OakChart

AeroVironment Inc

AVAVIndustrials·Aerospace & Defense·USA·Mid·NASD·Nov 13 • 7:01 AM ET

120.50-0.34 (-0.28%)
2026-11-13 13:22 CET
Market cap
$6.12B
Revenue, TTM
2,002.66 USD m
Net income, TTM
-202.82 USD m
Free cash flow, TTM
-25.03 USD m
EPS diluted, TTM
-4.10
-
Compare

Price

AVAV against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 0Sales 511Price511512100.00150.00200.00250.004.4M8.8MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26AVAVclose 120.5020-day 121.2050-day 135.20200-day 175.10120.5052w low 100.4052-week range, not 6 months

70.5% under the 52-week high of 408.25 on 16 Jan 2026. 52-week low 100.40 on 6 Nov 2026. Last 15 sessions, 37.9% high to low

Volume 0.02× normal · the line is the 50-bar volume average

Setup. RS line 0
CANSLIM 3 of 6 — fails: EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth This Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 1 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

AVAV
52-week range, 7% of the way up
100.40408.25

AeroVironment, Inc. is a defense technology company delivering integrated capabilities across air, land, sea, space, and cyber. The company develops and deploys autonomous systems, loitering munitions, counter-UAS technologies, space-based platforms, directed energy systems, and cyber and electronic warfare capabilities-built to meet the mission needs of today's warfighter and tomorrow's conflicts. At the core of these technologies lies AV_Halo, a modular, mission-ready suite of AI-powered software tools that empowers warfighters and enables full-battlefield dominance: detect, decide, deliver. With a national manufacturing footprint and a deep innovation pipeline, AV delivers proven systems and future-defining capabilities at speed, scale, and operational relevance. The company was founded by Paul B. MacCready, Jr. in July 1971 and is headquartered in Arlington, VA.

IndexRUI
Employees4091
IPOJan 23, 2007
Beta1.41
ATR, 14d7.67
Rel volume0.02
Short float13.42%
Insider own25.03%
Inst own64.54%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$6.12B
Enterprise Value6.39B
Income-202.82M
Sales2.00B
Book / share86.50
Cash / share11.42
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees4091
IPOJan 23, 2007

Ratios

Price / earnings-
Forward price / earnings27.06
Price / earnings / growth1.33
Price / sales3.06
Price / book1.39
Price / cash10.55
Price / free cash flow-
Value / cash profit25.69
Value / sales3.19
Quick Ratio3.33
Current Ratio4.26
Debt / equity0.19
Long-term debt / equity0.19
Options and shortYes / Yes

Earnings

Earnings / share-4.10
Earnings next year4.45
Earnings next quarter0.42
Earnings this year-1.13%
Earnings next year36.09%
Earnings growth, 5 years20.31%
Past earnings growth8.44% -
Past sales growth54.07% 38.00%
Earnings vs last year-541.91%
Sales vs last year84.44%
Earnings vs last quarter92.92%
Sales vs last quarter5.68%
EarningsSep 09 AMC
Surprise165.41% 6.31%

Ownership

Insiders own25.03%
Insider trades-0.01%
Institutions own64.54%
Institution trades-0.63%
Return on assets-3.57%
Return on equity-4.60%
Return on capital-3.88%
Gross Margin21.31%
Operating margin0.73%
Profit Margin-10.13%
20-day average-0.58%
50-day average-10.88%
200-day average-31.18%

Technical

Shares out50.82M
Shares floating38.10M
Short / float13.42%
Short ratio3.08
Short interest5.11M
52-week high408.25 -70.5%
52-week low100.40 +20.0%
Volatility8.15% 6.70%
Average range7.67
Strength index45.79
Market sensitivity1.41
Relative volume0.02
Avg Volume1.66M
Volume1,306

Performance

Perf Week6.86%
Perf Month-2.21%
Perf Quarter-33.47%
Perf Half Y-23.73%
Perf YTD-50.18%
Perf Year-59.22%
Perf 3Y-4.29%
Perf 5Y31.56%
Perf 10Y331.13%
Recommendation1.40
Target Price210.91
Prev Close120.84
Price120.50
Change %-0.28%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 22, 2026InitiatedOppenheimerOutperform$205+70.1%
Oct 16, 2026InitiatedMacquarieOutperform$210+74.3%
Oct 09, 2026InitiatedBarclaysEqual Weight$237+96.7%
Oct 06, 2026InitiatedRothschild & Co RedburnNeutral$165+36.9%
Jul 16, 2026UpgradeRaymond JamesMkt Perform → Outperform$210+74.3%
Jul 09, 2026DowngradeRBC Capital MktsOutperform → Sector Perform$180+49.4%
Jul 01, 2026InitiatedWedbushOutperform$250+107.5%
Mar 23, 2026UpgradeRaymond JamesUnderperform → Mkt Perform
Mar 11, 2026ReiteratedNeedhamBuy$450 → $400+232.0%
Mar 02, 2026DowngradeRaymond JamesStrong Buy → Underperform

Peers

Mkt cap
TickerCompanyMkt cap
KTOSKratos Defense & Security Solutions Inc6.59B
AVEXAEVEX Corp1.74B
RCATRed Cat Holdings Inc617.91M
RDWRedwire Corp2.03B
KRMNKarman Holdings Inc5.43B
LHXL3Harris Technologies Inc50.95B
NOCNorthrop Grumman Corp78.01B
ONDSOndas Inc3.11B
TDYTeledyne Technologies Inc29.81B
UMACUnusual Machines Inc622.95M

Insider trading

latest 14 of 34
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
STEPHEN F. PAGE LIVING TRUST UDirectorOct 15 '26Proposed Sale120.6075090,450Oct 15 04:39 PM
Shackley Brian CharlesSVP, Chief Accounting OfficerSep 15 '26Sale152.2710015,2277,788Sep 17 04:16 PM
PAGE STEPHEN FDirectorSep 15 '26Sale152.2725038,06848,253Sep 17 04:14 PM
PAGE STEPHEN FDirectorAug 17 '26Sale191.9825047,99548,503Aug 19 08:09 PM
Shackley Brian CharlesSVP, Chief Accounting OfficerAug 14 '26Sale201.8620541,3817,888Aug 14 05:39 PM
BRIAN SHACKLEYOfficerAug 14 '26Proposed Sale189.4320538,833Aug 14 04:39 PM
Shackley Brian CharlesSVP, Chief Accounting OfficerJul 15 '26Sale143.0030042,9008,093Jul 16 05:52 PM
PAGE STEPHEN FDirectorJul 15 '26Sale143.0024835,46448,753Jul 16 12:58 PM
BRIAN SHACKLEYOfficerJul 15 '26Proposed Sale143.4740057,388Jul 15 04:32 PM
STEPHEN F. PAGE LIVING TRUST UDirectorJul 15 '26Proposed Sale143.47748107,316Jul 15 04:24 PM
Kevin Patrick McDonnellOfficerJul 06 '26Proposed Sale190.891,500286,335Jul 06 08:48 PM
Woodward Sean ThomasCFOJun 29 '26Option Exercise0.002,38204,753Jun 30 01:44 PM
Stevenson Trace EPresident, Autonomous SystemsJun 29 '26Option Exercise0.004,76509,672Jun 30 01:39 PM
Shackley Brian CharlesSVP, Chief Accounting OfficerJun 29 '26Option Exercise0.002,38208,883Jun 30 01:24 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IJHiShares Core S&P Mid-Cap ETFAUM: 125.56B
XARState Street SPDR S&P Aerospace & Defense ETFAUM: 5.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
VXFVanguard Extended Market Index ETFAUM: 30.79B
ARKQARK Autonomous Technology & Robotics ETFAUM: 1.74B
SHLDGlobal X Defense Tech ETFAUM: 6.13B
ITAiShares U.S. Aerospace & Defense ETFAUM: 12.46B
ARKXARK Space & Defense Innovation ETFAUM: 679.34M

