Aspen Aerogels Inc
ASPNBasic Materials·Specialty Chemicals·USA·Small·NYSE·Nov 13 • 6:41 AM ET
Price
ASPN against its 20, 50 and 200-day averages25.3% under the 52-week high of 8.10 on 6 Aug 2026. 52-week low 2.30 on 25 Feb 2026. Last 15 sessions, 45.6% high to low
Volume 0.00× normal · the line is the 50-bar volume average
Setup. RS line 10
CANSLIM 4 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High
VCP 5 of 6 — fails: 52-Week High/Low: 0-10% below High
Minervini 3 of 4 — fails: 52-Week High/Low: 0-10% below High
Zanger 3 of 5 — fails: 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5
Leaders 4 of 5 — fails: 52-Week High/Low: 0-10% below High
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 2 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 0 of 4 — fails: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 4 of 4
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%
Profile
ASPNAspen Aerogels, Inc. engages in designing, developing, and manufacturing aerogel insulation used primarily in the energy infrastructure and building materials markets. Its products include Cryogel, Pyrogel, and Spaceloft. It operates through the following segments: Thermal Barrier and Energy Industrial. The Thermal Barrier segment is actively developing aerogel products and technologies for the EV market. The Energy Industrial segment designs, develops and manufactures innovative, high-performance aerogel insulation used primarily in the energy industrial and sustainable insulation markets. The company was founded by Hamed S. Borhanian, Patrick J. Piper, and Kang P. Lee on May 4, 2001 and is headquartered in Northborough, MA.
| Index | RUT |
|---|---|
| Employees | 854 |
| IPO | Jun 13, 2014 |
| Beta | 3.06 |
| ATR, 14d | 0.43 |
| Rel volume | 0.00 |
| Short float | 7.83% |
| Insider own | 1.47% |
| Inst own | 84.41% |
Snapshot
6 groupsValuation
| Index | RUT |
|---|---|
| Market Cap | $502.93M |
| Enterprise Value | 472.50M |
| Income | -130.29M |
| Sales | 214.25M |
| Book / share | 2.22 |
| Cash / share | 1.76 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 854 |
| IPO | Jun 13, 2014 |
Ratios
| Price / earnings | - |
|---|---|
| Forward price / earnings | - |
| Price / earnings / growth | - |
| Price / sales | 2.35 |
| Price / book | 2.73 |
| Price / cash | 3.43 |
| Price / free cash flow | 25.21 |
| Value / cash profit | - |
| Value / sales | 2.21 |
| Quick Ratio | 1.85 |
| Current Ratio | 2.09 |
| Debt / equity | 0.63 |
| Long-term debt / equity | 0.45 |
| Options and short | Yes / Yes |
Earnings
| Earnings / share | -1.57 |
|---|---|
| Earnings next year | -0.17 |
| Earnings next quarter | -0.10 |
| Earnings this year | 83.19% |
| Earnings next year | 77.99% |
| Earnings growth, 5 years | - |
| Past earnings growth | -31.06% -41.75% |
| Past sales growth | 14.55% 22.01% |
| Earnings vs last year | 57.65% |
| Sales vs last year | -39.28% |
| Earnings vs last quarter | -63.07% |
| Sales vs last quarter | 16.66% |
| Earnings | Nov 05 BMO |
| Surprise | -44.44% 18.19% |
Ownership
| Insiders own | 1.47% |
|---|---|
| Insider trades | -90.95% |
| Institutions own | 84.41% |
| Institution trades | -9.39% |
| Return on assets | -29.43% |
| Return on equity | -53.16% |
| Return on capital | -48.73% |
| Gross Margin | 11.97% |
| Operating margin | -32.41% |
| Profit Margin | -60.81% |
| 20-day average | 11.34% |
| 50-day average | 13.23% |
| 200-day average | 26.89% |
Technical
| Shares out | 83.13M |
|---|---|
| Shares floating | 81.91M |
| Short / float | 7.83% |
| Short ratio | 6.41 |
| Short interest | 6.41M |
| 52-week high | 8.10 -25.3% |
| 52-week low | 2.30 +163.0% |
| Volatility | 12.40% 7.78% |
| Average range | 0.43 |
| Strength index | 57.40 |
| Market sensitivity | 3.06 |
| Relative volume | 0.00 |
| Avg Volume | 1.00M |
| Volume | 192 |
Performance
| Perf Week | 23.22% |
|---|---|
| Perf Month | 12.04% |
| Perf Quarter | 3.95% |
| Perf Half Y | 8.04% |
| Perf YTD | 113.78% |
| Perf Year | 87.89% |
| Perf 3Y | -33.81% |
| Perf 5Y | -89.79% |
| Perf 10Y | 53.55% |
| Recommendation | 2.00 |
| Target Price | 7.75 |
| Prev Close | 5.99 |
| Price | 6.05 |
| Change % | 1.00% |
Analyst ratings
latest 10 of 20| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Aug 11, 2025 | Downgrade | Barclays | Equal Weight → Underweight | $16 | +164.5% |
| May 29, 2025 | Downgrade | Barclays | Overweight → Equal Weight | $7 | +15.7% |
| May 08, 2025 | Downgrade | Oppenheimer | Outperform → Perform | ||
| Mar 07, 2025 | Resumed | TD Cowen | Buy | $11 | +81.8% |
| Feb 13, 2025 | Downgrade | Seaport Research Partners | Buy → Neutral | ||
| Aug 06, 2024 | Initiated | Barclays | Overweight | $27 | +346.3% |
| Mar 06, 2024 | Initiated | ROTH MKM | Buy | $22 | +263.6% |
| Mar 20, 2023 | Upgrade | The Benchmark Company | Hold → Buy | $14 | +131.4% |
| Oct 21, 2022 | Resumed | Canaccord Genuity | Buy | $20 | +230.6% |
| Dec 10, 2021 | Initiated | The Benchmark Company | Buy | $70 | +1,057.0% |
Peers
Mkt cap| Ticker | Company | Mkt cap |
|---|---|---|
| CBT | Cabot Corp | 3.71B |
| MATV | Mativ Holdings Inc | 662.86M |
| CMT | Core Molding Technologies | 200.01M |
| ROG | Rogers Corp | 2.31B |
| OC | Owens Corning | 9.06B |
| THRM | Gentherm Inc | 1.51B |
| MOD | Modine Manufacturing Co | 7.39B |
| IBP | Installed Building Products Inc | 5.95B |
| CSL | Carlisle Companies Inc | 15.17B |
| AWI | Armstrong World Industries Inc | 7.33B |
Insider trading
3 filings| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Wood River Capital, LLC | Former 10% Owner | Sep 23 '26 | Sale | 4.73 | 12,280,426 | 58,086,415 | 0 | Sep 24 08:59 PM |
| SANTHOSH P DANIEL | Officer | Aug 10 '26 | Proposed Sale | 6.31 | 5,593 | 35,292 | Aug 10 04:26 PM | |
| NOGLOWS WILLIAM P | Director | Jun 23 '26 | Option Exercise | 4.75 | 14,799 | 70,295 | 114,156 | Jun 26 04:15 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 696.31B |
| AVUV | Avantis U.S. Small Cap Value ETF | AUM: 33.08B |
| IWM | iShares Russell 2000 Index Fund | AUM: 77.86B |
| KOMP | State Street SPDR S&P Kensho New Economies Composite ETF | AUM: 2.54B |
| PBW | Invesco WilderHill Clean Energy ETF | AUM: 310.30M |
| VXF | Vanguard Extended Market Index ETF | AUM: 30.79B |
| IWN | iShares Russell 2000 Value ETF | AUM: 14.17B |
| SCHA | Schwab U.S. Small-Cap ETF | AUM: 22.44B |
| VTWO | Vanguard Russell 2000 Index ETF | AUM: 16.90B |
| DFAS | U.S. Small Cap Portfolio-ETF Class Shares | AUM: 15.64B |
News
latest 14 of 200- Aspen Aerogels Crushes Q3 Estimates, But A Step-Down Q4 Guide And Incident Costs Complicate The Rebound (Earnings Whispers) +7.50%
- Aspen Aerogels: Q3 Earnings Snapshot (Associated Press)
- Aspen Aerogels, Inc. Reports Third Quarter 2026 Financial Results and Recent Business Highlights (GlobeNewswire)
- Aspen Aerogels Appoints Stacy Nieuwoudt to Board of Directors (GlobeNewswire)
- Aspen Aerogels Must Prove Its First Positive EBITDA Guide Was More Than A Promise (Earnings Whispers)
- Aspen Aerogels, Inc. Schedules Third Quarter 2026 Earnings Release and Conference Call (GlobeNewswire)
- These 5 Green Stocks Have Crushed Clean Energy ETFs, S&P 500 And AI Funds In 2026 (Stocktwits)
- Aspen Aerogels Inc (ASPN) (Q2 2026) Earnings Call Highlights: Strong Q3 Outlook and European ... (GuruFocus.com) +37.52% -9.29%
- Aspen Aerogels: Q2 Earnings Snapshot (Associated Press)
- Aspen Aerogels, Inc. Reports Second Quarter 2026 Financial Results and Recent Business Highlights (GlobeNewswire)
- Earnings To Watch: Aspen Aerogels Inc (ASPN) Q2 2026 -- GF Value Sees 17% Upside (GuruFocus.com)
- Aspen Aerogels, Inc. to Present at the 29th Annual Oppenheimer Conference (GlobeNewswire) +6.98%
- Aspen Aerogels, Inc. Schedules Second Quarter 2026 Earnings Release and Conference Call (GlobeNewswire) -9.50%
- Aspen Aerogels Named a 2025 Supplier of the Year by General Motors (GlobeNewswire) -5.14% +5.59%
Quarterly earnings
2026Q3 EPS -0.130 missed -0.090, from -0.080 a year earlier. Sales 85.18 beat 72.07, from 73.02 a year earlier
The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.
