-4.4%518.14-18.0%631.83+125.1%280.69+21.9%230.26+5.2%218.93+3.1%212.37
Short Term Debt Incl. Current Port. of LT Debt3.02-43.7%5.36-95.6%122.97+734.3%14.74+18.8%12.41+149.7%4.97+630.9%0.68+1600.0%0.040.00
Accounts Payable15.91+34.0%11.87-40.7%20.02-19.2%24.77-21.3%31.49-2.1%32.15+37.8%23.33+9.1%21.39+10.5%19.36
Income Tax Payable0.180.00-100.0%0.81+92.9%0.42-90.5%4.44+362.5%0.96+269.2%0.26+18.2%0.22-33.3%0.33
Other Current Liabilities21.38+13.7%18.81-30.7%27.14+10.0%24.67+0.1%24.65+1500.6%1.54+431.0%0.29+222.2%0.090.0%0.09
Total Current Liabilities40.49+12.3%36.04-78.9%170.93+164.6%64.59-11.5%72.98+84.2%39.62+61.3%24.56+13.0%21.74+9.9%19.78
Long Term Debt9.27-17.9%11.29-13.4%13.03-90.7%139.91-4.9%147.06+319.8%35.03+51.2%23.17+4.8%22.11+6.1%20.84
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities1.42-88.4%12.21-32.6%18.12-2.1%18.51-47.5%35.28+2768.3%1.23+0.8%1.22-86.0%8.72+1.5%8.59
Other Liabilities1.46-0.7%1.47+30.1%1.13-62.7%3.03-52.2%6.34+2919.0%0.21+75.0%0.12-25.0%0.16-5.9%0.17
Total Liabilities52.63-13.7%61.00-70.0%203.22-10.1%226.04-13.6%261.66+243.8%76.10+55.1%49.07-6.9%52.72+6.7%49.39
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity196.39-15.7%233.09-20.2%292.12+0.0%292.11-21.1%370.17+80.9%204.59+12.9%181.19+9.0%166.21+2.0%162.98
Total Shareholders Equity196.39-15.7%233.09-20.2%292.12+0.0%292.11-21.1%370.17+80.9%204.59+12.9%181.19+9.0%166.21+2.0%162.98
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity196.39-15.7%233.09-20.2%292.12+0.0%292.11-21.1%370.17+80.9%204.59+12.9%181.19+9.0%166.21+2.0%162.98
Total Liabilities & Stockholders Equity249.03-15.3%294.09-40.6%495.34-4.4%518.14-18.0%631.83+125.1%280.69+21.9%230.26+5.2%218.93+3.1%212.37
Book Value Per Share per share5.11-16.0%6.08-20.6%7.66-2.8%7.88-21.0%9.98+52.4%6.55+8.1%6.06+9.0%5.56+3.0%5.40
Tangible Book Value Per Share per share3.99+1.3%3.94-1.7%4.01-0.5%4.03+198.5%1.35-62.0%3.55+0.6%3.53+21.3%2.91+9.4%2.66
Full-Time Employees people390-17.0%470-6.0%500-44.4%900-5.3%950+58.3%600+20.0%5000.0%5000.0%500
Price to Book Ratio ratio0.980.560.900.802.782.352.241.821.52
Return on Assets %-17.14-22.41-3.12-16.145.722.178.453.39-0.32
Return on Equity %-21.68-33.68-5.40-28.039.082.8710.924.44-0.42
Return on Invested Capital %-22.64-38.00-3.32-16.155.042.319.283.88-0.37
Quick Ratio ratio2.182.651.222.031.341.861.932.002.09
Current Ratio ratio4.234.931.753.693.113.594.924.995.03

