OakChart

Dave & Buster's Entertainment Inc

PLAYCommunication Services·Entertainment·USA·Micro·NASD·Nov 13 • 7:06 AM ET

7.86+0.01 (0.13%)
2026-11-13 13:24 CET
Market cap
$273.77M
Revenue, TTM
2,081.10 USD m
Net income, TTM
-88.60 USD m
Free cash flow, TTM
-16.00 USD m
EPS diluted, TTM
-2.56
-
Compare

Price

PLAY against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 3Sales 449Price44845910.0015.008.3M16.6MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26PLAYclose 7.8620-day 7.8550-day 7.44200-day 10.997.8652w low 6.2652-week range, not 6 months

64.4% under the 52-week high of 22.10 on 22 Jan 2026. 52-week low 6.26 on 1 Oct 2026. Last 15 sessions, 34.7% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 3
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Return on Equity: Over +15%
Quality 0 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); Current Ratio: Over 1 — not on the tape: P/E: Under 25
Value 0 of 4 — fails: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

PLAY
52-week range, 10% of the way up
6.2622.10

Dave & Buster's Entertainment, Inc. engages in the ownership and operation of entertainment and dining venues under the name Dave & Buster's. It offers a full menu of entrees and appetizers, a selection of alcoholic and non-alcoholic beverages, and an assortment of entertainment attractions centered around playing games and watching live sports and other televised events. The company was founded by David O. Corriveau and James W. Corley in 1982 and is headquartered in Coppell, TX.

IndexRUT
Employees23610
IPOOct 10, 2014
Beta1.93
ATR, 14d0.53
Rel volume0.00
Short float30.84%
Insider own5.08%
Inst own115.82%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$273.77M
Enterprise Value3.84B
Income-88.60M
Sales2.08B
Book / share2.52
Cash / share0.46
Dividend Est.-
Dividend TTM-
Dividend Ex-DateJan 09, 2020
Dividend Gr. 3/5Y- -
Payout-
Employees23610
IPOOct 10, 2014

Ratios

Price / earnings-
Forward price / earnings-
Price / earnings / growth-
Price / sales0.13
Price / book3.12
Price / cash17.11
Price / free cash flow-
Value / cash profit9.87
Value / sales1.85
Quick Ratio0.21
Current Ratio0.30
Debt / equity40.79
Long-term debt / equity39.68
Options and shortYes / Yes

Earnings

Earnings / share-2.56
Earnings next year-1.18
Earnings next quarter-1.41
Earnings this year-23.61%
Earnings next year31.81%
Earnings growth, 5 years14.97%
Past earnings growth- 21.63%
Past sales growth2.29% 36.95%
Earnings vs last year-795.27%
Sales vs last year-1.49%
Earnings vs last quarter-210.70%
Sales vs last quarter-2.39%
EarningsSep 14 AMC
Surprise-300.00% -2.29%

Ownership

Insiders own5.08%
Insider trades0.91%
Institutions own115.82%
Institution trades-1.66%
Return on assets-2.16%
Return on equity-69.74%
Return on capital-2.48%
Gross Margin10.04%
Operating margin4.50%
Profit Margin-4.26%
20-day average0.18%
50-day average5.62%
200-day average-28.50%

Technical

Shares out34.85M
Shares floating33.06M
Short / float30.84%
Short ratio4.56
Short interest10.20M
52-week high22.10 -64.4%
52-week low6.26 +25.6%
Volatility5.82% 7.66%
Average range0.53
Strength index50.70
Market sensitivity1.93
Relative volume0.00
Avg Volume2.23M
Volume314

Performance

Perf Week0.64%
Perf Month-1.26%
Perf Quarter-22.56%
Perf Half Y-22.26%
Perf YTD-51.51%
Perf Year-47.49%
Perf 3Y-77.98%
Perf 5Y-79.33%
Perf 10Y-82.90%
Recommendation2.27
Target Price13.43
Prev Close7.85
Price7.86
Change %0.13%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Jun 29, 2026InitiatedCitizensMkt Perform
Jun 16, 2026DowngradeThe Benchmark CompanyBuy → Hold
Jan 16, 2026UpgradeThe Benchmark CompanyHold → Buy$30+281.7%
Dec 11, 2024DowngradeWilliam BlairOutperform → Mkt Perform
Dec 11, 2024DowngradeTruistBuy → Hold$56 → $36+358.0%
Dec 11, 2024DowngradeGordon HaskettBuy → Hold$40 → $34+332.6%
Oct 07, 2024InitiatedThe Benchmark CompanyHold
Apr 04, 2024DowngradePiper SandlerOverweight → Neutral$50 → $71+803.3%
Mar 25, 2024DowngradeRaymond JamesOutperform → Mkt Perform
Sep 07, 2023DowngradeRaymond JamesStrong Buy → Outperform$60 → $55+599.7%

Peers

Mkt cap
TickerCompanyMkt cap
LUCKLucky Strike Entertainment Corp425.34M
CNKCinemark Holdings Inc4.80B
FUNSix Flags Entertainment Corp1.15B
BJRIBJ's Restaurant Inc1.20B
EATBrinker International Inc8.21B
DINDine Brands Global Inc446.68M
PRKSUnited Parks & Resorts Inc1.84B
RRGBRed Robin Gourmet Burgers Inc166.92M
CAKECheesecake Factory Inc5.33B
TXRHTexas Roadhouse Inc12.27B

Insider trading

6 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Hatton CoryInterim CFOSep 28 '26Buy6.504,00026,000104,475Sep 28 04:57 PM
Lipman NathanielDirectorSep 17 '26Buy6.7812,00081,30030,715Sep 17 04:13 PM
Klohn SteveSVP Chief Information OfficerApr 17 '26Sale14.696,989102,66838,547Apr 17 04:30 PM
Klohn SteveOfficerApr 17 '26Proposed Sale14.696,989102,668Apr 17 10:58 AM
Rodriguez Rodolfo JrSVP, Chief Legal OfficerJan 16 '26Buy20.1073014,67314,500Jan 20 04:30 PM
DODDS HAMISHDirectorDec 18 '25Proposed Sale18.2121,911398,891Dec 18 02:40 PM

Held by

AUM
TickerCompanyAUM
IWMiShares Russell 2000 Index FundAUM: 77.86B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
FNDASchwab Fundamental U.S. Small Company ETFAUM: 9.04B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
VXFVanguard Extended Market Index ETFAUM: 30.79B
PRFZInvesco RAFI US 1500 Small-Mid ETFAUM: 2.68B
SCHASchwab U.S. Small-Cap ETFAUM: 22.44B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B
IWCiShares Micro-Cap ETFAUM: 1.23B
VCRVanguard Consumer Discretionary ETFAUM: 6.20B

