OakChart

Sempreon Inc

CASKConsumer Defensive·Beverages - Wineries & Distilleries·USA·Small·NASD·Nov 12 • 3:59 PM ET

17.00-0.66 (-3.74%)
2026-11-13 13:11 CET
Market cap
$364.17M
Revenue, TTM
487.01 USD m
Net income, TTM
-249.20 USD m
Free cash flow, TTM
0.53 USD m
EPS diluted, TTM
-11.66
-
Compare

Price

CASK against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 6Sales 134Price13213415.0020.00394K789KVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26CASKclose 17.0020-day 16.6750-day 15.10200-day 17.9517.0052w low 12.4252-week range, not 6 months

36.1% under the 52-week high of 26.62 on 10 Dec 2025. 52-week low 12.42 on 5 Oct 2026. Last 15 sessions, 24.2% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 6
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 0 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 1 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

CASK
52-week range, 32% of the way up
12.4226.62

Sempreon, Inc. engages in the manufacture and trade of food, beverage, specialty wheat protein, and starch food ingredients. It operates through the following segments: Distilling Solutions, Branded Spirits, and Ingredient Solutions. The Distilling Solutions segment consists of food grade alcohol and distillery co-products, such as distillers feed, fuel grade alcohol, and corn oil. It also includes warehouse services, including barrel put away, barrel storage, barrel retrieval services, and blending services. The Branded Spirits segment focuses on producing, importing, and bottling distilled spirits through distilleries and bottling facilities. The Ingredient Solutions segment is involved in specialty wheat starches, specialty wheat proteins, commodity wheat starches, and commodity wheat proteins products. The company was founded by Cloud L. Cray, Sr. in 1941 and is headquartered in Atchison, KS.

IndexRUT
Employees617
IPOOct 20, 1988
Beta0.48
ATR, 14d0.83
Rel volume0.00
Short float8.60%
Insider own32.16%
Inst own76.44%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$364.17M
Enterprise Value699.13M
Income-249.20M
Sales487.01M
Book / share27.87
Cash / share0.63
Dividend Est.-
Dividend TTM0.48 (2.82%)
Dividend Ex-DateNov 13, 2026
Dividend Gr. 3/5Y0.00% 0.00%
Payout-
Employees617
IPOOct 20, 1988

Ratios

Price / earnings-
Forward price / earnings9.02
Price / earnings / growth-
Price / sales0.75
Price / book0.61
Price / cash26.78
Price / free cash flow687.11
Value / cash profit8.74
Value / sales1.44
Quick Ratio1.51
Current Ratio6.91
Debt / equity0.58
Long-term debt / equity0.57
Options and shortYes / Yes

Earnings

Earnings / share-11.66
Earnings next year1.88
Earnings next quarter0.46
Earnings this year-40.77%
Earnings next year11.61%
Earnings growth, 5 years-5.24%
Past earnings growth- -
Past sales growth-11.82% 6.28%
Earnings vs last year-1640.88%
Sales vs last year-15.87%
Earnings vs last quarter-55.52%
Sales vs last quarter-9.93%
EarningsOct 28 BMO
Surprise20.97% -1.49%

Ownership

Insiders own32.16%
Insider trades-2.56%
Institutions own76.44%
Institution trades2.02%
Return on assets-20.67%
Return on equity-34.32%
Return on capital-26.53%
Gross Margin34.65%
Operating margin11.23%
Profit Margin-51.17%
20-day average1.97%
50-day average12.55%
200-day average-5.31%

Technical

Shares out21.42M
Shares floating14.53M
Short / float8.60%
Short ratio5.05
Short interest1.25M
52-week high26.62 -36.1%
52-week low12.42 +36.9%
Volatility4.72% 4.95%
Average range0.83
Strength index54.48
Market sensitivity0.48
Relative volume0.00
Avg Volume247.46K
Volume0

Performance

Perf Week-3.00%
Perf Month16.44%
Perf Quarter-4.06%
Perf Half Y-6.75%
Perf YTD-30.04%
Perf Year-34.97%
Perf 3Y-82.08%
Perf 5Y-76.86%
Perf 10Y-58.80%
Recommendation1.40
Target Price27.00
Prev Close17.00
Price17.00
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Jan 22, 2026InitiatedThe Benchmark CompanyBuy$35+105.9%
Feb 27, 2025UpgradeLake StreetHold → Buy$55 → $45+164.7%
Nov 06, 2024DowngradeTD CowenBuy → Hold$66 → $50+194.1%
Oct 18, 2024DowngradeLake StreetBuy → Hold$135 → $75+341.2%
Oct 11, 2022InitiatedWedbushOutperform$125+635.3%
Aug 15, 2022InitiatedWells FargoOverweight$126+641.2%
Jun 30, 2022InitiatedROTH CapitalBuy$115+576.5%
Feb 22, 2022InitiatedLake StreetBuy$100+488.2%
Jan 21, 2022InitiatedCowenOutperform$99+482.4%
Nov 29, 2021UpgradeTruistHold → Buy$80 → $100+488.2%

Peers

Mkt cap
TickerCompanyMkt cap
BF-BBrown-Forman Corp13.91B
DEODiageo plc ADR55.89B
ALTOAlto Ingredients Inc287.79M
SNDLSNDL Inc340.65M
INGRIngredion Inc5.78B
STZConstellation Brands Inc24.58B
SAMBoston Beer Co Inc2.23B
ADMArcher Daniels Midland Co33.79B
GPREGreen Plains Inc961.13M
TAPMolson Coors Beverage Company7.35B

Insider trading

latest 14 of 20
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Kaplan Caroline Lux10% OwnerNov 10 '26Sale18.2630,000547,899440,958Nov 12 04:30 PM
Kaplan Caroline Lux10% OwnerNov 11 '26Sale17.6330,000528,783410,958Nov 12 04:30 PM
Ann S. Lux 2005 Irrevocable Tr10% OwnerNov 06 '26Proposed Sale16.9860,0001,018,800Nov 06 12:34 PM
Lux LeslieMember of 10% holder groupSep 16 '26Sale14.4027,731399,3990Sep 18 07:27 PM
Lux Children Irrevocable Trust10% OwnerSep 15 '26Proposed Sale14.7660,731896,390Sep 15 10:13 AM
Lux Paul S.Member of 10% holder groupAug 20 '26Sale17.7633,000586,222550,458Aug 24 11:01 AM
Ann S. Lux 2005 Irrevocable Tr10% OwnerAug 17 '26Proposed Sale18.1533,000598,950Aug 17 02:38 PM
Kaplan Caroline Lux10% OwnerMay 27 '26Sale18.1830,000545,373470,958May 28 10:08 AM
Kaplan Caroline Lux10% OwnerMay 26 '26Sale17.8230,000534,675500,958May 28 10:08 AM
Ann S. Lux 2005 Irrevocable Tr10% OwnerMay 20 '26Proposed Sale18.1060,0001,086,000May 20 10:47 AM
Seaberg KarenDirectorDec 09 '25Sale24.24181,0954,389,45437,417Dec 10 08:24 PM
Seaberg KarenDirectorDec 10 '25Sale25.8481,6162,108,79135,285Dec 10 08:24 PM
Seaberg KarenDirectorDec 08 '25Sale24.1641,8241,010,34739,868Dec 10 08:24 PM
Seaberg KarenDirectorDec 10 '25Proposed Sale24.3931,596770,626Dec 10 03:04 PM