News

latest 14 of 200

Quarterly earnings

2026Q1 EPS 0.590 beat 0.222, from 0.320 a year earlier. Sales 480.49 beat 451.95, from 454.68 a year earlier
EPS
1.84002024Q2 EPS 0.470 against 0.75624Q22024Q3 EPS 0.300 against 0.48124Q32024Q4 EPS 1.610 against 1.38024Q42025Q1 EPS 0.320 against 0.36525Q12025Q2 EPS 0.440 against 0.77625Q22025Q3 EPS 0.640 against 0.67825Q32025Q4 EPS 1.840 against 1.46325Q42026Q1 EPS 0.590 against 0.22226Q1
Sales, USD millions
641.6202024Q2 sales 188.5 against 181.824Q22024Q3 sales 167.64 against 186.7324Q32024Q4 sales 275.05 against 241.5124Q42025Q1 sales 454.68 against 437.6325Q12025Q2 sales 472.51 against 469.5325Q22025Q3 sales 408.05 against 475.5425Q32025Q4 sales 641.62 against 555.9725Q42026Q1 sales 480.49 against 451.9526Q1

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q1ended 2026-07-312026-09-09 16:300.5900.222-0.100480.49451.95EPS +165.4% · sales +6.3%vs 2025Q1, year-ago quarter · EPS +84.4% · sales +5.7%16 EPS · 17 salesOpen +4.24% vs SPY -0.57%. Close +4.45% vs SPY -0.60%
2025Q4ended 2026-04-302026-06-29 16:301.8401.4631.251641.62555.97EPS +25.8% · sales +15.4%vs 2024Q4, year-ago quarter · EPS +14.3% · sales +133.3%17Open +26.98% vs SPY +0.04%. Close +18.76% vs SPY +0.78%
2025Q3ended 2026-01-312026-03-10 16:300.6400.678-4.902408.05475.54EPS -5.6% · sales -14.2%vs 2024Q3, year-ago quarter · EPS +113.3% · sales +143.4%15 EPS · 18 salesOpen -7.70% vs SPY +0.06%. Close -6.25% vs SPY -0.13%
2025Q2ended 2025-10-312025-12-09 16:300.4400.776-0.344472.51469.53EPS -43.3% · sales +0.6%vs 2024Q2, year-ago quarter · EPS -6.4% · sales +150.7%14 EPS · 15 salesOpen -6.10% vs SPY -0.07%. Close -12.85% vs SPY +0.66%
2025Q1ended 2025-07-312025-09-09 16:300.3200.365-1.437454.68437.63EPS -12.4% · sales +3.9%vs 2024Q1, year-ago quarter · EPS -64.0% · sales +140.0%10 EPS · 13 salesOpen +0.44% vs SPY +0.51%. Close +6.95% vs SPY +0.29%
2024Q4ended 2025-04-302025-06-24 16:301.6101.3800.590275.05241.51EPS +16.7% · sales +13.9%vs 2023Q4, year-ago quarter · EPS +274.4% · sales +39.6%8Open +15.81% vs SPY +0.19%. Close +21.55% vs SPY +0.06%
2024Q3ended 2025-01-312025-03-04 16:300.3000.481-0.063167.64186.73EPS -37.7% · sales -10.2%vs 2023Q3, year-ago quarter · EPS -52.4% · sales -10.2%6Open -22.43% vs SPY -0.03%. Close -4.38% vs SPY +1.07%
2024Q2ended 2024-10-312024-12-04 16:300.4700.7560.268188.5181.8EPS -37.8% · sales +3.7%vs 2023Q2, year-ago quarter · EPS -51.5% · sales +4.2%7Open -11.12% vs SPY 0.00%. Close -15.88% vs SPY -0.16%
2024Q1ended 2024-07-312024-09-04 16:300.8900.6240.748189.48183.18EPS +42.6% · sales +3.4%vs 2023Q1, year-ago quarter · EPS -11.0% · sales +24.4%7Open -1.56% vs SPY -0.01%. Close -5.31% vs SPY -0.24%
2023Q4ended 2024-04-302024-06-26 16:300.4300.2170.215196.98188.48EPS +98.1% · sales +4.5%vs 2022Q4, year-ago quarter · EPS -56.6% · sales +5.9%7Open -8.20% vs SPY -0.03%. Close -7.73% vs SPY +0.16%
2023Q3ended 2024-01-312024-03-04 16:300.6300.3270.495186.58170.62EPS +92.8% · sales +9.4%vs 2022Q3, year-ago quarter · EPS +90.9% · sales +38.8%6Open +15.30% vs SPY -0.40%. Close +27.94% vs SPY -1.00%
2023Q2ended 2023-10-312023-12-05 16:300.9700.6220.662180.82170.91EPS +56.0% · sales +5.8%vs 2022Q2, year-ago quarter · EPS - · sales +62.0%6Open -5.86% vs SPY +0.48%. Close -10.15% vs SPY -0.40%
2023Q1ended 2023-07-312023-09-05 16:301.0000.2620.836152.35128.5EPS +282.1% · sales +18.6%vs 2022Q1, year-ago quarter · EPS -1100.0% · sales +40.4%6-
2022Q4ended 2023-04-302023-06-27 16:300.9900.949-6.305186.04159.52EPS +4.4% · sales +16.6%vs 2021Q4, year-ago quarter · EPS +230.0% · sales +40.3%7-
2022Q3ended 2023-01-312023-03-06 16:300.3300.446-0.027134.4123.56EPS -26.0% · sales +8.8%vs 2021Q3, year-ago quarter · EPS +3.1% · sales +49.2%7-
2022Q2ended 2022-10-312022-12-06 16:300.0000.200-0.268111.58113.86EPS -100.0% · sales -2.0%vs 2021Q2, year-ago quarter · EPS -100.0% · sales -8.5%7-

Annual earnings

2025FY EPS 3.310 beat 2.866, from 3.280 a year earlier. Sales 1,977 beat 1,892, from 820.63 a year earlier
EPS
3.31002018FY EPS 1.740 against 1.67620182019FY EPS 1.840 against 1.75420192020FY EPS 2.100 against 1.86520202021FY EPS 1.250 against 1.32320212022FY EPS 1.260 against 1.24520222023FY EPS 2.990 against 2.81020232024FY EPS 3.280 against 3.03720242025FY EPS 3.310 against 2.8662025
Sales, USD millions
1,97702018FY sales 314.27 against 308.7120182019FY sales 367.3 against 355.7320192020FY sales 394.91 against 406.1720202021FY sales 445.73 against 447.8920212022FY sales 540.54 against 518.5720222023FY sales 716.72 against 708.1520232024FY sales 820.63 against 787.1120242025FY sales 1,977 against 1,8922025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-7.660--4,42715.73
2029FYestimate-8.321--3,63014.48
2028FYestimate-5.764--2,96820.91
2027FYestimate-4.454--2,54027.06
2026FYestimate-3.273--2,20536.82
2025FY3.3102.866-5.4001,9771,89258.92
2024FY3.2803.0371.548820.63787.1146.20
2023FY2.9902.8102.183716.72708.1553.44
2022FY1.2601.245-7.036540.54518.5779.91
2021FY1.2501.323-0.170445.73447.8964.26
2020FY2.1001.8650.958394.91406.1752.56
2019FY1.8401.7541.716367.3355.7332.75
2018FY1.7401.6761.618314.27308.7139.40
2017FY0.8400.6220.750271.05297.7764.88
2016FY0.5400.2120.540264.87262.3552.91
2015FY0.3900.0880.390264.1264.33308.97
2014FY0.130-0.0060.130259.4258.65926.92
2013FY0.6000.4800.600251.7247.6200.83
2012FY0.4700.4160.470240.15234.85256.38
2011FY1.3601.2881.360325.01325.1588.60
2010FY1.1701.0591.170292.5284.54102.99

Quarterly results

2026Q1 revenue 480.49, from 454.68 a year earlier. Operating margin -1.8%, from -10.0% a year earlier
Revenue, USD millions
641.6202024Q2 revenue 188.4624Q22024Q3 revenue 167.6424Q32024Q4 revenue 275.0524Q42025Q1 revenue 454.6825Q12025Q2 revenue 472.5125Q22025Q3 revenue 408.0525Q32025Q4 revenue 641.6225Q42026Q1 revenue 480.4926Q1
Operating margin
11.70-10.02024Q2 operating margin 3.7%24Q22024Q3 operating margin -1.8%24Q32024Q4 operating margin 11.7%24Q42025Q1 operating margin -10.0%25Q12025Q2 operating margin -4.6%25Q22025Q3 operating margin -5.1%25Q32025Q4 operating margin 10.3%25Q42026Q1 operating margin -1.8%26Q1