Quarterly earnings

2026Q2 EPS -0.360 missed 0.180, from 0.320 a year earlier. Sales 544.1 missed 556.83, from 557.4 a year earlier
EPS
1.0070-1.2202024Q3 EPS -0.840 against -0.39924Q32024Q4 EPS 0.240 against 0.67724Q42025Q1 EPS 0.620 against 1.00725Q12025Q2 EPS 0.320 against 0.91025Q22025Q3 EPS -1.220 against -1.04725Q32025Q4 EPS -1.150 against 0.39125Q42026Q1 EPS 0.160 against 0.59826Q12026Q2 EPS -0.360 against 0.18026Q2
Sales, USD millions
580.602024Q3 sales 453 against 463.7424Q32024Q4 sales 534.5 against 544.7324Q42025Q1 sales 567.7 against 566.8425Q12025Q2 sales 557.4 against 562.7825Q22025Q3 sales 448.2 against 460.4225Q32025Q4 sales 529.6 against 555.8525Q42026Q1 sales 559.2 against 580.626Q12026Q2 sales 544.1 against 556.8326Q2

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q2ended 2026-07-312026-09-14 16:30-0.3600.180-0.360544.1556.83EPS -300.0% · sales -2.3%vs 2025Q2, year-ago quarter · EPS -212.5% · sales -2.4%8 EPS · 12 salesOpen -10.86% vs SPY -0.10%. Close -19.01% vs SPY -0.46%
2026Q1ended 2026-04-302026-06-15 16:300.1600.5980.163559.2580.6EPS -73.2% · sales -3.7%vs 2025Q1, year-ago quarter · EPS -74.2% · sales -1.5%8 EPS · 11 salesOpen -15.42% vs SPY -0.04%. Close -6.25% vs SPY -0.60%
2025Q4ended 2026-01-312026-03-31 16:30-1.1500.391-1.145529.6555.85EPS -393.9% · sales -4.7%vs 2024Q4, year-ago quarter · EPS -579.2% · sales -0.9%8 EPS · 11 salesOpen +6.83% vs SPY +0.55%. Close +16.07% vs SPY +0.75%
2025Q3ended 2025-10-312025-12-09 16:30-1.220-1.047-1.219448.2460.42EPS +16.6% · sales -2.7%vs 2024Q3, year-ago quarter · EPS +45.2% · sales -1.1%9 EPS · 12 salesOpen +2.11% vs SPY -0.07%. Close +13.02% vs SPY +0.66%
2025Q2ended 2025-07-312025-09-15 16:300.3200.9100.324557.4562.78EPS -64.8% · sales -1.0%vs 2024Q2, year-ago quarter · EPS -67.7% · sales +0.1%8 EPS · 11 salesOpen -19.45% vs SPY +0.08%. Close -16.74% vs SPY -0.14%
2025Q1ended 2025-04-302025-06-10 16:300.6201.0070.617567.7566.84EPS -38.4% · sales +0.2%vs 2024Q1, year-ago quarter · EPS -37.4% · sales -3.5%6 EPS · 10 salesOpen +11.52% vs SPY +0.18%. Close +17.74% vs SPY -0.29%
2024Q4ended 2025-01-312025-04-07 16:300.2400.6770.244534.5544.73EPS -64.6% · sales -1.9%vs 2023Q4, year-ago quarter · EPS -72.7% · sales -10.8%7 EPS · 10 salesOpen +14.45% vs SPY +3.47%. Close -0.80% vs SPY -1.57%
2024Q3ended 2024-10-312024-12-10 16:30-0.840-0.399-0.836453463.74EPS +110.7% · sales -2.3%vs 2023Q3, year-ago quarter · EPS +600.0% · sales -3.0%9 EPS · 10 salesOpen -15.76% vs SPY +0.49%. Close -20.08% vs SPY +0.77%
2024Q2ended 2024-07-312024-09-10 16:300.9900.8420.988557.1560.65EPS +17.6% · sales -0.6%vs 2023Q2, year-ago quarter · EPS +65.0% · sales +2.8%8 EPS · 9 salesOpen +14.67% vs SPY -0.02%. Close +4.66% vs SPY +1.03%
2024Q1ended 2024-04-302024-06-12 16:300.9901.7270.994588.1615.88EPS -42.7% · sales -4.5%vs 2023Q1, year-ago quarter · EPS -31.7% · sales -1.5%9Open -9.61% vs SPY +0.33%. Close -10.94% vs SPY +0.20%
2023Q4ended 2024-01-312024-04-02 16:300.8801.1030.879599.1602.61EPS -20.2% · sales -0.6%vs 2022Q4, year-ago quarter · EPS +10.0% · sales +6.3%9Open +7.27% vs SPY -0.22%. Close +10.31% vs SPY +0.11%
2023Q3ended 2023-10-312023-12-05 16:30-0.120-0.177-0.124466.9472.25EPS -32.2% · sales -1.1%vs 2022Q3, year-ago quarter · EPS -400.0% · sales -3.0%8 EPS · 9 salesOpen +2.34% vs SPY +0.48%. Close +4.41% vs SPY -0.40%
2023Q2ended 2023-07-312023-09-06 16:300.6000.9290.597542.1558.41EPS -35.4% · sales -2.9%vs 2022Q2, year-ago quarter · EPS +1.7% · sales +15.7%9 EPS · 10 sales-
2023Q1ended 2023-04-302023-06-06 16:301.4501.2561.446597.3603.91EPS +15.5% · sales -1.1%vs 2022Q1, year-ago quarter · EPS +7.4% · sales +32.4%9-
2022Q4ended 2023-01-312023-03-28 16:300.8000.6960.799563.76531.85EPS +15.0% · sales +6.0%vs 2021Q4, year-ago quarter · EPS +53.8% · sales +64.3%8-
2022Q3ended 2022-10-312022-12-06 16:300.0400.0220.039481.21470.78EPS +81.8% · sales +2.2%vs 2021Q3, year-ago quarter · EPS -81.0% · sales +51.3%10-