Held by

AUM
TickerCompanyAUM
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
VXFVanguard Extended Market Index ETFAUM: 30.79B
IWNiShares Russell 2000 Value ETFAUM: 14.17B
VDCVanguard Consumer Staples ETFAUM: 8.39B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
FNDASchwab Fundamental U.S. Small Company ETFAUM: 9.04B
SCHASchwab U.S. Small-Cap ETFAUM: 22.44B

News

latest 14 of 100

Quarterly earnings

2026Q3 EPS 0.390 beat 0.322, from 0.850 a year earlier. Sales 117.91 missed 119.7, from 130.91 a year earlier
EPS
1.57002024Q4 EPS 1.570 against 1.50324Q42025Q1 EPS 0.360 against 0.34525Q12025Q2 EPS 0.970 against 0.65825Q22025Q3 EPS 0.850 against 0.60225Q32025Q4 EPS 0.630 against 0.49925Q42026Q1 EPS 0.150 against 0.03626Q12026Q2 EPS 0.720 against 0.46826Q22026Q3 EPS 0.390 against 0.32226Q3
Sales, USD millions
180.802024Q4 sales 180.8 against 177.1724Q42025Q1 sales 121.65 against 118.6925Q12025Q2 sales 145.49 against 139.3625Q22025Q3 sales 130.91 against 127.9525Q32025Q4 sales 138.32 against 132.8525Q42026Q1 sales 106.43 against 105.3226Q12026Q2 sales 124.36 against 125.1626Q22026Q3 sales 117.91 against 119.726Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-28 08:300.3900.3220.320117.91119.7EPS +21.0% · sales -1.5%vs 2025Q3, year-ago quarter · EPS -54.1% · sales -9.9%5Open +1.50% vs SPY +0.23%. Close +9.20% vs SPY +0.34%
2026Q2ended 2026-06-302026-07-29 08:300.7200.4680.553124.36125.16EPS +53.8% · sales -0.6%vs 2025Q2, year-ago quarter · EPS -25.8% · sales -14.5%5Open +6.95% vs SPY -0.12%. Close +0.91% vs SPY -1.54%
2026Q1ended 2026-03-312026-04-29 08:300.1500.036-6.304106.43105.32EPS +319.0% · sales +1.1%vs 2025Q1, year-ago quarter · EPS -58.3% · sales -12.5%5Open -4.16% vs SPY -0.10%. Close -5.20% vs SPY -0.02%
2025Q4ended 2025-12-312026-02-25 08:300.6300.499-6.223138.32132.85EPS +26.2% · sales +4.1%vs 2024Q4, year-ago quarter · EPS -59.9% · sales -23.5%5Open -16.07% vs SPY +0.41%. Close -21.19% vs SPY +0.84%
2025Q3ended 2025-09-302025-10-29 08:300.8500.6020.713130.91127.95EPS +41.1% · sales +2.3%vs 2024Q3, year-ago quarter · EPS -34.1% · sales -18.9%6Open +8.41% vs SPY +0.24%. Close +4.31% vs SPY +0.05%
2025Q2ended 2025-06-302025-07-31 08:300.9700.6580.668145.49139.36EPS +47.5% · sales +4.4%vs 2024Q2, year-ago quarter · EPS -43.3% · sales -23.7%6Open +2.40% vs SPY +0.79%. Close -3.71% vs SPY -0.38%
2025Q1ended 2025-03-312025-05-01 08:300.3600.345-0.140121.65118.69EPS +4.3% · sales +2.5%vs 2024Q1, year-ago quarter · EPS -66.4% · sales -28.7%6Open +3.02% vs SPY +1.05%. Close +4.75% vs SPY +0.71%
2024Q4ended 2024-12-312025-02-26 08:301.5701.503-1.910180.8177.17EPS +4.5% · sales +2.0%vs 2023Q4, year-ago quarter · EPS -4.3% · sales -15.9%6 EPS · 5 salesOpen -3.41% vs SPY +0.28%. Close -1.14% vs SPY +0.05%
2024Q3ended 2024-09-302024-10-31 08:301.2901.2521.072161.46161.55EPS +3.1% · sales -0.1%vs 2023Q3, year-ago quarter · EPS -3.7% · sales -23.7%6 EPS · 5 salesOpen +2.84% vs SPY -0.77%. Close -14.69% vs SPY -1.96%
2024Q2ended 2024-06-302024-08-01 08:301.7101.5421.435190.81189.06EPS +10.9% · sales +0.9%vs 2023Q2, year-ago quarter · EPS +14.8% · sales -8.7%6 EPS · 5 salesOpen +1.52% vs SPY +0.32%. Close +5.57% vs SPY -1.42%
2024Q1ended 2024-03-312024-05-02 08:301.0700.9850.921170.56170.31EPS +8.7% · sales +0.1%vs 2023Q1, year-ago quarter · EPS -23.0% · sales -15.1%7 EPS · 6 salesOpen +1.47% vs SPY +0.76%. Close +5.12% vs SPY +0.94%
2023Q4ended 2023-12-312024-02-22 08:301.6401.3541.393214.89205.39EPS +21.1% · sales +4.6%vs 2022Q4, year-ago quarter · EPS +62.4% · sales +12.5%7Open -1.39% vs SPY +1.37%. Close -14.86% vs SPY +2.07%
2023Q3ended 2023-09-302023-11-02 08:301.3401.3020.585211.62209.14EPS +3.0% · sales +1.2%vs 2022Q3, year-ago quarter · EPS +26.4% · sales +5.2%7-
2023Q2ended 2023-06-302023-08-03 08:301.4901.2501.436209205.3EPS +19.2% · sales +1.8%vs 2022Q2, year-ago quarter · EPS +29.6% · sales +7.2%7-
2023Q1ended 2023-03-312023-05-04 08:301.3901.1031.394201.01194.43EPS +26.0% · sales +3.4%vs 2022Q1, year-ago quarter · EPS -17.8% · sales +3.0%7-
2022Q4ended 2022-12-312023-02-23 08:301.0100.8511.008191183.82EPS +18.6% · sales +3.9%vs 2021Q4, year-ago quarter · EPS +16.1% · sales +14.5%7-