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 3.27 per share.
PeriodTypeScaleDateMeanvs prior date
2026Q2S-2026-11-10510.620.0%
2026FYSUSD millions2026-10-302,205+0.0%
2026FYEper share2026-10-213.27+0.0%
2026Q2Eper share2026-10-160.42-0.9%
2026FYRper share2026-10-060.48-0.9%
2026Q2Rper share2026-09-15-0.34+11.6%
2026Q1Eper share2026-09-020.22-14.6%
2026Q1Rper share2026-09-02-0.48+11.6%
2026Q1S-2026-09-02451.95-0.5%
2025FYSUSD millions2026-06-251,892+0.0%
2025Q4S-2026-06-25555.970.0%
2025FYEper share2026-06-242.87-0.3%
2025Q4Eper share2026-06-241.46-0.4%
2025FYRper share2026-06-24-4.41+4.5%
2025Q4Rper share2026-06-240.67-1.5%
2025Q3S-2026-03-05475.54+0.0%
2025Q3Eper share2026-03-020.68-5.9%
2025Q3Rper share2026-03-02-0.09+22.0%
2025Q2Eper share2025-12-070.780.0%
2025Q2Rper share2025-12-07-0.410.0%
2025Q2S-2025-12-07468.680.0%
2025Q1Eper share2025-09-080.330.0%
2025Q1Rper share2025-09-080.000.0%
2025Q1S-2025-09-08437.630.0%
2024FYEper share2025-06-203.04-0.6%
2024Q4Eper share2025-06-201.38-1.2%
2024FYRper share2025-06-202.01-7.5%
2024Q4Rper share2025-06-201.09-0.2%
2024FYS-2025-06-20787.05-0.1%
2024Q4S-2025-06-20241.51-0.4%
2024Q3Eper share2025-02-260.570.0%
2024Q3Rper share2025-02-180.230.0%
2024Q3S-2025-02-18192.30.0%
2024Q2Eper share2024-11-300.760.0%
2024Q2S-2024-11-30181.80.0%
2024Q2Rper share2024-11-270.510.0%
2024Q1Eper share2024-08-270.62-1.1%
2024Q1S-2024-08-27183.18+0.4%
2024Q1Rper share2024-06-280.48-7.1%
2023FYEper share2024-06-242.81+0.1%
2023Q4Eper share2024-06-240.22+1.8%
2023FYRper share2024-06-242.01-0.1%
2023FYS-2024-06-24708.15+0.0%
2023Q4S-2024-06-24188.48+0.0%
2023Q4Rper share2024-06-170.030.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.751.6181.7160.958-0.17-7.0362.1831.548-5.401-4.0962-
Sales USD millions2683143673954465417178211,9772,003-
Shares million shares242424252526282851-51
Quarterly
MetricQ1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
EPS per share0.7480.268-0.0630.59-1.437-0.344-4.9021.251-0.102
Sales USD millions189188168275455473408642480
Shares million shares282828285050505151

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY4/30/20262024FY4/30/20252023FY4/30/20242022FY4/30/20232021FY4/30/20222020FY4/30/20212019FY4/30/20202018FY4/30/2019
Total Revenue2,002.661,976.85+140.9%820.63+14.5%716.72+32.6%540.54+21.3%445.73+12.9%394.91+7.5%367.30+16.9%314.27
Cost of Goods Sold Incl. D&A1,575.811,606.63+217.5%505.99+16.7%433.44+16.4%372.32+22.3%304.50+32.2%230.35+8.1%213.05+14.6%185.87
Gross Profit426.85370.21+17.7%314.63+11.1%283.29+68.4%168.22+19.1%141.24-14.2%164.56+6.7%154.25+20.1%128.40
Selling, General and Administrative Excl. Other402.42392.33+66.1%236.19+15.1%205.22+47.5%139.11-6.5%148.85+22.8%121.25+14.0%106.32+17.9%90.18
Research and Development118.53127.68+26.8%100.73+3.1%97.69+52.0%64.25+17.5%54.69+1.7%53.76+16.6%46.12+34.7%34.23
Other Operating Expense9.730.000.00-100.0%4.360.00-100.0%1.090.000.000.00
Operating Income14.70-22.12-128.2%78.44+6.4%73.70+153.2%29.11-8.70-120.1%43.31-9.6%47.93+25.4%38.22
Interest Expense-24.19+1004.6%2.19-48.1%4.22-55.0%9.37+72.2%5.44+777.4%0.620.000.00
Unusual Expense258.27277.16+600.4%39.57+579.9%5.82-97.2%207.90+17370.6%1.190.00-100.0%0.80-81.8%4.40
Net Income Before Taxes-228.63-305.62-870.6%39.66-37.3%63.23-188.38-19.14-155.7%34.37-34.7%52.67+4.3%50.48
Income Taxes-8.29-23.06-2720.5%0.88-53.4%1.89-14.66-10.37-2020.4%0.54-90.8%5.85+26.1%4.64
Consolidated Net Income-202.82-265.12-707.8%43.62-26.9%59.67-176.17-4.18-117.9%23.34-43.5%41.34-1.3%41.89
Net Income From Continuing Operations-202.82-265.12-707.8%43.62-26.9%59.67-176.12-4.18-117.9%23.33-43.6%41.34-1.4%41.91
Net Income-202.82-265.12-707.8%43.62-26.9%59.67-176.21-4.19-118.0%23.33-43.6%41.34+6.1%38.95
EPS (Recurring) per share-0.44-1.45-157.3%2.53+8.6%2.33-1.22-0.14-114.6%0.96-44.8%1.74-0.6%1.75
EPS (Basic, Before Extraordinaries) per share-4.09-5.40-446.2%1.56-28.8%2.19-7.04-0.17-117.5%0.97-44.3%1.74+5.5%1.65
EPS (Diluted) per share-4.10-5.40-448.4%1.55-28.9%2.18-7.04-0.17-117.7%0.96-44.2%1.72+6.2%1.62
EBITDA248.89248.46+103.7%121.98+12.2%108.75-15.7%129.03+166.9%48.35-22.7%62.58+8.2%57.82+26.0%45.89
Non-Operating Income (Expense)14.9517.85+499.0%2.98-0.43-0.21-3.82-8.33-250.4%5.54-66.7%16.65
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense25.1730.28+78.6%16.95+25.7%13.48+58.6%8.50+57.7%5.39+6.5%5.06+11.2%4.55-10.8%5.10
Price To Earnings Ratio ratio statement ratio, not the snapshot--129.6272.35--115.7335.1342.34
Price To Sales Ratio ratio3.724.845.206.094.674.456.813.955.25
Gross Margin %21.3118.7338.3439.5331.1231.6941.6742.0040.86
Operating Margin %0.73-1.129.5610.285.39-1.9510.9713.0512.16
Net Margin %-10.13-13.415.328.32-32.60-0.945.9111.2512.39
Shares Outstanding million shares50.8250.61+79.0%28.27+0.5%28.13+7.3%26.22+5.1%24.95+0.7%24.78+3.0%24.06+0.5%23.95
Market Capitalization6,141.176,141.17+43.6%4,275.71-4.9%4,495.80+76.7%2,543.83+27.1%2,001.12-26.5%2,723.55+88.4%1,445.94-11.9%1,640.78