Annual earnings

2025FY EPS -1.400 missed 0.126, from 1.460 a year earlier. Sales 2,103 missed 2,129, from 2,133 a year earlier
EPS
3.1320-4.8232018FY EPS 2.930 against 2.81720182019FY EPS 2.940 against 2.84620192020FY EPS -4.750 against -4.82320202021FY EPS 2.210 against 2.31620212022FY EPS 2.790 against 2.75520222023FY EPS 2.880 against 3.13220232024FY EPS 1.460 against 1.86920242025FY EPS -1.400 against 0.1262025
Sales, USD millions
2,20602018FY sales 1,265 against 1,25820182019FY sales 1,355 against 1,35220192020FY sales 436.51 against 421.4320202021FY sales 1,304 against 1,32520212022FY sales 1,964 against 1,93320222023FY sales 2,205 against 2,20620232024FY sales 2,133 against 2,14320242025FY sales 2,103 against 2,1292025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate--0.861--2,201-
2027FYestimate--1.180--2,154-
2026FYestimate--1.731--2,093-
2025FY-1.4000.126-1.4002,1032,129148.61
2024FY1.4601.8691.4572,1332,14318.19
2023FY2.8803.1322.8802,2052,20618.59
2022FY2.7902.7552.7891,9641,93315.54
2021FY2.2102.3162.2051,3041,32516.20
2020FY-4.750-4.823-4.753436.51421.43-
2019FY2.9402.8462.9401,3551,35215.02
2018FY2.9302.8172.9321,2651,25817.56
2017FY2.6002.5992.8401,1401,14018.08
2016FY2.1012.0592.1001,0051,00525.92
2015FY1.5201.4081.390866.98862.135.17
2014FY0.7600.7280.210746.75741.0810.34

Quarterly results

2026Q2 revenue 544.1, from 557.4 a year earlier. Operating margin 5.0%, from 10.5% a year earlier
Revenue, USD millions
567.702024Q3 revenue 45324Q32024Q4 revenue 534.524Q42025Q1 revenue 567.725Q12025Q2 revenue 557.425Q22025Q3 revenue 448.225Q32025Q4 revenue 529.625Q42026Q1 revenue 559.226Q12026Q2 revenue 544.126Q2
Operating margin
14.90-2.42024Q3 operating margin 2.6%24Q32024Q4 operating margin 14.9%24Q42025Q1 operating margin 13.1%25Q12025Q2 operating margin 10.5%25Q22025Q3 operating margin -2.4%25Q32025Q4 operating margin 4.4%25Q42026Q1 operating margin 9.7%26Q12026Q2 operating margin 5.0%26Q2

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -1.73 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-02-1.730.0%
2026FYRper share2026-11-02-1.730.0%
2026FYSUSD millions2026-10-212,093+0.0%
2026Q3S-2026-10-21448.56+0.1%
2026Q3Eper share2026-10-16-1.410.0%
2026Q3Rper share2026-10-16-1.410.0%
2026Q2Eper share2026-08-300.180.0%
2026Q2Rper share2026-08-300.180.0%
2026Q2S-2026-08-30556.830.0%
2026Q1Eper share2026-06-150.60-8.3%
2026Q1Rper share2026-06-150.60-8.3%
2026Q1S-2026-06-15580.6-0.4%
2025FYSUSD millions2026-03-252,129-0.1%
2025Q4S-2026-03-25555.85-0.2%
2025FYEper share2026-03-230.13+0.4%
2025Q4Eper share2026-03-230.39+0.3%
2025FYRper share2026-03-230.13+0.4%
2025Q4Rper share2026-03-230.39+0.3%
2025Q3S-2025-12-04460.42-0.1%
2025Q3Eper share2025-11-30-1.050.0%
2025Q3Rper share2025-11-30-1.050.0%
2025Q2Eper share2025-09-010.91-0.1%
2025Q2Rper share2025-09-010.91-0.1%
2025Q2S-2025-08-29562.78-0.2%
2025Q1S-2025-06-06566.840.0%
2025Q1Eper share2025-06-041.01-6.4%
2025Q1Rper share2025-06-041.01-6.4%
2024FYEper share2025-04-021.94+0.0%
2024Q4Eper share2025-04-020.67-0.1%
2024FYRper share2025-04-021.94+0.0%
2024Q4Rper share2025-04-020.67-0.1%
2024FYSUSD millions2025-04-022,1430.0%
2024Q4S-2025-04-02544.730.0%
2024Q3Eper share2024-11-25-0.40+5.9%
2024Q3Rper share2024-11-25-0.40+5.9%
2024Q3S-2024-11-25463.74-0.5%
2024Q2Eper share2024-09-030.84-4.1%
2024Q2Rper share2024-09-030.84-4.1%
2024Q2S-2024-09-03560.65-0.6%
2024Q1Eper share2024-06-101.73-1.1%
2024Q1Rper share2024-06-101.73-1.1%
2024Q1S-2024-06-10615.88-0.3%
2023FYEper share2024-03-223.13-0.6%
2023FYRper share2024-03-223.13-0.6%
2023FYSUSD millions2024-03-222,206-0.1%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share2.842.9322.94-4.7532.2052.7892.881.457-1.405-2.5599-
Sales USD millions1,1401,2651,3554371,3041,9642,2052,1332,1032,081-
Shares million shares403831484848403635-35
Quarterly
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
EPS per share0.988-0.8360.2440.6170.324-1.219-1.1450.163-0.359
Sales USD millions557453535568557448530559544
Shares million shares393936353535353535

