OakChart

Alaska Air Group Inc

ALKIndustrials·Airlines·USA·Mid·NYSE·Nov 13 • 6:33 AM ET

39.30+0.25 (0.64%)
2026-11-13 13:00 CET
Market cap
$4.43B
Revenue, TTM
15,305.00 USD m
Net income, TTM
-395.00 USD m
Free cash flow, TTM
-650.00 USD m
EPS diluted, TTM
-3.51
-
Compare

Price

ALK against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 2Sales 4,110Price4,1034,11235.0040.0045.0050.0055.005.7M11.5MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26ALKclose 39.3020-day 37.2650-day 38.66200-day 43.4839.3052w low 32.3352-week range, not 6 months

35.2% under the 52-week high of 60.63 on 9 Feb 2026. 52-week low 32.33 on 22 Oct 2026. Last 15 sessions, 23.2% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 2
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Return on Equity: Over +15%
Quality 0 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); Current Ratio: Over 1 — not on the tape: P/E: Under 25
Value 1 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

ALK
52-week range, 25% of the way up
32.3360.63

Alaska Air Group, Inc. is a holding company, which engages in the provision of air transportation services. It operates through the following segments: Alaska Airlines, Hawaiian Airlines, and Regional. The Alaska Airlines segment includes scheduled air transportation on Alaska's Boeing and Airbus jet aircraft for passengers and cargo. The Hawaiian Airlines segment refers to scheduled air transportation on Hawaiian's Boeing and Airbus aircraft for passengers and cargo. The Regional segment consists of Horizon's and other third-party carriers' scheduled air transportation on E175 aircraft for passengers under CPAs. The company was founded in 1985 and is headquartered in Seattle, WA.

IndexRUI
Employees35951
IPOJul 02, 1962
Beta1.41
ATR, 14d1.82
Rel volume0.00
Short float12.17%
Insider own0.70%
Inst own91.03%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$4.43B
Enterprise Value9.69B
Income-395.00M
Sales15.30B
Book / share31.62
Cash / share20.08
Dividend Est.-
Dividend TTM-
Dividend Ex-DateFeb 14, 2020
Dividend Gr. 3/5Y- -
Payout0.00%
Employees35951
IPOJul 02, 1962

Ratios

Price / earnings-
Forward price / earnings11.83
Price / earnings / growth0.26
Price / sales0.29
Price / book1.24
Price / cash1.96
Price / free cash flow-
Value / cash profit14.31
Value / sales0.63
Quick Ratio0.42
Current Ratio0.46
Debt / equity2.13
Long-term debt / equity1.82
Options and shortYes / Yes

Earnings

Earnings / share-3.51
Earnings next year3.32
Earnings next quarter-2.16
Earnings this year-296.64%
Earnings next year169.24%
Earnings growth, 5 years45.89%
Past earnings growth22.51% -
Past sales growth13.86% 31.90%
Earnings vs last year-370.75%
Sales vs last year8.23%
Earnings vs last quarter-311.99%
Sales vs last quarter14.39%
EarningsOct 20 AMC
Surprise-8.26% -0.13%

Ownership

Insiders own0.70%
Insider trades2.56%
Institutions own91.03%
Institution trades-2.21%
Return on assets-1.92%
Return on equity-10.45%
Return on capital-3.98%
Gross Margin10.08%
Operating margin-0.97%
Profit Margin-2.58%
20-day average5.46%
50-day average1.65%
200-day average-9.62%

Technical

Shares out112.78M
Shares floating111.98M
Short / float12.17%
Short ratio4.21
Short interest13.63M
52-week high60.63 -35.2%
52-week low32.33 +21.6%
Volatility3.47% 5.01%
Average range1.82
Strength index53.02
Market sensitivity1.41
Relative volume0.00
Avg Volume3.24M
Volume105

Performance

Perf Week0.92%
Perf Month7.67%
Perf Quarter-10.76%
Perf Half Y6.39%
Perf YTD-21.87%
Perf Year-7.18%
Perf 3Y14.41%
Perf 5Y-29.38%
Perf 10Y-47.76%
Recommendation1.50
Target Price51.69
Prev Close39.05
Price39.30
Change %0.64%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
May 01, 2026DowngradeCitigroupBuy → Sell$32-18.6%
Mar 24, 2026InitiatedBMO Capital MarketsOutperform$50+27.2%
Jan 30, 2026ReiteratedTD CowenBuy$64 → $63+60.3%
Dec 04, 2025InitiatedCitigroupBuy$61+55.2%
Nov 03, 2025ReiteratedTD CowenBuy$61 → $65+65.4%
Sep 12, 2025UpgradeUBSNeutral → Buy$90+129.0%
Aug 25, 2025UpgradeRaymond JamesMkt Perform → Outperform$70+78.1%
Jul 07, 2025ResumedUBSNeutral$49+24.7%
Apr 25, 2025ReiteratedTD CowenBuy$54 → $62+57.8%
Apr 07, 2025DowngradeUBSBuy → Neutral$54+37.4%

Peers

Mkt cap
TickerCompanyMkt cap
LUVSouthwest Airlines Co22.14B
UALUnited Airlines Holdings Inc36.43B
DALDelta Air Lines Inc57.43B
AALAmerican Airlines Group Inc8.89B
JBLUJetblue Airways Corp1.45B
ULCCFrontier Group Holdings Inc1.78B
SKYWSkywest Inc3.14B
ALGTAllegiant Travel2.53B
CPACopa Holdings SA5.83B
RYAAYRyanair Holdings Plc ADR30.26B

Insider trading

latest 14 of 41
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
SCHNEIDER ANDREA LPres & CEO Horizon AirlinesNov 03 '26Option Exercise0.00378045,567Nov 04 08:06 PM
Berry Jason MEVP & Chief Operating OfficerNov 03 '26Option Exercise0.00663018,136Nov 04 08:05 PM
Berry Jason MEVP & Chief Operating OfficerNov 02 '26Option Exercise0.003,910019,013Nov 04 08:05 PM
LEVINE KYLE BEVP Corp Pub Aff & Chf Leg OffNov 02 '26Option Exercise0.004,857042,567Nov 04 08:04 PM
HALVERSON EMILYVP Finance, Controller & TreasNov 02 '26Option Exercise0.00970016,841Nov 04 08:03 PM
SCHNEIDER ANDREA LPres & CEO Horizon AirlinesSep 22 '26Option Exercise0.00547045,688Sep 24 05:35 PM
HARRISON ANDREW REVP AND CCOSep 22 '26Option Exercise0.00869026,397Sep 24 05:33 PM
MINICUCCI BENITOCEO AND PRESIDENTSep 22 '26Option Exercise0.002,6980259,280Sep 24 05:31 PM
MINICUCCI BENITOCEO AND PRESIDENTAug 20 '26Buy40.0625,0001,001,510256,582Aug 21 04:59 PM
HARRISON ANDREW REVP AND CCOAug 03 '26Sale49.675,300263,25625,528Aug 04 04:17 PM
HARRISON ANDREW ROfficerAug 03 '26Proposed Sale49.655,300263,131Aug 03 02:34 PM
Berry Jason MEVP & Chief Operating OfficerMar 20 '26Option Exercise0.00697013,801Mar 23 08:08 PM
HARRISON ANDREW REVP AND CCOFeb 18 '26Sale56.635,500311,48730,828Feb 20 05:19 PM
TACKETT SHANE REVP AND CFOFeb 18 '26Sale57.1524,0001,371,53343,377Feb 20 05:17 PM