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q17/31/20262025Q44/30/20262025Q31/31/20262025Q210/31/20252025Q17/31/20252024Q44/30/20252024Q31/31/20252024Q210/31/2024
Total Revenue480.49+5.7%641.62+133.3%408.05+143.4%472.51+150.7%454.68+140.0%275.05+39.6%167.64-10.2%188.46+4.2%
Cost of Goods Sold Incl. D&A374.86-6.7%471.99+169.0%338.47+220.8%390.50+237.0%401.72+268.3%175.49+42.9%105.51-12.3%115.89+9.7%
Gross Profit105.63+99.5%169.63+70.4%69.58+12.0%82.01+13.0%52.96-34.1%99.56+34.3%62.12-6.2%72.56-3.5%
Selling, General and Administrative Excl. Other108.44+10.2%103.39+53.4%88.46+35.7%102.12+55.8%98.36+71.5%67.38-1.0%65.21+26.7%65.56+36.9%
Research and Development23.96-27.6%31.46+26.3%27.11+20.5%35.99+25.3%33.11+34.5%24.90-29.0%22.50-10.5%28.72+30.4%
Other Operating Expense5.91+4121.4%0.001.961.860.140.000.00-100.0%0.00-100.0%
Operating Income-8.7366.23+105.8%-20.84-21.97-413.4%-45.54-297.5%32.18+426.7%-3.09-121.6%7.01-73.3%
Interest Expense----17.41+7154.2%1.01+573.3%0.25+127.3%0.69-64.6%
Unusual Expense2.14-89.8%5.02-78.8%249.002.1121.03+6471.9%23.67+1602.9%-1.45-0.05-101.4%
Net Income Before Taxes-7.3364.45+391.6%-265.14-20.60-425.4%-84.33-473.3%13.11+197.3%-2.36-115.5%6.33-68.9%
Income Taxes-0.4016.03+7186.4%-21.62-2.31-15.17-1118.1%0.22-0.60-147.6%-0.22-119.3%
Consolidated Net Income-5.0763.17+279.2%-243.82-17.10-326.8%-67.37-418.2%16.66+175.4%-1.75-112.6%7.54-57.7%
Net Income From Continuing Operations-5.0763.17+279.2%-243.82-17.10-326.8%-67.37-418.2%16.66+175.4%-1.75-112.6%7.54-57.7%
Net Income-5.0763.17+279.2%-243.82-17.10-326.8%-67.37-418.2%16.66+175.4%-1.75-112.6%7.54-57.7%
EPS (Recurring) per share-0.071.32+11.9%-1.40-0.31-214.8%-1.12-247.4%1.18+372.0%-0.10-120.8%0.27-64.0%
EPS (Basic, Before Extraordinaries) per share-0.101.26+113.6%-4.90-0.34-225.9%-1.44-289.5%0.59+168.2%-0.06-112.0%0.27-59.1%
EPS (Diluted) per share-0.101.25+111.9%-4.90-0.34-225.9%-1.44-292.0%0.59+168.2%-0.06-112.0%0.27-59.1%
EBITDA49.06+9.7%129.94+182.0%33.79+445.0%36.11+125.5%44.71+40.1%46.08+184.6%6.20-74.0%16.01-53.9%
Non-Operating Income (Expense)3.543.24-42.2%4.703.47-0.34-477.8%5.61-0.48-292.0%-0.04
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense3.89-56.9%8.14+74.7%6.38+50.1%6.77+52.8%9.03+152.2%4.66+28.4%4.25+28.8%4.43+11.3%
Price To Earnings Ratio ratio statement ratio, not the snapshot----173.41129.62104.33101.37
Price To Sales Ratio ratio3.724.988.6013.4311.235.226.818.16
Gross Margin %21.9826.4417.0517.3611.6536.2037.0638.50
Operating Margin %-1.8210.32-5.11-4.65-10.0211.70-1.843.72
Net Margin %-1.059.85-59.75-3.62-14.826.06-1.054.00
Shares Outstanding million shares50.82+1.8%50.61+79.0%49.93+76.9%49.93+77.0%49.93+77.0%28.27+0.5%28.22+0.3%28.21+0.2%
Market Capitalization6,141.17-53.5%9,738.13+127.8%13,898.87+173.5%18,470.42+204.6%13,206.03+162.9%4,275.71-4.9%5,081.02+49.7%6,063.16+101.1%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY4/30/20262024FY4/30/20252023FY4/30/20242022FY4/30/20232021FY4/30/20222020FY4/30/20212019FY4/30/20202018FY4/30/20192017FY4/30/2018
Cash & Short Term Investments632.30+1447.5%40.86-44.3%73.30-44.8%132.86+30.3%101.95-43.6%180.71-40.3%302.65-6.4%323.19+25.7%257.17
Short Term Receivables892.78+127.4%392.60+45.5%269.78+39.6%193.29+17.3%164.81+22.7%134.28-10.2%149.50+76.0%84.92+15.2%73.69
Inventories312.86+117.1%144.09-4.0%150.17+8.2%138.81+53.2%90.63+26.5%71.65+57.4%45.53-15.8%54.06+44.5%37.42
Other Current Assets52.48+81.2%28.97+29.7%22.33+85.5%12.04+4.4%11.53-23.1%15.00+140.0%6.25-15.8%7.42-75.9%30.77
Total Current Assets1,890.42+211.7%606.52+17.6%515.58+8.1%477.00+29.3%368.91-8.1%401.64-20.3%503.93+7.3%469.59+17.7%399.05
Net Property, Plant & Equipment267.11+223.5%82.58+7.8%76.64+14.1%67.16-24.6%89.06+8.9%81.80+168.3%30.49+80.3%16.91-12.0%19.22
Total Investments and Advances81.13+156.5%31.63+49.8%21.11-11.0%23.73+53.8%15.43+26.9%12.16-52.3%25.48+171.4%9.39-76.9%40.66
Intangible Assets3,450.91+1017.7%308.76-11.2%347.88+55.0%224.38-48.0%431.57+2.6%420.47+2004.5%19.98+4243.5%0.46-27.0%0.63
Deferred Tax Assets221.50+105.9%107.60+24.7%86.28+37.9%62.57+2.1%61.30+18.1%51.92+104.7%25.37+279.8%6.68-41.9%11.49
Other Assets27.17-8.3%29.62+121.9%13.35+161.3%5.11+164.8%1.93-81.5%10.44+6860.0%0.15-97.4%5.82+145.6%2.37
Total Assets5,938.24+409.0%1,166.71+10.0%1,060.84+23.4%859.94-11.2%968.21-1.0%978.43+61.6%605.40+19.0%508.84+7.5%473.42
Short Term Debt Incl. Current Port. of LT Debt17.59+67.8%10.48-47.2%19.84+26.1%15.73-6.5%16.82+4.1%16.15+377.8%3.380.000.00
Accounts Payable160.51+121.5%72.46+50.0%48.30+54.0%31.36+63.0%19.24-22.5%24.84+25.1%19.86+24.4%15.97-25.2%21.34
Income Tax Payable0.52+44.4%0.36-91.3%4.16+77.8%2.34+207.9%0.76-11.6%0.86-18.9%1.060.00-100.0%4.08
Other Current Liabilities260.61+193.3%88.86+22.4%72.58+0.9%71.91+11.4%64.57+18.8%54.33+27.4%42.65+47.6%28.89-21.2%36.66
Total Current Liabilities439.24+155.1%172.16+18.8%144.88+19.4%121.33+19.7%101.39+5.4%96.19+43.7%66.95+49.2%44.87-27.7%62.09
Long Term Debt817.20+1418.7%53.81+35.1%39.84-72.9%147.09-26.4%199.75-3.3%206.62+2925.2%6.830.000.00
Provision for Risks Charges7.43+22.6%6.06+8.2%5.60+106.6%2.71+86.9%1.45-58.8%3.52+245.1%1.02+1940.0%0.050.0%0.05
Deferred Tax Liabilities271.99+489.5%46.14+1.1%45.64+23.1%37.09-34.5%56.63+13.6%49.86+143.9%20.44+68033.3%0.03-57.1%0.07
Other Liabilities1.99-2.0%2.03-4.7%2.13+184.0%0.75-2.6%0.77-92.4%10.14+3956.0%0.25-81.1%1.32-38.9%2.16
Total Liabilities1,537.84+448.8%280.20+17.7%238.09-22.9%308.97-14.2%360.00-1.7%366.32+283.6%95.50+106.4%46.27-28.1%64.36
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity4,400.40+396.4%886.51+7.7%822.75+49.3%550.97-9.4%607.97-0.7%612.09+20.0%509.90+10.2%462.57+13.1%409.03
Total Shareholders Equity4,400.40+396.4%886.51+7.7%822.75+49.3%550.97-9.4%607.97-0.7%612.09+20.0%509.90+10.2%462.57+13.1%409.03
Accumulated Minority Interest0.000.000.000.00-100.0%0.24+2300.0%0.010.000.00-100.0%0.02
Total Equity4,400.40+396.4%886.51+7.7%822.75+49.3%550.97-9.4%608.21-0.6%612.11+20.0%509.90+10.2%462.57+13.1%409.06
Total Liabilities & Stockholders Equity5,938.24+409.0%1,166.71+10.0%1,060.84+23.4%859.94-11.2%968.21-1.0%978.43+61.6%605.40+19.0%508.84+7.5%473.42
Book Value Per Share per share86.95+177.3%31.36+7.3%29.24+39.1%21.02-13.7%24.37-1.3%24.70+16.6%21.19+9.7%19.32+12.9%17.11
Tangible Book Value Per Share per share18.76-8.2%20.44+21.1%16.88+35.5%12.46+76.2%7.07-8.5%7.73-62.0%20.36+5.5%19.30+13.0%17.08
Full-Time Employees people4,091+177.4%1,475+3.3%1,428+11.6%1,279+5.4%1,214+4.2%1,165+41.6%823+17.7%699+0.3%697
Price to Book Ratio ratio1.404.975.464.093.324.472.843.553.18
Return on Assets %-7.463.926.21-19.27-0.432.957.428.544.80
Return on Equity %-10.035.108.69-30.39-0.694.168.509.615.50
Return on Invested Capital %-5.084.646.92-25.23-0.522.858.008.424.37
Quick Ratio ratio3.592.692.522.792.743.436.859.265.82
Current Ratio ratio4.303.523.563.933.644.187.5310.476.43