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-26.58-46.56-52.29-10.15-69.78-367.5%26.09+370.9%5.54-70.8%18.97+159.9%7.30
Depreciation11.7912.38-10.4%13.82-32.1%20.35-11.3%22.95+26.1%18.20+86.3%9.77+10.6%8.83+6.4%8.30
Other Funds (Non Cash)36.2641.46+184.6%14.57+72.4%8.45-92.2%107.95+1210.1%8.24+14.3%7.21+119.1%3.29-0.3%3.30
Funds from Operations13.80-4.37-7.72-162.7%12.31-76.1%51.60+35.4%38.12+97.3%19.32-12.6%22.10+24.2%17.80
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-9.92-0.38-190.5%0.42-97.9%19.62-36.99-38.42-481.5%10.07-12.58-6.41
Income Taxes Payable1.93-0.30-0.77-129.6%2.60-6.66-0.01-101.2%0.86-0.26-0.14
Cash from Operating Activities3.88-4.75-7.30-122.9%31.92+118.5%14.61-0.30-101.0%29.39+208.7%9.52-16.4%11.39
Capital Expenditures-4.75-5.16-6.99-5.97-8.25-17.38-5.41-4.12-3.37
Net Assets From Acquisitions-0.380.00-3.84-5.650.00-160.99-30.500.00-0.72
Sale of Fixed Assets and Businesses0.087.93-95.5%175.99+87895.0%0.20-60.0%0.50+117.4%0.23-30.3%0.33+1550.0%0.02+100.0%0.01
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-5.042.77-98.3%165.16-11.42-7.75-178.14-35.58-4.10-4.08
Cash Dividends Paid-3.84-3.84-3.83-3.75-3.72-3.33-1.52-2.99-1.49
Change in Capital Stock-0.48-0.04-110.5%0.38-88.2%3.21-5.55-106.9%80.39+582.4%11.78-3.17-5.22
Repurchase of Common Pref Stock-0.48-0.04-0.18-0.22-8.27-0.65-1.52-4.17-5.69
Sale of Common Pref Stock0.000.00-100.0%0.56-83.7%3.44+26.5%2.72-96.6%81.04+509.3%13.30+1230.0%1.00+112.8%0.47
Proceedsfrom Stock Options0.000.000.000.000.00-100.0%79.23+610.6%11.150.000.00
Issuance or Reduction of Debt, Net-2.00-2.00-119.79-19.72-3.65-103.5%103.63+764.3%11.99-0.13-186.7%0.15
Change in Long Term Debt-2.00-2.00-119.79-19.72-3.65-103.5%103.63+764.3%11.99-0.13-186.7%0.15
Issuance of Long Term Debt0.000.00-100.0%31.25-39.0%51.24-76.6%219.23-4.8%230.31+231.4%69.49-47.2%131.51-13.8%152.52
Reduction of Long Term Debt-2.00-2.00-151.04-70.96-222.87-126.69-57.50-131.64-152.38
Net Financing Active Other Cash Flow0.000.000.000.00-0.940.000.000.000.00
Other Financing Activities Uses0.000.000.000.00-0.940.000.000.000.00
Cash from Financing Activities-6.32-5.88-123.24-20.25-13.86-107.7%180.68+712.0%22.25-6.29-6.56
Exchange Rate Effect0.700.69-0.59-0.99-0.41-0.56-2900.0%0.02-75.0%0.08-0.12
Net Change in Cash-6.77-7.16-121.0%34.03-0.74-7.40-540.5%1.68-89.6%16.09-0.78-223.8%0.63
Free Cash Flow-0.86-9.91-14.04-153.6%26.21+312.1%6.36-17.69-173.8%23.98+343.3%5.41-32.6%8.03
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio---11.51110.52-21.41173.7346.82
Deferred Taxes & Investment Tax Credit--11.66-172.1%16.18-6.35-9.52-14.42-3.20-8.99-1.10

