OakChart

Andersons Inc

ANDEConsumer Defensive·Food Distribution·USA·Small·NASD·Nov 13 • 6:27 AM ET

55.15+0.28 (0.51%)
2026-11-13 13:03 CET
Market cap
$1.86B
Revenue, TTM
11,094.89 USD m
Net income, TTM
203.63 USD m
Free cash flow, TTM
-293.91 USD m
EPS diluted, TTM
5.95
9.27
Compare

Price

ANDE against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 44Sales 3,053Price3,0243,07860.0070.0080.00567K1.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26ANDEclose 55.1520-day 60.5850-day 65.01200-day 69.0655.1552w high 82.1152-week range, not 6 months

32.8% under the 52-week high of 82.11 on 5 May 2026. 52-week low 47.67 on 14 Nov 2025. Last 15 sessions, 24.0% high to low

Volume 0.03× normal · the line is the 50-bar volume average

Setup. RS line 44
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 0 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 3 of 4 — fails: EPS Growth Next Year: High (>25%)
Quality 3 of 5 — fails: Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1)
Value 3 of 4 — fails: Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Yield: Over 2%; Payout Ratio: Low (<20%)
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

ANDE
52-week range, 22% of the way up
47.6782.11

Andersons, Inc. is a North American agriculture and renewable fuels company, which engages in the provision of railcar leasing and repair, turf products production, and consumer retailing. It operates through the following segments: Agribusiness, Renewables, and Other. The Agribusiness segment consists of commodity merchandising, the operation of terminal grain elevator facilities, and the manufacturing and distribution of plant nutrient products. The Renewables segment operates a merchandising portfolio of ethanol, ethanol co-products, and renewable feedstocks. The Others segment includes functions that provide support and services to the operating segments. The company was founded by Harold Anderson and Margaret Anderson in 1947 and is headquartered in Maumee, OH.

IndexRUT
Employees2137
IPOFeb 20, 1996
Beta0.64
ATR, 14d2.20
Rel volume0.03
Short float4.31%
Insider own4.24%
Inst own91.79%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.86B
Enterprise Value2.92B
Income203.63M
Sales11.09B
Book / share39.57
Cash / share1.73
Dividend Est.0.80 (1.45%)
Dividend TTM0.80 (1.45%)
Dividend Ex-DateOct 01, 2026
Dividend Gr. 3/5Y3.14% 2.45%
Payout28.16%
Employees2137
IPOFeb 20, 1996

Ratios

Price / earnings9.27
Forward price / earnings8.60
Price / earnings / growth-
Price / sales0.17
Price / book1.39
Price / cash31.85
Price / free cash flow-
Value / cash profit9.60
Value / sales0.26
Quick Ratio0.70
Current Ratio1.43
Debt / equity0.80
Long-term debt / equity0.42
Options and shortYes / Yes

Earnings

Earnings / share5.95
Earnings next year6.41
Earnings next quarter1.87
Earnings this year109.80%
Earnings next year9.51%
Earnings growth, 5 years-
Past earnings growth-2.65% 64.37%
Past sales growth-14.03% 6.42%
Earnings vs last year177.71%
Sales vs last year-4.32%
Earnings vs last quarter130.47%
Sales vs last quarter5.83%
EarningsNov 03 AMC
Surprise22.89% -4.56%

Ownership

Insiders own4.24%
Insider trades-0.37%
Institutions own91.79%
Institution trades0.44%
Return on assets5.75%
Return on equity16.07%
Return on capital10.60%
Gross Margin6.87%
Operating margin1.49%
Profit Margin1.84%
20-day average-8.96%
50-day average-15.17%
200-day average-20.15%

Technical

Shares out34.21M
Shares floating32.24M
Short / float4.31%
Short ratio3.54
Short interest1.39M
52-week high82.11 -32.8%
52-week low47.67 +15.7%
Volatility3.47% 3.89%
Average range2.20
Strength index26.75
Market sensitivity0.64
Relative volume0.03
Avg Volume392.46K
Volume631

Performance

Perf Week0.05%
Perf Month-16.03%
Perf Quarter-19.93%
Perf Half Y-22.82%
Perf YTD3.72%
Perf Year12.26%
Perf 3Y10.54%
Perf 5Y46.33%
Perf 10Y56.90%
Recommendation1.00
Target Price95.00
Prev Close54.87
Price55.15
Change %0.51%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Feb 05, 2026InitiatedThe Benchmark CompanyBuy$75+36.0%
Feb 05, 2026InitiatedThe Benchmark CompanyBuy
Dec 10, 2025UpgradeBMO Capital MarketsMarket Perform → Outperform$65+17.9%
May 06, 2025InitiatedBMO Capital MarketsMarket Perform$45-18.4%
Jun 22, 2023InitiatedROTH MKMBuy$55-0.3%
Nov 04, 2021UpgradeStephensEqual-Weight → Overweight$36 → $48-13.0%
Oct 20, 2021InitiatedLake StreetBuy$42-23.8%
Aug 18, 2021UpgradeSeaport Global SecuritiesNeutral → Buy$45-18.4%
Feb 18, 2021DowngradeSeaport Global SecuritiesBuy → Neutral
Jan 11, 2021DowngradeBMO Capital MarketsOutperform → Market Perform$24 → $26-52.9%

Peers

Mkt cap
TickerCompanyMkt cap
BGBunge Global SA19.21B
ADMArcher Daniels Midland Co33.79B
REXREX American Resources Corp1.33B
GPREGreen Plains Inc961.13M
DARDarling Ingredients Inc8.58B
INGRIngredion Inc5.78B
SEBSeaboard Corp3.55B
CALMCal-Maine Foods Inc3.01B
ALTOAlto Ingredients Inc287.79M
NTRNutrien Ltd33.81B