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY1/31/20262024FY1/31/20252023FY1/31/20242022FY1/31/20232021FY1/31/20222020FY1/31/20212019FY1/31/20202018FY1/31/2019
Total Revenue2,081.102,102.80-1.4%2,132.70-3.3%2,205.30+12.3%1,964.43+50.6%1,304.06+198.7%436.51-67.8%1,354.69+7.1%1,265.30
Cost of Goods Sold Incl. D&A1,872.101,840.60+4.2%1,766.50+0.5%1,757.70+13.5%1,548.62+50.0%1,032.67+67.9%615.18-45.0%1,118.17+9.2%1,023.91
Gross Profit209.00262.20-28.4%366.20-18.2%447.60+7.6%415.81+53.2%271.38-178.66-175.5%236.52-2.0%241.39
Selling, General and Administrative Excl. Other115.30116.30+21.0%96.10-13.8%111.50+0.7%110.74+46.7%75.50+59.9%47.22-32.0%69.47+12.9%61.52
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income93.70145.90-46.0%270.10-19.6%336.10+10.2%305.07+55.7%195.88-225.88-235.2%167.05-7.1%179.87
Interest Expense154.30154.60+13.9%135.70+2.7%132.10+57.4%83.90+81.0%46.36+52.2%30.46+51.6%20.09+52.3%13.19
Unusual Expense2.100.70-96.2%18.60-31.6%27.20-7.5%29.42+376.8%6.17-62.3%16.360.00-4.06
Net Income Before Taxes-117.20-67.90-197.1%69.90-57.1%163.10-6.1%173.67+36.1%127.65-290.41-328.4%127.14-14.0%147.89
Income Taxes-28.60-19.20-265.5%11.60-68.0%36.20-0.9%36.53+92.2%19.01-83.43-410.4%26.88-12.4%30.67
Consolidated Net Income-88.60-48.70-183.5%58.30-54.1%126.90-7.5%137.13+26.2%108.64-206.97-306.4%100.26-14.5%117.22
Net Income From Continuing Operations-88.60-48.70-183.5%58.30-54.1%126.90-7.5%137.13+26.2%108.64-206.97-306.4%100.26-14.5%117.22
Net Income-88.60-48.70-183.5%58.30-54.1%126.90-7.5%137.13+26.2%108.64-206.97-306.4%100.26-14.5%117.22
EPS (Recurring) per share-2.50-1.39-178.1%1.78-46.2%3.31+3.1%3.21+40.2%2.29-4.49-252.7%2.94+2.8%2.86
EPS (Basic, Before Extraordinaries) per share-2.56-1.40-194.0%1.49-49.3%2.94+3.9%2.83+25.2%2.26-4.75-258.3%3.000.0%3.00
EPS (Diluted) per share-2.56-1.40-195.9%1.46-49.3%2.88+3.2%2.79+26.2%2.21-4.75-261.6%2.94+0.3%2.93
EBITDA389.30425.30-16.3%508.30-6.7%544.60+14.8%474.37+41.9%334.21-87.09-129.1%299.51+0.5%298.14
Non-Operating Income (Expense)-54.50-58.50-45.90-13.70-18.08-15.70-17.71-19.82-22.85
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense-15.48+326.4%3.63-71.3%12.64-20.0%15.80+73.6%9.10+78.4%5.10+1.8%5.01-14.5%5.86
Price To Earnings Ratio ratio statement ratio, not the snapshot--13.1119.1315.5816.23-15.5317.55
Price To Sales Ratio ratio0.180.320.511.101.041.333.391.111.62
Gross Margin %10.0412.4717.1720.3021.1720.81-40.9317.4619.08
Operating Margin %4.506.9412.6615.2415.5315.02-51.7512.3314.22
Net Margin %-4.26-2.322.735.756.988.33-47.427.409.26
Shares Outstanding million shares34.8534.75-2.3%35.55-11.7%40.27-16.8%48.41-0.2%48.49+1.8%47.65+55.7%30.60-18.4%37.52
Market Capitalization273.42273.42-73.3%1,022.64-52.5%2,151.32+2.8%2,093.38+20.8%1,733.05+6.9%1,620.78+20.1%1,350.02-30.1%1,930.51