Held by

AUM
TickerCompanyAUM
IJHiShares Core S&P Mid-Cap ETFAUM: 125.56B
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
VXFVanguard Extended Market Index ETFAUM: 30.79B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
MDYState Street SPDR S&P MIDCAP 400 ETF TrustAUM: 26.08B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.360 missed 0.392, from 1.050 a year earlier. Sales 4,308 missed 4,314, from 3,766 a year earlier
EPS
1.7800-1.6802024Q4 EPS 0.970 against 0.47024Q42025Q1 EPS -0.770 against -0.77025Q12025Q2 EPS 1.780 against 1.53925Q22025Q3 EPS 1.050 against 1.08625Q32025Q4 EPS 0.430 against 0.10825Q42026Q1 EPS -1.680 against -1.65026Q12026Q2 EPS -0.920 against -0.99226Q22026Q3 EPS 0.360 against 0.39226Q3
Sales, USD millions
4,31402024Q4 sales 3,534 against 3,44224Q42025Q1 sales 3,137 against 3,16625Q12025Q2 sales 3,704 against 3,65325Q22025Q3 sales 3,766 against 3,75725Q32025Q4 sales 3,632 against 3,64225Q42026Q1 sales 3,300 against 3,29526Q12026Q2 sales 4,065 against 4,09326Q22026Q3 sales 4,308 against 4,31426Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-20 16:300.3600.392-1.3204,3084,314EPS -8.3% · sales -0.1%vs 2025Q3, year-ago quarter · EPS -65.7% · sales +14.4%8 EPS · 13 salesOpen -1.51% vs SPY +0.28%. Close -2.39% vs SPY +0.53%
2026Q2ended 2026-06-302026-07-21 16:30-0.920-0.992-0.6844,0654,093EPS -7.3% · sales -0.7%vs 2025Q2, year-ago quarter · EPS -151.7% · sales +9.7%16 EPS · 14 salesOpen -4.31% vs SPY -0.22%. Close -2.42% vs SPY -0.12%
2026Q1ended 2026-03-312026-04-20 16:30-1.680-1.650-1.6893,3003,295EPS +1.8% · sales +0.2%vs 2025Q1, year-ago quarter · EPS +118.2% · sales +5.2%14Open -3.54% vs SPY +0.22%. Close -4.80% vs SPY -0.65%
2025Q4ended 2025-12-312026-01-22 16:300.4300.1080.1803,6323,642EPS +297.8% · sales -0.3%vs 2024Q4, year-ago quarter · EPS -55.7% · sales +2.8%15 EPS · 12 salesOpen -1.86% vs SPY -0.12%. Close +4.11% vs SPY +0.04%
2025Q3ended 2025-09-302025-10-24 08:301.0501.0860.6213,7663,757EPS -3.3% · sales +0.2%vs 2024Q3, year-ago quarter · EPS -53.3% · sales +22.6%14 EPS · 12 salesOpen -5.15% vs SPY +0.70%. Close -6.13% vs SPY +0.82%
2025Q2ended 2025-06-302025-07-23 16:301.7801.5391.4223,7043,653EPS +15.7% · sales +1.4%vs 2024Q2, year-ago quarter · EPS -30.2% · sales +27.9%15 EPS · 12 salesOpen -2.82% vs SPY +0.06%. Close -5.66% vs SPY +0.03%
2025Q1ended 2025-03-312025-04-23 16:30-0.770-0.770-1.3483,1373,166EPS +0.0% · sales -0.9%vs 2024Q1, year-ago quarter · EPS -16.3% · sales +40.5%15 EPS · 13 salesOpen -12.93% vs SPY +0.24%. Close -9.98% vs SPY +2.10%
2024Q4ended 2024-12-312025-01-23 08:300.9700.4700.5513,5343,442EPS +106.3% · sales +2.7%vs 2023Q4, year-ago quarter · EPS +223.3% · sales +38.4%15 EPS · 13 salesOpen +3.50% vs SPY -0.11%. Close +2.15% vs SPY +0.55%
2024Q3ended 2024-09-302024-10-31 08:302.2502.2181.8353,0723,005EPS +1.4% · sales +2.2%vs 2023Q3, year-ago quarter · EPS +23.0% · sales +8.2%13 EPS · 10 salesOpen -0.04% vs SPY -0.77%. Close +1.35% vs SPY -1.96%
2024Q2ended 2024-06-302024-07-17 16:302.5502.4141.7152,8972,927EPS +5.6% · sales -1.0%vs 2023Q2, year-ago quarter · EPS -15.0% · sales +2.1%12 EPS · 10 salesOpen -3.87% vs SPY +0.28%. Close -6.94% vs SPY -0.77%
2024Q1ended 2024-03-312024-04-18 08:30-0.920-1.047-1.0482,2322,177EPS -12.1% · sales +2.5%vs 2023Q1, year-ago quarter · EPS +48.4% · sales +1.6%12 EPS · 10 salesOpen +3.28% vs SPY +0.29%. Close +4.03% vs SPY -0.21%
2023Q4ended 2023-12-312024-01-25 08:300.3000.181-0.0162,5532,529EPS +65.7% · sales +1.0%vs 2022Q4, year-ago quarter · EPS -67.4% · sales +3.0%13 EPS · 12 salesOpen +2.74% vs SPY +0.45%. Close +4.47% vs SPY +0.54%
2023Q3ended 2023-09-302023-10-19 08:301.8301.8651.0762,8392,872EPS -1.9% · sales -1.1%vs 2022Q3, year-ago quarter · EPS -27.7% · sales +0.4%14 EPS · 11 sales-
2023Q2ended 2023-06-302023-07-25 08:303.0002.7071.8622,8382,766EPS +10.8% · sales +2.6%vs 2022Q2, year-ago quarter · EPS +37.0% · sales +6.8%14 EPS · 11 sales-
2023Q1ended 2023-03-312023-04-20 08:30-0.620-0.481-1.1142,1962,195EPS +28.9% · sales +0.1%vs 2022Q1, year-ago quarter · EPS -53.4% · sales +30.6%13 EPS · 11 sales-
2022Q4ended 2022-12-312023-01-26 08:300.9200.9370.1712,4792,509EPS -1.8% · sales -1.2%vs 2021Q4, year-ago quarter · EPS +283.3% · sales +30.5%14 EPS · 11 sales-

