OakChart

AMC Entertainment Holdings Inc

AMCCommunication Services·Entertainment·USA·Mid·NYSE·Nov 13 • 7:05 AM ET

3.340.00 (0.00%)
2026-11-13 13:06 CET
Market cap
$2.98B
Revenue, TTM
5,641.50 USD m
Net income, TTM
-146.60 USD m
Free cash flow, TTM
139.10 USD m
EPS diluted, TTM
-0.36
-
Compare

Price

AMC against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 41Sales 1,467Price1,4431,4492.003.0093.4M186.8MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26AMCclose 3.3420-day 3.1650-day 2.95200-day 2.063.3452w high 3.7752-week range, not 6 months

11.4% under the 52-week high of 3.77 on 5 Nov 2026. 52-week low 0.93 on 27 Mar 2026. Last 15 sessions, 32.3% high to low

Volume 0.08× normal · the line is the 50-bar volume average

Setup. RS line 41
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 5 of 6 — fails: 52-Week High/Low: 0-10% below High
Minervini 2 of 4 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 2 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5
Leaders 3 of 5 — fails: Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 3 of 4 — not on the tape: Return on Equity: Over +15%
Quality 0 of 5 — fails: Net Profit Margin: High (>20%); Current Ratio: Over 1 — not on the tape: Return on Equity: Over +15%; Debt/Equity: Low (<0.1); P/E: Under 25
Value 0 of 4 — not on the tape: P/E: Under 15; P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 2 of 4 — fails: Float: Under 100M; Performance: Year +50%
Accumulation 4 of 4
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

AMC
52-week range, 85% of the way up
0.933.77

AMC Entertainment Holdings, Inc. engages in the theatrical exhibition business through its subsidiaries. It operates through the U.S. Markets and International Markets segments. The U.S. Markets segment is involved in owning, leasing, or operating theaters and screens in the U.S. The International Markets segment focuses on owning, leasing, or operating theaters and screens in the United Kingdom, Germany, Spain, Italy, Ireland, Portugal, Sweden, Finland, Norway, and Denmark. The company was founded by Barney Dubinsky, Maurice Durwood and Edward Durwood in 1920 and is headquartered in Leawood, KS.

IndexRUT
Employees33311
IPODec 18, 2013
Beta2.06
ATR, 14d0.20
Rel volume0.08
Short float4.58%
Insider own0.60%
Inst own56.06%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$2.98B
Enterprise Value9.75B
Income-146.60M
Sales5.64B
Book / share-1.50
Cash / share0.89
Dividend Est.-
Dividend TTM-
Dividend Ex-DateMar 06, 2020
Dividend Gr. 3/5Y- -
Payout-
Employees33311
IPODec 18, 2013

Ratios

Price / earnings-
Forward price / earnings68.25
Price / earnings / growth-
Price / sales0.53
Price / book-
Price / cash3.77
Price / free cash flow21.43
Value / cash profit12.27
Value / sales1.73
Quick Ratio0.58
Current Ratio0.58
Debt / equity-
Long-term debt / equity-
Options and shortYes / Yes

Earnings

Earnings / share-0.36
Earnings next year0.05
Earnings next quarter-0.03
Earnings this year93.47%
Earnings next year155.90%
Earnings growth, 5 years-
Past earnings growth45.36% 67.07%
Past sales growth7.42% 31.30%
Earnings vs last year74.63%
Sales vs last year15.91%
Earnings vs last quarter120.97%
Sales vs last quarter31.60%
EarningsNov 04 AMC
Surprise26.58% 3.32%

Ownership

Insiders own0.60%
Insider trades4.90%
Institutions own56.06%
Institution trades21.90%
Return on assets-1.83%
Return on equity-
Return on capital-2.61%
Gross Margin28.93%
Operating margin8.63%
Profit Margin-2.60%
20-day average5.85%
50-day average13.17%
200-day average61.76%

Technical

Shares out892.60M
Shares floating887.29M
Short / float4.58%
Short ratio1.67
Short interest40.64M
52-week high3.77 -11.4%
52-week low0.93 +259.1%
Volatility5.89% 6.52%
Average range0.20
Strength index57.63
Market sensitivity2.06
Relative volume0.08
Avg Volume24.31M
Volume91,714

Performance

Perf Week6.37%
Perf Month10.60%
Perf Quarter36.89%
Perf Half Y160.94%
Perf YTD114.10%
Perf Year42.74%
Perf 3Y-57.72%
Perf 5Y-98.46%
Perf 10Y-98.07%
Recommendation2.33
Target Price4.05
Prev Close3.34
Price3.34
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
May 06, 2026UpgradeThe Benchmark CompanyHold → Buy$2.50-25.1%
Jul 11, 2025UpgradeWedbushNeutral → Outperform$4+19.8%
May 16, 2025ResumedB. Riley SecuritiesNeutral$3-10.2%
Feb 04, 2025UpgradeROTH MKMSell → Neutral$4 → $3.25-2.7%
Feb 29, 2024ReiteratedB. Riley SecuritiesNeutral$12 → $8+139.5%
Sep 26, 2023ReiteratedCitigroupSell$15.50 → $4.75+42.2%
Aug 24, 2023UpgradeWedbushUnderperform → Neutral$19+468.9%
Mar 23, 2023ResumedCitigroupSell$1.60-52.1%
Jan 03, 2023ReiteratedB. Riley SecuritiesNeutral$7.50 → $4.50+34.7%
Oct 12, 2022ReiteratedB. Riley SecuritiesNeutral$11 → $7.50+124.6%

Peers

Mkt cap
TickerCompanyMkt cap
CNKCinemark Holdings Inc4.80B
MCSMarcus Corp827.30M
IMAXImax Corp2.64B
RDIReading International Inc60.17M
LIONLionsgate Studios Corp4.20B
DISWalt Disney Co204.93B
ANGXAngel Studios Inc871.25M
PLAYDave & Buster's Entertainment Inc273.42M
EPREPR Properties4.51B
LUCKLucky Strike Entertainment Corp425.34M