Insider trading

latest 14 of 72
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Zibbel SarahEVP & Chief HR OfficerNov 09 '26Option Exercise0.003,98109,451Nov 12 08:27 AM
Ayuk Emmanuel NEVP, GC & Corp SecretaryOct 02 '26Option Exercise0.004,17204,235Oct 05 03:16 PM
Zibbel SarahEVP & Chief HR OfficerSep 02 '26Option Exercise0.001,94405,470Sep 03 01:23 PM
Bowe Patrick E.DirectorJul 22 '26Sale80.533,534284,59374,875Jul 27 11:48 AM
Bowe Patrick E.DirectorJul 22 '26Proposed Sale80.533,534284,595Jul 22 04:14 PM
Stout John T JrFormer DirectorJul 22 '26Proposed Sale80.002,000160,000Jul 22 03:57 PM
Stout John T JrFormer DirectorJul 17 '26Proposed Sale77.503,000232,500Jul 17 02:12 PM
Stout John T JrFormer DirectorJul 13 '26Proposed Sale74.682,909217,230Jul 13 04:02 PM
Stout John T JrFormer DirectorJul 10 '26Proposed Sale72.5059142,848Jul 10 04:10 PM
Stout John T JrFormer DirectorJun 12 '26Proposed Sale71.852,000143,699Jun 12 04:35 PM
Stout John T JrFormer DirectorJun 11 '26Proposed Sale72.0853738,708Jun 11 05:19 PM
Rex Anne GVP, Strategy, Planning and DevJun 04 '26Sale73.101,827133,55422,002Jun 05 03:04 PM
Rex Anne GOfficerJun 04 '26Proposed Sale73.101,827133,554Jun 04 01:52 PM
Stout John T JrDirectorMay 07 '26Option Exercise0.003,376026,817May 08 01:53 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
IWMiShares Russell 2000 Index FundAUM: 77.86B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
VXFVanguard Extended Market Index ETFAUM: 30.79B
VDCVanguard Consumer Staples ETFAUM: 8.39B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 1.360 beat 1.107, from 0.590 a year earlier. Sales 2,834 missed 2,969, from 2,678 a year earlier
EPS
1.9700-0.1032024Q4 EPS 1.310 against 0.92024Q42025Q1 EPS 0.010 against -0.10325Q12025Q2 EPS 0.230 against 0.51325Q22025Q3 EPS 0.590 against 0.47325Q32025Q4 EPS 1.970 against 1.55725Q42026Q1 EPS 0.970 against 0.70026Q12026Q2 EPS 1.650 against 1.48326Q22026Q3 EPS 1.360 against 1.10726Q3
Sales, USD millions
3,28202024Q4 sales 3,123 against 2,71724Q42025Q1 sales 2,659 against 2,82825Q12025Q2 sales 3,136 against 2,86425Q22025Q3 sales 2,678 against 2,88625Q32025Q4 sales 2,536 against 3,28225Q42026Q1 sales 2,627 against 2,70726Q12026Q2 sales 3,098 against 3,27726Q22026Q3 sales 2,834 against 2,96926Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-03 16:301.3601.1071.3602,8342,969EPS +22.9% · sales -4.6%vs 2025Q3, year-ago quarter · EPS +130.5% · sales +5.8%3 EPS · 4 salesOpen -4.26% vs SPY +1.15%. Close -11.68% vs SPY +1.65%
2026Q2ended 2026-06-302026-08-03 16:301.6501.4831.6503,0983,277EPS +11.2% · sales -5.5%vs 2025Q2, year-ago quarter · EPS +617.4% · sales -1.2%3 EPS · 4 salesOpen +9.95% vs SPY +0.39%. Close +6.61% vs SPY +1.80%
2026Q1ended 2026-03-312026-05-05 16:300.9700.7000.9722,6272,707EPS +38.6% · sales -2.9%vs 2025Q1, year-ago quarter · EPS +9600.0% · sales -1.2%3Open -5.04% vs SPY +0.61%. Close -13.95% vs SPY +1.39%
2025Q4ended 2025-12-312026-02-17 16:301.9701.5571.9702,5363,282EPS +26.5% · sales -22.7%vs 2024Q4, year-ago quarter · EPS +50.4% · sales -18.8%3Open +1.51% vs SPY +0.17%. Close -3.54% vs SPY +0.50%
2025Q3ended 2025-09-302025-11-04 16:300.5900.4730.5892,6782,886EPS +24.7% · sales -7.2%vs 2024Q3, year-ago quarter · EPS -26.3% · sales +2.2%3Open +2.18% vs SPY -0.04%. Close +4.46% vs SPY +0.35%
2025Q2ended 2025-06-302025-08-04 16:300.2300.5130.2293,1362,864EPS -55.2% · sales +9.5%vs 2024Q2, year-ago quarter · EPS -78.1% · sales +12.2%3Open -8.11% vs SPY +0.10%. Close -0.06% vs SPY -0.51%
2025Q1ended 2025-03-312025-05-06 16:300.010-0.1030.0082,6592,828EPS -109.7% · sales -6.0%vs 2024Q1, year-ago quarter · EPS -93.8% · sales -2.2%3Open -1.43% vs SPY +0.24%. Close -9.82% vs SPY +0.42%
2024Q4ended 2024-12-312025-02-18 16:301.3100.9201.3143,1232,717EPS +42.4% · sales +14.9%vs 2023Q4, year-ago quarter · EPS -12.1% · sales -2.8%2Open +15.60% vs SPY -0.23%. Close +17.27% vs SPY +0.24%
2024Q3ended 2024-09-302024-11-04 16:300.8000.4300.7972,6212,900EPS +86.0% · sales -9.6%vs 2023Q3, year-ago quarter · EPS +185.7% · sales -27.9%1Open -0.68% vs SPY +0.16%. Close -5.26% vs SPY +1.21%
2024Q2ended 2024-06-302024-08-06 16:301.0501.0901.0482,7953,200EPS -3.7% · sales -12.6%vs 2023Q2, year-ago quarter · EPS -34.8% · sales -30.5%1Open -0.61% vs SPY +1.21%. Close -1.01% vs SPY -0.67%
2024Q1ended 2024-03-312024-05-07 16:300.1600.2250.1632,7183,460EPS -28.9% · sales -21.4%vs 2023Q1, year-ago quarter · EPS -136.4% · sales -30.0%2Open -7.13% vs SPY -0.36%. Close -8.35% vs SPY +0.01%
2023Q4ended 2023-12-312024-02-20 16:301.4900.9901.4903,2134,263EPS +50.5% · sales -24.6%vs 2022Q4, year-ago quarter · EPS +473.1% · sales -31.3%3Open +2.23% vs SPY -0.27%. Close +5.53% vs SPY +0.09%
2023Q3ended 2023-09-302023-11-07 16:300.2800.6230.2833,6363,898EPS -55.1% · sales -6.7%vs 2022Q3, year-ago quarter · EPS -44.0% · sales -13.8%3-
2023Q2ended 2023-06-302023-08-01 16:301.6101.0931.6114,0204,134EPS +47.3% · sales -2.8%vs 2022Q2, year-ago quarter · EPS -30.6% · sales -9.7%3-
2023Q1ended 2023-03-312023-05-02 16:30-0.4400.180-0.4393,8813,942EPS -344.4% · sales -1.5%vs 2022Q1, year-ago quarter · EPS -375.0% · sales -2.4%3-
2022Q4ended 2022-12-312023-02-14 16:300.2600.5350.2604,6774,282EPS -51.4% · sales +9.2%vs 2021Q4, year-ago quarter · EPS -69.8% · sales +23.7%2 EPS · 3 sales-