Annual earnings

2025FY EPS 2.440 beat 2.141, from 4.870 a year earlier. Sales 14,239 missed 14,249, from 11,735 a year earlier
EPS
6.4200-10.4872018FY EPS 4.460 against 4.41620182019FY EPS 6.420 against 6.37620192020FY EPS -10.170 against -10.48720202021FY EPS -2.030 against -2.06220212022FY EPS 4.350 against 4.35820222023FY EPS 4.530 against 4.44820232024FY EPS 4.870 against 4.35920242025FY EPS 2.440 against 2.1412025
Sales, USD millions
14,24902018FY sales 8,264 against 8,25420182019FY sales 8,781 against 8,77120192020FY sales 3,566 against 3,57520202021FY sales 6,176 against 6,12320212022FY sales 9,646 against 9,68520222023FY sales 10,426 against 10,40220232024FY sales 11,735 against 11,70320242025FY sales 14,239 against 14,2492025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-12.260--21,0363.21
2029FYestimate-9.215--19,6654.27
2028FYestimate-7.576--18,2245.19
2027FYestimate-3.322--17,38811.83
2026FYestimate--4.798--15,784-
2025FY2.4402.1410.83014,23914,24920.62
2024FY4.8704.3593.07711,73511,70313.30
2023FY4.5304.4481.82610,42610,4028.63
2022FY4.3504.3580.4549,6469,6859.87
2021FY-2.030-2.0623.7716,1766,123-
2020FY-10.170-10.487-10.7253,5663,575-
2019FY6.4206.3766.1878,7818,77110.55
2018FY4.4604.4163.5258,2648,25413.64
2017FY6.6406.6227.7517,9337,93211.07
2016FY7.3207.3346.5445,9315,86112.12
2015FY6.5106.4366.5555,5985,6016.04
2014FY4.1804.1694.4205,3685,3649.40
2013FY2.7002.6893.5805,1565,00514.56
2012FY2.3652.3582.2004,6574,65616.62
2011FY1.9581.9901.6654,3184,32420.08
2010FY1.7851.7181.7083,8323,81722.02

Quarterly results

2026Q3 revenue 4,308, from 3,766 a year earlier. Operating margin 2.5%, from 5.5% a year earlier
Revenue, USD millions
4,30802024Q4 revenue 3,53424Q42025Q1 revenue 3,13725Q12025Q2 revenue 3,70425Q22025Q3 revenue 3,76625Q32025Q4 revenue 3,63225Q42026Q1 revenue 3,30026Q12026Q2 revenue 4,06526Q22026Q3 revenue 4,30826Q3
Operating margin
8.90-7.42024Q4 operating margin 4.7%24Q42025Q1 operating margin -5.0%25Q12025Q2 operating margin 8.9%25Q22025Q3 operating margin 5.5%25Q32025Q4 operating margin 3.1%25Q42026Q1 operating margin -7.4%26Q12026Q2 operating margin -3.1%26Q22026Q3 operating margin 2.5%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -4.80 per share.
PeriodTypeScaleDateMeanvs prior date
2026Q4SUSD millions2026-11-134,1100.0%
2026FYEper share2026-11-09-4.80+2.7%
2026FYRper share2026-11-09-5.62+0.2%
2026FYSUSD millions2026-11-0915,7840.0%
2026Q4Eper share2026-11-04-2.160.0%
2026Q4Rper share2026-10-30-2.21-2.3%
2026Q3Eper share2026-10-080.39-16.3%
2026Q3Rper share2026-10-060.51-17.1%
2026Q3SUSD millions2026-10-064,314+0.1%
2026Q2Eper share2026-07-14-0.99+1.5%
2026Q2SUSD millions2026-07-084,0930.0%
2026Q2Rper share2026-07-07-1.18-0.8%
2026Q1Eper share2026-04-16-1.65-0.2%
2026Q1SUSD millions2026-04-163,295-0.1%
2026Q1Rper share2026-04-14-1.98+9.2%
2025FYEper share2026-01-162.14+0.3%
2025Q4Eper share2026-01-160.11+0.5%
2025FYRper share2026-01-161.68+0.9%
2025Q4Rper share2026-01-160.11+1.3%
2025FYSUSD millions2026-01-1614,249+0.0%
2025Q4SUSD millions2026-01-163,642+0.1%
2025Q3Eper share2025-10-241.09+0.1%
2025Q3SUSD millions2025-10-243,758+0.0%
2025Q3Rper share2025-10-031.12-7.3%
2025Q2SUSD millions2025-07-223,653+0.0%
2025Q2Eper share2025-07-131.540.0%
2025Q2Rper share2025-07-091.510.0%
2025Q1SUSD millions2025-04-193,166-0.2%
2025Q1Eper share2025-04-08-0.76-1.9%
2025Q1Rper share2025-04-07-0.80+1.0%
2024FYEper share2025-01-204.36+0.0%
2024FYSUSD millions2025-01-2011,703+0.0%
2024Q4SUSD millions2025-01-203,442+0.0%
2024Q4Eper share2025-01-150.47+2.7%
2024FYRper share2025-01-153.890.0%
2024Q4Rper share2025-01-060.47+2.2%
2024Q3SUSD millions2024-10-263,005+0.3%
2024Q3Eper share2024-10-212.220.0%
2024Q3Rper share2024-10-082.18+8.0%
2024Q2Eper share2024-07-152.38-0.3%
2024Q2Rper share2024-07-152.34-0.5%
2024Q2SUSD millions2024-07-152,936-0.4%
2024Q1Eper share2024-04-12-1.05+1.5%
2024Q1SUSD millions2024-04-122,177+0.6%
2024Q1Rper share2024-04-08-1.10-15.4%
2023FYSUSD millions2024-01-2210,4020.0%
2023FYEper share2024-01-194.45-0.4%
2023FYRper share2024-01-103.21+7.5%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share7.7513.5256.187-10.7253.7710.4541.8263.0770.834-3.5096-
Sales USD millions7,8948,2648,7813,5666,1769,64610,42611,73514,23915,305-
Shares million shares123123123124126128126123116-112
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share1.8350.551-1.3481.4220.6210.18-1.689-0.684-1.317
Sales USD millions3,0723,5343,1373,7043,7663,6323,3004,0654,308
Shares million shares126123123115115116111112112