Annual earnings

2025FY EPS 2.850 beat 2.693, from 5.640 a year earlier. Sales 536.38 beat 530.91, from 703.63 a year earlier
EPS
5.88002018FY EPS 2.170 against 2.04520182019FY EPS 2.270 against 2.21020192020FY EPS 2.510 against 2.32620202021FY EPS 4.240 against 3.93320212022FY EPS 4.920 against 4.75420222023FY EPS 5.880 against 5.59020232024FY EPS 5.640 against 5.57820242025FY EPS 2.850 against 2.6932025
Sales, USD millions
836.5202018FY sales 376.09 against 371.0420182019FY sales 362.75 against 361.9820192020FY sales 395.52 against 394.9920202021FY sales 626.72 against 613.5220212022FY sales 782.36 against 775.8620222023FY sales 836.52 against 827.0820232024FY sales 703.63 against 699.7420242025FY sales 536.38 against 530.912025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-2.425--539.037.01
2027FYestimate-1.884--504.089.02
2026FYestimate-1.688--482.7910.07
2025FY2.8502.693-4.990536.38530.918.53
2024FY5.6405.5781.558703.63699.746.98
2023FY5.8805.5904.799836.52827.0816.76
2022FY4.9204.7544.924782.36775.8621.62
2021FY4.2403.9334.318626.72613.5220.05
2020FY2.5102.3262.367395.52394.9918.75
2019FY2.2702.2102.265362.75361.9821.34
2018FY2.1702.0452.169376.09371.0426.29
2017FY2.4401.9652.440347.45344.7131.51
2016FY1.8201.6701.820318.26318.2627.08
2015FY1.530-1.479327.6-11.11
2012FY0.090-0.090334.34-188.89
2011FY-0.0700.680-0.070247.92-25.00
2010FY0.5100.5020.510201.97188.133.33

Quarterly results

2026Q3 revenue 117.91, from 130.91 a year earlier. Operating margin 10.6%, from 18.2% a year earlier
Revenue, USD millions
180.802024Q4 revenue 180.824Q42025Q1 revenue 121.6525Q12025Q2 revenue 145.4925Q22025Q3 revenue 130.9125Q32025Q4 revenue 138.3225Q42026Q1 revenue 106.4326Q12026Q2 revenue 124.3626Q22026Q3 revenue 117.9126Q3
Operating margin
24.102024Q4 operating margin 24.1%24Q42025Q1 operating margin 11.5%25Q12025Q2 operating margin 19.5%25Q22025Q3 operating margin 18.2%25Q32025Q4 operating margin 12.6%25Q42026Q1 operating margin 5.9%26Q12026Q2 operating margin 14.8%26Q22026Q3 operating margin 10.6%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 1.69 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-111.690.0%
2026Q4Eper share2026-10-300.46-1.7%
2026FYRper share2026-10-30-4.93-0.7%
2026Q4Rper share2026-10-300.46-2.8%
2026Q4S-2026-10-30134.1-0.3%
2026FYS-2026-10-28482.79-0.3%
2026Q3Eper share2026-10-250.320.0%
2026Q3Rper share2026-10-250.310.0%
2026Q3S-2026-10-25119.70.0%
2026Q2Eper share2026-07-130.470.0%
2026Q2Rper share2026-07-130.450.0%
2026Q2S-2026-07-13125.160.0%
2026Q1Eper share2026-04-080.04-18.3%
2026Q1Rper share2026-04-080.10-9.3%
2026Q1S-2026-04-08105.32-1.4%
2025FYRper share2026-02-251.74-0.2%
2025Q4Rper share2026-02-250.50-1.2%
2025FYEper share2026-02-132.690.0%
2025Q4Eper share2026-02-130.50-0.2%
2025FYS-2026-02-13530.910.0%
2025Q4S-2026-02-13132.850.0%
2025Q3Eper share2025-10-160.60-0.1%
2025Q3S-2025-10-16127.950.0%
2025Q3Rper share2025-10-140.530.0%
2025Q2S-2025-07-25139.37+0.0%
2025Q2Eper share2025-07-210.66-0.1%
2025Q2Rper share2025-07-210.58-0.4%
2025Q1S-2025-04-18118.690.0%
2025Q1Eper share2025-04-150.350.0%
2025Q1Rper share2025-03-110.35-3.5%
2024Q4Eper share2025-01-191.500.0%
2024FYEper share2025-01-155.580.0%
2024FYRper share2025-01-154.830.0%
2024Q4Rper share2025-01-151.410.0%
2024Q4S-2025-01-15177.170.0%
2024FYS-2025-01-05699.740.0%
2024Q3Eper share2024-10-221.25-4.8%
2024Q3Rper share2024-10-221.09-8.0%
2024Q3S-2024-10-22161.55-3.6%
2024Q2Eper share2024-07-231.54-0.4%
2024Q2Rper share2024-07-231.44-0.9%
2024Q2S-2024-07-17189.060.0%
2024Q1S-2024-04-26170.31+0.0%
2024Q1Eper share2024-04-090.98+0.0%
2024Q1Rper share2024-02-230.980.0%
2023FYEper share2024-02-195.590.0%
2023FYS-2024-02-19827.080.0%
2023FYRper share2024-01-214.770.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share2.442.1692.2652.3674.3184.9244.7991.558-4.986-11.6569-
Sales USD millions347376363396627782837704536487-
Shares million shares171717172222222121-21
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share1.072-1.91-0.140.6680.713-6.223-6.3040.5530.317
Sales USD millions161181122145131138106124118
Shares million shares222121212121212121