Annual earnings

2025FY EPS 2.790 beat 2.377, from 3.320 a year earlier. Sales 11,009 missed 11,755, from 11,258 a year earlier
EPS
3.81002018FY EPS 1.460 against 1.38520182019FY EPS 0.550 against 0.82720192020FY EPS 0.230 against 0.24020202021FY EPS 3.070 against 2.78320212022FY EPS 3.810 against 3.53520222023FY EPS 2.940 against 2.45720232024FY EPS 3.320 against 2.83020242025FY EPS 2.790 against 2.3772025
Sales, USD millions
17,32502018FY sales 3,045 against 3,31520182019FY sales 8,170 against 8,80420192020FY sales 8,208 against 7,60620202021FY sales 12,612 against 11,93820212022FY sales 17,325 against 16,93020222023FY sales 14,750 against 15,82720232024FY sales 11,258 against 10,85120242025FY sales 11,009 against 11,7552025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2027FYestimate-6.410--12,1748.60
2026FYestimate-5.853--11,6999.42
2025FY2.7902.3772.79011,00911,75519.06
2024FY3.3202.8303.32211,25810,85112.21
2023FY2.9402.4572.94314,75015,82719.57
2022FY3.8103.5353.02117,32516,9309.18
2021FY3.0702.7833.11612,61211,93812.61
2020FY0.2300.2400.2328,2087,606106.57
2019FY0.5500.8270.5538,1708,80445.96
2018FY1.4601.3851.4583,0453,31520.47
2017FY-1.1600.7151.5003,6863,87543.56
2016FY0.4100.6870.4103,9254,009109.02
2015FY-0.4601.764-0.4604,1984,31231.27
2014FY3.8403.9123.8404,5404,80814.36
2013FY3.1803.1783.1805,6055,67717.34
2012FY2.8202.8862.8205,2725,00619.56
2011FY3.3933.2803.3934,5764,51316.25
2010FY2.3201.9972.3203,3943,30423.77

Quarterly results

2026Q3 revenue 2,834, from 2,678 a year earlier. Operating margin 0.9%, from -0.1% a year earlier
Revenue, USD millions
3,13602024Q4 revenue 3,12324Q42025Q1 revenue 2,65925Q12025Q2 revenue 3,13625Q22025Q3 revenue 2,67825Q32025Q4 revenue 2,53625Q42026Q1 revenue 2,62726Q12026Q2 revenue 3,09826Q22026Q3 revenue 2,83426Q3
Operating margin
3.50-1.62024Q4 operating margin 0.2%24Q42025Q1 operating margin -1.6%25Q12025Q2 operating margin 1.9%25Q22025Q3 operating margin -0.1%25Q32025Q4 operating margin 3.2%25Q42026Q1 operating margin 3.5%26Q12026Q2 operating margin -1.0%26Q22026Q3 operating margin 0.9%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 5.85 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-045.85+6.4%
2026Q4Eper share2026-11-041.87+5.4%
2026FYRper share2026-11-045.85+6.4%
2026Q4Rper share2026-11-041.87+5.4%
2026FYSUSD millions2026-11-0411,699-0.6%
2026Q4SUSD millions2026-11-043,053-0.8%
2026Q3Eper share2026-10-181.110.0%
2026Q3Rper share2026-10-181.110.0%
2026Q3SUSD millions2026-10-182,9690.0%
2026Q2Eper share2026-07-201.48+2.3%
2026Q2Rper share2026-07-201.48+2.3%
2026Q2SUSD millions2026-07-203,277-0.1%
2026Q1Eper share2026-05-040.700.0%
2026Q1Rper share2026-05-040.700.0%
2026Q1SUSD millions2026-04-172,707+0.5%
2025FYEper share2026-02-032.38+1.6%
2025Q4Eper share2026-02-031.56+2.4%
2025FYRper share2026-02-032.38+1.6%
2025Q4Rper share2026-02-031.56+2.4%
2025FYSUSD millions2026-02-0311,7550.0%
2025Q4SUSD millions2026-02-033,2820.0%
2025Q3Eper share2025-10-190.470.0%
2025Q3Rper share2025-10-190.470.0%
2025Q3SUSD millions2025-10-192,8860.0%
2025Q2Eper share2025-07-210.510.0%
2025Q2Rper share2025-07-210.510.0%
2025Q2SUSD millions2025-07-212,8640.0%
2025Q1SUSD millions2025-05-052,8280.0%
2025Q1Eper share2025-05-02-0.10+3.3%
2025Q1Rper share2025-05-02-0.10+3.3%
2024FYEper share2025-01-242.93-0.8%
2024Q4Eper share2025-01-240.92-2.6%
2024FYRper share2025-01-242.93-0.8%
2024Q4Rper share2025-01-240.92-2.6%
2024FYSUSD millions2025-01-2410,851-0.1%
2024Q4SUSD millions2025-01-242,717-0.3%
2024Q3Eper share2024-10-210.430.0%
2024Q3Rper share2024-10-210.430.0%
2024Q3SUSD millions2024-10-212,9000.0%
2024Q2Eper share2024-07-221.090.0%
2024Q2Rper share2024-07-221.090.0%
2024Q2SUSD millions2024-07-223,2000.0%
2024Q1Eper share2024-05-060.230.0%
2024Q1Rper share2024-05-060.230.0%
2024Q1SUSD millions2024-05-063,4600.0%
2023FYSUSD millions2024-02-2015,827+0.2%
2023FYEper share2024-02-022.46+0.1%
2023FYRper share2024-02-022.46+0.1%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share1.51.4580.5530.2323.1163.0212.9433.3222.7885.9497-
Sales USD millions3,6863,0458,1708,06512,61217,32514,75011,25811,00911,095-
Shares million shares282833343434343434-34
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.7971.3140.0080.2290.5891.970.9721.651.358
Sales USD millions2,6213,1232,6593,1362,6782,5362,6273,0982,834
Shares million shares343434343434343434