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue15,305.0014,239.00+21.3%11,735.00+12.6%10,426.00+8.1%9,646.00+56.2%6,176.00+73.2%3,566.00-59.4%8,781.00+6.3%8,264.00
Cost of Goods Sold Incl. D&A13,763.0012,221.00+27.2%9,607.00+13.1%8,495.00+5.2%8,077.00+38.3%5,840.00+23.0%4,749.00-30.0%6,789.00+3.0%6,590.00
Gross Profit1,542.002,018.00-5.2%2,128.00+10.2%1,931.00+23.1%1,569.00+367.0%336.00-1,183.00-159.4%1,992.00+19.0%1,674.00
Selling, General and Administrative Excl. Other427.00407.00+16.6%349.00+15.2%303.00+2.7%295.00+70.5%173.00+71.3%101.00-67.7%313.00-4.0%326.00
Other Operating Expense1,264.001,058.00+23.9%854.00+17.1%729.00+1.7%717.00+41.4%507.00+24.6%407.00-27.2%559.00-2.3%572.00
Operating Income-149.00553.00-40.2%925.00+2.9%899.00+61.4%557.00-344.00-1,691.00-251.0%1,120.00+44.3%776.00
Interest Expense284.00235.00+65.5%142.00+51.1%94.000.0%94.00-19.7%117.00+34.5%87.00+38.1%63.00-13.7%73.00
Unusual Expense141.00246.00-18.3%301.00-34.4%459.00-30.0%656.00-972.00-1192.1%89.00+134.2%38.00-65.5%110.00
Net Income Before Taxes-483.00146.00-73.2%545.00+68.7%323.00+308.9%79.00-87.4%629.00-1,840.00-281.1%1,016.00+73.7%585.00
Income Taxes-88.0046.00-69.3%150.00+70.5%88.00+319.0%21.00-86.1%151.00-516.00-308.9%247.00+66.9%148.00
Consolidated Net Income-395.00100.00-74.7%395.00+68.1%235.00+305.2%58.00-87.9%478.00-1,324.00-272.2%769.00+76.0%437.00
Net Income From Continuing Operations-395.00100.00-74.7%395.00+68.1%235.00+305.2%58.00-87.9%478.00-1,324.00-272.2%769.00+76.0%437.00
Net Income-395.00100.00-74.7%395.00+68.1%235.00+305.2%58.00-87.9%478.00-1,324.00-272.2%769.00+76.0%437.00
EPS (Recurring) per share-2.652.27-51.9%4.72+9.3%4.32+6.9%4.04-1.60-10.22-259.7%6.40+54.2%4.15
EPS (Basic, Before Extraordinaries) per share-3.510.85-72.8%3.13+70.1%1.84+300.0%0.46-88.0%3.82-10.72-271.8%6.24+75.8%3.55
EPS (Diluted) per share-3.510.83-73.1%3.08+68.3%1.83+306.7%0.45-88.1%3.77-10.72-273.2%6.19+75.9%3.52
EBITDA677.001,348.00-10.6%1,508.00+11.7%1,350.00+38.9%972.00+1844.0%50.00-1,271.00-182.4%1,543.00+31.4%1,174.00
Non-Operating Income (Expense)91.0074.00+17.5%63.00-23.00-108.5%272.00+130.5%118.00+337.0%27.00-3.00-108.3%36.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense77.4852.00-20.0%65.00+44.4%45.00+73.1%26.00-52.7%55.00+31.0%42.00-6.7%45.000.0%45.00
Price To Earnings Ratio ratio statement ratio, not the snapshot--26.0419.58105.4013.91-10.9417.26
Price To Sales Ratio ratio0.280.420.710.480.571.071.800.960.91
Gross Margin %10.0814.1718.1318.5216.275.44-33.1722.6920.26
Operating Margin %-0.973.887.888.625.77-5.57-47.4212.759.39
Net Margin %-2.580.703.372.250.607.74-37.138.765.29
Shares Outstanding million shares111.63115.53-6.2%123.12-2.4%126.09-1.1%127.53+1.3%125.91+1.4%124.22+1.0%123.00-0.2%123.19
Market Capitalization4,403.904,403.90-46.4%8,219.69+64.3%5,003.03-8.1%5,446.42-16.6%6,528.70+1.5%6,430.53-22.9%8,338.47+11.2%7,500.31