Insider trading

10 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
ARON ADAM MCHAIRMAN, CEO & PRESIDENTMay 19 '26Buy1.38250,000344,3502,437,020May 19 04:24 PM
ARON ADAM MCHAIR, CEO & PRESIDENTJan 08 '26Option Exercise0.00616,70301,592,013Jan 12 11:00 AM
DENSON-RANDOLPH NIKKOLESVP, CHIEF US CONTENT OFFICERJan 08 '26Option Exercise0.0037,007066,975Jan 12 10:40 AM
Goodman Sean D.EVP, CFO & TREASURERJan 08 '26Option Exercise0.00184,9720379,972Jan 09 07:10 PM
ELLIS DANIEL EEVP, CHIEF OPS,DEV,MRK OFFICERJan 08 '26Option Exercise0.0087,2960183,737Jan 09 06:43 PM
WAY MARKEXECUTIVE VICE PRESIDENTJan 08 '26Option Exercise0.0078,5690164,861Jan 09 06:01 PM
COPAKEN ELLENSVP, BUSINESS DEVELOPMENTJan 08 '26Option Exercise0.0036,954064,056Jan 09 05:29 PM
CHAVARRIA CARLA CSVP, CHIEF HR OFFICERJan 08 '26Option Exercise0.0069,0820178,724Jan 09 04:52 PM
COX CHRIS ASVP, CHIEF ACCOUNTING OFFICERJan 08 '26Option Exercise0.0039,294083,315Jan 09 04:32 PM
Gladbach EDWIN FSVP, GC AND SECRETARYJan 08 '26Option Exercise0.0013,269023,344Jan 09 01:06 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VXFVanguard Extended Market Index ETFAUM: 30.79B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
IWNiShares Russell 2000 Value ETFAUM: 14.17B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
SCHASchwab U.S. Small-Cap ETFAUM: 22.44B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B
PEJInvesco Leisure and Entertainment ETFAUM: 392.58M
VOXVanguard Communication Services ETFAUM: 5.88B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.120 beat 0.095, from -0.580 a year earlier. Sales 1,711 beat 1,656, from 1,300 a year earlier
EPS
0.1200-0.5922024Q4 EPS -0.180 against -0.17724Q42025Q1 EPS -0.580 against -0.59225Q12025Q2 EPS 0.000 against -0.07225Q22025Q3 EPS -0.580 against -0.19225Q32025Q4 EPS -0.250 against -0.17825Q42026Q1 EPS -0.220 against -0.33926Q12026Q2 EPS -0.020 against 0.00426Q22026Q3 EPS 0.120 against 0.09526Q3
Sales, USD millions
1,71102024Q4 sales 1,306 against 1,29124Q42025Q1 sales 862.5 against 837.0525Q12025Q2 sales 1,382 against 1,33925Q22025Q3 sales 1,300 against 1,23525Q32025Q4 sales 1,288 against 1,26925Q42026Q1 sales 1,045 against 979.1926Q12026Q2 sales 1,597 against 1,50326Q22026Q3 sales 1,711 against 1,65626Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-04 16:300.1200.0950.1201,7111,656EPS +26.6% · sales +3.3%vs 2025Q3, year-ago quarter · EPS -120.7% · sales +31.6%7Open +2.98% vs SPY -0.17%. Close -12.50% vs SPY -4.41%
2026Q2ended 2026-06-302026-07-20 08:30-0.0200.004-0.0161,5971,503EPS -612.8% · sales +6.2%vs 2025Q2, year-ago quarter · EPS - · sales +15.6%7 EPS · 8 salesOpen +13.40% vs SPY +0.51%. Close +26.80% vs SPY -0.16%
2026Q1ended 2026-03-312026-05-05 16:30-0.220-0.339-0.2171,045979.19EPS -35.2% · sales +6.8%vs 2025Q1, year-ago quarter · EPS -62.1% · sales +21.2%7 EPS · 8 salesOpen +5.03% vs SPY +0.61%. Close +3.14% vs SPY +1.39%
2025Q4ended 2025-12-312026-02-23 08:30-0.250-0.178-0.2481,2881,269EPS +40.4% · sales +1.6%vs 2024Q4, year-ago quarter · EPS +38.9% · sales -1.4%7Open -0.83% vs SPY -0.23%. Close -4.17% vs SPY -1.02%
2025Q3ended 2025-09-302025-11-05 16:30-0.580-0.192-0.5811,3001,235EPS +202.4% · sales +5.3%vs 2024Q3, year-ago quarter · EPS +1350.0% · sales -3.6%6 EPS · 8 salesOpen +0.80% vs SPY -0.16%. Close +4.00% vs SPY -1.07%
2025Q2ended 2025-06-302025-08-11 08:300.000-0.072-0.0111,3821,339EPS -100.0% · sales +3.2%vs 2024Q2, year-ago quarter · EPS -100.0% · sales +33.9%7 EPS · 8 salesOpen +10.58% vs SPY +0.04%. Close +3.41% vs SPY -0.20%
2025Q1ended 2025-03-312025-05-07 16:30-0.580-0.592-0.469862.5837.05EPS -2.0% · sales +3.0%vs 2024Q1, year-ago quarter · EPS -25.6% · sales -9.3%5 EPS · 6 salesOpen -0.74% vs SPY +0.73%. Close -0.37% vs SPY +0.70%
2024Q4ended 2024-12-312025-02-25 16:30-0.180-0.177-0.3531,3061,291EPS +1.6% · sales +1.2%vs 2023Q4, year-ago quarter · EPS -66.7% · sales +19.6%6 EPS · 7 salesOpen +2.14% vs SPY +0.28%. Close -0.31% vs SPY +0.05%
2024Q3ended 2024-09-302024-11-06 16:30-0.040-0.086-0.0571,3491,334EPS -53.7% · sales +1.1%vs 2023Q3, year-ago quarter · EPS -150.0% · sales -2.7%6 EPS · 7 salesOpen -2.84% vs SPY +0.35%. Close -6.11% vs SPY +0.77%
2024Q2ended 2024-06-302024-08-02 16:30-0.430-0.430-0.1021,0321,032EPS 0.0% · sales -0.1%vs 2023Q2, year-ago quarter · EPS -587.5% · sales -23.5%6 EPS · 7 salesOpen -10.73% vs SPY -3.99%. Close +0.20% vs SPY -2.91%
2024Q1ended 2024-03-312024-05-08 16:30-0.780-0.751-0.621951.4881.43EPS +3.9% · sales +7.9%vs 2023Q1, year-ago quarter · EPS -48.0% · sales -0.3%6 EPS · 7 salesOpen -5.33% vs SPY +0.04%. Close -4.39% vs SPY +0.58%
2023Q4ended 2023-12-312024-02-28 16:30-0.540-0.695-0.8331,0931,058EPS -22.3% · sales +3.3%vs 2022Q4, year-ago quarter · EPS -76.5% · sales +6.5%6 EPS · 7 salesOpen -10.62% vs SPY +0.36%. Close -13.43% vs SPY +0.36%
2023Q3ended 2023-09-302023-11-08 16:300.080-0.2520.0761,3871,260EPS -131.8% · sales +10.1%vs 2022Q3, year-ago quarter · EPS -104.5% · sales +37.9%6-
2023Q2ended 2023-06-302023-08-08 08:300.088-0.3630.0501,3481,287EPS -124.3% · sales +4.8%vs 2022Q2, year-ago quarter · EPS - · sales -7-
2023Q1ended 2023-03-312023-05-05 08:30-1.500-1.384-1.512954.4938.2EPS +8.4% · sales +1.7%vs 2022Q1, year-ago quarter · EPS +188.5% · sales -7-
2022Q4ended 2022-12-312023-02-28 16:30-2.294-1.831-2.3411,026977.65EPS +25.3% · sales +4.9%vs 2021Q4, year-ago quarter · EPS +62.8% · sales -12.7%6 EPS · 7 sales-