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue487.01536.38-23.8%703.62-15.9%836.52+6.9%782.36+24.8%626.72+58.5%395.52+9.0%362.75-3.5%376.09
Cost of Goods Sold Incl. D&A318.24336.97-19.3%417.31-21.5%531.81+0.5%529.05+23.7%427.75+44.2%296.71+3.7%286.21-2.1%292.49
Gross Profit168.77199.41-30.4%286.32-6.0%304.71+20.3%253.31+27.3%198.97+101.4%98.81+29.1%76.53-8.5%83.60
Selling, General and Administrative Excl. Other114.09115.90-4.8%121.78-6.0%129.61+24.2%104.34+30.4%80.00+79.5%44.56+52.1%29.29-12.4%33.45
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income54.6883.51-49.2%164.53-6.0%175.10+17.5%148.97+25.2%118.97+119.3%54.24+14.8%47.24-5.8%50.15
Interest Expense9.227.04-16.6%8.44+26.9%6.65+22.0%5.45+34.9%4.04+146.3%1.64+26.2%1.30+11.1%1.17
Unusual Expense333.41178.12+97.7%90.11+240.2%26.490.00-7.400.00--
Net Income Before Taxes-287.07-100.35-246.6%68.44-51.7%141.75+1.1%140.17+15.7%121.10+130.2%52.60+14.5%45.94-6.2%48.98
Income Taxes-36.537.48-78.0%33.98-1.8%34.62+10.6%31.30+3.4%30.28+147.0%12.26+71.7%7.14-39.0%11.70
Consolidated Net Income-249.20-106.54-412.5%34.09-67.9%106.06-1.8%108.00+19.9%90.11+124.8%40.08+4.0%38.54+5.4%36.58
Net Income From Continuing Operations-249.20-106.51-410.6%34.29-67.8%106.40-2.0%108.59+19.9%90.59+126.0%40.08+4.0%38.54+5.4%36.58
Net Income-249.20-106.51-410.6%34.29-67.8%106.40-2.0%108.59+19.9%90.59+126.0%40.08+4.0%38.54+5.4%36.58
EPS (Recurring) per share-0.740.85-80.8%4.42-21.5%5.63+14.4%4.92+20.9%4.07+71.7%2.37+4.4%2.27+4.6%2.17
EPS (Basic, Before Extraordinaries) per share-11.66-4.99-419.9%1.56-67.6%4.82-2.4%4.94+13.0%4.37+84.4%2.37+4.4%2.27+4.6%2.17
EPS (Diluted) per share-11.66-4.99-419.9%1.56-67.5%4.80-2.4%4.92+13.9%4.32+82.3%2.37+4.4%2.27+4.6%2.17
EBITDA80.01107.59-42.3%186.52-5.4%197.22+15.7%170.42+23.4%138.06+105.4%67.20+14.3%58.81-4.4%61.51
Non-Operating Income (Expense)0.881.31-46.7%2.46-0.22-3.34-1.230.000.000.00
Other After Tax Adjustments1.341.29-0.37-1.07-0.87-0.71-0.26-0.25-0.71
Stock Option Compensation Expense4.152.54-72.0%9.07+46.5%6.19+73.4%3.57-12.1%4.06+104.0%1.99+12.4%1.77-14.1%2.06
Price To Earnings Ratio ratio statement ratio, not the snapshot--8.1722.2820.1619.9219.8921.3926.28
Price To Sales Ratio ratio0.580.971.232.613.002.852.022.272.56
Gross Margin %34.6537.1840.6936.4332.3831.7524.9821.1022.23
Operating Margin %11.2315.5723.3820.9319.0418.9813.7113.0213.33
Net Margin %-51.17-19.864.8712.7213.8814.4610.1310.629.73
Shares Outstanding million shares21.4221.29+0.5%21.19-3.8%22.02+0.1%21.99+0.1%21.96+29.8%16.92-0.6%17.03+1.0%16.86
Market Capitalization364.17364.17-57.9%864.30-60.2%2,169.03-7.3%2,339.72+25.3%1,866.75+134.5%796.06-3.5%824.96-14.2%961.63