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue4,308.00+14.4%4,065.00+9.7%3,300.00+5.2%3,632.00+2.8%3,766.00+22.6%3,704.00+27.9%3,137.00+40.5%3,534.00+38.4%
Cost of Goods Sold Incl. D&A3,785.00+18.5%3,774.00+24.9%3,142.00+7.1%3,062.00+4.1%3,194.00+34.9%3,022.00+40.3%2,933.00+40.9%2,940.00+33.8%
Gross Profit523.00-8.6%291.00-57.3%158.00-22.5%570.00-4.0%572.00-18.8%682.00-8.2%204.00+36.0%594.00+66.9%
Selling, General and Administrative Excl. Other118.00+10.3%115.00+9.5%99.00-1.0%95.00-10.4%107.00+30.5%105.00+25.0%100.00+29.9%106.00+47.2%
Other Operating Expense298.00+16.4%302.00+22.3%303.00+16.1%361.00+11.8%256.00+26.7%247.00+32.8%261.00+27.3%323.00+74.6%
Operating Income107.00-48.8%-126.00-138.2%-244.00114.00-30.9%209.00-50.2%330.00-30.2%-157.00165.00+66.7%
Interest Expense83.00+33.9%73.00+28.1%66.00+22.2%62.00+34.8%62.00+67.6%57.00+90.0%54.00+86.2%46.00+84.0%
Unusual Expense25.00-59.0%42.00-19.2%35.00-5.4%39.00-42.6%61.00-14.1%52.00-63.1%37.00+76.2%68.00+28.3%
Net Income Before Taxes18.00-83.8%-214.00-189.9%-317.0030.00-62.0%111.00-66.2%238.00-24.7%-233.0079.00+1875.0%
Income Taxes165.00+334.2%-138.00-309.1%-124.009.00+12.5%38.00-58.7%66.00-31.3%-67.008.00+33.3%
Consolidated Net Income-147.00-301.4%-76.00-144.2%-193.0021.00-70.4%73.00-69.1%172.00-21.8%-166.0071.00
Net Income From Continuing Operations-147.00-301.4%-76.00-144.2%-193.0021.00-70.4%73.00-69.1%172.00-21.8%-166.0071.00
Net Income-147.00-301.4%-76.00-144.2%-193.0021.00-70.4%73.00-69.1%172.00-21.8%-166.0071.00
EPS (Recurring) per share-1.16-218.4%-0.42-124.4%-1.470.41-55.4%0.98-55.9%1.72-30.6%-1.140.92+228.6%
EPS (Basic, Before Extraordinaries) per share-1.32-309.5%-0.68-146.9%-1.690.18-67.9%0.63-66.3%1.45-16.7%-1.350.56
EPS (Diluted) per share-1.32-312.9%-0.68-147.9%-1.690.18-67.3%0.62-66.3%1.42-17.0%-1.350.55
EBITDA323.00-21.6%81.00-84.7%-40.00-208.1%313.00-11.8%412.00-26.3%529.00-12.0%37.00355.00+61.4%
Non-Operating Income (Expense)19.00-24.0%27.00+58.8%28.00+86.7%17.00-39.3%25.00+56.3%17.00+21.4%15.00+275.0%28.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense15.80+40.4%15.8017.3828.50-14.7%11.25+18.7%--33.40
Price To Earnings Ratio ratio statement ratio, not the snapshot-97.5742.0140.3620.2317.9816.1226.04
Price To Sales Ratio ratio0.280.390.290.410.410.440.480.71
Gross Margin %12.147.164.7915.6915.1918.416.5016.81
Operating Margin %2.48-3.10-7.393.145.558.91-5.004.67
Net Margin %-3.41-1.87-5.850.581.944.64-5.292.01
Shares Outstanding million shares111.63-3.1%111.57-3.2%111.36-9.4%115.53-6.2%115.23-8.6%115.28-8.9%122.88-2.3%123.12-2.4%
Market Capitalization4,403.90-23.3%5,816.59-3.2%4,216.50-30.2%5,834.25-29.0%5,740.13+0.6%6,006.53+17.2%6,039.10+11.4%8,219.69+64.3%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments2,151.00-14.1%2,504.00+39.8%1,791.00-25.9%2,417.00-22.4%3,116.00-6.9%3,346.00+120.0%1,521.00+23.1%1,236.00-23.8%1,621.00
Short Term Receivables565.00+1.3%558.00+45.7%383.00+29.4%296.00-45.8%546.00+13.7%480.00+48.6%323.00-11.7%366.00+7.3%341.00
Inventories203.00+2.0%199.00+71.6%116.00+11.5%104.00+67.7%62.00+8.8%57.00-20.8%72.00+20.0%60.00+5.3%57.00
Other Current Assets347.00-30.5%499.00+20.2%415.00+86.1%223.00+13.8%196.00+59.3%123.00+1.7%121.00-3.2%125.00-6.0%133.00
Total Current Assets3,266.00-13.1%3,760.00+39.0%2,705.00-11.0%3,040.00-22.4%3,920.00-2.1%4,006.00+96.7%2,037.00+14.0%1,787.00-17.0%2,152.00
Net Property, Plant & Equipment13,125.00+8.7%12,077.00+26.0%9,583.00+9.8%8,728.00+15.0%7,591.00-0.3%7,611.00-11.6%8,613.00+27.0%6,781.00+7.9%6,284.00
Total Investments and Advances29.00+7.4%27.00-10.0%30.00-38.8%49.00+44.1%34.00+70.0%20.00+25.0%16.00-11.1%18.00+28.6%14.00
Intangible Assets3,538.00-1.6%3,597.00+76.9%2,033.00-0.2%2,038.00-0.3%2,044.00-0.3%2,050.00-0.7%2,065.00-0.2%2,070.00-0.3%2,076.00
Deferred Tax Assets1,790.00+5.9%1,690.00+38.4%1,221.00+5.3%1,160.00+14.5%1,013.00-14.3%1,182.00+17.3%1,008.00+64.7%612.00-12.1%696.00
Other Assets403.00+31.3%307.00+17.2%262.00-20.8%331.00-8.6%362.00+0.8%359.00+37.0%262.00+2.3%256.00+16.4%220.00
Total Assets22,151.00+3.2%21,458.00+35.5%15,834.00+3.2%15,346.00+2.6%14,964.00-1.7%15,228.00+8.8%14,001.00+21.5%11,524.00+0.7%11,442.00
Short Term Debt Incl. Current Port. of LT Debt918.00+39.7%657.00+28.6%511.00+1.4%504.00-20.5%634.00-55.6%1,428.00+183.3%504.00+3.7%486.00+58.3%307.00
Accounts Payable324.00+74.2%186.00-10.1%207.00-6.3%221.00+10.5%200.00+85.2%108.00-26.0%146.00+10.6%132.00+10.0%120.00
Other Current Liabilities5,347.00+0.8%5,302.00+41.7%3,741.00-0.7%3,768.00+19.4%3,157.00+14.5%2,757.00+8.1%2,551.00+9.8%2,324.00+2.9%2,259.00
Total Current Liabilities6,589.00+7.2%6,145.00+37.8%4,459.00-0.8%4,493.00+12.6%3,991.00-7.0%4,293.00+34.1%3,201.00+8.8%2,942.00+9.5%2,686.00
Long Term Debt5,975.00+4.2%5,736.00+73.5%3,307.00+0.9%3,276.00-5.1%3,452.00-4.8%3,625.00+34.1%2,703.00+67.2%1,617.00-28.5%2,262.00
Provision for Risks Charges369.00-19.8%460.00+27.1%362.00+4.0%348.00+14.1%305.00-54.1%665.00+16.5%571.00+13.5%503.00+11.0%453.00
Deferred Tax Liabilities2,794.00+6.5%2,624.00+37.0%1,916.00+10.5%1,734.00+9.0%1,591.00+0.1%1,589.00-7.8%1,723.00+53.3%1,124.00+5.4%1,066.00
Other Liabilities2,306.00+8.7%2,121.00+26.5%1,677.00-0.1%1,679.00-7.9%1,824.00-11.8%2,068.00+40.5%1,472.00-7.2%1,587.00+4.8%1,515.00
Total Liabilities18,033.00+5.5%17,086.00+45.8%11,721.00+1.7%11,530.00+3.3%11,163.00-8.8%12,240.00+26.6%9,670.00+24.4%7,773.00-2.6%7,982.00
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity4,118.00-5.8%4,372.00+6.3%4,113.00+7.8%3,816.00+0.4%3,801.00+27.2%2,988.00-31.0%4,331.00+15.5%3,751.00+8.4%3,460.00
Total Shareholders Equity4,118.00-5.8%4,372.00+6.3%4,113.00+7.8%3,816.00+0.4%3,801.00+27.2%2,988.00-31.0%4,331.00+15.5%3,751.00+8.4%3,460.00
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity4,118.00-5.8%4,372.00+6.3%4,113.00+7.8%3,816.00+0.4%3,801.00+27.2%2,988.00-31.0%4,331.00+15.5%3,751.00+8.4%3,460.00
Total Liabilities & Stockholders Equity22,151.00+3.2%21,458.00+35.5%15,834.00+3.2%15,346.00+2.6%14,964.00-1.7%15,228.00+8.8%14,001.00+21.5%11,524.00+0.7%11,442.00
Book Value Per Share per share35.64+0.4%35.51+8.9%32.62+9.0%29.92-0.9%30.19+25.5%24.05-31.7%35.21+15.6%30.45+8.3%28.12
Tangible Book Value Per Share per share5.02-20.2%6.29-61.9%16.50+18.4%13.94-0.1%13.95+84.8%7.55-59.0%18.42+34.9%13.65+21.3%11.25
Full-Time Employees people35,951+5.9%33,941+30.3%26,043+2.3%25,469+11.5%22,833+3.8%21,997-8.9%24,134+3.2%23,376+1.0%23,156
Price to Book Ratio ratio1.231.821.211.421.732.161.922.002.60
Return on Assets %0.462.121.510.383.17-9.066.033.838.97
Return on Equity %2.369.315.931.5214.08-36.1819.0311.7030.04
Return on Invested Capital %0.993.913.170.826.59-20.0210.938.1416.78
Quick Ratio ratio0.460.580.580.650.970.920.610.590.78
Current Ratio ratio0.500.610.610.680.980.930.640.610.80