Annual earnings

2025FY EPS -1.340 missed -1.248, from -1.280 a year earlier. Sales 4,849 beat 4,829, from 4,637 a year earlier
EPS
2.2220-212.212018FY EPS 2.222 against -1.45420182019FY EPS -5.854 against -6.93520192020FY EPS -212.21 against -169.0120202021FY EPS -13.551 against -14.96320212022FY EPS -8.206 against -9.55420222023FY EPS -1.900 against -2.19120232024FY EPS -1.280 against -0.98320242025FY EPS -1.340 against -1.2482025
Sales, USD millions
5,55002018FY sales 5,461 against 5,44920182019FY sales 5,550 against 5,46620192020FY sales 1,242 against 1,22220202021FY sales 2,515 against 2,47320212022FY sales 4,029 against 3,89820222023FY sales 4,801 against 4,75420232024FY sales 4,637 against 4,62220242025FY sales 4,849 against 4,8292025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-0.111--6,08130.23
2027FYestimate-0.049--5,86468.30
2026FYestimate--0.088--5,814-
2025FY-1.340-1.248-1.3404,8494,829-
2024FY-1.280-0.983-1.0594,6374,622-
2023FY-1.900-2.191-2.3664,8014,754-
2022FY-8.206-9.554-8.2004,0293,898-
2021FY-13.551-14.963-23.4562,5152,473-
2020FY-212.21-169.01-345.461,2421,222-
2019FY-5.854-6.935-12.6705,5505,466-
2018FY2.222-1.4543.6225,4615,44929.95
2017FY-20.598-7.280-33.5205,0795,092-
2016FY6.3425.7389.9713,2363,17926.67
2015FY5.7465.6039.3532,9472,9650.58
2014FY3.5232.9463.5782,6952,6950.95
2013FY6.8845.51725.8012,7492,7390.49

Quarterly results

2026Q3 revenue 1,711, from 1,300 a year earlier. Operating margin 14.6%, from 2.8% a year earlier
Revenue, USD millions
1,71102024Q4 revenue 1,30624Q42025Q1 revenue 862.525Q12025Q2 revenue 1,39825Q22025Q3 revenue 1,30025Q32025Q4 revenue 1,28825Q42026Q1 revenue 1,04526Q12026Q2 revenue 1,59726Q22026Q3 revenue 1,71126Q3
Operating margin
14.90-16.62024Q4 operating margin 5.9%24Q42025Q1 operating margin -16.6%25Q12025Q2 operating margin 6.6%25Q22025Q3 operating margin 2.8%25Q32025Q4 operating margin 3.4%25Q42026Q1 operating margin -4.3%26Q12026Q2 operating margin 14.9%26Q22026Q3 operating margin 14.6%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -0.09 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-06-0.09-16.1%
2026Q4Eper share2026-11-06-0.03-29.8%
2026FYRper share2026-11-06-0.09-16.1%
2026Q4Rper share2026-11-06-0.03-29.8%
2026FYSUSD millions2026-11-065,814+0.2%
2026Q4SUSD millions2026-11-061,467+0.3%
2026Q3SUSD millions2026-10-281,656+2.7%
2026Q3Eper share2026-10-220.09+11.8%
2026Q3Rper share2026-10-220.09+11.8%
2026Q2Eper share2026-07-200.000.0%
2026Q2Rper share2026-07-200.000.0%
2026Q2SUSD millions2026-07-201,5030.0%
2026Q1Eper share2026-04-22-0.35-4.7%
2026Q1Rper share2026-04-22-0.35-4.7%
2026Q1S-2026-04-22972.59+1.0%
2025FYSUSD millions2026-02-164,8290.0%
2025Q4SUSD millions2026-02-161,2690.0%
2025FYEper share2026-02-13-1.20+3.5%
2025Q4Eper share2026-02-13-0.18+20.5%
2025FYRper share2026-02-13-1.20+3.5%
2025Q4Rper share2026-02-13-0.18+20.5%
2025Q3Eper share2025-11-03-0.20+3.8%
2025Q3Rper share2025-11-03-0.21+13.9%
2025Q3SUSD millions2025-11-011,2350.0%
2025Q2SUSD millions2025-08-051,339+0.0%
2025Q2Eper share2025-07-28-0.07+13.3%
2025Q2Rper share2025-07-28-0.08+35.3%
2025Q1Eper share2025-04-30-0.59+5.0%
2025Q1Rper share2025-04-30-0.61+8.3%
2025Q1S-2025-04-30837.05-2.1%
2024FYEper share2025-02-22-0.980.0%
2024FYRper share2025-02-22-1.070.0%
2024FYSUSD millions2025-02-054,622-0.2%
2024Q4SUSD millions2025-02-051,291-0.6%
2024Q4Eper share2025-02-03-0.18+1.0%
2024Q4Rper share2025-02-03-0.16+2.1%
2024Q3SUSD millions2024-11-011,334+0.3%
2024Q3Eper share2024-10-19-0.090.0%
2024Q3Rper share2024-10-19-0.090.0%
2024Q2Eper share2024-07-24-0.43-9.5%
2024Q2Rper share2024-07-24-0.32-22.0%
2024Q2SUSD millions2024-07-241,032+0.2%
2024Q1Eper share2024-04-26-0.75-4.9%
2024Q1Rper share2024-04-26-0.77+0.9%
2024Q1S-2024-04-26881.43+2.4%
2023FYEper share2024-02-22-2.19+14.2%
2023FYRper share2024-02-22-2.15-35.0%
2023FYSUSD millions2024-02-224,754+0.2%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-33.523.622-12.67-345.46-23.456-8.2-2.366-1.059-1.337-0.3592-
Sales USD millions5,0795,4615,4711,2422,5283,9114,8134,6374,8495,642-
Shares million shares1412122558141261414513-893
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-0.057-0.353-0.469-0.011-0.581-0.248-0.217-0.0160.122
Sales USD millions1,3491,3068631,3981,3001,2881,0451,5971,711
Shares million shares365414433433513513605893893