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue117.91-9.9%124.36-14.5%106.43-12.5%138.32-23.5%130.91-18.9%145.49-23.8%121.65-28.7%180.80-15.9%
Cost of Goods Sold Incl. D&A77.45-4.9%77.89-10.6%72.84-7.0%90.06-15.3%81.48-14.8%87.11-19.0%78.32-27.3%106.32-18.1%
Gross Profit40.46-18.1%46.47-20.4%33.58-22.5%48.26-35.2%49.43-24.9%58.39-29.8%43.33-31.0%74.47-12.5%
Selling, General and Administrative Excl. Other27.93+9.0%28.07-6.7%27.26-7.2%30.84-0.4%25.62-4.5%30.07-12.6%29.38-0.7%30.95-18.8%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income12.53-47.4%18.40-35.0%6.33-54.6%17.42-60.0%23.82-38.9%28.32-42.0%13.95-58.0%43.53-7.4%
Interest Expense3.36+93.1%2.88+51.6%1.42-23.2%1.55-24.0%1.74-19.8%1.90-14.0%1.85-8.4%2.04+1.0%
Unusual Expense0.51-81.8%0.75-90.6%179.53+1121.3%152.62+106.3%2.80-56.4%8.00+47.1%14.70+242.7%73.97+1767.9%
Net Income Before Taxes8.94-54.6%15.07-19.5%-174.67-136.4019.70-37.3%18.73-55.5%-2.39-108.9%-31.95-178.3%
Income Taxes2.05-52.1%3.06-29.0%-39.87-6050.7%-1.77-117.6%4.28-43.3%4.31-57.4%0.67-89.3%10.05+2.8%
Consolidated Net Income6.80-55.4%11.85-17.0%-134.84-133.0115.24-35.5%14.27-54.9%-3.03-114.9%-41.54-235.2%
Net Income From Continuing Operations6.80-55.4%11.85-17.0%-134.84-133.0215.23-35.6%14.27-55.0%-2.99-114.7%-41.51-235.0%
Net Income6.80-55.4%11.85-17.0%-134.84-133.0215.23-35.6%14.27-55.0%-2.99-114.7%-41.51-235.0%
EPS (Recurring) per share0.33-58.8%0.58-37.6%-0.43-226.5%-1.22-359.6%0.80-37.0%0.93-42.2%0.34-67.9%0.47-69.1%
EPS (Basic, Before Extraordinaries) per share0.32-54.9%0.55-17.9%-6.30-6.220.71-33.6%0.67-53.1%-0.14-115.2%-1.91-237.4%
EPS (Diluted) per share0.32-54.9%0.55-17.9%-6.30-6.220.71-33.6%0.67-53.1%-0.14-115.2%-1.91-237.4%
EBITDA18.95-36.8%24.79-27.4%12.59-36.3%23.68-51.9%30.00-32.8%34.15-36.9%19.76-48.7%49.22-6.9%
Non-Operating Income (Expense)0.28-34.9%0.30-3.2%-0.05-123.8%0.35-35.2%0.43-58.3%0.31-67.0%0.210.54
Other After Tax Adjustments-0.09-0.15-0.04-233.3%1.62+252.2%-0.19-0.160.030.46
Stock Option Compensation Expense0.91+35.8%1.13+44.9%1.43+175.0%0.67-80.1%0.67+13.6%0.78+8.3%0.52-88.2%3.37+337.7%
Price To Earnings Ratio ratio statement ratio, not the snapshot-----65.6919.368.17
Price To Sales Ratio ratio0.580.750.750.970.891.050.961.22
Gross Margin %34.3137.3731.5534.8937.7640.1335.6241.19
Operating Margin %10.6314.805.9412.5918.1919.4611.4724.08
Net Margin %5.779.53-126.70-96.1711.649.81-2.46-22.96
Shares Outstanding million shares21.42+0.6%21.41+0.6%21.37+0.5%21.29+0.5%21.29-3.0%21.29-3.2%21.27-3.4%21.19-3.8%
Market Capitalization364.17-29.3%374.42-41.3%392.87-37.1%517.45-40.1%515.07-71.9%637.52-61.1%624.92-67.1%864.30-60.2%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments18.46-26.9%25.27+37.4%18.39-61.6%47.89+122.0%21.57-0.4%21.66+554.4%3.31-34.2%5.03+63.3%3.08
Short Term Receivables119.37-21.4%151.94+4.4%145.48+28.1%113.59+15.8%98.08+72.2%56.97+35.9%41.92+6.1%39.51+8.8%36.33
Inventories382.74+4.9%364.94+5.2%346.85+19.7%289.72+17.8%245.94+74.4%141.01+3.0%136.93+25.9%108.77+16.8%93.15
Other Current Assets2.14-46.2%3.98+11.2%3.58+20.9%2.96+96.0%1.51-42.8%2.64+28.8%2.05+55.3%1.32-39.4%2.18
Total Current Assets522.71-4.3%546.14+6.2%514.30+13.2%454.16+23.7%367.10+65.2%222.28+20.7%184.21+19.1%154.62+14.8%134.74
Net Property, Plant & Equipment341.83+2.9%332.21+20.2%276.28+10.2%250.67+15.5%216.96+58.2%137.14+1.7%134.91+11.7%120.79+17.2%103.05
Total Investments and Advances8.21+17.0%7.02+35.0%5.20-6.0%5.53+11.9%4.940.000.000.000.00
Intangible Assets360.36-30.2%516.24-13.0%593.25+33.9%443.06-0.5%445.13--0.00-100.0%1.88
Deferred Tax Assets29.63+15.8%25.59+16.1%22.04+29.6%17.00+19.3%14.25+19.8%11.89+14.3%10.40+13.9%9.13-3.9%9.50
Other Assets2.75-34.1%4.17+25.2%3.33-30.3%4.78-34.9%7.34+2.7%7.15+105.5%3.48+40.3%2.48+275.8%0.66
Total Assets1,265.49-11.6%1,431.38+1.2%1,414.39+20.4%1,175.21+11.3%1,055.72+178.9%378.47+13.7%333.00+16.0%287.02+14.9%249.82
Short Term Debt Incl. Current Port. of LT Debt10.13-4.1%10.56+8.6%9.72+3.3%9.41+54.5%6.09+64.2%3.71+40.0%2.65+579.5%0.39+5.4%0.37
Accounts Payable54.59-17.7%66.34-9.9%73.59+10.8%66.43+23.7%53.71+77.4%30.27+2.6%29.51+16.4%25.36-15.6%30.04
Income Tax Payable5.75+7.3%5.36+138.2%2.25-51.4%4.63-33.8%6.99+898.6%0.70---
Other Current Liabilities129.57+1170.3%10.20-64.3%28.54+14.6%24.91+13.2%22.00+18.0%18.64+161.1%7.14-39.0%11.71+4.8%11.17
Total Current Liabilities200.05+116.4%92.45-19.0%114.11+8.3%105.38+18.7%88.80+66.5%53.33+35.7%39.30+4.9%37.46-9.9%41.58
Long Term Debt256.48-22.1%329.08+12.6%292.14+23.6%236.36-0.3%237.17+473.8%41.33-8.0%44.93+42.0%31.63+30.8%24.18
Provision for Risks Charges1.65-22.5%2.13-35.6%3.31+51.1%2.19-26.5%2.98+101.4%1.48-41.0%2.51-3.5%2.60-16.9%3.13
Deferred Tax Liabilities89.64+0.7%89.03+4.6%85.11+1.2%84.11+4.7%80.35+466.2%14.19+15.1%12.33+14.2%10.80+13.6%9.51
Other Liabilities0.88-99.0%86.15+21.9%70.65+4517.6%1.53-28.8%2.15-61.7%5.62+94.5%2.89-6.5%3.09+14.9%2.69
Total Liabilities548.71-8.4%598.84+5.9%565.32+31.6%429.56+4.4%411.45+254.9%115.94+13.7%101.95+19.1%85.58+5.5%81.09
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity718.43-13.9%834.16-1.9%850.49+13.9%746.72+15.8%644.75+145.6%262.52+13.6%231.04+14.7%201.44+19.4%168.73
Total Shareholders Equity718.44-13.9%834.17-1.9%850.49+13.9%746.72+15.8%644.75+145.6%262.53+13.6%231.04+14.7%201.44+19.4%168.73
Accumulated Minority Interest-1.65-1.62-1.43-1.08-0.490.000.000.000.00
Total Equity716.79-13.9%832.54-1.9%849.07+13.9%745.64+15.7%644.26+145.4%262.53+13.6%231.04+14.7%201.44+19.4%168.73
Total Liabilities & Stockholders Equity1,265.49-11.6%1,431.38+1.2%1,414.39+20.4%1,175.21+11.3%1,055.72+178.9%378.47+13.7%333.00+16.0%287.02+14.9%249.82
Book Value Per Share per share33.74-14.3%39.36+1.9%38.63+13.8%33.95+15.7%29.35+89.1%15.52+14.4%13.57+13.6%11.95+19.0%10.04
Tangible Book Value Per Share per share16.82+12.1%15.00+28.4%11.68-15.4%13.81+51.9%9.09-41.4%15.52+14.4%13.57+13.6%11.95+20.3%9.93
Full-Time Employees people617-6.5%660-6.4%705+2.2%690+2.7%672+86.7%360+5.6%341+2.7%332+4.7%317
Price to Book Ratio ratio0.610.952.653.232.903.033.574.778.06
Return on Assets %-7.902.418.229.7412.6311.2712.4313.6316.75
Return on Equity %-13.724.0713.3215.6119.9716.2417.8219.7625.92
Return on Invested Capital %-10.932.959.3111.0510.2713.1913.9715.6921.16
Quick Ratio ratio0.701.961.471.561.361.521.201.221.00
Current Ratio ratio2.615.914.514.314.134.174.694.133.24