| Period | Reported | EPS adjusted | EPS est | EPS reported | Sales act, USD m | Sales est, USD m | Surprise | Year-ago quarter | Analysts | Next session |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026Q3ended 2026-09-30 | 2026-11-05 08:30 | -0.130 | -0.090 | -0.130 | 85.18 | 72.07 | EPS +44.4% · sales +18.2% | vs 2025Q3, year-ago quarter · EPS +62.5% · sales +16.7% | 4 EPS · 5 sales | Open +2.50% vs SPY -0.17%. Close +7.50% vs SPY -4.41% |
| 2026Q2ended 2026-06-30 | 2026-08-06 08:30 | -0.280 | -0.228 | -0.281 | 49.85 | 42.42 | EPS +23.1% · sales +17.5% | vs 2025Q2, year-ago quarter · EPS +154.5% · sales -36.1% | 4 EPS · 5 sales | Open +45.71% vs SPY +0.05%. Close +37.52% vs SPY -0.16% |
| 2026Q1ended 2026-03-31 | 2026-05-07 08:30 | -0.290 | -0.265 | -0.286 | 37.90 | 36.58 | EPS +9.4% · sales +3.6% | vs 2025Q1, year-ago quarter · EPS -92.1% · sales -51.9% | 4 EPS · 5 sales | Open +13.35% vs SPY +0.17%. Close +24.27% vs SPY -0.31% |
| 2025Q4ended 2025-12-31 | 2026-02-25 08:30 | -0.880 | -0.260 | -0.882 | 41.34 | 44.25 | EPS +238.5% · sales -6.6% | vs 2024Q4, year-ago quarter · EPS -728.6% · sales -66.4% | 5 EPS · 6 sales | Open -27.53% vs SPY +0.41%. Close -27.81% vs SPY +0.84% |
| 2025Q3ended 2025-09-30 | 2025-11-06 08:30 | -0.080 | -0.043 | -0.077 | 73.02 | 73.17 | EPS +86.9% · sales -0.2% | vs 2024Q3, year-ago quarter · EPS -52.9% · sales -37.8% | 6 EPS · 7 sales | Open -31.65% vs SPY -0.16%. Close -44.53% vs SPY -1.07% |
| 2025Q2ended 2025-06-30 | 2025-08-07 08:30 | -0.110 | -0.113 | -0.110 | 78.02 | 72.53 | EPS -2.9% · sales +7.6% | vs 2024Q2, year-ago quarter · EPS -152.4% · sales -33.7% | 6 EPS · 7 sales | Open +8.37% vs SPY +0.55%. Close -8.13% vs SPY -0.08% |
| 2025Q1ended 2025-03-31 | 2025-05-08 08:30 | -3.670 | -0.074 | -3.671 | 78.72 | 82.74 | EPS +4839.4% · sales -4.9% | vs 2024Q1, year-ago quarter · EPS +18250.0% · sales -16.7% | 7 | Open -24.69% vs SPY +0.73%. Close -24.25% vs SPY +0.70% |
| 2024Q4ended 2024-12-31 | 2025-02-12 16:30 | 0.140 | 0.092 | 0.137 | 123.09 | 120.8 | EPS +51.8% · sales +1.9% | vs 2023Q4, year-ago quarter · EPS -1500.0% · sales +46.2% | 9 EPS · 10 sales | Open -22.38% vs SPY +0.19%. Close -23.40% vs SPY +1.06% |
| 2024Q3ended 2024-09-30 | 2024-11-06 16:30 | -0.170 | -0.076 | -0.170 | 117.34 | 107.85 | EPS +124.9% · sales +8.8% | vs 2023Q3, year-ago quarter · EPS -10.5% · sales +93.0% | 9 EPS · 10 sales | Open +11.39% vs SPY +0.35%. Close -0.53% vs SPY +0.77% |
| 2024Q2ended 2024-06-30 | 2024-08-07 16:30 | 0.210 | 0.048 | 0.213 | 117.77 | 101.44 | EPS +341.2% · sales +16.1% | vs 2023Q2, year-ago quarter · EPS -195.5% · sales +144.5% | 10 EPS · 9 sales | Open +31.95% vs SPY +1.01%. Close +16.00% vs SPY +2.31% |
| 2024Q1ended 2024-03-31 | 2024-05-01 16:30 | -0.020 | -0.128 | -0.024 | 94.50 | 75.01 | EPS -84.4% · sales +26.0% | vs 2023Q1, year-ago quarter · EPS -91.7% · sales +107.3% | 9 EPS · 10 sales | Open +30.03% vs SPY +0.76%. Close +56.70% vs SPY +0.94% |
| 2023Q4ended 2023-12-31 | 2024-02-12 16:30 | -0.010 | -0.114 | -0.007 | 84.22 | 80.85 | EPS -91.2% · sales +4.2% | vs 2022Q4, year-ago quarter · EPS -95.0% · sales +41.3% | 8 EPS · 9 sales | Open +6.53% vs SPY -1.29%. Close +15.56% vs SPY -1.38% |
| 2023Q3ended 2023-09-30 | 2023-11-01 16:30 | -0.190 | -0.271 | -0.189 | 60.80 | 52.19 | EPS -29.9% · sales +16.5% | vs 2022Q3, year-ago quarter · EPS -74.7% · sales +65.6% | 9 | - |
| 2023Q2ended 2023-06-30 | 2023-08-02 16:30 | -0.220 | -0.373 | -0.223 | 48.16 | 48.81 | EPS -40.9% · sales -1.3% | vs 2022Q2, year-ago quarter · EPS -67.6% · sales +5.5% | 8 EPS · 9 sales | - |
| 2023Q1ended 2023-03-31 | 2023-05-03 16:30 | -0.240 | -0.387 | -0.243 | 45.59 | 45.14 | EPS -37.9% · sales +1.0% | vs 2022Q1, year-ago quarter · EPS -59.3% · sales +18.7% | 9 | - |
| 2022Q4ended 2022-12-31 | 2023-02-15 16:30 | -0.200 | -0.300 | -0.195 | 59.61 | 57.18 | EPS -33.3% · sales +4.3% | vs 2021Q4, year-ago quarter · EPS -60.0% · sales +89.4% | 8 EPS · 9 sales | - |
Annual earnings
2025FY EPS -4.730 missed -4.114, from 0.170 a year earlier. Sales 271.1 missed 274.03, from 452.7 a year earlier
Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.