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue5,641.504,848.90+4.6%4,637.20-3.6%4,812.60+23.0%3,911.40+54.7%2,527.90+103.5%1,242.40-77.3%5,471.00+0.2%5,460.80
Cost of Goods Sold Incl. D&A4,009.303,701.60+4.5%3,543.70-3.3%3,662.90+14.3%3,204.70+38.6%2,312.40+31.0%1,765.80-57.1%4,114.40-1.4%4,170.90
Gross Profit1,632.201,147.30+4.9%1,093.50-4.9%1,149.70+62.7%706.70+227.9%215.50-523.40-138.6%1,356.60+5.2%1,289.90
Selling, General and Administrative Excl. Other1,145.401,117.60+1.6%1,100.40-1.3%1,115.40+2.0%1,093.80+4.8%1,043.70+0.3%1,040.80-7.1%1,120.80+15.4%971.40
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income486.8029.70-6.90-120.1%34.30-387.10-828.20-1,564.20-763.4%235.80-26.0%318.50
Interest Expense548.10530.20+19.5%443.70+7.9%411.20+8.6%378.70-17.3%458.10+28.4%356.90+4.7%340.80-0.4%342.30
Unusual Expense103.80203.50-77.20-193.6%82.50-59.2%202.00+1920.0%10.00-99.6%2,444.40+2044.2%114.00-57.50
Net Income Before Taxes-131.00-627.90-350.50-393.20-971.10-1,280.00-4,529.50-171.60-238.7%123.70
Income Taxes15.604.50+114.3%2.10-38.2%3.40+36.0%2.50-10.20-117.0%59.90-22.50-265.4%13.60
Consolidated Net Income-146.60-632.40-352.60-396.60-973.60-1,269.80-4,589.40-149.10-235.4%110.10
Net Income From Continuing Operations-146.60-632.40-352.60-396.60-973.60-1,269.10-4,589.10-149.10-235.4%110.10
Net Income-146.60-632.40-352.60-396.60-973.60-1,269.10-4,589.10-149.10-235.4%110.10
EPS (Recurring) per share-0.08-1.04-1.22-2.02-7.01-23.33-216.65-5.89-761.8%0.89
EPS (Basic, Before Extraordinaries) per share-0.36-1.34-1.06-2.37-8.20-23.46-345.46-12.67-257.4%8.05
EPS (Diluted) per share-0.36-1.34-1.06-2.37-8.20-23.46-345.46-12.67-450.0%3.62
EBITDA794.50343.10+9.8%312.60-21.7%399.30+4386.5%8.90-403.20-1,065.90-255.4%685.80-19.9%856.30
Non-Operating Income (Expense)34.1076.10+232.3%22.90-65.4%66.20-3.30-120.2%16.30-164.00-446.0%47.40-47.3%90.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense-13.35-23.2%17.38-48.2%33.58+89.0%17.77-43.5%31.46+69.7%18.54+477.6%3.21-72.7%11.77
Price To Earnings Ratio ratio statement ratio, not the snapshot--------10.00
Price To Sales Ratio ratio0.480.150.290.211.095.140.200.140.29
Gross Margin %28.9323.6623.5823.8918.078.52-42.1324.8023.62
Operating Margin %8.630.61-0.150.71-9.90-32.76-125.904.315.83
Net Margin %-2.60-13.04-7.60-8.24-24.89-50.20-369.37-2.732.02
Shares Outstanding million shares892.60512.94+23.8%414.42+59.0%260.57+85.2%140.69+141.5%58.25+129.2%25.42+116.0%11.77+0.3%11.73
Market Capitalization2,981.302,981.30+96.4%1,518.25+25.1%1,213.94-71.2%4,217.91-50.9%8,588.30+2839.6%292.16-36.7%461.89-40.8%780.60