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-250.54-107.83-412.8%34.47-67.8%107.13-1.6%108.87+19.9%90.82+125.1%40.34+4.0%38.79+4.1%37.28
Depreciation25.3324.09+9.5%21.99-0.5%22.11+3.1%21.45+12.4%19.09+47.3%12.96+12.0%11.57+1.8%11.36
Other Funds (Non Cash)289.27182.47+96.9%92.65+142.6%38.19+382.2%7.92-9.01-357.4%3.50+9.7%3.19+2.9%3.10
Funds from Operations17.9395.30-36.2%149.46-8.5%163.39+17.3%139.25+29.3%107.67+87.6%57.40+6.7%53.80+0.7%53.41
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital2.2926.22-47.18-79.61-50.32-19.40-4.14-34.08-19.93
Income Taxes Payable6.620.64-24.7%0.85+11.8%0.76-1.15-7.71---
Cash from Operating Activities20.22121.53+18.8%102.28+22.1%83.78-5.8%88.94+0.8%88.26+65.7%53.26+170.1%19.72-41.1%33.48
Capital Expenditures-19.69-45.49-71.18-55.27-45.32-47.39-19.70-16.73-31.05
Net Assets From Acquisitions0.000.000.00-103.710.00-149.00-2.750.000.00
Sale of Fixed Assets and Businesses0.000.000.000.00-100.0%0.150.00-100.0%2.910.000.00
Purchase or Sale of Investments1.500.000.000.00-2.81-1.470.00-1.200.00
Purchase of Investments0.000.000.000.00-2.81-1.470.00-1.200.00
Sale Or Maturity of Investments1.500.000.000.000.000.000.000.000.00
Other Uses-0.02-0.04-0.38-0.260.00-1.08-0.100.000.00
Other Sources0.170.000.000.00-100.0%0.17-99.0%16.320.000.000.00
Cash from Investing Activities-18.05-45.52-71.56-159.24-47.81-182.62-19.65-17.93-31.05
Cash Dividends Paid-10.38-10.32-10.63-10.68-10.65-10.02-8.19-6.86-5.50
Change in Capital Stock-0.92-1.03-48.77-0.80-0.71-0.77-4.41-5.49-2.32
Repurchase of Common Pref Stock-0.92-1.03-48.77-0.80-0.71-0.77-4.41-5.49-2.32
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net71.55-72.16-302.7%35.60-38.0%57.40-3.40-101.8%192.58-2.66-129.9%8.91+21.6%7.33
Change in Long Term Debt71.55-72.16-302.7%35.60-38.0%57.40-3.40-101.8%192.58-2.66-129.9%8.91+21.6%7.33
Issuance of Long Term Debt142.2425.24-79.8%125.00+19.0%105.000.00-100.0%436.50+715.1%53.55+43.0%37.44+29.2%28.97
Reduction of Long Term Debt-70.69-97.40-89.40-47.60-3.40-243.92-56.21-28.53-21.64
Net Financing Active Other Cash Flow-62.100.000.000.000.00-87.510.00-0.080.00
Other Financing Activities Uses-62.100.000.000.000.00-87.510.00-0.080.00
Cash from Financing Activities-1.85-83.52-23.80-151.8%45.92-14.76-115.7%94.29-15.26-3.51-0.49
Exchange Rate Effect-0.160.71-0.03-200.0%0.03-0.04-0.03---
Net Change in Cash0.15-6.81-199.0%6.88-29.50-212.1%26.32-0.09-100.5%18.35-1.72-188.7%1.94
Free Cash Flow0.5376.04+144.5%31.10+9.0%28.52-34.6%43.61+6.7%40.87+21.8%33.55+1022.1%2.99+22.5%2.44
Price to Free Cash Flow ratio-7.9042.35122.4571.1757.7931.42--
Deferred Taxes & Investment Tax Credit--3.42-1050.0%0.36-4.04-500.0%1.01-85.1%6.77+1047.5%0.59+136.0%0.25-85.0%1.67