earnings feed, not the snapshot. Not the statement ratio.
| Period | EPS adjusted | EPS est | EPS reported | Sales act, USD m | Sales est, USD m | P/E, earnings feed |
|---|---|---|---|---|---|---|
| 2029FYestimate | - | 1.220 | - | - | 549.4 | 4.96 |
| 2028FYestimate | - | 0.450 | - | - | 432.6 | 13.44 |
| 2027FYestimate | - | -0.175 | - | - | 283.95 | - |
| 2026FYestimate | - | -0.795 | - | - | 239.61 | - |
| 2025FY | -4.730 | -4.114 | -4.730 | 271.1 | 274.03 | - |
| 2024FY | 0.170 | 0.120 | 0.167 | 452.7 | 450.41 | 69.88 |
| 2023FY | -0.660 | -0.765 | -0.660 | 238.72 | 235.36 | - |
| 2022FY | -2.100 | -2.247 | -2.102 | 180.36 | 177.85 | - |
| 2021FY | -1.220 | -0.999 | -1.219 | 121.62 | 125.38 | - |
| 2020FY | -0.830 | -0.740 | -0.827 | 100.27 | 104.02 | - |
| 2019FY | -0.600 | -0.608 | -0.604 | 139.38 | 136.97 | - |
| 2018FY | -1.450 | -0.938 | -1.451 | 104.36 | 103.78 | - |
| 2017FY | -0.830 | -0.824 | -0.830 | 111.63 | 107.37 | - |
| 2016FY | -0.520 | -0.441 | -0.520 | 117.74 | 119.22 | - |
| 2015FY | -0.280 | -0.301 | -0.280 | 122.52 | 120.87 | - |
| 2014FY | -5.370 | -5.415 | -5.370 | 102.4 | 100.49 | - |
| 2013FY | 0.490 | - | 0.490 | 86.10 | - | 12.35 |
Quarterly results
2026Q3 revenue 85.18, from 73.02 a year earlier. Operating margin 14.8%, from -2.4% a year earlier
From the quarterly statement. Not an estimate.
Estimate revisions
Latest snapshot of each period and type. 2026FY E -0.80 per share.
| Period | Type | Scale | Date | Mean | vs prior date |
|---|---|---|---|---|---|
| 2026FY | E | per share | 2026-11-05 | -0.80 | +5.6% |
| 2026Q4 | E | per share | 2026-11-05 | -0.10 | +5.3% |
| 2026FY | R | per share | 2026-11-05 | -0.80 | +5.6% |
| 2026Q4 | R | per share | 2026-11-05 | -0.10 | +5.3% |
| 2026Q4 | S | per share | 2026-11-05 | 66.69 | +2.8% |
| 2026FY | S | - | 2026-11-05 | 239.61 | +6.6% |
| 2026Q3 | E | per share | 2026-10-20 | -0.09 | 0.0% |
| 2026Q3 | R | per share | 2026-10-20 | -0.09 | 0.0% |
| 2026Q3 | S | per share | 2026-10-20 | 72.07 | 0.0% |
| 2026Q2 | S | per share | 2026-07-22 | 42.42 | 0.0% |
| 2026Q2 | E | per share | 2026-07-21 | -0.23 | 0.0% |
| 2026Q2 | R | per share | 2026-07-21 | -0.23 | 0.0% |
| 2026Q1 | E | per share | 2026-02-25 | -0.27 | +51.4% |
| 2026Q1 | R | per share | 2026-02-25 | -0.27 | +51.4% |
| 2026Q1 | S | per share | 2026-02-25 | 36.58 | -25.2% |
| 2025FY | E | per share | 2026-01-28 | -4.10 | -0.3% |
| 2025Q4 | E | per share | 2026-01-28 | -0.25 | -4.5% |
| 2025FY | R | per share | 2026-01-28 | -4.10 | -0.3% |
| 2025Q4 | R | per share | 2026-01-28 | -0.25 | -4.5% |
| 2025Q4 | S | per share | 2026-01-28 | 44.42 | +0.4% |
| 2025FY | S | - | 2026-01-28 | 274.2 | +0.1% |
| 2025Q3 | E | per share | 2025-10-26 | -0.02 | 0.0% |
| 2025Q3 | R | per share | 2025-10-26 | -0.02 | 0.0% |
| 2025Q3 | S | per share | 2025-10-26 | 73.42 | 0.0% |
| 2025Q2 | E | per share | 2025-07-26 | -0.11 | 0.0% |
| 2025Q2 | R | per share | 2025-07-26 | -0.11 | 0.0% |
| 2025Q2 | S | per share | 2025-07-26 | 72.53 | 0.0% |
| 2025Q1 | E | per share | 2025-05-04 | -0.07 | 0.0% |
| 2025Q1 | R | per share | 2025-05-04 | -0.07 | 0.0% |
| 2025Q1 | S | per share | 2025-04-29 | 82.74 | 0.0% |
| 2024FY | S | - | 2025-02-07 | 450.41 | 0.0% |
| 2024Q4 | S | - | 2025-02-07 | 120.8 | 0.0% |
| 2024FY | E | per share | 2025-01-24 | 0.12 | -12.4% |
| 2024FY | R | per share | 2025-01-24 | 0.12 | -12.4% |
| 2024Q4 | E | per share | 2025-01-22 | 0.09 | 0.0% |
| 2024Q4 | R | per share | 2025-01-22 | 0.09 | 0.0% |
| 2024Q3 | E | per share | 2024-10-22 | -0.06 | 0.0% |
| 2024Q3 | R | per share | 2024-10-22 | -0.06 | 0.0% |
| 2024Q3 | S | - | 2024-10-22 | 107.85 | 0.0% |
| 2024Q2 | E | per share | 2024-08-05 | 0.05 | -4.7% |
| 2024Q2 | R | per share | 2024-08-05 | 0.05 | -4.7% |
| 2024Q2 | S | - | 2024-08-05 | 101.99 | 0.0% |
| 2024Q1 | E | per share | 2024-04-30 | -0.13 | 0.0% |
| 2024Q1 | R | per share | 2024-04-30 | -0.13 | 0.0% |
| 2024Q1 | S | per share | 2024-04-30 | 75.01 | 0.0% |
| 2023FY | E | per share | 2024-02-05 | -0.77 | 0.0% |
| 2023FY | R | per share | 2024-02-05 | -0.77 | 0.0% |
| 2023FY | S | - | 2024-02-05 | 235.36 | 0.0% |
Estimate history
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | MRQ |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS per share | -0.83 | -1.451 | -0.604 | -0.827 | -1.219 | -2.102 | -0.66 | 0.167 | -4.732 | -1.5745 | - |
| Sales USD millions | 112 | 104 | 139 | 100 | 122 | 180 | 239 | 453 | 271 | 214 | - |
| Shares million shares | 24 | 24 | 24 | 28 | 33 | 70 | 77 | 82 | 83 | - | 83 |
| Metric | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|
| EPS per share | -0.17 | 0.137 | -3.671 | -0.11 | -0.077 | -0.882 | -0.286 | -0.281 | -0.125 |
| Sales USD millions | 117 | 123 | 79 | 78 | 73 | 41 | 38 | 50 | 85 |
| Shares million shares | 77 | 82 | 82 | 82 | 83 | 83 | 83 | 83 | 83 |
Income statement, annual
| Metric | TTM | 2025FY12/31/2025 | 2024FY12/31/2024 | 2023FY12/31/2023 | 2022FY12/31/2022 | 2021FY12/31/2021 | 2020FY12/31/2020 | 2019FY12/31/2019 | 2018FY12/31/2018 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 214.25 | 271.10-40.1% | 452.70+89.6% | 238.72+32.4% | 180.36+48.3% | 121.62+21.3% | 100.27-28.1% | 139.38+33.6% | 104.36 |