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue1,711.10+31.6%1,596.70+14.2%1,045.40+21.2%1,288.30-1.4%1,300.20-3.6%1,397.90+35.6%862.50-9.3%1,306.40+18.3%
Cost of Goods Sold Incl. D&A1,161.00+17.9%1,082.50+5.7%805.00+10.1%960.80+1.2%985.10-2.1%1,024.40+26.4%731.30-6.0%949.00+9.4%
Gross Profit550.10+74.6%514.20+37.7%240.40+83.2%327.50-8.4%315.10-7.9%373.50+69.7%131.20-24.5%357.40+51.1%
Selling, General and Administrative Excl. Other301.10+7.8%275.80-1.8%285.00+4.0%283.50+1.1%279.20+3.3%280.80+5.0%274.10-2.9%280.40+0.2%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income249.00+593.6%238.40+157.2%-44.6044.00-42.9%35.90-50.1%92.70-142.9077.00
Interest Expense130.00-6.7%136.00+4.9%139.90+17.5%142.20+14.8%139.30+16.5%129.60+30.9%119.10+17.7%123.90+19.4%
Unusual Expense5.80-96.7%113.80-58.1042.30-37.3%177.90+3458.0%-8.80-45.1067.50+14.6%
Net Income Before Taxes118.80-8.00-114.90-126.90-297.00-3.50-200.50-134.90
Income Taxes9.50+691.7%3.40+183.3%2.20+37.5%0.50-28.6%1.201.20+71.4%1.60-11.1%0.70
Consolidated Net Income109.30-11.40-117.10-127.40-298.20-4.70-202.10-135.60
Net Income From Continuing Operations109.30-11.40-117.10-127.40-298.20-4.70-202.10-135.60
Net Income109.30-11.40-117.10-127.40-298.20-4.70-202.10-135.60
EPS (Recurring) per share0.130.09-0.29-0.19-0.34-0.03-0.54-0.23
EPS (Basic, Before Extraordinaries) per share0.12-0.02-0.22-0.25-0.58-0.01-0.47-0.35
EPS (Diluted) per share0.12-0.02-0.22-0.25-0.58-0.01-0.47-0.35
EBITDA324.80+181.7%314.50+84.5%31.10124.10-20.1%115.30-24.5%170.50+441.3%-66.80155.30+263.7%
Non-Operating Income (Expense)5.603.40-86.2%11.50-29.9%13.60-15.70-150.8%24.60+207.5%16.40+178.0%-20.50-190.3%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense16.35+244.9%2.61-44.9%5.77+28.2%-4.74-4.8%4.74+33.1%4.50+32.4%5.45+332.5%
Price To Sales Ratio ratio0.480.260.110.170.310.270.270.33
Gross Margin %32.1532.2023.0025.4224.2326.7215.2127.36
Operating Margin %14.5514.93-4.273.422.766.63-16.575.89
Net Margin %6.39-0.71-11.20-9.89-22.93-0.34-23.43-10.38
Shares Outstanding million shares892.60+74.0%892.60+106.1%605.22+39.7%512.94+23.8%512.94+40.6%433.14+19.9%433.14+64.3%414.42+59.0%
Market Capitalization2,981.30+100.4%1,695.95+26.3%546.80-55.9%800.19-47.3%1,487.54-9.5%1,342.75-8.8%1,239.70+26.6%1,518.25+25.1%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments477.30-29.9%680.80-25.3%911.40+39.3%654.40-59.6%1,620.30+404.1%321.40+16.7%275.50-15.0%324.00+1.8%318.30
Short Term Receivables157.30-7.2%169.50-17.4%205.20+22.4%167.60-1.6%170.40+72.1%99.00-62.8%265.90-6.4%284.20-4.6%298.00
Inventories42.60-16.8%51.20+29.6%39.50+8.5%36.40+16.3%31.30+46.9%21.30-43.2%37.50+6.5%35.20+3.5%34.00
Other Current Assets53.30+16.6%45.70-2.8%47.00+7.6%43.70-9.5%48.30+6.6%45.30-51.9%94.20-31.7%137.90-37.9%222.10
Total Current Assets730.50-22.9%947.20-21.3%1,203.10+33.4%902.10-51.8%1,870.30+284.0%487.00-27.6%673.10-13.8%781.30-10.4%872.40
Net Property, Plant & Equipment4,608.70-3.0%4,748.80-8.4%5,181.50-7.4%5,596.30-9.8%6,202.10-9.8%6,875.60-9.1%7,561.00+148.7%3,039.60-2.5%3,116.50
Total Investments and Advances72.10-2.0%73.60-7.4%79.50-27.1%109.10+2.2%106.70-6.0%113.50-64.7%321.90-4.0%335.20+0.9%332.10
Intangible Assets2,563.50+4.8%2,445.40-2.4%2,505.40+0.6%2,489.30-3.6%2,583.20-4.7%2,710.50-45.6%4,984.40-5.0%5,245.10-2.8%5,395.90
Deferred Tax Assets---0.00-100.0%0.60+100.0%0.30-99.6%70.10+145.1%28.60-1.0%28.90
Other Assets43.00+32.3%32.50-18.1%39.70+2.3%38.80-33.8%58.60-34.5%89.50+37.1%65.30-1.1%66.00+9.8%60.10
Total Assets8,017.80-2.8%8,247.50-8.5%9,009.20-1.4%9,135.60-15.6%10,821.50+5.3%10,276.40-24.9%13,675.80+44.0%9,495.80-3.2%9,805.90
Short Term Debt Incl. Current Port. of LT Debt585.70-1.3%593.50+10.1%539.30-9.0%592.80-6.6%634.70+3.0%616.50+0.1%616.10+649.5%82.20-6.3%87.70
Accounts Payable382.90+1.2%378.30+18.0%320.50-3.0%330.50-12.4%377.10+26.2%298.80-45.0%543.30+20.0%452.60-20.5%569.60
Income Tax Payable1.10-26.7%1.50-11.8%1.70-65.3%4.90+4.3%4.70----
Other Current Liabilities802.60+4.0%771.50+0.1%770.90+1.2%762.10-1.2%771.40+16.3%663.20-14.3%773.80-2.5%793.30+5.5%752.10
Total Current Liabilities1,772.30+1.6%1,744.80+6.9%1,632.40-3.4%1,690.30-5.5%1,787.90+13.3%1,578.50-18.3%1,933.20+45.6%1,328.10-5.8%1,409.40
Long Term Debt7,550.30-1.7%7,683.40-10.7%8,603.00-8.7%9,426.80-6.8%10,116.40-5.8%10,736.70+10.3%9,736.80+87.2%5,201.00+8.4%4,799.00
Provision for Risks Charges46.60+12.0%41.60-11.1%46.80-6.2%49.90-29.9%71.20-42.0%122.70+57.7%77.80-5.5%82.30-16.4%98.50
Deferred Tax Liabilities35.70+5.3%33.90+4.6%32.40+0.9%32.10+2.6%31.30-22.7%40.50-12.0%46.00+10.6%41.60-16.1%49.60
Other Liabilities507.70+0.7%504.30-7.0%542.50-3.3%561.00-7.1%604.20-7.9%656.20-1.7%667.80-53.8%1,444.80+8.1%1,336.20
Total Liabilities9,912.60-1.0%10,008.00-7.8%10,857.10-7.7%11,760.10-6.7%12,611.00-4.0%13,134.60+5.4%12,461.60+53.9%8,097.80+5.3%7,692.70
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.00-100.0%0.40-50.0%0.80
Common Equity-1,894.80-1,760.50-1,847.90-2,624.50-1,789.50-2,885.10-337.6%1,214.20-13.1%1,397.60-33.8%2,112.40
Total Shareholders Equity-1,894.80-1,760.50-1,847.90-2,624.50-1,789.50-2,885.10-337.6%1,214.20-13.1%1,398.00-33.8%2,113.20
Accumulated Minority Interest0.000.000.000.000.00-100.0%26.900.000.000.00
Total Equity-1,894.80-1,760.50-1,847.90-2,624.50-1,789.50-2,858.20-335.4%1,214.20-13.1%1,398.00-33.8%2,113.20
Total Liabilities & Stockholders Equity8,017.80-2.8%8,247.50-8.5%9,009.20-1.4%9,135.60-15.6%10,821.50+5.3%10,276.40-24.9%13,675.80+44.0%9,495.80-3.2%9,805.90
Book Value Per Share per share-3.69-4.25-7.09-18.65-30.72-113.48-210.0%103.16-13.4%119.18-18.4%146.03
Tangible Book Value Per Share per share-8.69-10.15-16.71-36.35-75.07-220.09-320.33-328.08-226.98
Full-Time Employees people33,311-0.2%33,382-1.3%33,812+0.4%33,694+8.0%31,198+9.6%28,468+620.3%3,952-90.2%40,162+0.8%39,843
Price to Book Ratio ratio-2.22-0.86-0.57-1.64-4.80-0.100.380.560.46
Return on Assets %-7.78-4.09-4.37-9.76-12.03-38.32-1.291.14-5.28
Return on Equity %-------11.426.27-23.63
Return on Invested Capital %-11.18-5.95-5.87-14.31-15.24-58.45-1.361.67-7.05
Quick Ratio ratio0.390.510.710.511.030.300.330.560.59
Current Ratio ratio0.410.540.740.531.050.310.350.590.62