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q27/31/20262026Q14/30/20262025Q41/31/20262025Q310/31/20252025Q27/31/20252025Q14/30/20252024Q41/31/20252024Q310/31/2024
Total Revenue544.10-2.4%559.20-1.5%529.60-0.9%448.20-1.1%557.40+0.1%567.70-3.5%534.50-10.8%453.00-3.0%
Cost of Goods Sold Incl. D&A490.00+4.9%477.50+1.9%478.40+7.2%426.20+2.9%467.20+6.6%468.70+0.2%446.30-5.7%414.30+0.0%
Gross Profit54.10-40.0%81.70-17.5%51.20-42.0%22.00-43.2%90.20-24.2%99.00-17.7%88.20-29.9%38.70-26.6%
Selling, General and Administrative Excl. Other27.10-14.0%27.50+12.7%27.80+231.0%32.90+22.8%31.50+5.0%24.40-21.0%8.40-71.1%26.80-5.6%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income27.00-54.0%54.20-27.3%23.40-70.7%-10.90-191.6%58.70-34.0%74.60-16.6%79.80-17.6%11.90-51.0%
Interest Expense38.00-2.1%37.70+1.3%38.40+8.5%40.20+21.8%38.80+13.8%37.20+12.0%35.40+1.4%33.00+14.2%
Unusual Expense0.00-100.0%0.000.10-95.0%2.00-87.2%0.70+75.0%-2.00-68.8%15.60+817.6%
Net Income Before Taxes-18.60-230.1%10.00-62.1%-52.20-700.0%-56.4014.30-71.7%26.40-49.6%8.70-82.5%-41.80
Income Taxes-6.10-310.3%4.30-8.5%-12.50-14.302.90-71.8%4.70-57.3%-0.60-104.4%-9.10
Consolidated Net Income-12.50-209.6%5.70-73.7%-39.70-526.9%-42.1011.40-71.7%21.70-47.6%9.30-74.3%-32.70
Net Income From Continuing Operations-12.50-209.6%5.70-73.7%-39.70-526.9%-42.1011.40-71.7%21.70-47.6%9.30-74.3%-32.70
Net Income-12.50-209.6%5.70-73.7%-39.70-526.9%-42.1011.40-71.7%21.70-47.6%9.30-74.3%-32.70
EPS (Recurring) per share-0.36-205.9%0.16-74.2%-1.14-507.1%-1.180.34-66.0%0.62-38.0%0.28-71.7%-0.56
EPS (Basic, Before Extraordinaries) per share-0.36-209.1%0.16-74.2%-1.14-556.0%-1.220.33-67.6%0.62-39.8%0.25-72.2%-0.84
EPS (Diluted) per share-0.36-212.5%0.16-74.2%-1.14-575.0%-1.220.32-67.7%0.62-37.4%0.24-72.7%-0.84
EBITDA100.70-18.7%125.10-9.2%111.40-22.5%52.10-20.8%123.90-15.4%137.80-9.5%143.80-7.5%65.80-13.6%
Non-Operating Income (Expense)-7.60-6.50-37.10-3.30-4.90-11.00-33.70-5.10
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense0.71-88.6%1.98-16.5%-7.03+218.1%6.24+242.9%2.37-25.0%-2.21-20.2%
Price To Earnings Ratio ratio statement ratio, not the snapshot---42.1428.8813.8113.1113.49
Price To Sales Ratio ratio0.180.170.320.230.440.330.490.68
Gross Margin %9.9414.619.674.9116.1817.4416.508.54
Operating Margin %4.969.694.42-2.4310.5313.1414.932.63
Net Margin %-2.301.02-7.50-9.392.053.821.74-7.22
Shares Outstanding million shares34.85+0.5%34.79+0.7%34.75-2.3%34.66-10.0%34.66-11.8%34.55-14.4%35.55-11.7%38.50-4.2%
Market Capitalization273.42-73.0%391.51-40.9%650.95-36.3%509.25-64.9%1,011.00-32.1%662.35-69.2%1,022.64-52.5%1,451.40-3.3%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY1/31/20262024FY1/31/20252023FY1/31/20242022FY1/31/20232021FY1/31/20222020FY1/31/20212019FY1/31/20202018FY1/31/20192017FY1/31/2018
Cash & Short Term Investments16.60+140.6%6.90-81.5%37.30-79.5%181.59+600.8%25.91+117.9%11.89-51.8%24.66+14.2%21.59+14.8%18.80
Short Term Receivables54.50+86.6%29.20-34.8%44.80+75.5%25.53-60.7%64.92-7.3%70.06+708.1%8.67-31.3%12.62-36.3%19.81
Inventories39.90+0.3%39.80+7.0%37.20-18.1%45.42+12.6%40.32+69.3%23.81-30.9%34.48+26.2%27.32-0.9%27.56
Other Current Assets13.10-29.2%18.50+1.6%18.20-55.8%41.17+185.5%14.42+10.0%13.11+17.3%11.18-62.2%29.57+2.9%28.74
Total Current Assets124.10+31.5%94.40-31.3%137.50-53.2%293.71+101.8%145.57+22.5%118.87+50.5%78.98-13.3%91.09-4.0%94.91
Net Property, Plant & Equipment3,022.20+2.3%2,953.00+11.2%2,656.00+5.7%2,513.83+38.4%1,815.79-2.0%1,852.60-3.1%1,912.20+137.4%805.34+10.9%726.46
Total Investments and Advances0.000.000.000.000.000.000.000.000.00
Intangible Assets920.800.0%920.80+0.0%920.70-0.2%922.68+162.4%351.600.0%351.600.0%351.64+0.0%351.62-0.1%351.82
Deferred Tax Assets9.00-10.9%10.10+68.3%6.00+1032.1%0.53-94.7%9.96+69.7%5.87-23.2%7.64+13.4%6.74-13.5%7.79
Other Assets40.50+8.0%37.50+9.6%34.20+13.1%30.25+32.3%22.87-4.3%23.89+21.4%19.68+7.0%18.40+14.6%16.06
Total Assets4,116.60+2.5%4,015.80+7.0%3,754.40-0.2%3,760.99+60.3%2,345.79-0.3%2,352.82-0.7%2,370.14+86.2%1,273.19+6.4%1,197.03
Short Term Debt Incl. Current Port. of LT Debt90.30+5.2%85.80+18.5%72.40-0.3%72.62+59.8%45.45-2.2%46.47-23.3%60.61+304.1%15.000.0%15.00
Accounts Payable125.50-6.6%134.40+13.3%118.60+40.0%84.70+35.5%62.49+71.7%36.40-44.3%65.36+8.2%60.43+10.6%54.63
Income Tax Payable1.800.0%1.80-10.0%2.00+2.6%1.95+267.9%0.53+17.8%0.45-85.2%3.05-74.2%11.80+288.2%3.04
Other Current Liabilities217.00+2.4%211.90-12.7%242.60-13.0%278.77+37.3%203.05+7.8%188.32+16.4%161.84+3.0%157.16+16.3%135.16
Total Current Liabilities434.60+0.2%433.90-0.4%435.60-0.6%438.04+40.6%311.51+14.7%271.64-6.6%290.87+19.0%244.39+17.6%207.82
Long Term Debt3,477.80+4.8%3,318.10+13.4%2,926.20+4.9%2,790.51+63.3%1,708.93-8.3%1,864.18+0.5%1,854.74+390.1%378.47+7.7%351.25
Provision for Risks Charges15.100.000.000.000.000.000.000.000.00
Deferred Tax Liabilities68.60-6.0%73.00-18.7%89.80+35.5%66.25+451.6%12.01-12.1%13.66-28.5%19.10+30.6%14.63+43.3%10.21
Other Liabilities29.30-34.9%45.00-12.8%51.60-7.3%55.67+47.0%37.87-24.4%50.12+40.1%35.78-85.6%247.86+20.3%206.10
Total Liabilities4,025.40+4.0%3,870.00+10.5%3,503.20+4.6%3,350.46+61.8%2,070.33-5.9%2,199.590.0%2,200.49+148.5%885.35+14.2%775.38
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity91.20-37.4%145.80-42.0%251.20-38.8%410.54+49.0%275.46+79.8%153.23-9.7%169.65-56.3%387.84-8.0%421.65
Total Shareholders Equity91.20-37.4%145.80-42.0%251.20-38.8%410.54+49.0%275.46+79.8%153.23-9.7%169.65-56.3%387.84-8.0%421.65
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity91.20-37.4%145.80-42.0%251.20-38.8%410.54+49.0%275.46+79.8%153.23-9.7%169.65-56.3%387.84-8.0%421.65
Total Liabilities & Stockholders Equity4,116.60+2.5%4,015.80+7.0%3,754.40-0.2%3,760.99+60.3%2,345.79-0.3%2,352.82-0.7%2,370.14+86.2%1,273.19+6.4%1,197.03
Book Value Per Share per share2.62-36.1%4.10-34.3%6.24-26.4%8.48+49.3%5.68+76.4%3.22-41.9%5.54-46.4%10.34-1.6%10.51
Tangible Book Value Per Share per share-23.87-21.80-16.63-10.58-1.57-4.16-5.95-713.4%0.97-44.3%1.74
Full-Time Employees people23,610+0.8%23,420+0.7%23,258+2.2%22,748+65.0%13,783+61.3%8,547-46.3%15,908-1.2%16,098+8.5%14,840
Price to Book Ratio ratio3.114.518.585.116.307.847.974.984.47
Return on Assets %-1.201.503.384.494.62-8.765.509.4910.75
Return on Equity %-41.1029.3738.3539.9850.68-128.2035.9728.9628.09
Return on Invested Capital %-1.361.683.994.285.47-10.264.9515.3015.65
Quick Ratio ratio0.190.130.230.570.340.350.150.260.32
Current Ratio ratio0.290.220.320.670.470.440.270.370.46