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY4/30/20262024FY4/30/20252023FY4/30/20242022FY4/30/20232021FY4/30/20222020FY4/30/20212019FY4/30/20202018FY4/30/2019
Net Income-202.82-265.12-707.8%43.62-26.9%59.67-176.17-4.18-117.9%23.34-43.5%41.34-1.3%41.89
Depreciation230.82265.04+546.4%41.00+14.7%35.75-64.3%100.00+64.4%60.83+215.8%19.26+94.7%9.89+28.9%7.67
Other Funds (Non Cash)300.15303.74+478.6%52.50+5.1%49.96-73.8%190.42+1074.7%16.21-28.2%22.57+57.8%14.30+130.3%6.21
Funds from Operations301.04276.55+136.4%116.96-4.2%122.08+27.7%95.59+45.8%65.56+3.3%63.48-7.9%68.94+13.8%60.56
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-242.22-354.95-118.28-106.83-84.19-75.47-427.4%23.05-43.84-41.30
Cash from Operating Activities58.82-78.40-1.32-108.7%15.26+33.9%11.40-9.91-111.5%86.53+244.7%25.10+30.3%19.26
Capital Expenditures-103.60-86.22-22.82-24.48-14.87-22.29-11.26-11.22-8.90
Net Assets From Acquisitions-26.93-871.510.00-24.16-5.74-46.15-385.61-18.640.00
Sale of Fixed Assets and Businesses0.000.000.000.000.00-100.0%6.500.00-100.0%0.08-99.7%31.99
Purchase or Sale of Investments-496.99-268.70-5.67-3.07-122.2%13.86+172.8%5.08-71.9%18.11-79.6%88.95-11.55
Purchase of Investments-496.99-382.41-5.67-3.07-12.20-30.77-128.32-297.86-274.72
Sale Or Maturity of Investments-113.710.000.00-100.0%26.06-27.3%35.85-75.5%146.43-62.1%386.81+47.0%263.17
Other Uses-6.25-6.250.000.00-0.250.000.000.00-0.43
Other Sources0.000.000.000.000.00-100.0%4.570.000.000.00
Cash from Investing Activities-464.26-1,232.67-28.49-51.71-7.00-52.29-378.77-740.1%59.17+432.1%11.12
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock9.83971.48+114191.8%0.85-99.0%88.44-17.3%106.93+3746.4%2.78+82.9%1.52+1420.0%0.10+42.9%0.07
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Sale of Common Pref Stock9.83971.48+114191.8%0.85-99.0%88.44-17.3%106.93+3746.4%2.78+82.9%1.52+1420.0%0.10+42.9%0.07
Proceedsfrom Stock Options9.83971.48+114191.8%0.85-99.0%88.44-15.5%104.650.000.000.000.00
Issuance or Reduction of Debt, Net0.00686.64+80681.2%0.85-107.00-55.00-10.00-105.1%196.120.00-0.16
Change in Long Term Debt0.00686.64+80681.2%0.85-107.00-55.00-10.00-105.1%196.120.00-0.16
Issuance of Long Term Debt0.001,651.64+4151.3%38.850.000.000.00-100.0%196.120.000.00
Reduction of Long Term Debt0.00-965.00-38.00-107.00-55.00-10.000.000.00-0.16
Net Financing Active Other Cash Flow-12.18-10.94-4.56-4.25-1.09-9.09-3.48-1.93-1.09
Other Financing Activities Uses-9.72-10.94-4.56-4.25-1.09-9.09-3.48-1.93-1.09
Cash from Financing Activities-2.351,647.18-2.86-22.82-144.9%50.83-16.31-108.4%194.16-1.83-1.18
Exchange Rate Effect0.380.36+56.5%0.23-0.28-170.0%0.40-1.32---
Net Change in Cash-407.41336.46-32.44-59.56-207.1%55.63-79.83-98.08-219.0%82.43+182.4%29.19
Free Cash Flow-25.03-140.95-20.86-7.73-3.47-32.20-142.8%75.27+442.3%13.88+34.0%10.36
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio------35.72104.60159.24
Deferred Taxes & Investment Tax Credit--27.11-20.16-23.29-18.66-7.28-1.69-149.4%3.42-28.6%4.79

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q17/31/20262025Q44/30/20262025Q31/31/20262025Q210/31/20252025Q17/31/20252024Q44/30/20252024Q31/31/20252024Q210/31/2024
Cash & Short Term Investments580.23-15.4%632.30+1447.5%587.14+1149.2%588.48+753.4%685.80+745.0%40.86-44.3%47.00-56.4%68.96-31.7%
Short Term Receivables826.77+21.1%892.78+127.4%772.63+137.0%772.27+168.4%682.94+167.2%392.60+45.5%325.99+55.3%287.74+30.0%
Inventories410.77+76.4%312.86+117.1%299.28+102.3%259.21+85.5%232.89+61.9%144.09-4.0%147.97-8.3%139.70-23.1%
Other Current Assets63.86+69.3%52.48+81.2%45.20+97.2%46.49+152.1%37.71+90.8%28.97+29.7%22.92+5.6%18.44-7.6%
Total Current Assets1,881.63+14.8%1,890.42+211.7%1,704.25+213.3%1,666.46+223.7%1,639.34+227.6%606.52+17.6%543.89+8.6%514.85-1.8%
Net Property, Plant & Equipment316.48+28.0%267.11+223.5%250.68+208.4%249.67+203.8%247.32+223.9%82.58+7.8%81.28+9.9%82.18+10.5%
Total Investments and Advances94.78+161.3%81.13+155.1%61.66+140.2%80.97+250.8%36.27+64.6%31.80+50.6%25.67+20.6%23.08+12.0%
Intangible Assets3,380.36-7.6%3,450.91+1029.6%3,298.24+890.3%3,595.46+962.1%3,658.41+965.2%305.49-12.2%333.07-5.6%338.53-5.3%
Deferred Tax Assets-221.50+105.9%0.00-100.0%0.00-100.0%0.00-100.0%107.60+24.7%41.30+93.2%41.30+98.7%
Other Assets57.44+34.5%27.17-17.0%49.41+115.5%45.91+139.9%42.70+172.5%32.72+145.1%22.93+124.6%19.14+107.4%
Total Assets5,730.69+1.9%5,938.24+409.0%5,364.23+411.8%5,638.47+453.3%5,624.04+462.9%1,166.71+10.0%1,048.14+6.9%1,019.09+1.2%
Short Term Debt Incl. Current Port. of LT Debt17.82+6.3%17.59+67.8%15.57+66.2%14.83+54.6%16.76-13.7%10.48-47.2%9.37-43.0%9.59-30.6%
Accounts Payable174.84+91.9%160.51+121.5%109.63+124.8%119.53+194.0%91.13+109.0%72.46+50.0%48.77+80.8%40.65+41.0%
Income Tax Payable0.490.52+44.4%0.32+966.7%0.21+600.0%0.00-100.0%0.36-91.3%0.03-96.3%0.03-94.9%
Other Current Liabilities248.58+48.8%260.61+193.3%183.80+159.8%193.45+215.3%167.04+242.7%88.86+22.4%70.75+11.7%61.35-7.1%
Total Current Liabilities441.73+60.7%439.24+155.1%309.32+140.0%328.03+193.9%274.93+134.3%172.16+18.8%128.91+19.9%111.61+2.1%
Long Term Debt833.00+2.5%817.20+1418.7%810.44+1526.7%811.11+1893.4%812.95+2816.9%53.81+35.1%49.82-6.5%40.69-58.2%
Provision for Risks Charges7.43+22.6%7.43+22.6%6.06+8.2%6.06+8.2%6.06+8.2%6.06+8.2%5.60+106.6%5.60+106.6%
Deferred Tax Liabilities50.49-50.0%271.99+489.5%51.50+7823.1%73.19+10823.9%101.00+14974.6%46.14+1.1%0.65-61.8%0.67-59.6%
Other Liabilities1.98-2.0%1.99-2.0%2.00-5.2%2.00-5.2%2.02-4.7%2.03-4.7%2.11+0.5%2.11+11.1%
Total Liabilities1,334.64+11.5%1,537.84+448.8%1,179.32+530.3%1,220.38+659.5%1,196.96+679.1%280.20+17.7%187.09+11.8%160.69-24.5%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity4,396.06-0.7%4,400.40+396.4%4,184.92+386.0%4,418.08+414.7%4,427.08+423.6%886.51+7.7%861.05+5.9%858.40+8.1%
Total Shareholders Equity4,396.06-0.7%4,400.40+396.4%4,184.92+386.0%4,418.08+414.7%4,427.08+423.6%886.51+7.7%861.05+5.9%858.40+8.1%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity4,396.06-0.7%4,400.40+396.4%4,184.92+386.0%4,418.08+414.7%4,427.08+423.6%886.51+7.7%861.05+5.9%858.40+8.1%
Total Liabilities & Stockholders Equity5,730.69+1.9%5,938.24+409.0%5,364.23+411.8%5,638.47+453.3%5,624.04+462.9%1,166.71+10.0%1,048.14+6.9%1,019.09+1.2%
Book Value Per Share per share86.50-2.4%86.95+177.3%83.81+174.7%88.49+190.8%88.66+195.7%31.36+7.3%30.51+5.6%30.43+7.9%
Tangible Book Value Per Share per share19.99+29.9%18.76-8.7%17.76-5.1%16.48-10.6%15.39-13.5%20.55+21.7%18.71+14.4%18.43+18.9%
Full-Time Employees people-4,091+177.4%---1,475+3.3%--
Price to Book Ratio ratio1.402.283.154.178.534.975.927.17
Return on Assets %-3.57-7.46-9.72-2.09-1.363.923.254.80
Return on Equity %-4.60-10.03-12.35-2.64-1.705.103.945.89
Return on Invested Capital %-0.101.21-4.88-0.33-1.291.77-0.190.84
Quick Ratio ratio3.333.594.544.295.122.693.073.36
Current Ratio ratio4.264.305.515.085.963.524.224.61