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments20.79-29.5%28.93+1.6%29.81-27.8%36.69-19.1%29.51-18.9%28.47-38.4%41.31-13.0%45.36+300.7%
Short Term Receivables60.10+12.4%44.55+11.9%49.88+13.2%46.25+3.7%53.45-3.4%39.83-11.7%44.06-16.7%44.59-18.7%
Inventories94.07+8.7%92.01+0.5%82.19-6.0%83.03+0.9%86.55-7.1%91.53+0.1%87.48-1.3%82.28-10.0%
Other Current Assets7.46+40.0%8.08-49.8%5.00-8.9%5.46-1.6%5.33-20.6%16.10+167.4%5.49-31.1%5.55-96.1%
Total Current Assets182.43+4.3%173.56-1.3%166.88-6.4%171.42-3.6%174.84-8.7%175.93-6.8%178.34-9.5%177.78-40.7%
Net Property, Plant & Equipment19.76+6.4%18.87+3.4%18.86+5.7%29.73-5.4%18.58+8.2%18.25+7.2%17.84+9.2%31.43-1.1%
Total Investments and Advances1.941.930.001.500.000.000.000.00
Intangible Assets39.84-46.6%41.16-46.1%41.89-47.9%43.36-47.2%74.59-43.9%76.40-42.3%80.42-39.4%82.07-41.1%
Deferred Tax Assets0.06+50.0%0.06+50.0%0.06+50.0%0.06+50.0%0.04-99.8%0.04-99.8%0.04-99.8%0.04-99.8%
Other Assets19.41+29.2%19.26+21.1%15.58-3.8%2.95+6.1%15.02+4.6%15.90+12.9%16.19+10.4%2.78+69.5%
Total Assets263.44-6.9%254.83-11.1%243.26-16.9%249.03-15.3%283.07-24.6%286.51-22.4%292.84-22.3%294.09-40.6%
Short Term Debt Incl. Current Port. of LT Debt3.08-41.7%2.55-54.1%2.71-50.2%3.02-43.7%5.28+76.0%5.55+68.7%5.44+67.9%5.36-95.6%
Accounts Payable20.29+91.2%17.86+96.9%13.51-15.0%15.91+34.0%10.61-16.3%9.07-4.8%15.89+24.4%11.87-40.7%
Income Tax Payable0.79+1480.0%0.320.330.180.05--0.00-100.0%
Other Current Liabilities20.52-5.0%18.29-23.8%21.43+14.6%21.38+13.7%21.59+6.3%24.00+19.6%18.70-2.8%18.81-30.7%
Total Current Liabilities44.69+19.1%39.02+1.0%37.98-5.1%40.49+12.3%37.52+4.2%38.63+17.5%40.03+11.0%36.04-78.9%
Long Term Debt14.45+48.7%14.60+41.2%8.72-19.3%9.27-17.9%9.72-15.3%10.34-9.3%10.80-10.7%11.29-13.4%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities1.32-84.4%1.30-88.0%1.41-87.4%1.42-88.4%8.48-53.5%10.87-34.9%11.21-35.3%12.21-32.6%
Other Liabilities1.86+20.8%1.83+17.3%1.49-1.3%1.46-0.7%1.54+32.8%1.56+38.1%1.51+37.3%1.47+30.1%
Total Liabilities62.33+8.8%56.76-7.5%49.61-21.9%52.63-13.7%57.27-14.3%61.39-1.2%63.55-4.6%61.00-70.0%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity201.12-10.9%198.07-12.0%193.66-15.5%196.39-15.7%225.81-26.8%225.12-26.7%229.29-26.1%233.09-20.2%
Total Shareholders Equity201.12-10.9%198.07-12.0%193.66-15.5%196.39-15.7%225.81-26.8%225.12-26.7%229.29-26.1%233.09-20.2%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity201.12-10.9%198.07-12.0%193.66-15.5%196.39-15.7%225.81-26.8%225.12-26.7%229.29-26.1%233.09-20.2%
Total Liabilities & Stockholders Equity263.44-6.9%254.83-11.1%243.26-16.9%249.03-15.3%283.07-24.6%286.51-22.4%292.84-22.3%294.09-40.6%
Book Value Per Share per share5.25-10.7%5.17-11.8%5.04-15.6%5.11-16.0%5.88-26.9%5.86-26.9%5.97-26.5%6.08-20.6%
Tangible Book Value Per Share per share4.21+6.9%4.10+5.9%3.95+1.8%3.99+1.3%3.94-13.8%3.87-15.3%3.88-16.6%3.94-1.7%
Full-Time Employees people---390-17.0%---470-6.0%
Price to Book Ratio ratio0.980.630.530.570.600.580.620.56
Return on Assets %-9.73-11.62-16.64-17.14-26.92-27.49-26.04-22.41
Return on Equity %-12.45-14.87-21.09-21.68-33.17-33.87-32.32-33.68
Return on Invested Capital %1.512.22-1.63-15.20-0.69-3.58-2.18-26.81
Quick Ratio ratio1.982.092.232.182.352.192.272.65
Current Ratio ratio4.084.454.394.234.664.554.464.93