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-146.60-632.40-352.60-396.60-973.60-1,269.80-4,589.40-149.10-235.4%110.10
Depreciation307.70313.40-1.9%319.50-12.5%365.00-7.8%396.00-6.8%425.00-14.7%498.30+10.7%450.00-16.3%537.80
Other Funds (Non Cash)111.40162.00-132.70-77.00-264.9%46.70-63.4%127.70-95.4%2,766.30+1407.5%183.50-94.50
Funds from Operations273.80-155.20-164.30-107.90-529.20-724.70-1,260.80-379.7%450.70-17.6%547.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital107.50-5.10-107.6%66.80-107.30-99.30-190.5%109.70-46.6%205.40+60.1%128.30-23.80
Cash from Operating Activities381.30-160.30-97.50-215.20-628.50-615.00-1,055.40-282.3%579.00+10.7%523.20
Capital Expenditures-242.20-246.10-245.50-229.60-202.00-92.40-173.80-518.10-576.30
Net Assets From Acquisitions0.000.000.000.00-17.80-8.200.00-11.800.00
Sale of Fixed Assets and Businesses2.902.90+480.0%0.50-98.9%46.50+311.5%11.30-73.2%42.10+61.9%26.00+12.1%23.20-63.9%64.30
Purchase or Sale of Investments53.8020.100.000.00-14.90-9.30-9.30-9.70-11.40
Purchase of Investments0.00-4.000.000.00-27.90-9.30-9.30-9.70-11.40
Sale Or Maturity of Investments53.8024.100.000.00-100.0%13.000.000.000.000.00
Other Uses0.000.000.000.00-0.60-0.40-0.00-2.10
Other Sources1.001.50-28.6%2.10-30.0%3.00--2.50+733.3%0.30-99.9%208.30
Cash from Investing Activities-184.50-221.60-242.90-180.10-224.00-68.20-154.60-516.10-317.20
Cash Dividends Paid0.000.000.000.00-0.700.00-6.50-84.10-258.10
Change in Capital Stock333.60169.60-33.5%254.90-69.4%832.70+277.8%220.40-87.8%1,801.10+580.4%264.700.00-21.80
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00-21.80
Sale of Common Pref Stock333.60169.60-33.5%254.90-69.4%832.70+277.8%220.40-87.8%1,801.10+580.4%264.700.000.00
Proceedsfrom Stock Options333.60169.60-33.5%254.90-69.4%832.70+277.8%220.40-87.8%1,801.10+580.4%264.700.000.00
Issuance or Reduction of Debt, Net-148.600.50-133.70-167.20-258.70-223.7%209.10-79.9%1,040.20-27.50-105.4%510.40
Change in Long Term Debt-148.600.50-133.70-167.20-258.70-223.7%209.10-79.9%1,040.20-27.50-105.4%510.40
Issuance of Long Term Debt416.50242.00+796.3%27.000.00-100.0%1,291.90+110.3%614.40-42.4%1,066.40-46.1%1,978.10+231.6%596.60
Reduction of Long Term Debt-565.10-241.50-160.70-167.20-1,550.60-405.30-26.20-2,005.60-86.20
Net Financing Active Other Cash Flow-3.70-4.40-6.10-14.20-52.30-19.50-161.1%31.90-1.30-425.30
Other Financing Activities Uses-3.70-4.40-6.10-14.20-52.30-19.50-5.10-1.30-425.30
Cash from Financing Activities181.30165.70+44.0%115.10-82.3%649.30-91.30-104.6%1,990.70+49.6%1,330.30-112.90-194.80
Exchange Rate Effect-3.5012.70-5.30-276.7%3.00-22.10-9.50-0.30-120.0%1.50-5.50
Net Change in Cash374.60-203.50-230.60-189.7%257.00-965.90-174.4%1,298.90+2729.8%45.90-48.50-950.9%5.70
Free Cash Flow139.10-406.40-343.00-444.80-830.50-707.40-1,229.20-2118.4%60.90-53.10
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio19.34--------
Deferred Taxes & Investment Tax Credit-1.80+20.0%1.50+114.3%0.70-58.8%1.70-7.60-111.9%64.00-33.70-6.40