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY1/31/20262024FY1/31/20252023FY1/31/20242022FY1/31/20232021FY1/31/20222020FY1/31/20212019FY1/31/20202018FY1/31/2019
Net Income-88.60-48.70-183.5%58.30-54.1%126.90-7.5%137.13+26.2%108.64-206.97-306.4%100.26-14.5%117.22
Depreciation295.60279.40+17.3%238.20+14.2%208.50+23.2%169.30+22.4%138.33-0.3%138.79+4.8%132.46+12.0%118.28
Other Funds (Non Cash)45.6055.20-15.7%65.50+25.7%52.10+39.9%37.24+15.9%32.14+11.9%28.72+194.9%9.74+1.6%9.59
Funds from Operations243.10282.90-17.0%341.00-15.7%404.70+9.0%371.31+36.9%271.31-42.83-117.2%248.94-0.6%250.56
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital78.507.90-28.70-40.50-155.4%73.16+519.5%11.81-6.39-116.0%40.01-54.0%87.05
Income Taxes Payable-0.500.00-0.20-300.0%0.10-87.2%0.78+875.0%0.08-2.61-8.74-199.8%8.76
Cash from Operating Activities321.60290.80-6.9%312.30-14.3%364.20-18.1%444.47+57.0%283.13-49.22-117.0%288.95-14.4%337.62
Capital Expenditures-337.60-391.40-530.20-330.20-234.22-92.20-83.02-228.09-216.29
Net Assets From Acquisitions0.000.000.000.00-818.670.000.000.000.00
Sale of Fixed Assets and Businesses0.000.00-100.0%0.40-63.6%1.10-15.4%1.30+78.1%0.73+58.7%0.46-42.5%0.80-93.3%11.94
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.004.500.000.000.000.00-100.0%0.590.00-100.0%0.54
Cash from Investing Activities-337.60-386.90-529.80-329.10-1,051.59-91.47-81.96-227.29-203.81
Cash Dividends Paid0.000.000.000.000.000.00-4.89-15.72-11.57
Change in Capital Stock-2.00-25.60-165.70-299.00-16.30-4.34-102.4%181.77-296.86-146.45
Repurchase of Common Pref Stock-2.00-25.60-173.60-303.10-25.02-9.46-0.93-297.91-149.80
Sale of Common Pref Stock0.000.00-100.0%7.90+92.7%4.10-53.0%8.72+70.3%5.12-97.2%182.70+17300.0%1.05-68.7%3.35
Proceedsfrom Stock Options0.000.000.000.000.000.00-100.0%182.210.000.00
Issuance or Reduction of Debt, Net24.30133.70-62.2%353.80+195.8%119.60-84.8%787.63-173.30-58.46-123.0%254.00+840.7%27.00
Change in Long Term Debt24.30133.70-62.2%353.80+195.8%119.60-84.8%787.63-173.30-58.46-123.0%254.00+840.7%27.00
Issuance of Long Term Debt763.60918.70-43.1%1,615.30+464.6%286.10-64.4%803.75+908.5%79.70-88.8%711.79+75.3%406.00+53.2%265.00
Reduction of Long Term Debt-739.30-785.00-1,261.50-166.50-16.12-253.00-770.25-152.00-238.00
Net Financing Active Other Cash Flow-2.10-2.10-1.000.00-8.530.000.000.000.00
Other Financing Activities Uses-2.10-2.10-1.000.00-8.530.000.000.000.00
Cash from Financing Activities20.00105.80-43.5%187.10-179.40-123.5%762.81-177.64-250.0%118.42-58.59-131.02
Net Change in Cash4.009.70-30.40-144.30-192.7%155.68+1010.4%14.02-12.76-515.6%3.07+10.0%2.79
Free Cash Flow-16.00-100.60-217.90-740.9%34.00-83.8%210.24+10.1%190.93-132.24-317.3%60.85-49.8%121.33
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio---71.549.739.11-33.3718.70
Deferred Taxes & Investment Tax Credit--3.00-21.00-222.1%17.20-37.7%27.63-7.79-3.37-152.1%6.47+18.3%5.47