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income3.264.71-3.29-31.26-1.62-8.43-5.24-123.9%-65.52
Depreciation2.82-7.2%2.91-5.8%2.92-6.1%3.14-9.0%3.04-10.6%3.09-11.7%3.11-10.6%3.45-32.6%
Other Funds (Non Cash)0.86-66.3%1.30-68.1%2.01-26.9%32.09-32.7%2.55+11.4%4.07+94.7%2.7547.67+1468.1%
Funds from Operations6.75+378.7%8.831.49-3.271.41-7.8%-2.15-0.36-1.66
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-12.97-7.09-5.6215.75-13.6%-7.14-7.27-372.3%-1.7118.23-1.8%
Income Taxes Payable1.34+644.4%0.100.080.41+355.6%0.18-56.1%-0.51-0.38-3900.0%0.09-96.4%
Cash from Operating Activities-6.211.74-4.1312.49-24.6%-5.74-9.42-1234.9%-2.0716.57+14.3%
Capital Expenditures-1.18-1.10-1.56-0.90-1.22-1.86-1.18-2.21
Net Assets From Acquisitions0.00-0.380.000.000.000.000.00-3.84
Sale of Fixed Assets and Businesses0.00-100.0%0.00-100.0%0.030.05-28.6%7.83+26000.0%0.05-61.5%0.00-100.0%0.07
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-1.18-117.9%-1.48-1.53-0.856.61-1.81-1.18-100.7%-5.98
Cash Dividends Paid-0.96-0.96-0.96-0.96-0.96-0.96-0.96-0.96
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.00-0.45-0.030.000.00-100.0%0.00-100.0%-0.040.00
Repurchase of Common Pref Stock0.00-0.45-0.030.000.000.00-0.040.00
Sale of Common Pref Stock0.000.000.000.000.00-100.0%0.00-100.0%0.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net0.000.000.00-2.000.000.000.000.00
Change in Long Term Debt0.000.000.00-2.000.000.000.000.00
Issuance of Long Term Debt0.000.000.000.000.000.000.00-100.0%-0.00-100.0%
Reduction of Long Term Debt0.000.000.00-2.000.000.000.000.00
Net Financing Active Other Cash Flow0.000.000.000.000.000.000.000.00
Other Financing Activities Uses0.000.000.000.000.000.000.000.00
Cash from Financing Activities-0.96-1.41-0.99-2.96-0.96-0.96-1.00-0.96
Exchange Rate Effect0.23+43.8%0.28-9.7%0.19-9.5%0.010.16-27.3%0.31+210.0%0.21-0.67
Net Change in Cash-8.12-10250.0%-0.87-6.478.69-3.0%0.08-11.88-4.04-111.2%8.96+171.5%
Free Cash Flow-7.390.64-5.6911.59-19.3%-6.95-11.29-3.2514.36+8.2%

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Total Sporting & Athletic Goods, NEC revenue264.32250.44-5.2%100.0%
Total264.32250.44-5.2%100.0%
Region
Name20242025vs 20242025 share
United States264.32250.44-5.2%100.0%
Total264.32250.44-5.2%100.0%
Segment
Name20242025vs 20242025 share
Adventure80.7573.58-8.9%29.4%
Outdoor183.57176.86-3.7%70.6%
Total264.32250.44-5.2%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-301.98%0.6M29.0M148.78K
2026-10-152.10%0.6M29.0M116.68K
2026-09-302.00%0.6M29.0M122.12K
2026-09-152.00%0.6M28.9M214.11K
2026-08-312.09%0.6M28.9M222.22K
2026-08-142.08%0.6M29.0M237.23K
2026-07-312.17%0.6M29.0M270.83K
2026-07-152.37%0.7M29.1M292.88K
2026-06-302.60%0.8M29.1M292.18K
2026-06-154.82%1.4M29.1M220.23K
2026-05-295.26%1.5M29.1M243.25K
2026-05-155.31%1.5M29.1M251.31K
2026-04-305.42%1.6M29.1M226.77K
2026-04-155.38%1.6M29.2M222.98K
2026-03-315.70%1.6M28.8M215.77K
2026-03-135.48%1.6M28.8M199.40K
2026-02-274.99%1.4M28.8M168.43K
2026-02-134.71%1.4M28.8M145.09K
2026-01-304.93%1.4M28.8M137.64K
2026-01-154.96%1.4M28.8M141.13K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call1.003.604.703.9516.16426.000.000.982-0.0140.000
call2.002.603.802.969.9726.000.000.968-0.0140.001
call3.001.702.801.926.53830.000.000.948-0.0130.001
call4.000.701.751.154.0518970.000.908-0.0110.001
call5.000.150.350.350.85886.000.000.604-0.0400.003
call6.000.000.050.051.1741.000.000.213-0.0160.002
call7.000.000.050.001.9200.000.000.199-0.0250.002
call8.000.000.650.001.9480.000.000.083-0.0140.001
put1.000.000.250.007.0340.000.00-0.017-0.0150.000
put2.000.000.100.157.13641.000.00-0.078-0.0480.001
put3.000.000.700.482.5903.000.00-0.052-0.0130.001
put4.000.000.050.481.42730.000.00-0.091-0.0110.001
put5.000.000.750.622.8264.000.00-0.395-0.0400.003
put6.000.251.500.003.2060.000.00-0.851-0.0100.002
put7.001.352.200.002.9770.000.00-0.898-0.0120.001
put8.002.203.500.004.6660.000.00-0.917-0.0140.001