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q17/31/20262025Q44/30/20262025Q31/31/20262025Q210/31/20252025Q17/31/20252024Q44/30/20252024Q31/31/20252024Q210/31/2024
Net Income-5.0763.17+279.2%-243.82-17.10-326.8%-67.37-418.2%16.66+175.4%-1.75-112.6%7.54-57.7%
Depreciation56.03-37.9%62.08+348.2%54.63+488.1%58.07+545.2%90.25+919.8%13.85+28.5%9.29-3.0%9.00+6.6%
Other Funds (Non Cash)20.20-15.1%4.65-81.9%261.87+3662.5%13.42+71.8%23.80+117.2%25.62+93.4%6.96-30.8%7.81-52.1%
Funds from Operations71.17+52.5%109.26+203.7%66.22+357.0%54.39+123.3%46.68+13.9%35.98+328.8%14.49-56.0%24.36-42.0%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-57.67-13.74-71.32-99.48-170.41-37.40-40.26-305.4%-28.00
Cash from Operating Activities13.5095.51-5.11-45.08-123.73-536.4%-1.42-25.76-149.0%-3.64
Capital Expenditures-49.45-22.81-16.61-14.73-32.07-8.52-3.85-5.02
Net Assets From Acquisitions0.00-26.92-0.010.00-844.580.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments-58.7948.23-72.09-266.340.00-3.37-1.130.00
Purchase of Investments-114.58-43.98-72.09-266.340.00-3.37-1.130.00
Sale Or Maturity of Investments55.7992.21--0.000.000.000.00
Other Uses0.00-6.250.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-108.24-7.75-67.20-281.07-876.65-11.89-4.97-5.02
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock5.47-99.4%0.00-100.0%1.892.47967.13+189533.3%0.71-0.360.00-100.0%
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock5.47-99.4%0.00-100.0%1.892.47967.13+189533.3%0.71-0.360.00-100.0%
Proceedsfrom Stock Options5.47-99.4%0.001.892.47967.13-2.53-0.360.00-100.0%
Issuance or Reduction of Debt, Net0.00-100.0%0.00-100.0%0.00-100.0%0.00686.646.069.84-3.40
Change in Long Term Debt0.00-100.0%0.00-100.0%0.00-100.0%0.00686.646.069.84-3.40
Issuance of Long Term Debt0.00-100.0%0.00-100.0%0.00-100.0%0.00-100.0%1,651.6416.069.8414.10
Reduction of Long Term Debt0.000.000.000.00-965.00-10.000.00-17.50
Net Financing Active Other Cash Flow-9.56-0.03-0.00-2.58-8.32-0.09-0.40-0.12
Other Financing Activities Uses-9.56-0.03-0.00-0.12-10.79-0.09-0.40-0.12
Cash from Financing Activities-4.09-100.2%-0.03-100.4%1.89-79.2%-0.121,645.446.689.08-3.52-109.3%
Exchange Rate Effect-0.11-0.28-158.3%0.87-0.09-0.13-262.5%0.48-0.31-263.2%-0.03
Net Change in Cash-98.94-115.3%87.45-69.56-326.37644.94+8105.3%-6.14-21.96-423.4%-12.20
Free Cash Flow-30.5479.10-17.70-55.89-146.45-739.0%-9.94-29.61-160.8%-8.66
Price to Free Cash Flow ratio-------147.21