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments791.50+89.9%819.50+72.5%380.90-10.9%477.30-29.9%416.90-27.8%475.10-42.0%427.70-35.3%680.80-25.3%
Short Term Receivables120.00+17.3%125.60+1.6%103.30+11.6%157.30-7.2%102.30-5.4%123.60-20.8%92.60-34.0%169.50-17.4%
Inventories0.000.000.0042.60-16.8%0.000.000.0051.20+29.6%
Other Current Assets109.80+10.0%93.10-15.4%98.50-13.8%53.30+16.6%99.80-3.9%110.10+9.1%114.30+2.1%45.70-2.8%
Total Current Assets1,021.30+65.0%1,038.20+46.5%582.70-8.2%730.50-22.9%619.00-21.6%708.80-34.1%634.60-30.5%947.20-21.3%
Net Property, Plant & Equipment4,266.40-8.1%4,279.50-9.2%4,365.30-7.3%4,608.70-3.0%4,641.70-4.0%4,710.70-2.9%4,710.70-5.1%4,748.80-8.4%
Total Investments and Advances0.00-100.0%0.00-100.0%0.00-100.0%72.10-2.0%17.90+145.2%8.60-2.3%8.90+11.3%73.60-7.4%
Intangible Assets2,505.70-1.6%2,523.60-0.7%2,538.30+1.2%2,563.50+4.8%2,547.60+2.0%2,541.60+2.9%2,507.80+1.6%2,445.40-2.4%
Other Assets211.60+8.8%202.30-0.9%198.50+3.9%43.00+32.3%194.50+1.2%204.20+8.2%191.00+2.7%32.50-18.1%
Total Assets8,005.00-0.2%8,043.60-1.6%7,684.80-4.6%8,017.80-2.8%8,020.70-3.6%8,173.90-4.9%8,053.00-5.7%8,247.50-8.5%
Short Term Debt Incl. Current Port. of LT Debt600.60+3.9%716.70+24.9%586.20-2.3%585.70-1.3%577.90-7.9%573.80-10.3%599.80+11.3%593.50+10.1%
Accounts Payable341.80+22.5%396.70+30.0%273.50+17.4%382.90+1.2%279.10+12.7%305.10+1.3%232.90-6.9%378.30+18.0%
Income Tax Payable---1.10-26.7%---1.50-11.8%
Other Current Liabilities832.10+11.5%784.70+5.8%805.60+18.8%802.60+4.0%746.40+6.1%742.00+4.4%678.40-4.9%771.50+0.1%
Total Current Liabilities1,774.50+10.7%1,898.10+17.1%1,665.30+10.2%1,772.30+1.6%1,603.40+1.6%1,620.90-1.8%1,511.10+0.5%1,744.80+6.9%
Long Term Debt6,959.40-8.7%6,998.50-9.1%7,343.10-4.7%7,550.30-1.7%7,619.00-2.8%7,700.40-4.1%7,703.00-8.9%7,683.40-10.7%
Provision for Risks Charges0.000.000.0046.60+12.0%0.000.000.0041.60-11.1%
Deferred Tax Liabilities36.40+2.5%36.10+2.8%36.10+3.1%35.70+5.3%35.50+4.4%35.10+6.4%35.00+6.7%33.90+4.6%
Other Liabilities577.80+6.9%563.60+3.8%566.80+4.6%507.70+0.7%540.30-3.7%542.90-5.5%541.70-7.1%504.30-7.0%
Total Liabilities9,348.10-4.6%9,496.30-4.1%9,611.30-1.8%9,912.60-1.0%9,798.20-2.1%9,899.30-3.8%9,790.80-7.4%10,008.00-7.8%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity-1,343.10-1,452.70-1,926.50-1,894.80-1,777.50-1,725.40-1,737.80-1,760.50
Total Shareholders Equity-1,343.10-1,452.70-1,926.50-1,894.80-1,777.50-1,725.40-1,737.80-1,760.50
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity-1,343.10-1,452.70-1,926.50-1,894.80-1,777.50-1,725.40-1,737.80-1,760.50
Total Liabilities & Stockholders Equity8,005.00-0.2%8,043.60-1.6%7,684.80-4.6%8,017.80-2.8%8,020.70-3.6%8,173.90-4.9%8,053.00-5.7%8,247.50-8.5%
Book Value Per Share per share-1.50-1.63-3.18-3.69-3.47-3.98-4.01-4.25
Tangible Book Value Per Share per share-4.31-4.45-7.38-8.69-8.43-9.85-9.80-10.15
Full-Time Employees people---33,311-0.2%---33,382-1.3%
Price to Book Ratio ratio-2.22-0.60-0.27-0.45-0.73-0.77-0.68-0.86
Return on Assets %-1.83-6.83-6.96-7.78-7.84-4.33-4.72-4.09
Return on Invested Capital %1.95-0.21-2.16-2.25-5.10-0.08-3.39-2.29
Quick Ratio ratio0.580.550.350.390.390.440.420.51
Current Ratio ratio0.580.550.350.410.390.440.420.54

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income109.30-11.40-117.10-127.40-298.20-4.70-202.10-135.60
Depreciation75.80-4.5%76.10-2.2%75.70-0.5%80.10+2.3%79.40-1.7%77.80-1.3%76.10-6.7%78.30-8.8%
Other Funds (Non Cash)31.20-80.8%96.00+2494.6%-61.6045.80-43.7%162.303.70-49.8081.30+181.3%
Funds from Operations216.70160.80+109.4%-102.70-1.00-104.1%-56.1076.80-174.9024.40
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-42.10-1237.8%54.80-11.0%-30.00124.80-30.0%3.7061.60+154.5%-195.20178.20
Cash from Operating Activities174.60215.60+55.8%-132.70123.80-38.9%-52.40138.40-370.10202.60
Capital Expenditures-67.30-45.30-46.20-83.40-66.20-49.50-47.00-89.70
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.002.90+1350.0%0.00-100.0%0.00-100.0%0.000.20-97.5%
Purchase or Sale of Investments0.000.0029.7024.10-4.000.000.000.00
Purchase of Investments0.000.000.000.00-4.000.000.000.00
Sale Or Maturity of Investments0.000.0029.7024.100.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.10-94.7%1.20+50.0%1.00+900.0%-1.30-316.7%1.90+1800.0%0.80-11.1%0.10-80.0%0.60+20.0%
Cash from Investing Activities-67.20-44.10-15.50-57.70-68.30-48.70-46.90-88.90
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-1.00271.2063.40-62.6%0.00-100.0%0.000.00-100.0%169.6011.90-96.5%
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock-1.00271.2063.40-62.6%0.00-100.0%0.000.00-100.0%169.6011.90-96.5%
Proceedsfrom Stock Options-1.00271.2063.40-62.6%0.00-100.0%0.000.00-100.0%169.6011.90-96.5%
Issuance or Reduction of Debt, Net-133.10-312.3%-3.10-6.20-6.2062.70-48.90-7.10-13.00
Change in Long Term Debt-133.10-312.3%-3.10-6.20-6.2062.70-48.90-7.10-13.00
Issuance of Long Term Debt0.00-100.0%416.500.000.00242.00+796.3%0.000.000.00
Reduction of Long Term Debt-133.10-419.60-6.20-6.20-179.30-48.90-7.10-13.00
Net Financing Active Other Cash Flow0.000.00-3.700.000.000.00-4.40-1.60
Other Financing Activities Uses0.000.00-3.700.000.000.00-4.40-1.60
Cash from Financing Activities-134.10-313.9%268.1053.50-66.2%-6.2062.70-48.90-120.7%158.10-2.70-100.9%
Exchange Rate Effect-1.30-1.00-115.2%-1.70-129.3%0.50-0.20-103.5%6.605.80-7.30-207.4%
Net Change in Cash-28.00438.60+825.3%-96.4060.40-41.8%-58.2047.40-70.0%-253.10103.70-34.9%
Free Cash Flow107.30170.30+91.6%-178.9040.40-64.2%-118.6088.90-417.10112.90
Price to Free Cash Flow ratio19.34-------