| Cost of Goods Sold Incl. D&A | 188.60 | 225.10-15.3% | 265.70+46.1% | 181.80+3.7% | 175.39+57.0% | 111.69+30.4% | 85.68-24.2% | 113.09+23.3% | 91.69 |
| Gross Profit | 25.64 | 46.00-75.4% | 187.00+228.5% | 56.92+1043.0% | 4.98-49.9% | 9.94-31.9% | 14.59-44.5% | 26.28+107.4% | 12.67 |
| Selling, General and Administrative Excl. Other | 95.08 | 96.89-20.6% | 122.05+15.0% | 106.12+26.0% | 84.22+66.6% | 50.54+39.8% | 36.16-10.6% | 40.44+3.1% | 39.23 |
| Research and Development | 11.19 | 13.42-25.7% | 18.05+10.3% | 16.36-3.4% | 16.93+48.0% | 11.44+31.0% | 8.73+3.8% | 8.41+33.1% | 6.32 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -69.43 | -50.89-178.4% | 64.94 | -49.20 | -79.25 | -40.60 | -21.57 | -14.16 | -26.56 |
| Interest Expense | 11.33 | 10.72-10.4% | 11.96+124.4% | 5.33+4.3% | 5.11+2121.7% | 0.23-4.2% | 0.24-41.5% | 0.41-21.2% | 0.52 |
| Unusual Expense | 25.63 | 306.89+774.3% | 35.10 | 0.00 | 0.00 | -3.73 | 0.00 | 0.00-100.0% | 7.36 |
| Net Income Before Taxes | -129.42 | -387.16-2665.7% | 15.09 | -45.81 | -82.74 | -37.09 | -21.81 | -14.56 | -34.44 |
| Income Taxes | 0.87 | 2.39+39.8% | 1.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Consolidated Net Income | -130.29 | -389.55-3011.4% | 13.38 | -45.81 | -82.74 | -37.09 | -21.81 | -14.56 | -34.44 |
| Net Income From Continuing Operations | -130.29 | -389.55-3011.4% | 13.38 | -45.81 | -82.74 | -37.09 | -21.81 | -14.56 | -34.44 |
| Net Income | -130.29 | -389.55-3011.4% | 13.38 | -45.81 | -82.74 | -37.09 | -21.81 | -14.56 | -34.44 |
| EPS (Recurring) per share | -1.35 | -2.12-551.1% | 0.47 | -0.66 | -2.10 | -1.30 | -0.83 | -0.60 | -1.23 |
| EPS (Basic, Before Extraordinaries) per share | -1.57 | -4.73-2882.4% | 0.17 | -0.66 | -2.10 | -1.22 | -0.83 | -0.60 | -1.45 |
| EPS (Diluted) per share | -1.57 | -4.73-2882.4% | 0.17 | -0.66 | -2.10 | -1.22 | -0.83 | -0.60 | -1.45 |
| EBITDA | -22.31 | -2.20-102.5% | 89.36 | -31.03 | -67.38 | -29.54 | -10.40 | -3.00 | -15.77 |
| Non-Operating Income (Expense) | -23.03 | -18.66 | -2.80-132.1% | 8.72+438.3% | 1.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 7.48 | 7.25-28.6% | 10.16-7.2% | 10.95+16.7% | 9.38+81.1% | 5.18+3.6% | 5.00+32.6% | 3.77-12.3% | 4.30 |
| Price To Earnings Ratio ratio statement ratio, not the snapshot | - | - | 1,060.71 | - | - | - | - | - | - |
| Price To Sales Ratio ratio | 2.12 | 0.86 | 2.11 | 4.59 | 2.57 | 12.46 | 4.39 | 1.34 | 0.48 |
| Gross Margin % | 11.97 | 16.97 | 41.31 | 23.84 | 2.76 | 8.17 | 14.55 | 18.86 | 12.14 |
| Operating Margin % | -32.41 | -18.77 | 14.35 | -20.61 | -43.94 | -33.38 | -21.51 | -10.16 | -25.45 |
| Net Margin % | -60.81 | -143.69 | 2.95 | -19.19 | -45.87 | -30.50 | -21.75 | -10.45 | -33.00 |
| Shares Outstanding million shares | 83.13 | 82.71+0.8% | 82.04+7.2% | 76.50+9.3% | 69.99+110.7% | 33.22+19.4% | 27.82+14.5% | 24.30+1.4% | 23.97 |
| Market Capitalization | 497.94 | 497.94-48.9% | 974.72-19.1% | 1,204.29+54.4% | 780.17-52.6% | 1,647.02+267.3% | 448.43+137.8% | 188.57+269.3% | 51.06 |
Income statement, quarterly
| Metric | 2026Q39/30/2026 | 2026Q26/30/2026 | 2026Q13/31/2026 | 2025Q412/31/2025 | 2025Q39/30/2025 | 2025Q26/30/2025 | 2025Q13/31/2025 | 2024Q412/31/2024 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 85.18+16.7% | 49.85-36.1% | 37.88-51.9% | 41.34-66.4% | 73.02-37.8% | 78.02-33.8% | 78.72-16.7% | 123.09+46.2% |
| Cost of Goods Sold Incl. D&A | 49.46-5.3% | 41.27-21.7% | 33.61-39.9% | 64.27-15.4% | 52.22-23.5% | 52.71-20.4% | 55.91-5.8% | 75.95+39.1% |
| Gross Profit | 35.72+71.7% | 8.58-66.1% | 4.28-81.2% | -22.93-148.7% | 20.80-57.6% | 25.32-50.9% | 22.81-35.1% | 47.13+59.1% |
| Selling, General and Administrative Excl. Other | 23.08+2.2% | 23.14-5.9% | 24.68-4.2% | 24.18-23.5% | 22.58-28.6% | 24.58-22.2% | 25.75-14.2% | 31.61+12.0% |
| Research and Development | 2.48-0.4% | 3.19-15.8% | 2.72-37.2% | 2.79-36.7% | 2.49-45.8% | 3.79-17.1% | 4.33-3.6% | 4.41+8.1% |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 12.64 | -14.56-2067.6% | -20.41 | -47.11-403.5% | -1.78-110.2% | 0.74-96.3% | -2.94-157.2% | 15.52+1024.6% |
| Interest Expense | 2.70-9.1% | 2.78-9.7% | 3.15+60.7% | 2.70-23.5% | 2.97+13.4% | 3.08+33.9% | 1.96-44.3% | 3.53+21.7% |
| Unusual Expense | 15.15+1430.3% | 5.32-9.7% | 0.43-99.9% | 4.74+485.2% | 0.99-96.4% | 5.89 | 296.40+10877.8% | 0.81 |
| Net Income Before Taxes | -9.82 | -22.64 | -23.94 | -73.01-752.5% | -5.74 | -8.23-146.5% | -300.17 | 11.19 |
| Income Taxes | 0.60+1.7% | 0.62-24.4% | -0.25-123.1% | -0.10 | 0.59+118.5% | 0.82-5.7% | 1.08+42.1% | -0.17 |
| Consolidated Net Income | -10.42 | -23.26 | -23.69 | -72.91-741.8% | -6.33 | -9.06-153.9% | -301.25 | 11.36 |
| Net Income From Continuing Operations | -10.42 | -23.26 | -23.69 | -72.91-741.8% | -6.33 | -9.06-153.9% | -301.25 | 11.36 |
| Net Income | -10.42 | -23.26 | -23.69 | -72.91-741.8% | -6.33 | -9.06-153.9% | -301.25 | 11.36 |
| EPS (Recurring) per share | 0.00 | -0.24 | -0.28 | -0.84-700.0% | -0.07-187.5% | -0.06-128.6% | -1.14 | 0.14 |