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue11,094.8911,008.93-2.2%11,257.55-23.7%14,750.11-14.9%17,325.38+37.4%12,612.05+56.4%8,064.62-1.3%8,170.19+168.3%3,045.38
Cost of Goods Sold Incl. D&A10,332.2010,312.40-2.4%10,570.24-24.1%13,918.17-16.4%16,654.75+36.8%12,170.41+58.8%7,661.86+0.1%7,654.24+178.6%2,747.61
Gross Profit762.69696.53+1.3%687.31-17.4%831.94+24.1%670.63+51.8%441.64+9.7%402.76-21.9%515.95+73.3%297.77
Selling, General and Administrative Excl. Other596.94585.23+16.8%501.22+1.8%492.26+5.5%466.56+10.1%423.75+12.2%377.69-13.5%436.84+73.8%251.37
Research and Development-0.000.000.00---0.00-
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income165.75111.30-40.2%186.09-45.2%339.68+66.5%204.07+1040.7%17.89-28.6%25.07-68.3%79.11+70.5%46.40
Interest Expense63.8955.15+76.8%31.19-33.5%46.87-17.7%56.97+47.7%38.57+13.9%33.86-43.0%59.42+104.1%29.12
Unusual Expense35.1518.13-28.36-145.9%61.84+7090.7%0.86-94.6%15.90+99.0%7.99+1.0%7.91-39.4%13.05
Net Income Before Taxes239.46141.47-29.5%200.76+18.4%169.56-12.9%194.58+21.0%160.77-27.08-196.3%28.11-47.1%53.16
Income Taxes41.2322.17-26.2%30.06-18.8%37.03-6.6%39.63+35.6%29.23-10.91-183.6%13.05+9.4%11.93
Consolidated Net Income198.24119.30-30.1%170.70+28.8%132.53-14.5%154.95+17.8%131.54-16.17-207.4%15.06-63.5%41.23
Net Income From Continuing Operations203.6395.71-16.1%114.01+12.7%101.19-15.0%119.06+19.5%99.66+1633.2%5.75-68.6%18.31-55.9%41.48
Net Income203.6395.71-16.1%114.01+12.7%101.19-2.7%103.99-1.4%105.48+1268.1%7.71-57.9%18.31-55.9%41.48
EPS (Recurring) per share6.673.16+15.3%2.74-34.8%4.20+38.2%3.04-11.6%3.44+760.0%0.40-44.4%0.72-59.6%1.78
EPS (Basic, Before Extraordinaries) per share5.992.81-16.1%3.35+11.7%3.00-2.6%3.08-2.8%3.17+1278.3%0.23-58.9%0.56-61.9%1.47
EPS (Diluted) per share5.952.79-16.0%3.32+12.9%2.94-2.6%3.02-3.2%3.12+1256.5%0.23-58.2%0.55-62.3%1.46
EBITDA304.07244.62-22.1%313.89-32.5%464.79+37.2%338.82+72.1%196.82-7.9%213.70-5.1%225.28+64.8%136.69
Non-Operating Income (Expense)172.75103.45+491.1%17.50-61.41-227.0%48.34-75.5%197.35-10.29-163.0%16.34-66.6%48.93
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense-13.42+25.0%10.74+5.4%10.19+15.1%8.85+10.2%8.03+12.3%7.15-39.6%11.83+126.2%5.23
Price To Earnings Ratio ratio statement ratio, not the snapshot9.229.2211.5933.547.9412.60110.7546.5820.48
Price To Sales Ratio ratio0.200.170.120.130.070.100.100.100.28
Gross Margin %6.876.336.115.643.873.504.996.329.78
Operating Margin %1.491.011.652.301.180.140.310.971.52
Net Margin %1.840.871.010.690.600.840.100.221.36
Shares Outstanding million shares34.2133.84-0.5%34.01+0.7%33.79+0.5%33.62-0.7%33.86+0.9%33.55+0.6%33.34+17.0%28.49
Market Capitalization1,847.061,847.06+33.8%1,380.52-28.9%1,942.11+65.7%1,172.27-9.0%1,288.51+59.4%808.30-1.9%824.13-2.6%845.89