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments13.60+1.1%17.79+2.7%10.36-48.5%18.46-26.9%13.45-35.2%17.32-17.6%20.11+3.1%25.27+37.4%
Short Term Receivables94.62-12.9%103.56-11.9%86.77-23.5%119.37-21.4%108.67-19.1%117.51-27.5%113.37-14.8%151.94+4.4%
Inventories400.98+4.3%408.42+7.6%403.11+6.6%382.74+4.9%384.52+3.3%379.70+5.9%378.24+8.4%364.94+5.2%
Other Current Assets3.79-8.2%5.08-11.0%5.81+16.2%2.14-46.2%4.13-11.9%5.71+19.2%5.00-8.8%3.98+11.2%
Total Current Assets512.99+0.4%534.84+2.8%506.05-2.1%522.71-4.3%510.77-4.0%520.24-4.8%516.73+1.9%546.14+6.2%
Net Property, Plant & Equipment305.58-10.6%307.49-9.8%309.43-8.0%341.83+2.9%341.83+11.3%341.02+19.1%336.19+19.2%332.21+20.2%
Total Investments and Advances7.65-3.0%6.86-8.8%6.69-8.1%8.21+17.0%7.89+18.8%7.52+29.4%7.28+48.6%7.02+35.0%
Intangible Assets205.26-60.1%206.08-60.0%206.89-59.9%360.36-30.2%513.80-13.0%514.61-13.0%515.43-13.0%516.24-13.0%
Deferred Tax Assets---29.63+15.8%---25.59+16.1%
Other Assets2.59-5.5%2.49-6.4%2.24-13.2%2.75-34.1%2.74-33.3%2.66-32.0%2.58-33.3%4.17+25.2%
Total Assets1,034.07-24.9%1,057.76-23.7%1,031.30-25.2%1,265.49-11.6%1,377.03-4.4%1,386.06-3.3%1,378.20-0.9%1,431.38+1.2%
Short Term Debt Incl. Current Port. of LT Debt6.400.0%6.400.0%6.400.0%10.13-4.1%6.400.0%6.400.0%6.400.0%10.56+8.6%
Accounts Payable42.31-0.9%47.92+14.3%49.75-8.5%54.59-17.7%42.70-20.5%41.93-25.2%54.40+9.8%66.34-9.9%
Income Tax Payable4.213.19-5.75+7.3%---5.36+138.2%
Other Current Liabilities21.30-84.2%18.98-85.4%128.84+6.0%129.57+1170.3%134.84+506.8%130.28+483.2%121.54+508.9%10.20-64.3%
Total Current Liabilities74.23-59.6%76.49-57.2%184.99+1.5%200.05+116.4%183.93+123.4%178.61+110.6%182.34+127.2%92.45-19.0%
Long Term Debt342.16+25.0%371.37+22.8%247.56-18.4%256.48-22.1%273.81-7.3%302.50-2.9%303.46-0.1%329.08+12.6%
Provision for Risks Charges2.43+55.8%1.81+21.5%1.39-0.7%1.65-22.5%1.56-22.0%1.49-17.2%1.40-43.8%2.13-35.6%
Deferred Tax Liabilities17.50-72.4%16.30-73.9%16.86-73.4%89.64+0.7%63.41+2.3%62.53-0.8%63.49-0.4%89.03+4.6%
Other Liabilities0.790.0%0.98+22.5%0.86+6.2%0.88-99.0%0.79-99.1%0.80-99.0%0.81-98.9%86.15+21.9%
Total Liabilities437.10-16.5%466.95-14.5%451.66-18.1%548.71-8.4%523.49-0.8%545.93+0.9%551.51+5.1%598.84+5.9%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity596.97-30.2%590.81-29.8%581.29-29.8%718.43-13.9%855.18-6.5%841.78-5.9%828.35-4.5%834.16-1.9%
Total Shareholders Equity596.97-30.2%590.81-29.8%581.29-29.8%718.44-13.9%855.19-6.5%841.78-5.9%828.35-4.5%834.17-1.9%
Accumulated Minority Interest0.000.00-1.65-1.65-1.65-1.66-1.66-1.62
Total Equity596.97-30.1%590.81-29.7%579.64-29.9%716.79-13.9%853.54-6.5%840.13-5.9%826.69-4.5%832.54-1.9%
Total Liabilities & Stockholders Equity1,034.07-24.9%1,057.76-23.7%1,031.30-25.2%1,265.49-11.6%1,377.03-4.4%1,386.06-3.3%1,378.20-0.9%1,431.38+1.2%
Book Value Per Share per share27.87-30.6%27.59-30.2%27.20-30.1%33.74-14.3%40.16-3.6%39.54-2.8%38.94-1.1%39.36+1.9%
Tangible Book Value Per Share per share18.29+14.1%17.97+16.9%17.52+19.1%16.82+12.1%16.03+8.8%15.37+11.6%14.71+17.9%15.00+28.4%
Full-Time Employees people---617-6.5%---660-6.4%
Price to Book Ratio ratio0.610.640.550.600.610.770.750.95
Return on Assets %-20.67-19.70-19.78-7.90-1.06-0.470.792.41
Return on Equity %-34.32-33.61-33.82-13.72-1.70-0.761.284.07
Return on Invested Capital %0.721.23-16.27-13.641.351.25-0.26-3.57
Quick Ratio ratio1.511.650.560.700.690.790.761.96
Current Ratio ratio6.916.992.742.612.782.912.835.91

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income6.82-55.8%12.07-16.4%-134.81-134.6315.43-35.3%14.43-54.9%-3.06-114.9%-42.00-235.3%
Depreciation6.42+3.7%6.39+9.6%6.26+7.7%6.26+10.0%6.19+9.0%5.83+9.4%5.81+9.8%5.69-2.6%
Other Funds (Non Cash)1.87-51.6%-48.54-615.3%182.01+1092.7%153.93+105.2%3.86-40.5%9.42+72.2%15.26+169.1%75.02+694.7%
Funds from Operations16.04-39.1%-30.58-206.5%10.31-42.9%22.16-44.8%26.35-24.6%28.72-31.9%18.07-43.9%40.15-9.6%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital15.84+62.6%-18.61-1.86-107.0%6.929.74+8.6%-17.0426.61-11.38
Income Taxes Payable1.033.32-36.4%3.08-0.81-122.4%-1.695.22-2.09-137.8%3.61+568.5%
Cash from Operating Activities31.87-11.7%-49.19-521.5%8.46-81.1%29.08+1.1%36.09-17.8%11.67+135.3%44.68+81.5%28.77-18.2%
Capital Expenditures-4.66-4.50-5.72-4.81-8.52-12.23-19.93-18.33
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments0.001.500.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.001.500.000.000.000.000.000.00
Other Uses0.000.000.00-0.02-0.00-0.010.00-0.10-115.4%
Other Sources-0.15-0.130.450.000.000.000.000.00
Cash from Investing Activities-4.81-3.12-5.27-4.84-8.52-12.24-19.93-18.43
Cash Dividends Paid-2.60-2.60-2.60-2.59-2.58-2.58-2.58-2.62
Preferred Dividends (Cash Flow)0.00---0.00---
Change in Capital Stock-0.040.00-0.890.000.000.00-1.03-36.54
Repurchase of Common Pref Stock-0.040.00-0.890.000.000.00-1.03-36.54
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-28.60124.40-7.60-16.65-149.9%-28.60-0.31-103.7%-26.60-298.5%33.40
Change in Long Term Debt-28.60124.40-7.60-16.65-149.9%-28.60-0.31-103.7%-26.60-298.5%33.40
Issuance of Long Term Debt0.00135.00+382.1%10.00-2.76-105.0%0.00-100.0%28.00+40.0%0.00-100.0%55.00
Reduction of Long Term Debt-28.60-10.60-17.60-13.89-28.60-28.31-26.60-21.60
Net Financing Active Other Cash Flow0.00-62.100.000.000.000.000.000.00
Other Financing Activities Uses0.00-62.100.000.000.000.000.000.00
Cash from Financing Activities-31.2459.70-11.08-19.24-31.18-2.89-198.0%-30.21-901.3%-5.75
Exchange Rate Effect-0.020.05-92.5%-0.20-169.0%0.01-0.26-471.4%0.670.29-0.08
Net Change in Cash-4.197.44-8.105.01+11.3%-3.87-2.79-284.8%-5.16-564.9%4.50
Free Cash Flow27.21-1.3%-53.682.73-89.0%24.27+132.5%27.57+12.6%-0.5624.7610.44-52.5%
Price to Free Cash Flow ratio--9.017.909.9713.1513.1441.81