| EPS (Basic, Before Extraordinaries) per share | -0.13 | -0.28 | -0.29 | -0.88-728.6% | -0.08 | -0.11-150.0% | -3.67 | 0.14 |
| EPS (Diluted) per share | -0.13 | -0.28 | -0.29 | -0.88-728.6% | -0.08 | -0.11-152.4% | -3.67 | 0.14 |
| EBITDA | 19.11+330.4% | -9.39-221.5% | -13.95-497.4% | -18.07-186.7% | 4.44-81.1% | 7.73-71.0% | 3.51-69.5% | 20.85+215.0% |
| Non-Operating Income (Expense) | -4.61 | 0.01 | 0.04-96.5% | -18.46 | 0.00 | 0.00 | 1.13 | 0.00-100.0% |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 1.75-16.3% | 2.91+14.6% | 1.83+11.6% | 0.99-50.7% | 2.09+0.5% | 2.54+8.1% | 1.64-55.9% | 2.01-37.0% |
| Price To Earnings Ratio ratio statement ratio, not the snapshot | - | - | - | - | - | - | 41.09 | 1,060.71 |
| Price To Sales Ratio ratio | 2.12 | 2.60 | 1.23 | 0.86 | 1.63 | 1.22 | 1.20 | 2.18 |
| Gross Margin % | 41.93 | 17.22 | 11.29 | -55.47 | 28.49 | 32.45 | 28.98 | 38.29 |
| Operating Margin % | 14.84 | -29.20 | -53.87 | -113.96 | -2.44 | 0.95 | -3.73 | 12.61 |
| Net Margin % | -12.23 | -46.67 | -62.54 | -176.38 | -8.67 | -11.61 | -382.67 | 9.23 |
| Shares Outstanding million shares | 83.13+0.7% | 82.99+0.9% | 82.83+0.8% | 82.71+0.8% | 82.56+7.0% | 82.25+6.7% | 82.17+8.0% | 82.04+7.2% |
| Market Capitalization | 497.94-13.1% | 525.44+8.0% | 283.26-46.0% | 233.89-76.0% | 573.23-73.1% | 486.47-73.2% | 524.65-61.1% | 974.72-19.1% |
Balance sheet, annual
| Metric | 2025FY12/31/2025 | 2024FY12/31/2024 | 2023FY12/31/2023 | 2022FY12/31/2022 | 2021FY12/31/2021 | 2020FY12/31/2020 | 2019FY12/31/2019 | 2018FY12/31/2018 | 2017FY12/31/2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 158.57-28.3% | 221.28+58.1% | 139.97-50.5% | 282.56+269.1% | 76.56+364.0% | 16.50+354.5% | 3.63+9.0% | 3.33-68.8% | 10.69 |
| Short Term Receivables | 35.27-67.7% | 109.10+55.9% | 70.00+22.1% | 57.35+180.7% | 20.43+30.1% | 15.70-51.3% | 32.25+26.1% | 25.57-4.4% | 26.76 |
| Inventories | 38.25-19.6% | 47.55+21.3% | 39.19+73.9% | 22.54+88.0% | 11.99-8.5% | 13.10+49.4% | 8.77+19.8% | 7.32-17.8% | 8.91 |
| Other Current Assets | 9.93-68.5% | 31.52+83.5% | 17.18+137.3% | 7.24+128.4% | 3.17+73.2% | 1.83+64.9% | 1.11+6.7% | 1.04-19.4% | 1.29 |
| Total Current Assets | 242.02-40.9% | 409.45+53.7% | 266.33-28.0% | 369.69+229.6% | 112.15+138.0% | 47.12+2.9% | 45.77+22.9% | 37.25-21.8% | 47.66 |
| Net Property, Plant & Equipment | 122.55-74.5% | 480.13+10.5% | 434.44+60.2% | 271.21+291.3% | 69.31+38.0% | 50.22-12.9% | 57.65-6.6% | 61.70-18.9% | 76.07 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0.00 | - | - | - | - | - | - | - | - |
| Other Assets | 42.12+656.2% | 5.57+144.3% | 2.28-9.5% | 2.52+68.0% | 1.50+1775.0% | 0.080.0% | 0.08+14.3% | 0.07-22.2% | 0.09 |
| Total Assets | 406.68-54.6% | 895.14+27.3% | 703.05+9.3% | 643.42+251.7% | 182.95+87.8% | 97.42-5.9% | 103.50+4.5% | 99.02-20.0% | 123.81 |
| Short Term Debt Incl. Current Port. of LT Debt | 34.57+27.8% | 27.06+1347.1% | 1.87-21.1% | 2.37+5.3% | 2.25-15.1% | 2.65-36.3% | 4.16-0.5% | 4.18+11.5% | 3.75 |
| Accounts Payable | 13.24-70.2% | 44.36-13.2% | 51.09-6.7% | 54.73+213.8% | 17.44+226.0% | 5.35-57.5% | 12.60+1.7% | 12.39+16.3% | 10.65 |
| Other Current Liabilities | 14.21-63.3% | 38.69+54.0% | 25.13+15.0% | 21.85+29.5% | 16.87+185.0% | 5.92-56.7% | 13.68+110.8% | 6.49-9.5% | 7.17 |
| Total Current Liabilities | 62.02-43.7% | 110.11+41.0% | 78.09-1.1% | 78.94+116.0% | 36.55+162.4% | 13.93-54.2% | 30.43+31.9% | 23.07+7.0% | 21.57 |
| Long Term Debt | 109.14-35.9% | 170.33+24.4% | 136.90+17.0% | 117.04+801.0% | 12.99+129.5% | 5.66+31.9% | 4.29 | 0.00 | 0.00 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 5.00-49.9% | 9.99+2.0% | 9.79+71.8% | 5.70+338.5% | 1.30 |
| Total Liabilities | 171.16-39.0% | 280.44+30.4% | 214.99+9.7% | 195.98+259.3% | 54.55+84.5% | 29.57-33.6% | 44.51+54.7% | 28.77+25.8% | 22.87 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 235.52-61.7% | 614.71+25.9% | 488.06+9.1% | 447.44+248.4% | 128.41+89.3% | 67.85+15.0% | 58.99-16.0% | 70.25-30.4% | 100.94 |
| Total Shareholders Equity | 235.52-61.7% | 614.71+25.9% | 488.06+9.1% | 447.44+248.4% | 128.41+89.3% | 67.85+15.0% | 58.99-16.0% | 70.25-30.4% | 100.94 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 235.52-61.7% | 614.71+25.9% | 488.06+9.1% | 447.44+248.4% | 128.41+89.3% | 67.85+15.0% | 58.99-16.0% | 70.25-30.4% | 100.94 |
| Total Liabilities & Stockholders Equity | 406.68-54.6% | 895.14+27.3% | 703.05+9.3% | 643.42+251.7% | 182.95+87.8% | 97.42-5.9% | 103.50+4.5% | 99.02-20.0% | 123.81 |
| Book Value Per Share per share | 2.85-61.9% | 7.49+17.4% | 6.38-0.2% | 6.39+65.1% | 3.87+58.6% | 2.44+0.4% | 2.43-17.1% | 2.93-31.4% | 4.27 |
| Tangible Book Value Per Share per share | 2.85-61.9% | 7.49+17.4% | 6.38-0.2% | 6.39+65.1% | 3.87+58.6% | 2.44+0.4% | 2.43-17.1% | 2.93-31.4% | 4.27 |
| Full-Time Employees people | 854+54.2% | 554+1.1% | 548+2.8% | 533+27.5% | 418+44.1% | 290-4.6% | 304+2.7% | 296+12.1% | 264 |
| Price to Book Ratio ratio | 2.70 | 1.81 | 2.70 | 2.64 | 12.88 | 6.84 | 3.20 | 0.73 | 1.14 |