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue2,833.72+5.8%3,097.66-1.2%2,627.27-1.2%2,536.25-18.8%2,677.71+2.2%3,135.87+12.2%2,659.10-2.2%3,123.14-2.8%
Cost of Goods Sold Incl. D&A2,668.91+6.4%2,966.15+0.8%2,391.89-6.4%2,305.26-22.4%2,508.96+6.5%2,941.95+12.6%2,556.22-2.0%2,971.84-0.1%
Gross Profit164.81-2.3%131.51-32.2%235.38+128.8%230.99+52.7%168.75-36.3%193.92+6.8%102.87-5.6%151.29-36.3%
Selling, General and Administrative Excl. Other138.63-19.7%163.17+21.2%144.66-0.7%150.47+4.0%172.55+43.2%134.59+15.4%145.75+22.1%144.75+9.1%
Research and Development---0.00---0.00
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income26.17-31.67-153.4%90.7280.53+1131.3%-3.81-102.6%59.33-8.6%-42.886.54-93.8%
Interest Expense14.83+17.9%17.03+25.5%18.20+20.0%13.83+3.4%12.58+8.9%13.57+38.3%15.17+53.1%13.38+65.2%
Unusual Expense9.169.22-1.3618.13+2111.0%-2.10-2.08-2.070.82-63.2%
Net Income Before Taxes50.65+96.0%67.34+171.1%33.89+955.8%87.58+30.2%25.84-58.4%24.84-56.7%3.21-77.0%67.25-26.7%
Income Taxes6.7913.39+66.7%4.5616.49+25.4%-0.23-102.1%8.03+64.5%-2.12-263.1%13.15-1.3%
Consolidated Net Income43.86+68.2%53.95+220.9%29.33+450.3%71.09+31.4%26.07-49.3%16.81-68.0%5.33-57.9%54.10-31.0%
Net Income From Continuing Operations46.45+130.6%56.56+619.6%33.19+11753.6%67.43+49.5%20.14-26.4%7.86-78.2%0.28-95.0%45.09-11.9%
Net Income46.45+130.6%56.56+619.6%33.19+11753.6%67.43+49.5%20.14-26.4%7.86-78.2%0.28-95.0%45.09-11.9%
EPS (Recurring) per share1.55+181.8%1.84+868.4%0.942.34+75.9%0.55-24.7%0.19-80.6%-0.03-133.3%1.33-13.6%
EPS (Basic, Before Extraordinaries) per share1.37+132.2%1.66+621.7%0.98+9700.0%1.98+48.9%0.59-26.3%0.23-78.3%0.01-93.8%1.33-11.9%
EPS (Diluted) per share1.36+130.5%1.65+617.4%0.97+9600.0%1.97+50.4%0.59-26.3%0.23-78.1%0.01-93.8%1.31-12.1%
EBITDA62.48+116.6%2.97-96.8%124.83113.79+166.4%28.84-83.5%92.40-2.9%-8.54-141.5%42.72-68.6%
Non-Operating Income (Expense)48.48+20.8%125.25-39.99-167.6%39.01-47.9%40.13-23.0059.19+91.7%74.91
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense4.51-------
Price To Earnings Ratio ratio statement ratio, not the snapshot9.2218.1925.6724.8416.9611.6112.9311.59
Price To Sales Ratio ratio0.200.210.220.170.120.110.130.12
Gross Margin %5.824.258.969.116.306.183.874.84
Operating Margin %0.92-1.023.453.18-0.141.89-1.610.21
Net Margin %1.641.831.262.660.750.250.011.44
Shares Outstanding million shares34.210.0%34.210.0%34.21+0.1%33.84-0.5%34.21+0.4%34.21+0.4%34.19+0.4%34.01+0.7%
Market Capitalization1,847.06+35.6%2,329.30+85.4%2,431.91+65.7%1,799.22+30.3%1,361.92-20.3%1,256.40-25.6%1,467.68-24.4%1,380.52-28.9%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments98.28-82.5%561.77-12.7%643.85+458.6%115.27-46.7%216.44+643.3%29.12-47.0%54.90+143.0%22.59-35.3%34.92
Short Term Receivables652.47-14.7%764.55+0.3%762.55-38.9%1,248.88+49.5%835.18+30.2%641.33+19.6%536.37+158.8%207.28+13.1%183.24
Inventories1,365.12+6.1%1,286.81+10.3%1,166.70-32.6%1,731.72-4.6%1,814.54+40.3%1,293.07+10.5%1,170.54+69.4%690.80+6.5%648.70
Other Current Assets260.53+9.9%237.15+1.4%233.86-36.8%370.08-26.9%506.17+11.8%452.89+146.8%183.54+79.0%102.52-22.5%132.35
Total Current Assets2,376.41-16.6%2,850.28+1.5%2,806.96-19.0%3,465.95+2.8%3,372.33+39.6%2,416.41+24.2%1,945.34+90.1%1,023.20+2.4%999.21
Net Property, Plant & Equipment1,048.29+7.8%972.78+30.1%747.60-9.3%824.62-1.6%838.17-6.2%893.70-44.1%1,599.12+60.2%998.50+23.6%808.12
Total Investments and Advances30.76-16.7%36.91+9.6%33.67-13.5%38.92+140.4%16.19+79.7%9.01-72.9%33.21-86.7%249.96+11.8%223.55
Intangible Assets191.37-3.0%197.20-7.6%213.44-7.3%230.25-6.6%246.48-9.3%271.63-12.6%310.67+195.4%105.16-11.6%118.92
Deferred Tax Assets30.63+1701.8%1.70+41.7%1.20-72.1%4.30+186.7%1.500.00---
Other Assets35.38-43.3%62.44+19.8%52.14+18.6%43.96-53.5%94.55-86.1%681.38+5395.0%12.40-18.4%15.19+20.9%12.56
Total Assets3,712.83-9.9%4,121.31+6.9%3,855.01-16.3%4,608.00+0.8%4,569.22+7.0%4,272.12+9.5%3,900.74+63.1%2,392.00+10.6%2,162.35
Short Term Debt Incl. Current Port. of LT Debt339.88+48.7%228.53+145.8%92.99-77.2%408.09-26.3%553.63+14.0%485.66+106.1%235.63+4.0%226.59+192.0%77.61
Accounts Payable918.69-12.3%1,047.44-0.8%1,055.47-25.9%1,423.63+18.7%1,199.32+25.6%954.81+9.4%873.08+88.8%462.54-8.1%503.57
Other Current Liabilities427.83-6.0%455.21-6.7%487.87-29.3%689.60-3.0%710.98+44.7%491.22+48.3%331.21+129.6%144.23-8.4%157.54
Total Current Liabilities1,686.40-2.6%1,731.17+5.8%1,636.33-35.1%2,521.32+2.3%2,463.93+27.6%1,931.68+34.2%1,439.92+72.8%833.35+12.8%738.72
Long Term Debt631.56-6.2%673.46+13.3%594.62+12.3%529.66-16.2%631.81-30.3%906.29-15.1%1,067.34+115.1%496.19+12.1%442.64
Provision for Risks Charges0.000.000.000.000.000.00-100.0%25.36+12.5%22.54-15.6%26.72
Deferred Tax Liabilities25.91-52.9%55.01-6.1%58.58-8.6%64.08-9.9%71.13-58.2%170.15+16.4%146.16+12.4%130.09+6.9%121.73
Other Liabilities78.73+27.3%61.84+26.0%49.09-22.3%63.16-33.3%94.65-8.4%103.34+292.8%26.31-20.4%33.07+242.7%9.65
Total Liabilities2,422.60-3.9%2,521.48+7.8%2,338.62-26.4%3,178.23-2.6%3,261.51+4.8%3,111.46+15.0%2,705.09+78.5%1,515.24+13.1%1,339.45
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity1,244.78-8.9%1,366.19+6.5%1,282.90+7.0%1,198.60+11.8%1,072.42+11.5%961.89-1.2%973.61+17.3%830.32+1.9%815.20
Total Shareholders Equity1,244.78-8.9%1,366.19+6.5%1,282.90+7.0%1,198.60+11.8%1,072.42+11.5%961.89-1.2%973.61+17.3%830.32+1.9%815.20
Accumulated Minority Interest45.46-80.5%233.65+0.1%233.49+1.0%231.17-1.7%235.28+18.4%198.77-10.5%222.04+378.1%46.44+503.1%7.70
Total Equity1,290.23-19.4%1,599.84+5.5%1,516.39+6.1%1,429.77+9.3%1,307.70+12.7%1,160.66-2.9%1,195.65+36.4%876.76+6.5%822.90
Total Liabilities & Stockholders Equity3,712.83-9.9%4,121.31+6.9%3,855.01-16.3%4,608.00+0.8%4,569.22+7.0%4,272.12+9.5%3,900.74+63.1%2,392.00+10.6%2,162.35
Book Value Per Share per share36.78-8.4%40.17+5.8%37.96+6.5%35.65+12.6%31.67+10.5%28.67-1.8%29.20+0.2%29.14+1.4%28.74
Tangible Book Value Per Share per share31.13-9.4%34.37+8.6%31.65+9.9%28.80+18.1%24.39+18.6%20.57+3.5%19.88-21.9%25.45+3.7%24.55
Full-Time Employees people2,137-7.0%2,299-1.5%2,334+2.2%2,283-3.7%2,371+0.5%2,359+1.7%2,320+24.9%1,858+0.8%1,843
Price to Book Ratio ratio1.391.041.570.991.220.850.871.031.19
Return on Assets %2.442.862.392.592.250.140.581.821.93
Return on Equity %7.338.618.1610.489.800.592.035.045.35
Return on Invested Capital %5.105.595.396.026.190.410.903.133.38
Quick Ratio ratio0.600.901.000.690.630.580.540.400.47
Current Ratio ratio1.411.651.721.371.371.251.351.231.35