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Biofuel And Other-0.52-0.1%
Brown Goods265.87128.45-51.7%23.9%
Commodity Wheat Protein0.483.11+546.4%0.6%
Commodity Wheat Starch12.3510.37-16.0%1.9%
Mid Spirits63.4559.49-6.3%11.1%
Other Branded Spirits24.2724.12-0.6%4.5%
Premium Plus110.99116.73+5.2%21.8%
Specialty Wheat Proteins41.7739.92-4.4%7.4%
Specialty Wheat Starches76.0168.12-10.4%12.7%
Value Spirits42.1032.61-22.6%6.1%
Warehouse Services33.4332.39-3.1%6.0%
White Goods And Other Co-Products32.9020.56-37.5%3.8%
Total703.63536.38-23.8%100.0%
Region
Name20242025vs 20242025 share
United States703.63536.38-23.8%100.0%
Total703.63536.38-23.8%100.0%
Segment
Name20242025vs 20242025 share
Branded Spirits240.82232.94-3.3%43.4%
Distilling Solutions332.20181.40-45.4%33.8%
Ingredient Solutions130.61122.03-6.6%22.8%
Total703.63536.38-23.8%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-308.60%1.2M14.5M250.33K
2026-10-158.10%1.2M14.5M235.40K
2026-09-307.25%1.1M14.5M219.84K
2026-09-156.95%1.0M14.5M208.59K
2026-08-317.31%1.1M14.5M196.75K
2026-08-147.62%1.1M14.5M200.11K
2026-07-316.10%0.9M14.5M193.78K
2026-07-156.56%0.9M14.4M206.12K
2026-06-307.40%1.1M14.4M210.19K
2026-06-156.38%0.9M14.4M219.54K
2026-05-296.48%0.9M14.4M246.59K
2026-05-156.89%1.0M14.4M293.03K
2026-04-307.24%1.0M14.4M296.44K
2026-04-156.55%0.9M14.3M298.03K
2026-03-317.66%1.1M14.4M305.49K
2026-03-138.32%1.2M14.4M343.80K
2026-02-279.88%1.4M14.4M366.83K
2026-02-139.63%1.4M14.4M341.47K
2026-01-309.34%1.3M14.4M356.19K
2026-01-159.37%1.3M14.4M352.74K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call2.5014.1015.1014.8511.8860.004.000.993-0.0190.000
call5.0011.6014.0012.4512.4361.000.000.972-0.0550.002
call7.507.8011.700.008.1890.000.000.958-0.0530.002
call10.005.309.200.005.9630.000.000.940-0.0500.003
call12.502.706.700.003.7335.000.000.909-0.0450.004
call15.001.254.001.952.89343.000.000.708-0.1200.009
call17.500.004.001.104.28139.000.000.600-0.2540.010
call20.000.003.400.251.74837.000.000.306-0.0980.009
call22.500.003.400.002.3080.000.000.255-0.1180.008
call25.000.003.400.002.7612.000.000.226-0.1320.007
put2.500.000.050.006.2920.000.00-0.006-0.0180.000
put5.000.003.400.005.5210.000.00-0.028-0.0560.002
put7.500.003.400.003.8380.000.00-0.041-0.0540.002
put10.000.003.400.002.6611.000.00-0.060-0.0500.003
put12.500.000.200.001.76657.000.00-0.081-0.0410.004
put15.000.001.200.002.23316.000.00-0.272-0.1180.009
put17.500.004.100.003.8700.000.00-0.399-0.2530.010
put20.000.954.900.002.6670.000.00-0.693-0.0970.009
put22.503.507.400.003.6020.000.00-0.745-0.1170.008
put25.005.909.800.002.0910.000.00-0.773-0.1310.007

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-124Statement of changes in beneficial ownership of securities2026-11-10SEC
2026-11-06144Filing for proposed sale of securities under Rule 144.SEC
2026-10-2810-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-288-KCurrent report2026-10-28SEC
2026-10-158-KCurrent report2026-10-14SEC
2026-10-014Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-09-184Statement of changes in beneficial ownership of securities2026-09-16SEC
2026-09-15144/ASEC
2026-09-15144Filing for proposed sale of securities under Rule 144.SEC
2026-08-244Statement of changes in beneficial ownership of securities2026-08-20SEC
2026-08-17144Filing for proposed sale of securities under Rule 144.SEC
2026-08-078-KCurrent report2026-08-06SEC
2026-08-064Statement of changes in beneficial ownership of securities2026-08-04SEC
2026-07-29SCHEDULE 13GSEC
2026-07-29S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-07-2910-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-07-298-KCurrent report2026-07-29SEC
2026-07-08SCHEDULE 13G/ASEC
2026-07-024Statement of changes in beneficial ownership of securities2026-07-02SEC
2026-05-284Statement of changes in beneficial ownership of securities2026-05-26SEC
2026-05-20144Filing for proposed sale of securities under Rule 144.SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-14SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-14SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-14SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-14SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-14SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-14SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-14SEC
2026-05-153Initial statement of beneficial ownership of securities2026-05-13SEC
2026-05-148-KCurrent report2026-05-13SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-11001.08M2
2026-100000
2026-0900399.40K1
2026-0800586.22K1
2026-070000
2026-060000
2026-05001.08M2
2026-040000
2026-030000
2026-020000
2026-010000
2025-12007.51M3
2025-11001.41M2

Institutional holders

Manager% owned
TD ASSET MANAGEMENT INC39.01%
HARBOR INVESTMENT ADVISORY, LLC0.43%
Aviance Capital Partners, LLC0.14%
Greenspring Advisors, LLC0.08%
Abel Hall, LLC0.08%
BFC Planning, Inc.0.00%
PENSION & WEALTH MANAGEMENT ADVISORS, INC.0.00%
Ascentis Wealth Management, LLC0.00%
Owl Creek Wealth Partners LLC0.00%
Root Financial Partners, LLC0.00%

Funds

Fund% owned
Greenspring Income Opportunities Fund26.81%
Federated Hermes MDT Small Cap Core Fund2.59%
Avantis U.S. Small Cap Value ETF1.86%
Franklin Alternative Strategies Fund1.01%
Federated Hermes MDT Small Cap Value Fund f/k/a Federated Hermes Clover Small Value Fund0.35%
Federated Hermes MDT Small Cap Core ETF0.33%
Federated Hermes MDT Small Cap Growth Fund0.20%
Goldman Sachs ActiveBeta(R) U.S. Small Cap Equity ETF0.12%
Avantis U.S. Small Cap Equity ETF0.11%
PGIM Quant Solutions Large-Cap Core Fund0.10%

OakChart. CASK. Cached 15 minutes. Terms