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-058-KCurrent report2026-11-05SEC
2026-10-01SCHEDULE 13D/ASEC
2026-08-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-068-KCurrent report2026-08-06SEC
2026-06-014Statement of changes in beneficial ownership of securities2026-05-28SEC
2026-06-014Statement of changes in beneficial ownership of securities2026-05-28SEC
2026-06-014Statement of changes in beneficial ownership of securities2026-05-28SEC
2026-06-018-KCurrent report2026-05-28SEC
2026-06-014Statement of changes in beneficial ownership of securities2026-05-28SEC
2026-05-29SDSpecialized Disclosure ReportSEC
2026-05-15SCHEDULE 13G/ASEC
2026-05-0710-QQuarterly report pursuant to Section 13 or 15(d)2026-03-31SEC
2026-05-078-KCurrent report2026-05-07SEC
2026-04-24ARSAnnual report to security holders. 2025-12-31SEC
2026-04-24DEF 14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 19342026-05-28SEC
2026-04-17SCHEDULE 13G/ASEC
2026-03-114Statement of changes in beneficial ownership of securities2026-03-11SEC
2026-03-0510-KAnnual report pursuant to Section 13 or 15(d)2025-12-31SEC
2026-03-058-KCurrent report2026-03-05SEC
2025-11-0610-QQuarterly report pursuant to Section 13 or 15(d)2025-09-30SEC
2025-11-068-KCurrent report2025-11-06SEC
2025-08-154Statement of changes in beneficial ownership of securities2025-08-13SEC
2025-08-074Statement of changes in beneficial ownership of securities2025-08-05SEC
2025-08-074Statement of changes in beneficial ownership of securities2025-08-05SEC
2025-08-05S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2025-07-3110-QQuarterly report pursuant to Section 13 or 15(d)2025-06-30SEC
2025-07-318-KCurrent report2025-07-31SEC
2025-06-244Statement of changes in beneficial ownership of securities2025-06-20SEC
2025-06-02SCHEDULE 13D/ASEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
Greenhouse Funds LLLP14.17%
VANGUARD CAPITAL MANAGEMENT LLC3.33%
PARTHENON LLC3.24%
Potomac Capital Management, Inc.2.94%
CLARK ESTATES INC/NY1.88%
MARSHALL WACE, LLP1.79%
ACADIAN ASSET MANAGEMENT LLC1.62%
DIMENSIONAL FUND ADVISORS LP1.39%
AMERICAN CENTURY COMPANIES INC1.31%
BlackRock, Inc.1.20%

Funds

Fund% owned
Franklin International Low Volatility High Dividend Index ETF16.91%
Xtrackers International Real Estate ETF11.84%
Virtus Duff & Phelps Global Real Estate Securities Fund10.92%
PGIM Global Real Estate Fund9.50%
Vert Global Sustainable Real Estate ETF5.45%
BNY Mellon Concentrated International ETF5.10%
Avantis Real Estate ETF4.95%
Xtrackers MSCI EAFE Hedged Equity ETF4.36%
CBRE Global Real Estate Income Fund4.13%
Franklin International Core Dividend Tilt Index ETF3.91%

OakChart. CLAR. Cached 15 minutes. Terms

Some panels did not load: insider.