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Cyber and Mission Solutions-345.36-17.5%
Precision Strike and Defense Systems359.43848.34+136.0%42.9%
Product and Service, Other109.18145.86+33.6%7.4%
Space and Directed Energy-273.40-13.8%
Uncrewed Aircraft Systems352.02363.88+3.4%18.4%
Total820.631,976.85+140.9%100.0%
Region
Name20242025vs 20242025 share
Country of domicile390.741,420.44+263.5%71.9%
International429.88556.41+29.4%28.1%
Total820.631,976.85+140.9%100.0%
Segment
Name20242025vs 20242025 share
Autonomous Systems820.631,358.08+65.5%68.7%
Space, Cyber and Directed Energy-618.77-31.3%
Total820.631,976.85+140.9%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3013.42%5.1M38.1M1.62M
2026-10-1513.11%5.0M38.1M1.64M
2026-09-3012.92%4.9M38.1M1.74M
2026-09-1511.86%4.5M38.1M1.93M
2026-08-3111.30%4.3M38.1M1.57M
2026-08-149.62%3.7M38.1M1.64M
2026-07-3111.41%4.3M37.9M1.63M
2026-07-1510.13%3.8M37.9M1.60M
2026-06-3010.81%4.1M37.9M1.41M
2026-06-1512.80%4.8M37.5M1.22M
2026-05-2912.30%4.6M37.5M1.68M
2026-05-1512.34%4.6M37.5M1.60M
2026-04-3012.05%4.5M37.5M1.62M
2026-04-1511.64%4.4M37.5M1.73M
2026-03-3112.32%4.6M37.5M1.88M
2026-03-1310.24%3.8M37.5M1.79M
2026-02-279.17%3.4M37.5M1.37M
2026-02-138.43%3.2M37.5M1.34M
2026-01-307.87%2.9M37.5M1.25M
2026-01-158.85%3.3M37.5M1.12M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call71.0046.2054.1050.931136.6%4.0012.000.987-0.6200.002
call72.0045.1053.1049.681114.0%22.002.000.987-0.6180.002
call73.0044.6052.1048.751091.7%44.002610.986-0.6150.002
call74.0043.1051.1047.771069.7%51.002750.986-0.6130.002
call75.0042.4050.1046.961048.0%14.0011.000.986-0.6100.002
call76.0043.2049.1045.451026.5%3.002.000.985-0.6080.002
call77.0040.1048.1044.421005.3%3.002.000.985-0.6050.002
call78.0039.1047.1043.42984.3%4.004.000.985-0.6030.002
call79.0038.1046.1042.75963.6%6.0013.000.984-0.6000.002
call80.0037.1045.1041.51943.1%9.008.000.984-0.5970.002
call81.0036.1044.1040.59922.8%9.008.000.984-0.5940.002
call82.0036.4043.100.00902.7%0.000.000.983-0.5920.002
call83.0035.7042.1042.77882.8%2.000.000.983-0.5890.002
call84.0033.1041.1041.84863.1%2.000.000.982-0.5850.003
call85.0033.4040.1036.49843.6%3.001.000.982-0.5820.003
call86.0032.6039.1035.49824.3%2.001.000.981-0.5790.003
call87.0031.5038.1034.32805.1%3.005.000.981-0.5760.003
call88.0029.1037.1033.32786.1%3.005.000.980-0.5720.003
call89.0029.9035.000.00683.7%0.000.000.979-0.5690.003
call90.0028.9033.8034.70650.5%11.000.000.979-0.5650.003
call91.0027.9032.800.00633.5%0.000.000.978-0.5610.003
call92.0026.9031.8031.48616.6%8.000.000.978-0.5570.003
call93.0026.0030.8030.55599.8%8.000.000.977-0.5530.003
call94.0024.9030.000.00597.9%0.000.000.976-0.5490.003
call95.0024.3028.3026.31527.6%14.004.000.975-0.5420.003
call96.0023.4027.4025.38519.4%7.004.000.974-0.5380.003
call97.0021.9026.8028.95533.6%0.000.000.973-0.5350.004
call98.0020.9026.0027.95531.0%0.000.000.972-0.5300.004
call99.0018.1026.100.00579.3%0.000.000.971-0.5250.004
call10019.7023.708.00477.9%7.000.000.970-0.5200.004
call10116.1024.100.00525.8%0.000.000.969-0.5140.004
call10216.8021.8017.23452.4%3.000.000.968-0.5080.004
call10315.9020.800.00436.2%0.000.000.966-0.5020.004
call10414.9020.002.20432.5%1.000.000.964-0.4960.005
call10512.7018.5016.40385.5%25.001.000.963-0.4890.005
call10612.9017.905.48393.9%2.000.000.961-0.4810.005
call10712.0016.9010.00377.7%1.000.000.958-0.4740.005
call10810.9016.207.53378.3%20.000.000.956-0.4650.005
call10910.1015.100.00356.1%0.000.000.951-0.4840.006
call11010.1013.0010.80277.8%40.002.000.920-0.7510.009
call1118.2013.308.80317.4%57.000.000.865-1.2680.013
call1127.3012.109.71305.8%16.0010.000.846-1.3480.014
call1137.5010.1013.50236.8%10.000.000.838-1.2640.014
call1146.609.204.07226.0%16.000.000.759-2.0160.018
call1154.908.806.00239.4%56.0010.000.782-1.4360.017
call1164.108.106.35236.2%7.000.000.705-2.0680.020
call1173.507.809.50250.3%3.000.000.669-2.1510.021
call1182.656.3010.20208.4%9.000.000.644-1.9400.022
call1192.008.606.80233.1%22.000.000.591-2.2980.022
call1201.704.503.10177.0%62.0015.000.556-1.9010.023
call1210.103.002.50133.4%45.005.000.506-1.9850.023
call1220.852.301.85122.7%11.005.000.449-1.7290.023
call1230.952.802.00140.4%21.006.000.401-1.7500.022
call1240.501.401.25115.2%51.004.000.357-1.7480.022
call1250.301.250.91122.1%10314.000.299-1.5320.020
call1260.151.300.85135.4%28.008.000.298-1.8490.020
call1270.050.750.50119.5%46.008.000.238-1.4930.018
call1280.001.201.70130.7%47.000.000.214-1.4710.017
call1290.100.600.60131.1%44.001.000.186-1.3710.015
call1300.150.500.23133.4%25725.000.154-1.1930.014
call1310.050.750.20142.9%11919.000.140-1.1670.013
call1320.000.550.30152.2%70.0026.000.126-1.1230.012
call1330.051.350.85161.2%38.000.000.114-1.0800.011
call1340.003.001.00170.1%25.000.000.109-1.1050.011
call1350.050.400.05168.8%3711.000.091-0.9610.009
call1360.000.450.25177.0%3851.000.088-0.9790.009
call1370.001.500.47185.1%37.000.000.085-0.9960.009
call1380.000.150.05157.2%49.0010.000.042-0.4870.005
call1390.003.000.78164.0%86.000.000.040-0.4940.005
call1400.000.100.05149.8%1881.000.030-0.3490.004
call1410.001.701.59165.6%3.000.000.028-0.3690.004
call1420.001.700.11171.8%9.000.000.027-0.3730.004
call1430.001.700.10178.0%69.000.000.026-0.3770.004
call1440.003.000.50184.0%2.000.000.026-0.3810.003
call1450.003.000.30190.0%83.000.000.025-0.3840.003
call1460.000.751.51196.0%18.0011.000.024-0.3870.003
call1470.003.000.75201.8%55.000.000.024-0.3900.003
call1480.001.700.05207.6%10.000.000.023-0.3930.003
call1490.003.001.12213.3%2.000.000.023-0.3960.003
call1500.003.100.02218.9%6610.000.022-0.3990.003
call152.50.000.450.05231.9%28.000.000.021-0.4020.003
call1550.005.100.05246.4%12.000.000.020-0.4120.003
call157.50.001.500.00259.6%0.000.000.019-0.4180.003
call1600.005.100.30272.5%4.000.000.018-0.4240.003
call162.50.005.100.00285.1%0.000.000.018-0.4290.003
call1650.005.100.05297.4%11.000.000.017-0.4340.002
call1700.005.101.71321.2%3.000.000.016-0.4430.002
call1750.005.100.14344.0%6.000.000.015-0.4510.002
call1800.005.100.15366.0%2.000.000.014-0.4580.002
call1850.004.900.00366.6%0.000.000.014-0.4200.002
call1900.004.902.36382.8%31.000.000.013-0.4290.002
call1950.004.900.00404.7%0.000.000.012-0.4310.002
call2000.004.900.05421.6%2.000.000.012-0.4350.002
call2050.005.100.05464.6%2.000.000.012-0.4880.002
call2100.005.100.05482.5%1.000.000.011-0.4930.002
call2150.005.100.22499.8%2090.000.011-0.4980.002
put71.000.004.900.00462.4%0.000.00-0.009-0.3690.002
put72.000.004.900.00509.3%0.000.00-0.013-0.5800.002
put73.000.004.900.00430.6%0.000.00-0.010-0.3540.002
put74.000.004.900.00443.2%0.000.00-0.010-0.3940.002
put75.000.004.900.00492.9%0.000.00-0.017-0.7110.003
put76.000.004.900.00484.3%0.000.00-0.018-0.7120.003
put77.000.005.100.00457.4%0.000.00-0.015-0.5970.002
put78.000.005.100.00445.8%0.000.00-0.015-0.5940.002
put79.000.005.100.00434.3%0.000.00-0.016-0.5910.002
put80.000.004.900.15417.5%3.000.00-0.016-0.5610.002
put81.000.005.000.00411.8%0.000.00-0.016-0.5850.002
put82.000.004.900.00400.2%0.000.00-0.016-0.5600.002
put83.000.004.900.00388.0%0.000.00-0.017-0.5740.002
put84.000.004.900.00378.6%0.000.00-0.018-0.5670.003
put85.000.004.900.67366.1%2.000.00-0.018-0.5670.003
put86.000.004.900.00357.4%1.000.00-0.019-0.5600.003
put87.000.004.900.00345.9%1.000.00-0.019-0.5630.003
put88.000.004.900.00335.5%1.000.00-0.020-0.5600.003
put89.000.003.201.48325.9%3.000.00-0.021-0.5590.003
put90.000.000.800.05315.6%1471.00-0.021-0.5550.003
put91.000.004.901.05305.4%1.000.00-0.022-0.5510.003
put92.000.004.901.21295.3%1.000.00-0.022-0.5470.003
put93.000.004.900.00285.2%0.000.00-0.023-0.5430.003
put94.000.003.000.00275.2%0.000.00-0.024-0.5380.003
put95.000.003.000.30265.3%73.000.00-0.025-0.5340.003
put96.000.003.000.00255.4%0.000.00-0.026-0.5290.003
put97.000.003.001.95245.6%12.000.00-0.027-0.5240.004
put98.000.003.000.33235.9%5.000.00-0.028-0.5190.004
put99.000.003.000.35226.1%10.000.00-0.029-0.5140.004
put1000.001.000.14216.6%89.000.00-0.030-0.5090.004
put1010.003.000.26207.0%2.000.00-0.031-0.5030.004
put1020.003.000.35197.5%11.000.00-0.032-0.4970.004
put1030.004.900.10187.9%19.002.00-0.034-0.4910.004
put1040.001.701.83178.5%10.000.00-0.036-0.4840.005
put1050.001.500.15169.0%24.000.00-0.037-0.4770.005
put1060.001.700.30159.6%1.000.00-0.039-0.4700.005
put1070.001.702.90150.2%3.000.00-0.042-0.4620.005
put1080.003.000.10140.7%4.000.00-0.044-0.4530.005
put1090.000.150.10131.3%9.002.00-0.049-0.4720.006
put1100.000.250.10136.4%58.0021.00-0.080-0.7390.009
put1110.003.800.05152.0%4.000.00-0.135-1.2550.013
put1120.000.650.15140.4%94.000.00-0.154-1.3360.014
put1130.003.000.70128.7%15.000.00-0.162-1.2510.014
put1140.003.300.38116.9%12.000.00-0.183-1.2900.015
put1150.000.500.50104.8%20.004.00-0.218-1.4230.017
put1160.252.251.00144.9%11.002.00-0.295-2.0550.020
put1170.051.751.10129.4%10.001.00-0.331-2.1380.021
put1180.351.401.29113.3%52.0011.00-0.356-1.9270.022
put1190.504.000.90123.9%13.000.00-0.409-2.2850.022
put1200.752.001.50104.7%11320.00-0.444-1.8870.023
put1210.453.701.35153.0%10.000.00-0.494-1.9720.023
put1221.303.602.68129.3%48.001.00-0.551-1.7160.023
put1232.403.902.90115.8%22.001.00-0.599-1.7370.022
put1241.055.902.45168.4%12.000.00-0.643-1.7340.022
put1253.405.704.30137.0%17.006.00-0.701-1.5190.020
put1262.607.704.40199.2%4.000.00-0.702-1.8350.020
put1274.508.405.80199.2%6.000.00-0.762-1.4790.018
put1285.309.2023.00202.8%2.000.00-0.786-1.4570.017
put1295.3010.5014.65230.9%8.000.00-0.814-1.3560.015
put1306.4011.208.95228.2%21.001.00-0.846-1.1780.014
put1317.8012.309.61245.6%3.000.00-0.860-1.1520.013
put1328.4013.309.66257.5%2.000.00-0.874-1.1080.012
put1339.4014.408.33274.6%0.000.00-0.886-1.0650.011
put13410.3015.4010.37286.0%3.000.00-0.891-1.0900.011
put13511.3016.408.69297.1%2.000.00-0.909-0.9460.009
put13612.3017.3033.90302.3%0.000.00-0.912-0.9640.009
put13713.0018.2034.73307.1%0.000.00-0.915-0.9810.009
put13814.3019.2013.26317.4%2.000.00-0.958-0.4720.005
put13915.3020.4016.30339.5%0.000.00-0.960-0.4780.005
put14016.2021.1027.90331.3%0.000.00-0.971-0.3500.004
put14117.2022.3016.34353.4%0.000.00-0.972-0.3540.004
put14217.0025.000.00459.3%0.000.00-0.973-0.3570.004
put14318.0026.000.00469.7%0.000.00-0.974-0.3610.004
put14420.1027.0016.89452.7%0.000.00-0.974-0.3640.003
put14521.3026.5022.90403.8%0.000.00-0.975-0.3680.003
put14622.2027.5033.77413.0%0.000.00-0.976-0.3710.003
put14723.2029.900.00504.3%0.000.00-0.976-0.3740.003
put14824.4031.0043.20519.5%0.000.00-0.977-0.3770.003
put14924.0032.000.00529.0%0.000.00-0.977-0.3800.003
put15025.0033.0020.07538.3%0.000.00-0.978-0.3830.003
put152.527.3035.5050.30561.2%0.000.00-0.979-0.3890.003
put15531.0038.0044.32583.3%0.000.00-0.980-0.3950.003
put157.533.5040.500.00604.8%0.000.00-0.981-0.4010.003
put16034.8043.0042.00625.6%0.000.00-0.982-0.4060.003
put162.537.3045.500.00645.8%0.000.00-0.982-0.4110.003
put16539.8048.000.00665.5%0.000.00-0.983-0.4150.002
put17045.8053.000.00703.3%0.000.00-0.984-0.4240.002
put17549.8058.0047.72739.2%0.000.00-0.985-0.4310.002
put18055.8063.000.00773.4%0.000.00-0.986-0.4380.002
put18560.5068.000.00806.1%0.000.00-0.986-0.4450.002
put19064.8073.000.00837.5%0.000.00-0.987-0.4500.002
put19571.2076.6069.76763.7%0.000.00-0.988-0.4560.002
put20076.5081.3078.96765.2%0.002.00-0.988-0.4610.002
put20581.6086.2083.95781.9%0.002.00-0.988-0.4650.002
put21086.2091.500.00833.9%0.000.00-0.989-0.4700.002
put21589.8098.000.00977.2%0.000.00-0.989-0.4740.002