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q27/31/20262026Q14/30/20262025Q41/31/20262025Q310/31/20252025Q27/31/20252025Q14/30/20252024Q41/31/20252024Q310/31/2024
Cash & Short Term Investments16.00+33.3%19.60+64.7%16.60+140.6%13.60+58.1%12.00-8.4%11.90-62.9%6.90-81.5%8.60-86.6%
Short Term Receivables49.40+27.6%48.00+58.9%54.50+86.6%49.20+10.6%38.70+86.1%30.20-10.7%29.20-34.8%44.50+69.2%
Inventories39.40+0.8%40.20-2.7%39.90+0.3%39.90+3.9%39.10+5.1%41.30+9.3%39.80+7.0%38.40-11.3%
Other Current Assets23.00-14.8%23.10-23.0%13.10-29.2%19.30-5.9%27.00+8.0%30.00-12.0%18.50+1.6%20.50-12.4%
Total Current Assets127.80+9.4%130.90+15.4%124.10+31.5%122.00+8.9%116.80+21.5%113.40-17.7%94.40-31.3%112.00-28.7%
Net Property, Plant & Equipment3,023.00+0.5%3,035.70+1.8%3,022.20+2.3%3,040.20+6.2%3,008.10+8.4%2,981.30+11.0%2,953.00+11.2%2,863.50+10.5%
Total Investments and Advances0.000.000.000.000.000.000.000.00
Intangible Assets920.80+0.0%920.80+0.0%920.800.0%920.80+0.0%920.700.0%920.700.0%920.80+0.0%920.700.0%
Deferred Tax Assets10.10+7.4%9.00-20.4%9.00-10.9%10.20+39.7%9.40+30.6%11.30+85.2%10.10+68.3%7.30+32.7%
Other Assets39.20+2.1%39.40+3.7%40.50+8.0%37.50-0.3%38.40+6.7%38.00+8.6%37.50+9.6%37.60+57.3%
Total Assets4,120.90+0.7%4,135.80+1.7%4,116.60+2.5%4,130.70+4.8%4,093.40+6.8%4,064.70+7.4%4,015.80+7.0%3,941.10+6.6%
Short Term Debt Incl. Current Port. of LT Debt97.40+9.4%96.30+3.8%90.30+5.2%90.40+12.4%89.00+20.3%92.80+34.1%85.80+18.5%80.40+1.3%
Accounts Payable124.00+109.5%141.50+28.8%125.50-6.6%90.80+0.6%59.20-29.6%109.90+0.5%134.40+13.3%90.30+29.7%
Income Tax Payable1.10-31.3%2.30-84.1%1.800.0%2.90+480.0%1.60-78.1%14.50+437.0%1.80-10.0%0.50-76.2%
Other Current Liabilities208.20+4.0%211.80-1.1%217.00+2.4%193.50-12.0%200.20-17.5%214.20-11.8%211.90-12.7%219.80-18.0%
Total Current Liabilities430.70+23.1%451.90+4.8%434.60+0.2%377.60-3.4%350.00-14.3%431.40+1.7%433.90-0.4%391.00-6.7%
Long Term Debt3,488.10+0.9%3,468.60+2.5%3,477.80+4.8%3,497.20+9.5%3,456.30+14.9%3,383.20+15.7%3,318.10+13.4%3,193.30+11.5%
Provision for Risks Charges16.70+0.6%15.7015.1017.5016.600.000.000.00
Deferred Tax Liabilities66.60-12.0%70.50+18.7%68.60-6.0%78.50-6.1%75.70-11.7%59.40-34.7%73.00-18.7%83.60+13.4%
Other Liabilities30.90+8.0%29.50-32.8%29.30-34.9%29.10-37.6%28.60-38.1%43.90-17.2%45.00-12.8%46.60-63.6%
Total Liabilities4,033.00+2.7%4,036.20+3.0%4,025.40+4.0%3,999.90+7.7%3,927.20+10.6%3,917.90+12.2%3,870.00+10.5%3,714.50+6.5%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity87.90-47.1%99.60-32.2%91.20-37.4%130.80-42.3%166.20-41.6%146.80-49.8%145.80-42.0%226.60+7.1%
Total Shareholders Equity87.90-47.1%99.60-32.2%91.20-37.4%130.80-42.3%166.20-41.6%146.80-49.8%145.80-42.0%226.60+7.1%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity87.90-47.1%99.60-32.2%91.20-37.4%130.80-42.3%166.20-41.6%146.80-49.8%145.80-42.0%226.60+7.1%
Total Liabilities & Stockholders Equity4,120.90+0.7%4,135.80+1.7%4,116.60+2.5%4,130.70+4.8%4,093.40+6.8%4,064.70+7.4%4,015.80+7.0%3,941.10+6.6%
Book Value Per Share per share2.52-47.5%2.86-32.7%2.62-36.1%3.77-36.0%4.80-33.7%4.25-41.4%4.10-34.3%5.89+12.0%
Tangible Book Value Per Share per share-23.90-23.60-23.87-22.79-21.77-22.40-21.80-18.03
Full-Time Employees people--23,610+0.8%---23,420+0.7%-
Price to Book Ratio ratio3.114.294.973.066.884.684.515.10
Return on Assets %-2.16-1.58-1.200.010.240.981.502.23
Return on Equity %-69.74-52.52-41.100.174.3117.5729.3738.89
Return on Invested Capital %-0.350.16-1.11-1.160.310.610.27-0.96
Quick Ratio ratio0.210.200.190.220.220.170.130.19
Current Ratio ratio0.300.290.290.320.330.260.220.29

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q27/31/20262026Q14/30/20262025Q41/31/20262025Q310/31/20252025Q27/31/20252025Q14/30/20252024Q41/31/20252024Q310/31/2024
Net Income-12.50-209.6%5.70-73.7%-39.70-526.9%-42.1011.40-71.7%21.70-47.6%9.30-74.2%-32.70
Depreciation73.70+13.0%70.90+12.2%88.00+37.5%63.00+16.9%65.20+13.4%63.20+0.6%64.00+9.2%53.90+3.9%
Other Funds (Non Cash)-1.40-111.9%8.70+70.6%31.60+89.2%6.70-77.9%11.80+35.6%5.10-48.0%16.70+96.5%30.30+252.3%
Funds from Operations54.80-48.6%87.20+16.0%71.50-6.5%29.60-40.0%106.60+6.4%75.20-34.6%76.50-35.6%49.30+21.4%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-8.0026.60+29.1%31.50-2.8%28.40-72.60-4637.5%20.6032.40-56.50-287.1%
Income Taxes Payable-1.200.50-96.1%-1.10-184.6%1.30-12.90-380.4%12.70+1714.3%1.30-6.80
Cash from Operating Activities46.80+37.6%113.80+18.8%103.00-5.4%58.0034.00-66.6%95.80-11.9%108.90+12.0%-7.20-110.2%
Capital Expenditures-84.70-105.30-69.00-78.60-89.20-154.60-169.90-131.20
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.00-100.0%0.00-100.0%0.00-100.0%0.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.00-100.0%0.000.000.004.500.000.000.00
Cash from Investing Activities-84.70-105.30-69.00-78.60-84.70-154.60-169.90-131.20
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-0.300.000.00-1.700.00-23.90-83.90-3326.9%-27.70
Repurchase of Common Pref Stock-0.300.000.00-1.700.00-23.90-83.90-28.00
Sale of Common Pref Stock0.000.000.000.00-100.0%0.00-100.0%0.00-100.0%0.00-100.0%0.30+50.0%
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net34.60-31.9%-5.50-106.3%-28.70-119.9%23.90-85.2%50.80+12.4%87.70+3032.1%144.20+81.2%161.60
Change in Long Term Debt34.60-31.9%-5.50-106.3%-28.70-119.9%23.90-85.2%50.80+12.4%87.70+3032.1%144.20+81.2%161.60
Issuance of Long Term Debt272.10-5.8%151.80-47.7%137.50-62.4%202.20-78.4%289.00+23.6%290.00+258.0%365.40+155.9%935.10+1484.9%
Reduction of Long Term Debt-237.50-157.30-166.20-178.30-238.20-202.30-221.20-773.50
Net Financing Active Other Cash Flow0.000.00-2.100.000.000.00-1.000.00-100.0%
Other Financing Activities Uses0.000.00-2.100.000.000.00-1.000.00
Cash from Financing Activities34.30-32.5%-5.50-108.6%-31.00-152.3%22.20-83.4%50.8063.8059.30133.90
Net Change in Cash-3.60-3700.0%3.00-40.0%3.001.600.105.00-1.70-4.50
Free Cash Flow-37.908.5034.00-20.60-55.20-58.80-61.00-138.40