| Return on Assets % | -59.85 | 1.67 | -6.80 | -20.02 | -26.46 | -21.71 | -14.38 | -30.91 | -14.95 |
| Return on Equity % | -91.64 | 2.43 | -9.79 | -28.74 | -37.80 | -34.39 | -22.54 | -40.23 | -17.85 |
| Return on Invested Capital % | -113.03 | 1.70 | -7.33 | -14.66 | -26.23 | -29.67 | -23.02 | -49.02 | -19.14 |
| Quick Ratio ratio | 3.29 | 3.29 | 2.91 | 4.40 | 2.74 | 2.44 | 1.22 | 1.30 | 1.80 |
| Current Ratio ratio | 3.90 | 3.72 | 3.41 | 4.68 | 3.07 | 3.38 | 1.50 | 1.61 | 2.21 |
Cash flow, annual
| Metric | TTM | 2025FY12/31/2025 | 2024FY12/31/2024 | 2023FY12/31/2023 | 2022FY12/31/2022 | 2021FY12/31/2021 | 2020FY12/31/2020 | 2019FY12/31/2019 | 2018FY12/31/2018 |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | -130.29 | -389.55-3011.4% | 13.38 | -45.81 | -82.74 | -37.09 | -21.81 | -14.56 | -34.44 |
| Depreciation | 47.13 | 48.69+99.5% | 24.41+34.3% | 18.18+53.3% | 11.86+7.2% | 11.06-1.0% | 11.17+0.1% | 11.16+3.4% | 10.79 |
| Other Funds (Non Cash) | 42.99 | 325.59+454.5% | 58.72+262.7% | 16.19+10.6% | 14.64+960.9% | 1.38-74.2% | 5.34+41.6% | 3.77-73.9% | 14.46 |
| Funds from Operations | -41.42 | -15.69-116.3% | 96.51 | -11.45 | -56.23 | -24.66 | -5.30-1532.4% | 0.37 | -9.19 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 71.75 | 48.56 | -50.96 | -31.17 | -38.16-732.8% | 6.03 | -4.62 | -1.42-363.0% | 0.54 |
| Cash from Operating Activities | 30.33 | 32.87-27.8% | 45.55 | -42.61 | -94.40 | -18.63 | -9.92 | -1.05 | -8.65 |
| Capital Expenditures | -10.38 | -37.45 | -86.26 | -175.46 | -177.97 | -13.78 | -3.42 | -2.11 | -3.59 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Sale of Fixed Assets and Businesses | 8.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1.47 | -37.45 | -86.26 | -175.46 | -177.97 | -13.78 | -3.42 | -2.11 | -3.59 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 1.61 | 1.87-98.2% | 104.20+36.2% | 76.52-80.4% | 390.64+310.4% | 95.19+446.8% | 17.41 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 1.61 | 1.87-98.2% | 104.20+36.2% | 76.52-80.4% | 390.64+310.4% | 95.19+446.8% | 17.41 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.35 | 0.15 | 0.00-100.0% | 74.86-80.8% | 390.09+319.9% | 92.89+529.8% | 14.75 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -36.09 | -59.23-1537.6% | 4.12 | -0.62-100.6% | 99.81 | 0.00-100.0% | 0.54 | -1.06-346.5% | 0.43 |
| Change in Long Term Debt | -36.09 | -59.23-1537.6% | 4.12 | -0.62-100.6% | 99.81 | 0.00-100.0% | 3.66 | 0.00-100.0% | 0.43 |
| Issuance of Long Term Debt | 3.50 | 0.00-100.0% | 168.00 | 0.00-100.0% | 100.00 | 0.00-100.0% | 3.66 | 0.00-100.0% | 56.72 |
| Reduction of Long Term Debt | -39.59 | -59.23 | -163.88 | -0.62 | -0.18 | 0.00 | 0.00 | 0.00 | -56.28 |
| Net Financing Active Other Cash Flow | -0.31 | -0.77-105.6% | 13.69 | -0.42 | -12.09 | -2.71-132.8% | 8.26+82.3% | 4.53+1.8% | 4.45 |
| Other Financing Activities Uses | -0.31 | -0.77 | -1.29 | -0.42 | -12.09 | -2.71 | -1.42 | -0.47 | -0.55 |
| Cash from Financing Activities | -34.79 | -58.13-147.6% | 122.02+61.7% | 75.48-84.2% | 478.37+417.3% | 92.47+252.9% | 26.20+655.0% | 3.47-28.9% | 4.88 |
| Net Change in Cash | -5.93 | -62.71-177.1% | 81.31 | -142.59-169.2% | 206.00+242.9% | 60.07+367.1% | 12.86+4048.4% | 0.31 | -7.37 |
| Free Cash Flow | 19.95 | -4.58 | -40.71 | -218.07 | -272.37 | -32.41 | -13.34 | -3.17 | -12.25 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow ratio | 22.82 | - | - | - | - | - | - | - | - |
| Deferred Taxes & Investment Tax Credit | - | -0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet, quarterly
| Metric | 2026Q39/30/2026 | 2026Q26/30/2026 | 2026Q13/31/2026 | 2025Q412/31/2025 | 2025Q39/30/2025 | 2025Q26/30/2025 | 2025Q13/31/2025 | 2024Q412/31/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 146.50-3.9% | 153.42-8.7% | 175.58-8.8% | 158.57-28.3% | 152.43+33.9% | 168.03+83.1% | 192.43+89.4% | 221.28+58.1% |
| Short Term Receivables | 62.25-10.0% | 40.28-47.1% | 36.44-52.9% | 35.27-67.7% | 69.15-40.0% | 76.17-34.9% | 77.36-7.9% | 109.10+55.9% |
| Inventories | 29.31-31.9% | 27.95-46.4% | 31.05-45.3% | 38.25-19.6% | 43.04-9.3% | 52.12-1.7% | 56.74+24.0% | 47.55+21.3% |
| Other Current Assets | 17.15+19.9% | 25.48+80.1% | 9.47-45.4% | 9.93-68.5% | 14.30-51.3% | 14.15-47.2% | 17.36-26.8% | 31.52+83.5% |
| Total Current Assets | 255.21-8.5% | 247.13-20.4% | 252.55-26.6% | 242.02-40.9% | 278.92-8.8% | 310.47+7.6% | 343.89+34.8% | 409.45+53.7% |
| Net Property, Plant & Equipment | 103.32-42.1% | 105.42-41.5% | 116.62-42.9% | 122.55-74.5% | 178.35-62.2% | 180.22-60.5% | 204.32-53.5% | 480.13+10.5% |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | - | - | - | 0.00 | - | - | - | - |
| Other Assets | 35.58+4.2% | 40.38+17.2% | 41.31+510.2% | 42.12+656.2% | 34.13+612.5% | 34.45+898.6% | 6.77+103.9% | 5.57+144.3% |
| Total Assets | 394.11-19.8% | 392.94-25.2% | 410.48-26.0% | 406.68-54.6% | 491.39-37.2% | 525.13-29.9% | 554.98-20.5% | 895.14+27.3% |
| Short Term Debt Incl. Current Port. of LT Debt | 33.17-5.8% | 33.03-5.2% | 34.25+54.4% | 34.57+27.8% | 35.23+6.5% | 34.85+925.0% | 22.18+644.3% | 27.06+1347.1% |