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income198.24119.30-30.1%170.70+28.8%132.53-20.6%166.98+22.9%135.87-14.21-194.4%15.06-63.5%41.23
Depreciation138.32133.32+4.3%127.80+2.2%125.11-7.1%134.74-24.7%178.93-5.1%188.64+29.1%146.17+61.9%90.30
Other Funds (Non Cash)43.8531.56+14.1%27.67-70.9%95.19+277.6%25.21+281.4%6.61-82.4%37.65+43.4%26.26-25.96
Funds from Operations374.39278.17-13.9%323.26-8.0%351.23+14.4%306.93+41.6%216.79-9.1%238.46+23.8%192.60+65.2%116.58
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-410.55-101.17-1327.8%8.24-98.6%595.52-27.92-267.85-312.89-300.6%155.96-152.10
Cash from Operating Activities-36.16177.00-46.6%331.51-65.0%946.75+239.3%279.01-51.05-74.43-121.4%348.56-35.52
Capital Expenditures-257.75-233.12-149.19-150.44-139.74-81.81-104.89-270.48-309.58
Net Assets From Acquisitions0.00-425.00-29.17-24.70-20.25-11.430.00-102.58-12.25
Sale of Fixed Assets and Businesses11.2611.260.00-100.0%16.70-67.9%52.08+12.1%46.44+56.0%29.77-44.3%53.42-69.2%173.66
Purchase or Sale of Investments0.000.000.00-1.73-2.10-6.24-3.06-1.49-1.09
Purchase of Investments0.000.000.00-1.73-2.10-6.24-3.06-1.49-1.09
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses-1.58-1.580.000.000.000.000.000.000.00
Other Sources9.1028.12+83.9%15.29+142.7%6.30-89.8%62.01-88.6%544.930.00-100.0%0.810.00
Cash from Investing Activities-238.97-620.32-163.07-153.88-48.00-109.8%491.90-78.18-320.32-149.26
Cash Dividends Paid-27.34-26.85-26.27-25.37-24.61-23.75-23.00-22.12-18.64
Change in Capital Stock-19.06-15.37-2.29-1.75-7.70-215.4%6.670.000.000.00
Repurchase of Common Pref Stock-19.06-15.37-2.29-1.75-12.720.000.000.000.00
Sale of Common Pref Stock0.000.000.000.00-100.0%5.02-24.7%6.670.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net306.2158.39-111.39-183.32-251.32-236.32-242.1%166.27+478.7%28.73-85.1%192.46
Change in Long Term Debt-48.10-21.51-19.44-138.6%50.38-30.05-330.43-88.70-128.8%307.55+3151.1%9.46
Issuance of Long Term Debt90.5614.70-77.1%64.15-35.8%100.000.00-100.0%200.31-57.5%471.01-48.6%916.03+601.7%130.55
Reduction of Long Term Debt-138.67-36.21-83.59-49.62-30.05-530.73-559.71-608.48-121.09
Net Financing Active Other Cash Flow-7.49-38.32-110.40-53.56-47.90-0.03-15.54-2.62-1.38
Other Financing Activities Uses-7.49-38.32-110.40-53.56-47.90-0.03-15.54-2.62-1.38
Cash from Financing Activities252.32-22.15-250.36-263.99-331.52-253.42-298.4%127.72+3101.0%3.99-97.7%172.45
Exchange Rate Effect-0.531.98-0.16-0.29-0.66-0.11-0.88-1357.1%0.07-
Net Change in Cash-23.34-463.49-82.08-115.5%528.59-101.17-154.0%187.32-25.77-179.8%32.30-12.33
Free Cash Flow-293.91-56.12-130.8%182.32-77.1%796.31+471.8%139.27-132.85-179.32-329.7%78.08-345.10
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio--8.912.5710.50--14.95-
Deferred Taxes & Investment Tax Credit--6.01-2.91-1.60-20.01-104.62-496.4%26.39+416.4%5.11-53.6%11.02