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Alcoholic Beverage235.40243.10+3.3%11.6%
Food and Nonalcoholic Beverages506.30536.20+5.9%25.5%
Game Play Credit Usage1,366.701,296.80-5.1%61.7%
Other Entertainment24.3026.70+9.9%1.3%
Total2,132.702,102.80-1.4%100.0%
Region
Name20242025vs 20242025 share
United States2,132.702,102.80-1.4%100.0%
Total2,132.702,102.80-1.4%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3030.84%10.2M33.1M2.21M
2026-10-1532.14%10.6M33.1M2.10M
2026-09-3029.45%9.7M33.1M2.04M
2026-09-1529.59%9.8M33.2M1.97M
2026-08-3126.16%8.7M33.2M1.65M
2026-08-1425.24%8.4M33.3M1.72M
2026-07-3129.00%9.8M33.8M1.72M
2026-07-1533.54%11.3M33.8M1.86M
2026-06-3034.18%11.5M33.8M1.93M
2026-06-1533.12%10.7M32.3M1.93M
2026-05-2926.61%9.0M33.7M1.81M
2026-05-1527.66%9.3M33.7M1.70M
2026-04-3027.31%9.2M33.7M1.58M
2026-04-1524.20%8.2M34.0M1.41M
2026-03-3124.56%8.3M34.0M1.30M
2026-03-1328.91%9.8M33.9M1.03M
2026-02-2726.29%8.9M33.9M1.16M
2026-02-1326.45%9.0M33.9M1.24M
2026-01-3024.79%8.4M33.9M1.36M
2026-01-1525.60%8.7M33.9M1.43M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call1.006.707.307.05-12.000.000.990-0.0160.000
call2.005.706.306.90-7.000.000.983-0.0170.000
call3.004.705.305.40711.6%8.000.000.976-0.0160.001
call4.003.704.304.38532.5%1.000.000.967-0.0160.001
call5.002.703.303.37397.4%3050.000.953-0.0150.001
call6.001.802.302.20285.6%3040.000.873-0.0280.002
call7.000.851.150.95146.1%1,0251.000.796-0.0230.003
call8.000.300.450.45112.1%3,8640.000.486-0.0320.005
call9.000.000.100.1594.4%9781010.181-0.0180.003
call10.000.000.050.05114.5%5951500.088-0.0130.002
call11.000.000.250.08146.7%1680.000.072-0.0150.002
call12.000.000.100.03174.5%2.000.000.063-0.0160.001
call13.000.000.250.00199.0%0.000.000.057-0.0170.001
call14.000.000.050.00231.6%0.000.000.086-0.0260.002
call15.000.000.050.04233.6%21.000.000.049-0.0170.001
put1.000.000.050.00-0.000.00-0.010-0.0140.000
put2.000.000.250.05-1.000.00-0.017-0.0160.000
put3.000.000.250.00388.5%0.000.00-0.024-0.0160.001
put4.000.000.250.00283.4%0.000.00-0.033-0.0150.001
put5.000.000.050.08299.9%3960.00-0.097-0.0380.002
put6.000.000.250.07182.7%5390.00-0.127-0.0280.002
put7.000.050.150.15105.3%1,0950.00-0.204-0.0220.003
put8.000.350.550.43102.7%1,3780.00-0.514-0.0310.005
put9.001.101.301.12112.1%66.000.00-0.819-0.0170.003
put10.001.952.352.30174.5%3100.00-0.912-0.0120.002
put11.002.603.403.50230.2%3.000.00-0.928-0.0140.002
put12.003.904.604.30323.8%0.000.00-0.937-0.0150.001
put13.004.705.605.05356.8%0.002.00-0.943-0.0150.001
put14.005.706.305.94284.3%32.000.00-0.948-0.0160.001
put15.006.507.607.45412.5%0.000.00-0.951-0.0160.001

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-10SCHEDULE 13G/ASEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-04SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-04SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-04SEC
2026-11-054Statement of changes in beneficial ownership of securities2026-11-04SEC
2026-11-054Statement of changes in beneficial ownership of securities2026-11-04SEC
2026-11-054Statement of changes in beneficial ownership of securities2026-11-04SEC
2026-11-054Statement of changes in beneficial ownership of securities2026-11-04SEC
2026-11-034Statement of changes in beneficial ownership of securities2026-11-02SEC
2026-10-27SCHEDULE 13GSEC
2026-10-084Statement of changes in beneficial ownership of securities2026-10-07SEC
2026-10-084Statement of changes in beneficial ownership of securities2026-10-07SEC
2026-10-084Statement of changes in beneficial ownership of securities2026-10-07SEC
2026-10-084Statement of changes in beneficial ownership of securities2026-10-07SEC
2026-10-084Statement of changes in beneficial ownership of securities2026-10-07SEC
2026-10-084Statement of changes in beneficial ownership of securities2026-10-07SEC
2026-10-014Statement of changes in beneficial ownership of securities2026-09-30SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-28SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-25SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-25SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-25SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-25SEC
2026-09-218-KCurrent report2026-08-11SEC
2026-09-174/A2026-09-17SEC
2026-09-174Statement of changes in beneficial ownership of securities2026-09-17SEC
2026-09-148-KCurrent report2026-09-14SEC
2026-09-1410-QQuarterly report pursuant to Section 13 or 15(d)2026-08-04SEC
2026-09-024Statement of changes in beneficial ownership of securities2026-08-31SEC
2026-09-024Statement of changes in beneficial ownership of securities2026-08-31SEC
2026-08-253Initial statement of beneficial ownership of securities2026-08-25SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-09107.30K200
2026-080000
2026-070000
2026-060000
2026-050000
2026-0400102.67K1
2026-030000
2026-020000
2026-0114.67K100
2025-120000
2025-110000

Institutional holders

Manager% owned
Hill Path Capital LP20.46%
BlackRock, Inc.9.26%
NOMURA HOLDINGS INC6.93%
GOLDMAN SACHS GROUP INC6.16%
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP5.18%
HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND4.19%
Wolf Hill Capital Management, LP3.90%
VANGUARD CAPITAL MANAGEMENT LLC3.35%
SG Americas Securities, LLC3.23%
UBS Group AG3.06%

Funds

Fund% owned
High Yield Fund30.29%
John Hancock Investors Trust4.60%
Multi-Asset High Income Fund3.67%
Barrow Hanley Floating Rate Fund3.06%
High Yield Trust2.87%
John Hancock Global Senior Loan ETF2.64%
VANGUARD TOTAL STOCK MARKET INDEX FUND2.35%
iShares Russell 2000 ETF2.04%
BlackRock Advantage Small Cap Core Fund1.32%
Schwab Fundamental U.S. Small Company ETF1.27%

OakChart. PLAY. Cached 15 minutes. Terms