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-395.00100.00-74.7%395.00+68.1%235.00+305.2%58.00-87.9%478.00-1,324.00-272.2%769.00+76.0%437.00
Depreciation826.00795.00+36.4%583.00+29.3%451.00+8.7%415.00+5.3%394.00-6.2%420.00-0.7%423.00+6.3%398.00
Other Funds (Non Cash)82.0061.00-7.00-101.4%507.00-5.8%538.00+1245.0%40.00-95.4%871.00+2903.4%29.00-38.3%47.00
Funds from Operations513.00956.00-1.5%971.00-18.6%1,193.00+18.0%1,011.00-0.5%1,016.00-333.00-123.3%1,430.00+39.1%1,028.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital427.00293.00-40.6%493.00-143.00-135.1%407.00+2807.1%14.00-85.9%99.00-66.1%292.00+74.9%167.00
Income Taxes Payable-88.0047.00--22.00----
Cash from Operating Activities940.001,249.00-14.7%1,464.00+39.4%1,050.00-26.0%1,418.00+37.7%1,030.00-234.00-113.6%1,722.00+44.1%1,195.00
Capital Expenditures-1,590.00-1,588.00-1,281.00-1,494.00-1,671.00-292.00-206.00-696.00-960.00
Net Assets From Acquisitions0.000.00-659.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.00-100.0%162.00+406.3%32.00+700.0%4.00+100.0%2.00-99.3%279.000.00-100.0%47.00
Purchase or Sale of Investments78.00-190.00-120.5%929.00+50.8%616.00+35.4%455.00-706.00-644.00-136.00-148.2%282.00
Purchase of Investments-1,254.00-1,479.00-832.00-536.00-1,797.00-4,301.00-2,962.00-1,810.00-834.00
Sale Or Maturity of Investments1,332.001,289.00-26.8%1,761.00+52.9%1,152.00-48.8%2,252.00-37.4%3,595.00+55.1%2,318.00+38.5%1,674.00+50.0%1,116.00
Other Uses-3.000.000.00-118.00-6.00-12.00-22.000.000.00
Other Sources-4.00155.00-27.9%215.000.000.000.000.00-100.0%41.000.00
Cash from Investing Activities-1,519.00-1,623.00-634.00-964.00-1,218.00-1,008.00-593.00-791.00-631.00
Cash Dividends Paid0.000.000.000.000.000.00-45.00-173.00-158.00
Change in Capital Stock-280.00-570.00-312.00-137.000.000.00-31.00-75.00-50.00
Repurchase of Common Pref Stock-280.00-570.00-312.00-137.000.000.00-31.00-75.00-50.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net888.00289.00-26.8%395.00+206.2%129.00-385.00-971.00-148.6%1,999.00-608.00-468.00
Change in Long Term Debt888.00289.00-26.8%395.00+206.2%129.00-385.00-971.00-148.6%1,999.00-608.00-468.00
Issuance of Long Term Debt1,529.00808.00-65.0%2,310.00+462.0%411.000.00-100.0%363.00-85.8%2,564.00+469.8%450.00+32.7%339.00
Reduction of Long Term Debt-641.00-519.00-1,915.00-282.00-385.00-1,334.00-565.00-1,058.00-807.00
Net Financing Active Other Cash Flow50.0082.00+127.8%36.00-139.00-331.7%60.00+5.3%57.00-1.7%58.00+34.9%43.00+48.3%29.00
Other Financing Activities Uses0.000.000.00-139.000.000.000.000.000.00
Cash from Financing Activities658.00-199.00-267.2%119.00-147.00-325.00-914.00-146.1%1,981.00-813.00-647.00
Net Change in Cash79.00-573.00-160.4%949.00-61.00-125.00-892.00-177.3%1,154.00+878.0%118.00-83.00
Free Cash Flow-650.00-339.00-285.2%183.00-444.00-253.00-134.3%738.00-440.00-142.9%1,026.00+336.6%235.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio--45.42--8.95-9.8797.97
Deferred Taxes & Investment Tax Credit-0.000.000.000.00-100.0%104.00-300.00-243.5%209.00+43.2%146.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments2,265.00-1.5%2,695.00+25.2%1,795.00-28.0%2,151.00-14.1%2,300.00-9.2%2,152.00-14.2%2,492.00+9.4%2,504.00+39.8%
Short Term Receivables656.00+11.9%681.00-7.6%630.00+10.7%565.00+1.3%586.00+14.9%737.00+99.2%569.00+48.2%558.00+45.7%
Inventories249.00+8.7%253.00+16.1%232.00+12.6%203.00+2.0%229.00+13.4%218.00+105.7%206.00+98.1%199.00+71.6%
Other Current Assets271.00-22.8%307.00-23.3%360.00-20.7%347.00-30.5%351.00-28.8%400.00+2.3%454.00+25.1%499.00+20.2%
Total Current Assets3,441.00-0.7%3,936.00+12.2%3,017.00-18.9%3,266.00-13.1%3,466.00-7.3%3,507.00+3.9%3,721.00+18.9%3,760.00+39.0%
Net Property, Plant & Equipment13,605.00+8.3%13,354.00+6.9%13,315.00+9.3%13,125.00+8.7%12,558.00+5.8%12,494.00+29.3%12,180.00+30.0%12,077.00+26.0%
Total Investments and Advances132.00+355.2%30.00+30.4%30.00+11.1%29.00+7.4%29.0023.0027.0027.00-10.0%
Intangible Assets3,496.00-1.6%3,510.00-1.6%3,524.00-1.6%3,538.00-1.6%3,552.00-1.1%3,568.00+75.5%3,583.00+76.2%3,597.00+76.9%
Deferred Tax Assets---1,790.00+5.9%---1,690.00+38.4%
Other Assets355.00-12.8%416.00+42.0%412.00+34.2%403.00+31.3%407.00+12.1%293.00+8.5%307.00+8.5%307.00+17.2%
Total Assets21,029.00+5.1%21,246.00+6.8%20,298.00+2.4%22,151.00+3.2%20,012.00+2.3%19,885.00+29.6%19,818.00+33.8%21,458.00+35.5%
Short Term Debt Incl. Current Port. of LT Debt1,112.00+49.5%669.00-7.7%710.00-4.2%918.00+39.7%744.00+1.4%725.00+41.6%741.00+61.4%657.00+28.6%
Accounts Payable443.00+37.6%403.00+67.9%409.00+72.6%324.00+74.2%322.00+33.1%240.00+18.2%237.00+30.9%186.00-10.1%
Other Current Liabilities5,990.00+7.1%6,120.00+6.5%5,937.00+3.8%5,347.00+0.8%5,593.00+6.1%5,744.00+35.1%5,722.00+36.6%5,302.00+41.7%
Total Current Liabilities7,545.00+13.3%7,192.00+7.2%7,056.00+5.3%6,589.00+7.2%6,659.00+6.6%6,709.00+35.0%6,700.00+38.7%6,145.00+37.8%
Long Term Debt6,407.00+11.9%6,947.00+23.0%5,958.00+7.6%5,975.00+4.2%5,727.00+5.9%5,648.00+67.9%5,535.00+64.6%5,736.00+73.5%
Provision for Risks Charges324.00-26.2%349.00-22.8%360.00-21.2%369.00-19.8%439.00-13.1%452.00+26.3%457.00+25.2%460.00+27.1%
Deferred Tax Liabilities909.00-6.9%739.00-21.2%879.00+0.9%2,794.00+6.5%976.00+9.8%938.00+25.7%871.00+34.2%2,624.00+37.0%
Other Liabilities2,314.00+6.0%2,349.00+7.0%2,314.00+9.3%2,306.00+8.7%2,182.00+7.5%2,196.00+30.6%2,118.00+29.9%2,121.00+26.5%
Total Liabilities17,499.00+9.5%17,576.00+10.2%16,567.00+5.7%18,033.00+5.5%15,983.00+6.0%15,943.00+43.4%15,681.00+44.7%17,086.00+45.8%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity3,530.00-12.4%3,670.00-6.9%3,731.00-9.8%4,118.00-5.8%4,029.00-10.0%3,942.00-6.7%4,137.00+4.0%4,372.00+6.3%
Total Shareholders Equity3,530.00-12.4%3,670.00-6.9%3,731.00-9.8%4,118.00-5.8%4,029.00-10.0%3,942.00-6.7%4,137.00+4.0%4,372.00+6.3%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity3,530.00-12.4%3,670.00-6.9%3,731.00-9.8%4,118.00-5.8%4,029.00-10.0%3,942.00-6.7%4,137.00+4.0%4,372.00+6.3%
Total Liabilities & Stockholders Equity21,029.00+5.1%21,246.00+6.8%20,298.00+2.4%22,151.00+3.2%20,012.00+2.3%19,885.00+29.6%19,818.00+33.8%21,458.00+35.5%
Book Value Per Share per share31.62-9.6%32.90-3.8%33.50-0.5%35.64+0.4%34.96-1.5%34.20+2.4%33.67+6.4%35.51+8.9%
Tangible Book Value Per Share per share0.30-92.8%1.43-55.9%1.86-58.8%5.02-20.2%4.14-41.2%3.24-81.3%4.51-70.8%6.29-61.9%
Full-Time Employees people---35,951+5.9%---33,941+30.3%
Price to Book Ratio ratio1.231.561.031.441.461.471.391.82
Return on Assets %-1.92-0.850.360.460.761.782.082.12
Return on Equity %-10.45-4.601.862.363.537.668.909.31
Return on Invested Capital %-1.48-0.72-1.990.210.751.79-1.720.70
Quick Ratio ratio0.420.510.390.460.490.490.520.58
Current Ratio ratio0.460.550.430.500.520.520.560.61