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Admission2,560.502,652.80+3.6%54.7%
Advertising132.90152.10+14.4%3.1%
Food and Beverage1,624.901,671.30+2.9%34.5%
Product and Service, Other318.90372.70+16.9%7.7%
Total4,637.204,848.90+4.6%100.0%
Region
Name20242025vs 20242025 share
Finland90.1084.70-6.0%1.7%
Germany111.60124.30+11.4%2.6%
Ireland32.5033.10+1.8%0.7%
Italy147.60147.30-0.2%3.0%
Other Countries42.7049.00+14.8%1.0%
Spain143.30153.40+7.0%3.2%
Sweden116.40122.50+5.2%2.5%
United Kingdom408.80428.50+4.8%8.8%
United States3,544.203,706.10+4.6%76.4%
Total4,637.204,848.90+4.6%100.0%
Segment
Name20242025vs 20242025 share
International Markets1,093.001,142.80+4.6%23.6%
US Markets3,544.203,706.10+4.6%76.4%
Total4,637.204,848.90+4.6%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-304.58%40.6M887.3M24.51M
2026-10-155.35%47.4M887.3M31.42M
2026-09-305.53%49.1M887.3M34.94M
2026-09-154.88%43.3M887.3M38.80M
2026-08-314.23%37.5M887.2M42.37M
2026-08-144.78%42.4M887.2M43.91M
2026-07-315.24%46.5M887.2M44.45M
2026-07-155.59%49.6M887.2M39.73M
2026-06-305.98%52.9M884.7M38.24M
2026-06-1510.12%58.2M574.9M32.20M
2026-05-2910.31%59.1M573.0M29.29M
2026-05-1510.44%63.3M606.3M29.94M
2026-04-3017.52%106.2M606.4M33.50M
2026-04-1515.51%89.5M577.4M35.36M
2026-03-3115.34%88.9M579.4M36.07M
2026-03-1321.29%118.1M554.7M36.53M
2026-02-2723.57%124.1M526.5M34.17M
2026-02-1323.88%125.7M526.5M32.60M
2026-01-3024.48%124.9M510.1M27.98M
2026-01-1521.94%111.9M510.1M26.02M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call0.502.723.052.8845.63782.001050.993-0.0370.000
call1.002.162.482.3423.87191.001190.989-0.0370.000
call1.501.651.931.7114.42548.003.000.983-0.0360.000
call2.001.251.461.3511.13582.0032.000.975-0.0340.000
call2.500.750.910.796.0795451090.960-0.0300.000
call3.000.310.340.322.5626,0891,7550.919-0.0240.000
call3.500.000.010.010.89027,6479,5810.241-0.0400.000
call4.000.000.010.012.37023,4191500.063-0.0280.000
call4.500.000.010.013.5233,36212.000.046-0.0320.000
call5.000.000.010.014.4805,4180.000.038-0.0350.000
call5.500.000.010.014.9363,2380.000.033-0.0310.000
call6.000.000.010.016.0602,5481.000.029-0.0380.000
call7.000.000.010.016.7411,7470.000.025-0.0340.000
put0.500.000.010.0120.0352.000.00-0.007-0.0370.000
put1.000.000.010.0111.08518.000.00-0.012-0.0290.000
put1.500.000.010.017.7079.000.00-0.018-0.0280.000
put2.000.000.010.015.9191170.00-0.025-0.0330.000
put2.500.000.010.013.6444,0230.00-0.040-0.0300.000
put3.000.000.010.011.6488,914464-0.081-0.0240.000
put3.500.130.260.262.5842,369337-0.759-0.0390.000
put4.000.650.800.705.511488351-0.937-0.0280.000
put4.501.071.291.346.9862094.00-0.954-0.0320.000
put5.001.471.941.7711.2282.003.00-0.962-0.0350.000
put5.501.972.442.1112.4850.000.00-0.967-0.0370.000
put6.002.472.942.7513.5750.000.00-0.970-0.0380.000
put7.003.553.953.5915.5901.000.00-0.975-0.0410.000

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-0410-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-048-KCurrent report2026-11-04SEC
2026-11-02SCHEDULE 13GSEC
2026-10-30SCHEDULE 13GSEC
2026-10-27SCHEDULE 13G/ASEC
2026-10-068-KCurrent report2026-10-05SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-24SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-24SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-24SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-24SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-24SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-24SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-24SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-24SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-24SEC
2026-09-24S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-09-248-KCurrent report2026-09-24SEC
2026-09-248-KCurrent report2026-09-23SEC
2026-09-218-KCurrent report2026-09-21SEC
2026-09-17DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-08-14SCHEDULE 13G/ASEC
2026-08-14SCHEDULE 13G/ASEC
2026-08-10ARSAnnual report to security holders. 2025-12-31SEC
2026-08-10DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-08-10DEF 14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 19342026-09-24SEC
2026-07-31SCHEDULE 13G/ASEC
2026-07-31SCHEDULE 13G/ASEC
2026-07-27SCHEDULE 13G/ASEC
2026-07-2310-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-07-23PRE 14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 19342026-09-24SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-05344.35K100
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.6.32%
DISCOVERY CAPITAL MANAGEMENT, LLC / CT5.80%
PECONIC PARTNERS LLC3.59%
MARSHALL WACE, LLP3.40%
VANGUARD CAPITAL MANAGEMENT LLC3.21%
GEODE CAPITAL MANAGEMENT, LLC2.56%
RENAISSANCE TECHNOLOGIES LLC2.46%
STATE STREET CORP2.40%
CITADEL ADVISORS LLC2.29%
VANGUARD PORTFOLIO MANAGEMENT LLC2.20%

Funds

Fund% owned
PGIM Total Return Bond Fund3.07%
VANGUARD TOTAL STOCK MARKET INDEX FUND2.18%
iShares Russell 2000 ETF1.82%
VANGUARD EXTENDED MARKET INDEX FUND0.97%
PGIM Floating Rate Income Fund0.92%
VANGUARD SMALL-CAP INDEX FUND0.79%
iShares Russell 2000 Value ETF0.65%
Western Asset Diversified Income Fund0.54%
New World Fund Inc0.53%
PGIM Short Duration Multi-Sector Bond Fund0.48%

OakChart. AMC. Cached 15 minutes. Terms