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-048-KCurrent report2026-10-30SEC
2026-10-15144Filing for proposed sale of securities under Rule 144.SEC
2026-09-308-KCurrent report2026-09-24SEC
2026-09-174Statement of changes in beneficial ownership of securities2026-09-15SEC
2026-09-174Statement of changes in beneficial ownership of securities2026-09-15SEC
2026-09-164Statement of changes in beneficial ownership of securities2026-09-14SEC
2026-09-1010-QQuarterly report pursuant to Section 13 or 15(d)2026-08-01SEC
2026-09-098-KCurrent report2026-09-09SEC
2026-08-194Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-14144Filing for proposed sale of securities under Rule 144.SEC
2026-08-144Statement of changes in beneficial ownership of securities2026-08-14SEC
2026-08-143Initial statement of beneficial ownership of securities2026-08-05SEC
2026-08-14ARSAnnual report to security holders. 2026-04-30SEC
2026-08-14DEF 14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 19342026-09-24SEC
2026-08-078-KCurrent report2026-08-03SEC
2026-07-298-KCurrent report2026-07-23SEC
2026-07-27SCHEDULE 13G/ASEC
2026-07-164Statement of changes in beneficial ownership of securities2026-07-15SEC
2026-07-164/A2024-06-26SEC
2026-07-164Statement of changes in beneficial ownership of securities2026-07-15SEC
2026-07-154Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-07-154Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-07-154Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-07-15144Filing for proposed sale of securities under Rule 144.SEC
2026-07-15144Filing for proposed sale of securities under Rule 144.SEC
2026-07-154Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-07-154Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-07-154Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-07-154/A2026-07-02SEC
2026-07-144Statement of changes in beneficial ownership of securities2026-07-13SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090053.29K2
2026-080089.38K2
2026-070078.36K2
2026-060043.60K1
2026-050040.58K1
2026-040049.32K1
2026-0300259.56K4
2026-0200431.45K3
2026-0100744.85K2
2025-1200177.61K2
2025-1100170.04K1

Institutional holders

Manager% owned
OFI INVEST ASSET MANAGEMENT12.59%
STATE OF WISCONSIN INVESTMENT BOARD8.07%
BlackRock, Inc.6.97%
STATE STREET CORP4.95%
VANGUARD CAPITAL MANAGEMENT LLC3.30%
VANGUARD PORTFOLIO MANAGEMENT LLC3.10%
Bank of New York Mellon Corp2.66%
Sphera Management Technology Funds Ltd2.20%
BAILLIE GIFFORD & CO1.92%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.1.71%

Funds

Fund% owned
iShares Convertible Bond ETF30.13%
Miller Convertible Bond Fund23.71%
State Street(R) SPDR(R) Bloomberg Convertible Securities ETF22.16%
CALAMOS CONVERTIBLE & HIGH INCOME FUND13.52%
CALAMOS CONVERTIBLE OPPORTUNITIES & INCOME FUND13.02%
Calamos Convertible Fund12.02%
Calamos Dynamic Convertible & Income Fund11.01%
Putnam Convertible Securities Fund10.47%
NYLI MacKay Convertible Fund9.68%
Fidelity Convertible Securities Fund9.64%

OakChart. AVAV. Cached 15 minutes. Terms