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-147.00-301.4%-76.00-144.2%-193.0021.00-70.4%73.00-69.1%172.00-21.8%-166.0071.00
Depreciation216.00+6.4%207.00+4.0%204.00+5.2%199.00+4.7%203.00+46.0%199.00+55.5%194.00+54.0%190.00+57.0%
Other Funds (Non Cash)22.0017.0025.00-65.3%18.00-19.00-186.4%-10.0072.00+71.4%-66.00-269.2%
Funds from Operations91.00-64.6%148.00-59.0%36.00-64.0%238.00+250.0%257.00-46.1%361.00-17.4%100.0068.00-57.0%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital58.0037.00+146.7%385.00+7.2%-53.00-125.7%-28.0015.00-89.5%359.00+18.5%206.00
Income Taxes Payable164.00+355.6%-138.00-309.1%-124.0010.0036.0066.00-65.00-
Cash from Operating Activities149.00-34.9%185.00-50.8%421.00-8.3%185.00-32.5%229.00-28.0%376.00-35.2%459.00+57.2%274.00
Capital Expenditures-442.00-185.00-338.00-625.00-222.00-503.00-238.00-429.00
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.00-100.0%0.000.000.00162.00+406.3%
Purchase or Sale of Investments187.00-283.00-614.5%172.002.00-99.0%-113.00-118.8%55.00+1000.0%-134.00-211.7%204.00-38.0%
Purchase of Investments-142.00-540.00-332.00-240.00-395.00-374.00-470.00-404.00
Sale Or Maturity of Investments329.00+16.7%257.00-40.1%504.00+50.0%242.00-60.2%282.00-67.4%429.00+176.8%336.00+152.6%608.00+75.7%
Other Uses-2.002.00-77.8%-3.000.000.009.00-9.000.00
Other Sources0.00-100.0%0.00-100.0%0.00-4.0086.00+273.9%73.00+1.4%0.00-100.0%-135.00
Cash from Investing Activities-257.00-466.00-169.00-627.00-249.00-366.00-381.00-219.8%-198.00
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.00-57.00-193.00-30.00-5.00-430.00-105.00-249.00
Repurchase of Common Pref Stock0.00-57.00-193.00-30.00-5.00-430.00-105.00-249.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-106.00-286.0%924.00+950.0%-230.00300.00-9.1%57.0088.00+6.0%-156.00-431.9%330.00+469.0%
Change in Long Term Debt-106.00-286.0%924.00+950.0%-230.00300.00-9.1%57.0088.00+6.0%-156.00-431.9%330.00+469.0%
Issuance of Long Term Debt0.00-100.0%989.00+488.7%110.00430.00-78.1%210.00+223.1%168.00+29.2%0.00-100.0%1,966.00+1906.1%
Reduction of Long Term Debt-106.00-65.00-340.00-130.00-153.00-80.00-156.00-1,636.00
Net Financing Active Other Cash Flow1.00-50.0%33.00-2.9%-5.00-120.0%21.00-32.3%2.0034.00-10.5%25.0031.00
Other Financing Activities Uses0.005.00-5.000.000.000.00-100.0%0.000.00
Cash from Financing Activities-105.00-294.4%900.00-428.00291.00+159.8%54.00-308.00-434.8%-236.00112.00
Net Change in Cash-213.00-726.5%619.00-176.00-151.00-180.3%34.00-298.00-236.1%-158.00-126.1%188.00
Free Cash Flow-293.00-4285.7%0.0083.00-62.4%-440.007.00-86.8%-127.00-354.0%221.00-6.0%-155.00
Price to Free Cash Flow ratio------35.8645.62