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments58.28-28.6%66.55-81.0%72.40-67.0%98.28-82.5%81.63-82.0%350.97-33.8%219.22-22.8%561.77-12.7%
Short Term Receivables664.01-7.2%755.22-3.7%772.01-5.0%652.47-14.7%715.76-5.4%783.89+5.4%812.48+15.8%764.55+0.3%
Inventories1,210.21+34.6%961.00+24.5%1,398.69+12.0%1,365.12+6.1%899.28+1.7%771.87+12.4%1,249.05+25.6%1,286.81+10.3%
Other Current Assets433.81+64.0%299.02+11.3%314.01+26.6%260.53+9.9%264.49+12.0%268.72-7.0%248.00+6.1%237.15+1.4%
Total Current Assets2,366.31+20.7%2,081.78-4.3%2,557.11+1.1%2,376.41-16.6%1,961.16-15.9%2,175.45-3.3%2,528.74+14.2%2,850.28+1.5%
Net Property, Plant & Equipment1,009.65+11.5%979.62+10.8%961.40+11.8%1,048.29+7.8%905.76+27.6%883.99+27.4%860.25+16.0%972.78+30.1%
Total Investments and Advances0.00-100.0%18.19-42.6%0.00-100.0%30.76-16.7%30.77+2.5%31.69-31.8%31.30-83.9%36.91+9.6%
Intangible Assets---191.37-3.0%---197.20-7.6%
Deferred Tax Assets---30.63+1701.8%---1.70+41.7%
Other Assets415.30+4.0%394.69+11.1%401.67+6.4%35.38-43.3%399.27+25.8%355.37+14.7%377.4062.44+19.8%
Total Assets3,791.27+15.0%3,474.28+0.8%3,920.18+3.2%3,712.83-9.9%3,296.96-2.7%3,446.49+4.4%3,797.68+16.5%4,121.31+6.9%
Short Term Debt Incl. Current Port. of LT Debt517.81+152.3%337.28+100.0%739.99+159.3%339.88+48.7%205.24+383.6%168.68+432.3%285.37+655.5%228.53+145.8%
Accounts Payable771.54-1.4%603.59+5.5%633.03-4.3%918.69-12.3%782.68+1.1%572.23-5.7%661.20+5.7%1,047.44-0.8%
Other Current Liabilities369.60+7.9%438.21+29.0%497.62+2.0%427.83-6.0%342.55-5.1%339.70-23.8%487.74+16.2%455.21-6.7%
Total Current Liabilities1,658.96+24.7%1,379.09+27.6%1,870.63+30.4%1,686.40-2.6%1,330.47+13.0%1,080.61-0.4%1,434.31+32.4%1,731.17+5.8%
Long Term Debt567.86-0.2%563.48-2.6%569.06-3.2%631.56-6.2%569.05+4.9%578.46+5.3%588.09+0.1%673.46+13.3%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities---25.91-52.9%---55.01-6.1%
Other Liabilities174.28-0.1%174.13-1.6%170.64-5.6%78.73+27.3%174.42+20.4%176.91+21.6%180.85+225.3%61.84+26.0%
Total Liabilities2,401.09+15.8%2,116.70+15.3%2,610.33+18.5%2,422.60-3.9%2,073.94+11.2%1,835.98+3.2%2,203.25+23.4%2,521.48+7.8%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity1,353.72+14.6%1,318.70-3.4%1,268.54-6.4%1,244.78-8.9%1,181.11-11.1%1,364.41+4.1%1,355.74+5.9%1,366.19+6.5%
Total Shareholders Equity1,353.72+14.6%1,318.70-3.4%1,268.54-6.4%1,244.78-8.9%1,181.11-11.1%1,364.41+4.1%1,355.74+5.9%1,366.19+6.5%
Accumulated Minority Interest36.45-13.0%38.88-84.2%41.30-82.7%45.46-80.5%41.91-78.4%246.10+17.4%238.70+22.0%233.65+0.1%
Total Equity1,390.18+13.7%1,357.59-15.7%1,309.85-17.8%1,290.23-19.4%1,223.02-19.7%1,610.51+5.9%1,594.43+8.0%1,599.84+5.5%
Total Liabilities & Stockholders Equity3,791.27+15.0%3,474.28+0.8%3,920.18+3.2%3,712.83-9.9%3,296.96-2.7%3,446.49+4.4%3,797.68+16.5%4,121.31+6.9%
Book Value Per Share per share39.57+14.6%38.55-3.4%37.08-6.5%36.78-8.4%34.52-11.5%39.89+3.7%39.66+5.5%40.17+5.8%
Tangible Book Value Per Share per share39.57+14.6%38.55-3.4%37.08-6.5%31.13-9.4%34.52-11.5%39.89+3.7%39.66+26.0%34.37+8.6%
Full-Time Employees people---2,137-7.0%---2,299-1.5%
Price to Book Ratio ratio1.391.841.951.541.000.931.071.04
Return on Assets %5.755.123.332.442.192.393.082.86
Return on Equity %16.0713.229.807.335.856.038.258.61
Return on Invested Capital %2.423.011.813.591.150.400.012.21
Quick Ratio ratio0.700.810.620.600.801.300.890.90
Current Ratio ratio1.431.511.371.411.472.011.761.65

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income43.86+68.2%53.95+220.9%29.33+450.3%71.09+31.4%26.07-49.3%16.81-68.0%5.33-57.9%54.10-31.0%
Depreciation36.31+11.2%34.63+4.7%34.11-0.7%33.27-8.0%32.65+7.4%33.07+9.3%34.34+11.0%36.18+15.6%
Other Funds (Non Cash)3.28-66.3%24.374.70-72.8%11.50-8.2%9.74+124.9%-6.99-215.9%17.30+261.2%12.53+87.3%
Funds from Operations83.44+21.9%112.95+163.3%68.14+19.6%109.85+10.0%68.46-20.6%42.89-51.7%56.97+17.7%99.90-13.0%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-207.67-225.5%374.97+46.2%-461.82-116.04-168.7%165.42256.44+18.9%-406.99168.91+24.4%
Cash from Operating Activities-124.22-153.1%487.92+63.0%-393.68-6.18-102.3%233.88299.32-1.7%-350.02268.81+7.2%
Capital Expenditures-59.55-75.57-51.71-70.91-66.83-48.83-46.55-55.96
Net Assets From Acquisitions0.000.000.000.00-425.000.000.00-19.61
Sale of Fixed Assets and Businesses0.000.000.0011.260.000.000.000.00-100.0%
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.00-1.580.000.000.000.00-100.0%
Other Sources11.86-22.2%1.78-89.5%2.25-17.3%-6.79-319.7%15.24+182.7%16.95+711.0%2.72-42.4%3.09-51.0%
Cash from Investing Activities-47.70-73.79-49.46-68.02-476.59-31.88-43.83-72.48
Cash Dividends Paid-6.75-6.79-6.85-6.95-6.53-6.67-6.69-6.81
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-14.45-4.610.000.00-15.370.000.00-2.29
Repurchase of Common Pref Stock-14.45-4.610.000.00-15.370.000.00-2.29
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net185.26+578.9%-408.60431.62+592.5%97.9227.29+627.7%-129.1562.33-63.69-398.5%
Change in Long Term Debt4.00-6.46-35.96-672.6%-9.69-900.8%-9.87-8.236.281.21
Issuance of Long Term Debt10.00-0.2580.81+449.7%0.00-100.0%0.000.0014.7064.15+8231.2%
Reduction of Long Term Debt-6.00-6.21-116.77-9.69-9.87-8.23-8.42-62.94
Net Financing Active Other Cash Flow-0.35-0.01-7.00-0.13-31.37-1.63-5.19-14.97
Other Financing Activities Uses-0.35-0.01-7.00-0.13-31.37-1.63-5.19-14.97
Cash from Financing Activities163.72-420.01417.78+728.1%90.83-25.97-137.4550.45-87.76-840.6%
Exchange Rate Effect-0.060.03-98.3%-0.53-162.4%0.02-0.66-172.5%1.760.85+8400.0%-0.86
Net Change in Cash-8.26-5.85-104.4%-25.8916.65-84.5%-269.34131.75-46.5%-342.55107.71-52.3%
Free Cash Flow-183.78-210.0%412.35+64.6%-445.39-77.10-136.2%167.05250.49-9.2%-396.57212.85+1.9%
Price to Free Cash Flow ratio-78.69--6.577,041.6357.328.94