| Accounts Payable | 37.19+94.7% | 20.96-22.4% | 13.61-65.9% | 13.24-70.2% | 19.10-54.8% | 27.00-52.8% | 39.93-10.7% | 44.36-13.2% |
| Other Current Liabilities | 51.55+214.1% | 44.66+175.8% | 39.94+106.6% | 14.21-63.3% | 16.41-43.3% | 16.19-28.9% | 19.33+21.6% | 38.69+54.0% |
| Total Current Liabilities | 121.90+72.3% | 98.65+26.4% | 87.80+7.8% | 62.02-43.7% | 70.74-32.2% | 78.05-6.4% | 81.43+28.1% | 110.11+41.0% |
| Long Term Debt | 82.90-27.9% | 92.08-33.4% | 94.57-40.4% | 109.14-35.9% | 114.92-32.7% | 138.32-6.1% | 158.71+10.8% | 170.33+24.4% |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 4.87 | 9.74 | 14.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 209.67+12.9% | 200.47-7.3% | 196.98-18.0% | 171.16-39.0% | 185.66-32.5% | 216.36-6.3% | 240.14+16.1% | 280.44+30.4% |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 184.44-39.7% | 192.46-37.7% | 213.50-32.2% | 235.52-61.7% | 305.73-39.8% | 308.77-40.4% | 314.83-35.9% | 614.71+25.9% |
| Total Shareholders Equity | 184.44-39.7% | 192.46-37.7% | 213.50-32.2% | 235.52-61.7% | 305.73-39.8% | 308.77-40.4% | 314.83-35.9% | 614.71+25.9% |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 184.44-39.7% | 192.46-37.7% | 213.50-32.2% | 235.52-61.7% | 305.73-39.8% | 308.77-40.4% | 314.83-35.9% | 614.71+25.9% |
| Total Liabilities & Stockholders Equity | 394.11-19.8% | 392.94-25.2% | 410.48-26.0% | 406.68-54.6% | 491.39-37.2% | 525.13-29.9% | 554.98-20.5% | 895.14+27.3% |
| Book Value Per Share per share | 2.22-40.0% | 2.32-38.1% | 2.58-32.6% | 2.85-61.9% | 3.70-43.8% | 3.75-44.2% | 3.83-40.7% | 7.49+17.4% |
| Tangible Book Value Per Share per share | 2.22-40.0% | 2.32-38.1% | 2.58-32.6% | 2.85-61.9% | 3.70-43.8% | 3.75-44.2% | 3.83-40.7% | 7.49+17.4% |
| Full-Time Employees people | - | - | - | 854+54.2% | - | - | - | 554+1.1% |
| Price to Book Ratio ratio | 2.70 | 2.46 | 1.20 | 0.76 | 1.85 | 1.55 | 0.85 | 1.81 |
| Return on Assets % | -29.43 | -27.49 | -23.20 | -59.85 | -47.92 | -48.98 | -45.66 | 1.67 |
| Return on Equity % | -53.16 | -50.36 | -42.40 | -91.64 | -75.06 | -75.47 | -70.97 | 2.43 |
| Return on Invested Capital % | -3.90 | -8.18 | -7.69 | -21.16 | -1.51 | -2.03 | -63.62 | 1.45 |
| Quick Ratio ratio | 1.85 | 2.22 | 2.52 | 3.29 | 3.33 | 3.31 | 3.53 | 3.29 |
| Current Ratio ratio | 2.09 | 2.51 | 2.88 | 3.90 | 3.94 | 3.98 | 4.22 | 3.72 |
Cash flow, quarterly
| Metric | 2026Q39/30/2026 | 2026Q26/30/2026 | 2026Q13/31/2026 | 2025Q412/31/2025 | 2025Q39/30/2025 | 2025Q26/30/2025 | 2025Q13/31/2025 | 2024Q412/31/2024 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -10.42 | -23.26 | -23.69 | -72.91-741.8% | -6.33 | -9.06-153.9% | -301.25 | 11.36 |
| Depreciation | 6.47+4.0% | 5.17-26.0% | 6.46+0.2% | 29.04+444.8% | 6.22+2.1% | 6.99+5.4% | 6.45+1.4% | 5.33+1.9% |
| Other Funds (Non Cash) | 7.86+151.1% | 3.52-32.6% | 3.58-98.8% | 28.03+551.9% | 3.13-90.2% | 5.22-26.0% | 289.21+1767.1% | 4.30-29.4% |
| Funds from Operations | 4.18+38.9% | -15.17-580.1% | -14.17 | -16.26-177.5% | 3.01-88.0% | 3.16-89.6% | -5.60-128.0% | 20.99+94.4% |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -7.94-166.1% | -1.03 | 48.32+330.3% | 32.40+120.6% | 12.02 | -7.09 | 11.23 | 14.69 |
| Cash from Operating Activities | -3.75-124.9% | -16.20 | 34.15+506.6% | 16.14-54.8% | 15.04-27.6% | -3.93-157.5% | 5.63 | 35.68 |
| Capital Expenditures | -4.75 | -1.80 | -1.37 | -2.46 | -9.10 | -12.88 | -13.00 | -14.75 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 8.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 4.16 | -1.80 | -1.37 | -2.46 | -9.10 | -12.88 | -13.00 | -14.75 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 0.76-36.1% | 0.37+68.2% | 0.00 | 0.48-99.5% | 1.19+310.3% | 0.22-97.5% | -0.02-101.4% | 93.83+23.1% |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 0.76-36.1% | 0.37+68.2% | 0.00 | 0.48-99.5% | 1.19+310.3% | 0.22-97.5% | -0.02-101.4% | 93.83+23.1% |
| Proceedsfrom Stock Options | 0.00 | 0.17 | 0.00 | 0.18 | 0.00 | -0.01 | -0.02 | 0.00-100.0% |
| Issuance or Reduction of Debt, Net | -8.08 | -4.52 | -15.57 | -7.92 | -22.65-297.1% | -7.76 | -20.90 | -7.37 |
| Change in Long Term Debt | -8.08 | -4.52 | -15.57 | -7.92 | -22.65-297.1% | -7.76 | -20.90 | -7.37 |
| Issuance of Long Term Debt | 0.00 | 3.50 | 0.00 | 0.00 | 0.00-100.0% | 0.00 | 0.00 | 0.00 |
| Reduction of Long Term Debt | -8.08 | -8.02 | -15.57 | -7.92 | -22.65 | -7.76 | -20.90 | -7.37 |
| Net Financing Active Other Cash Flow | -0.01 | -0.01 | -0.20 | -0.09 | -0.07-100.7% | -0.05 | -0.56-114.5% | -0.00 |
| Other Financing Activities Uses | -0.01 | -0.01 | -0.20 | -0.09 | -0.07 | -0.05 | -0.56 | -0.00 |
| Cash from Financing Activities | -7.33 | -4.16 | -15.77 | -7.53-108.7% | -21.53-199.4% | -7.59-187.8% | -21.48-508.4% | 86.46+14.4% |
| Net Change in Cash | -6.92 | -22.16 | 17.01 | 6.14-94.3% | -15.60-170.6% | -24.40 | -28.84 | 107.39+138.6% |
| Free Cash Flow | -8.50-243.3% | -18.00 | 32.78 | 13.67-34.7% | 5.93 | -16.82 | -7.37 | 20.93 |
| Price to Free Cash Flow ratio | 22.82 | 15.29 | 7.96 | - | 213.59 | - | - | - |
Revenue breakdown
USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.