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Cargo and Freight348.00549.00+57.8%3.9%
Consolidation, Policy-1,180.00-1,427.00+20.9%-10.0%
Loyalty Plan, Other733.00855.00+16.6%6.0%
Passenger11,834.0014,262.00+20.5%100.2%
Total11,735.0014,239.00+21.3%100.0%
Region
Name20242025vs 20242025 share
United States11,735.0014,239.00+21.3%100.0%
Total11,735.0014,239.00+21.3%100.0%
Segment
Name20242025vs 20242025 share
Alaska Airlines9,051.009,090.00+0.4%63.8%
Consolidation, Policy10.0013.00+30.0%0.1%
Hawaiian Airlines869.003,283.00+277.8%23.1%
Regional1,805.001,853.00+2.7%13.0%
Total11,735.0014,239.00+21.3%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3012.29%13.6M110.9M3.10M
2026-10-1511.20%12.4M110.8M2.81M
2026-09-3010.90%12.1M110.8M2.77M
2026-09-1510.39%11.5M110.8M2.79M
2026-08-3110.19%11.3M110.8M2.99M
2026-08-149.78%10.8M110.7M3.16M
2026-07-319.71%10.7M110.6M3.34M
2026-07-159.93%11.0M110.5M3.60M
2026-06-3011.06%12.2M110.5M3.89M
2026-06-1511.21%12.4M110.5M4.20M
2026-05-2911.91%13.2M110.5M4.52M
2026-05-1511.32%12.5M110.5M4.42M
2026-04-3011.02%12.2M110.5M4.45M
2026-04-1511.92%13.4M112.6M4.43M
2026-03-3113.26%15.1M113.9M4.21M
2026-03-1311.36%12.9M113.9M3.60M
2026-02-278.58%9.8M113.9M3.39M
2026-02-138.39%9.6M113.9M3.48M
2026-01-307.82%9.0M115.4M3.50M
2026-01-156.44%7.4M115.4M3.41M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call22.5016.3017.8012.453.66934.000.000.987-0.0240.002
call25.0013.8014.5014.452.2732271.000.985-0.0240.002
call27.5011.3012.6014.102.46554.000.000.981-0.0230.003
call30.008.809.8010.201.78426159.000.976-0.0220.003
call32.506.407.808.111.7285.000.000.950-0.0330.006
call35.004.104.404.300.73837396.000.852-0.0670.013
call37.502.102.302.260.6111,35854.000.695-0.0800.020
call40.000.750.900.850.5661,10496.000.409-0.0840.022
call42.500.200.500.250.70889154.000.225-0.0780.017
call45.000.050.150.080.6821,4665.000.087-0.0400.009
call47.500.000.250.050.8703541.000.071-0.0440.008
call50.000.000.150.051.0402430.000.062-0.0460.007
call55.000.000.050.030.9171560.000.024-0.0190.004
put22.500.000.250.141.79515.000.00-0.013-0.0220.002
put25.000.000.500.151.4871010.00-0.015-0.0210.002
put27.500.000.500.031.2054160.00-0.019-0.0200.003
put30.000.000.050.030.9427747.00-0.024-0.0190.003
put32.500.000.100.050.7952,0195.00-0.050-0.0300.006
put35.000.100.350.150.7611,987707-0.148-0.0640.013
put37.500.350.700.570.6021,195424-0.305-0.0760.020
put40.001.451.901.750.604982112-0.591-0.0800.022
put42.503.003.903.200.7005011.00-0.775-0.0740.017
put45.005.006.203.900.8134150.00-0.913-0.0350.009
put47.507.208.709.321.0220.000.00-0.929-0.0380.008
put50.009.9011.2011.771.2100.000.00-0.938-0.0410.007
put55.0014.9016.300.001.6510.000.00-0.978-0.0160.003

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-094/A2026-11-02SEC
2026-11-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-044Statement of changes in beneficial ownership of securities2026-11-02SEC
2026-11-043Initial statement of beneficial ownership of securities2026-11-02SEC
2026-11-044Statement of changes in beneficial ownership of securities2026-11-02SEC
2026-11-044Statement of changes in beneficial ownership of securities2026-11-02SEC
2026-11-044Statement of changes in beneficial ownership of securities2026-11-03SEC
2026-11-044Statement of changes in beneficial ownership of securities2026-11-02SEC
2026-10-208-KCurrent report2026-10-20SEC
2026-09-304Statement of changes in beneficial ownership of securities2026-09-29SEC
2026-09-304Statement of changes in beneficial ownership of securities2026-09-29SEC
2026-09-298-KCurrent report2026-09-29SEC
2026-09-244Statement of changes in beneficial ownership of securities2026-09-23SEC
2026-09-244Statement of changes in beneficial ownership of securities2026-09-22SEC
2026-09-244Statement of changes in beneficial ownership of securities2026-09-22SEC
2026-09-244Statement of changes in beneficial ownership of securities2026-09-22SEC
2026-08-214Statement of changes in beneficial ownership of securities2026-08-20SEC
2026-08-044Statement of changes in beneficial ownership of securities2026-08-03SEC
2026-08-0410-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-03144Filing for proposed sale of securities under Rule 144.SEC
2026-07-218-KCurrent report2026-07-21SEC
2026-07-073Initial statement of beneficial ownership of securities2026-06-29SEC
2026-06-304Statement of changes in beneficial ownership of securities2026-06-29SEC
2026-06-178-KCurrent report2026-06-17SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-033Initial statement of beneficial ownership of securities2026-06-01SEC
2026-06-038-KCurrent report2026-06-03SEC
2026-05-144Statement of changes in beneficial ownership of securities2026-05-13SEC
2026-05-144Statement of changes in beneficial ownership of securities2026-05-13SEC
2026-05-144Statement of changes in beneficial ownership of securities2026-05-13SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-081.00M1263.26K1
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-02003.20M5
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.10.42%
DIMENSIONAL FUND ADVISORS LP5.99%
VANGUARD CAPITAL MANAGEMENT LLC4.46%
VANGUARD PORTFOLIO MANAGEMENT LLC4.45%
AMERICAN CENTURY COMPANIES INC4.05%
STATE STREET CORP3.19%
Capital World Investors3.11%
PRIMECAP MANAGEMENT CO/CA/3.06%
FRONTIER CAPITAL MANAGEMENT CO LLC3.04%
CAUSEWAY CAPITAL MANAGEMENT LLC2.86%

Funds

Fund% owned
Avantis U.S. Small Cap Value ETF4.09%
iShares Core S&P Mid-Cap ETF3.42%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.18%
SMALLCAP World Fund Inc2.97%
Short Duration Bond Fund2.82%
Strategic Income Opportunities Fund2.78%
VANGUARD PRIMECAP FUND2.56%
American Century Diversified Corporate Bond ETF2.38%
Income Fund2.33%
Global Bond Fund2.31%

OakChart. ALK. Cached 15 minutes. Terms