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
Canada517.13518.78+0.3%4.7%
Mexico392.14334.28-14.8%3.0%
Other Countries2,244.911,726.97-23.1%15.7%
United States8,103.378,428.90+4.0%76.6%
Total11,257.5511,008.93-2.2%100.0%
Segment
Name20242025vs 20242025 share
Agribusiness8,456.388,260.00-2.3%75.0%
Renewables2,801.172,748.92-1.9%25.0%
Total11,257.5511,008.93-2.2%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-304.31%1.4M32.2M363.89K
2026-10-154.43%1.4M32.5M360.43K
2026-09-304.86%1.6M32.5M354.02K
2026-09-154.21%1.4M32.5M358.58K
2026-08-314.07%1.3M32.5M335.06K
2026-08-142.95%1.0M32.5M323.02K
2026-07-312.84%0.9M32.5M334.77K
2026-07-153.32%1.1M32.6M332.71K
2026-06-303.29%1.1M32.6M326.86K
2026-06-152.68%0.9M32.6M337.66K
2026-05-292.37%0.8M32.6M344.40K
2026-05-152.46%0.8M32.6M356.29K
2026-04-302.27%0.7M32.6M330.55K
2026-04-152.17%0.7M32.6M334.42K
2026-03-312.92%0.9M32.1M332.77K
2026-03-132.82%0.9M32.0M328.55K
2026-02-272.17%0.7M32.0M328.80K
2026-02-132.33%0.7M32.0M316.86K
2026-01-302.08%0.7M32.0M331.47K
2026-01-151.98%0.6M32.0M330.53K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call40.0013.4016.600.002.4420.000.000.924-0.1230.011
call45.008.5011.600.001.8050.000.000.895-0.1100.015
call50.003.906.100.000.9960.000.000.831-0.0930.020
call55.000.551.602.800.6081.000.000.509-0.1230.032
call60.000.000.600.660.68860.000.000.208-0.1040.023
call65.000.000.602.491.0333.000.000.149-0.1240.019
call70.000.000.600.051.32317.000.000.124-0.1390.016
call75.000.000.600.051.5752.000.000.108-0.1500.015
call80.000.000.600.351.8013.000.000.098-0.1600.014
call85.000.000.600.532.0061.000.000.090-0.1670.013
call90.000.000.600.002.1930.000.000.084-0.1740.012
call95.000.000.600.002.3660.000.000.079-0.1800.012
call1000.000.600.002.5270.000.000.076-0.1850.011
call1050.000.600.002.6770.000.000.072-0.1900.011
put40.000.000.600.001.6480.000.00-0.076-0.1210.011
put45.000.000.650.001.1590.000.00-0.104-0.1070.015
put50.000.000.500.490.6862.000.00-0.171-0.0920.020
put55.000.601.751.000.5777.000.00-0.491-0.1190.032
put60.003.606.601.501.0372.000.00-0.792-0.0990.023
put65.008.5011.608.501.4416.000.00-0.851-0.1190.019
put70.0013.5016.600.001.7770.000.00-0.876-0.1330.016
put75.0018.5021.600.002.0680.000.00-0.892-0.1440.015
put80.0023.5026.600.002.3280.000.00-0.902-0.1530.014
put85.0028.6031.600.002.5620.000.00-0.910-0.1600.013
put90.0033.5036.600.002.7760.000.00-0.916-0.1660.012
put95.0038.6041.600.002.9730.000.00-0.920-0.1710.012
put10043.5046.600.003.1560.000.00-0.924-0.1760.011
put10548.6051.600.003.3270.000.00-0.927-0.1800.011

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-124Statement of changes in beneficial ownership of securities2026-11-09SEC
2026-11-068-KCurrent report2026-11-03SEC
2026-11-044Statement of changes in beneficial ownership of securities2026-11-02SEC
2026-11-0410-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-038-KCurrent report2026-11-03SEC
2026-10-264Statement of changes in beneficial ownership of securities2026-10-22SEC
2026-10-264Statement of changes in beneficial ownership of securities2026-10-22SEC
2026-10-238-KCurrent report2026-10-21SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-02SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-08-264Statement of changes in beneficial ownership of securities2026-08-24SEC
2026-08-054Statement of changes in beneficial ownership of securities2026-08-03SEC
2026-08-0410-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-038-KCurrent report2026-08-03SEC
2026-07-31SCHEDULE 13GSEC
2026-07-274Statement of changes in beneficial ownership of securities2026-07-21SEC
2026-07-274Statement of changes in beneficial ownership of securities2026-07-22SEC
2026-07-274Statement of changes in beneficial ownership of securities2026-07-22SEC
2026-07-22144Filing for proposed sale of securities under Rule 144.SEC
2026-07-17144Filing for proposed sale of securities under Rule 144.SEC
2026-07-13144Filing for proposed sale of securities under Rule 144.SEC
2026-07-10144Filing for proposed sale of securities under Rule 144.SEC
2026-06-254Statement of changes in beneficial ownership of securities2026-06-23SEC
2026-06-243Initial statement of beneficial ownership of securities2026-06-18SEC
2026-06-188-KCurrent report2026-06-18SEC
2026-06-12144Filing for proposed sale of securities under Rule 144.SEC
2026-06-11144Filing for proposed sale of securities under Rule 144.SEC
2026-06-054Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-04144Filing for proposed sale of securities under Rule 144.SEC
2026-06-0311-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-0700284.59K1
2026-0600133.55K1
2026-05001.33M1
2026-04003.82M6
2026-03003.13M6
2026-020014.00K1
2026-010000
2025-12001.05M3
2025-1100154.08K1

Institutional holders

Manager% owned
BlackRock, Inc.18.36%
VANGUARD PORTFOLIO MANAGEMENT LLC7.19%
DIMENSIONAL FUND ADVISORS LP6.95%
Invesco Ltd.4.90%
STATE STREET CORP4.28%
VANGUARD CAPITAL MANAGEMENT LLC4.25%
GEODE CAPITAL MANAGEMENT, LLC3.06%
Rubric Capital Management LP2.94%
Jupiter Topco LLC2.34%
NORTHERN TRUST CORP1.55%

Funds

Fund% owned
iShares Core S&P Small-Cap ETF5.97%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.02%
iShares Russell 2000 ETF2.53%
VANGUARD SMALL-CAP INDEX FUND2.18%
U.S. SMALL CAP VALUE PORTFOLIO1.93%
VANGUARD SMALL-CAP VALUE INDEX FUND1.38%
VANGUARD EXTENDED MARKET INDEX FUND1.14%
VANGUARD CONSUMER STAPLES INDEX FUND1.09%
Fidelity Small Cap Index Fund1.08%
State Street(R) SPDR(R) Portfolio S&P 600(TM) Small Cap ETF0.91%

OakChart. ANDE. Cached 15 minutes. Terms