| Name | 2024 | 2025 | vs 2024 | 2025 share |
|---|---|---|---|---|
| Energy Industrial | 145.87 | 102.20 | -29.9% | 37.7% |
| Thermal Barrier | 306.83 | 168.91 | -45.0% | 62.3% |
| Total | 452.70 | 271.10 | -40.1% | 100.0% |
| Name | 2024 | 2025 | vs 2024 | 2025 share |
|---|---|---|---|---|
| Energy Industrial | 145.87 | 102.20 | -29.9% | 37.7% |
| Thermal Barrier | 306.83 | 168.91 | -45.0% | 62.3% |
| Total | 452.70 | 271.10 | -40.1% | 100.0% |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 7.83% | 6.4M | 81.9M | 1.12M |
| 2026-10-15 | 7.52% | 6.1M | 81.8M | 1.13M |
| 2026-09-30 | 7.46% | 6.1M | 81.8M | 1.17M |
| 2026-09-15 | 13.04% | 9.1M | 69.5M | 1.28M |
| 2026-08-31 | 12.09% | 8.4M | 69.5M | 1.37M |
| 2026-08-14 | 11.64% | 8.1M | 69.5M | 1.51M |
| 2026-07-31 | 12.75% | 8.8M | 69.4M | 1.51M |
| 2026-07-15 | 11.85% | 8.2M | 69.4M | 1.63M |
| 2026-06-30 | 10.24% | 7.1M | 69.4M | 1.67M |
| 2026-06-15 | 10.27% | 7.1M | 69.2M | 1.55M |
| 2026-05-29 | 10.22% | 7.1M | 69.4M | 1.62M |
| 2026-05-15 | 11.15% | 7.7M | 69.4M | 1.75M |
| 2026-04-30 | 11.53% | 8.0M | 69.4M | 1.52M |
| 2026-04-15 | 10.14% | 7.0M | 69.2M | 1.52M |
| 2026-03-31 | 9.01% | 6.2M | 69.2M | 1.56M |
| 2026-03-13 | 10.20% | 7.1M | 69.2M | 1.76M |
| 2026-02-27 | 10.79% | 7.4M | 69.0M | 1.79M |
| 2026-02-13 | 10.77% | 7.4M | 69.0M | 1.80M |
| 2026-01-30 | 11.00% | 7.6M | 69.0M | 2.37M |
| 2026-01-15 | 12.65% | 8.7M | 69.0M | 2.37M |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 2.50 | 3.40 | 4.20 | 3.73 | 9.137 | 47.00 | 40.00 | 0.969 | -0.015 | 0.001 |
| call | 5.00 | 0.80 | 1.50 | 1.36 | 2.890 | 747 | 231 | 0.781 | -0.033 | 0.003 |
| call | 7.50 | 0.00 | 0.05 | 0.05 | 1.161 | 1,604 | 50.00 | 0.109 | -0.012 | 0.002 |
| call | 10.00 | 0.00 | 0.70 | 0.03 | 2.125 | 313 | 0.00 | 0.068 | -0.016 | 0.001 |
| call | 12.50 | 0.00 | 0.10 | 0.12 | 2.416 | 155 | 0.00 | 0.056 | -0.015 | 0.001 |
| call | 15.00 | 0.00 | 0.15 | 0.00 | 2.904 | 0.00 | 0.00 | 0.049 | -0.017 | 0.001 |
| put | 2.50 | 0.00 | 0.50 | 0.03 | 3.768 | 1,705 | 0.00 | -0.031 | -0.015 | 0.001 |
| put | 5.00 | 0.00 | 0.75 | 0.28 | 1.960 | 312 | 0.00 | -0.219 | -0.032 | 0.003 |
| put | 7.50 | 0.90 | 1.70 | 2.10 | 1.811 | 33.00 | 0.00 | -0.891 | -0.011 | 0.002 |
| put | 10.00 | 3.20 | 4.10 | 3.69 | 2.472 | 0.00 | 1.00 | -0.932 | -0.015 | 0.001 |
| put | 12.50 | 5.80 | 6.60 | 6.20 | 3.208 | 0.00 | 4.00 | -0.944 | -0.016 | 0.001 |
| put | 15.00 | 8.20 | 9.30 | 8.71 | 4.867 | 0.00 | 1.00 | -0.951 | -0.017 | 0.001 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-04 | SEC |
| 2026-11-06 | 3 | Initial statement of beneficial ownership of securities | 2026-11-04 | SEC |
| 2026-11-05 | S-3 | Registration statement for specified transactions by certain issuers including face-amount certificate companies | SEC | |
| 2026-11-05 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-11-05 | 8-K | Current report | 2026-11-02 | SEC |
| 2026-10-19 | SCHEDULE 13G | SEC | ||
| 2026-10-01 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-30 | SEC |
| 2026-09-24 | SCHEDULE 13D/A | SEC | ||
| 2026-09-24 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-23 | SEC |
| 2026-09-15 | 8-K | Current report | 2026-09-15 | SEC |
| 2026-08-13 | SCHEDULE 13G/A | SEC | ||
| 2026-08-10 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-07 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-08-06 | 8-K | Current report | 2026-08-06 | SEC |
| 2026-06-26 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-23 | SEC |
| 2026-05-18 | 8-K | Current report | 2026-05-12 | SEC |
| 2026-05-14 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-13 | SEC |
| 2026-05-14 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-13 | SEC |
| 2026-05-14 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-13 | SEC |
| 2026-05-14 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-13 | SEC |
| 2026-05-14 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-13 | SEC |
| 2026-05-08 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-03-31 | SEC |
| 2026-05-07 | 8-K | Current report | 2026-05-07 | SEC |
| 2026-04-21 | 8-K | Current report | 2026-04-21 | SEC |
| 2026-03-27 | ARS | Annual report to security holders. | 2025-12-31 | SEC |
| 2026-03-27 | DEFA14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | SEC | |
| 2026-03-27 | DEF 14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | 2026-05-13 | SEC |
| 2026-03-26 | SCHEDULE 13G/A | SEC | ||
| 2026-03-23 | 10-K/A | 2025-12-31 | SEC | |
| 2026-03-13 | PRE 14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | 2026-05-13 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 58.09M | 1 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 183.61K | 1 |
Institutional holders
| Manager | % owned |
|---|---|
| KIM, LLC | 14.82% |
| AIGH Capital Management LLC | 8.62% |
| BlackRock, Inc. | 6.37% |
| OAKTOP CAPITAL MANAGEMENT II, L.P. | 6.24% |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.27% |
| NEEDHAM INVESTMENT MANAGEMENT LLC | 3.93% |
| GEORGE KAISER FAMILY FOUNDATION | 3.82% |
| STATE STREET CORP | 3.08% |
| AMERICAN CENTURY COMPANIES INC | 3.01% |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 2.48% |
Funds
| Fund | % owned |
|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 3.19% |
| Avantis U.S. Small Cap Value ETF | 3.08% |
| Needham Aggressive Growth Fund | 2.50% |
| iShares Russell 2000 ETF | 2.13% |
| Invesco WilderHill Clean Energy ETF | 1.39% |
| Columbia Small Cap Value Discovery Fund | 1.33% |
| State Street(R) SPDR(R) S&P Kensho New Economies Composite ETF | 1.30% |
| VANGUARD EXTENDED MARKET INDEX FUND | 0.98% |
| Fidelity Small Cap Index Fund | 0.89% |
| iShares Russell 2000 Value ETF | 0.76% |
OakChart. ASPN. Cached 15 minutes. Terms