OakChart

Vericel Corp

VCELHealthcare·Biotechnology·USA·Mid·NASD·Nov 13 • 7:20 AM ET

57.40-0.02 (-0.03%)
2026-11-13 13:22 CET
Market cap
$2.93B
Revenue, TTM
324.17 USD m
Net income, TTM
33.31 USD m
Free cash flow, TTM
57.89 USD m
EPS diluted, TTM
0.63
90.85
Compare

Price

VCEL against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 30Sales 114Price11211240.0050.0060.001.3M2.7MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26VCELclose 57.4020-day 47.1650-day 42.79200-day 39.4157.4052w high 59.7552-week range, not 6 months

3.9% under the 52-week high of 59.75 on 11 Nov 2026. 52-week low 28.95 on 27 Mar 2026. Last 15 sessions, 51.5% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 30
CANSLIM 5 of 6 — fails: Performance: Year +50%
VCP 4 of 6 — fails: Average True Range: Under 2; RSI (14): Not Overbought (<60)
Minervini 3 of 4 — fails: Performance: Year +50%
Zanger 3 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5
Leaders 4 of 5 — fails: Performance: Year +50%
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 2 of 4 — fails: EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 0 of 4 — fails: P/E: Under 15; P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years; P/E: Under 25 — not on the tape: Dividend Yield: Over 2%
Small Cap 3 of 4 — fails: Performance: Year +50%
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

VCEL
52-week range, 92% of the way up
28.9559.75

Vericel Corp. engages in the research, product development, manufacture, and distribution of patient-specific, expanded cellular therapies for use in the treatment of patients with diseases. Its product portfolio includes MACI and Epicel. The MACI portfolio is FDA-approved product that applies the process of tissue engineering to grow cells on scaffolds using healthy cartilage tissue from the patient's own knee. The Epicel portfolio provide skin replacement for patients who have deep dermal or full thickness burns. The company was founded on March 24, 1989 and is headquartered in Cambridge, MA.

IndexRUT
Employees398
IPOFeb 04, 1997
Beta1.03
ATR, 14d2.40
Rel volume0.00
Short float10.64%
Insider own1.19%
Inst own107.75%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$2.93B
Enterprise Value2.85B
Income33.31M
Sales324.17M
Book / share7.53
Cash / share3.34
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees398
IPOFeb 04, 1997

Ratios

Price / earnings90.85
Forward price / earnings60.74
Price / earnings / growth0.96
Price / sales9.04
Price / book7.63
Price / cash17.20
Price / free cash flow50.60
Value / cash profit70.15
Value / sales8.80
Quick Ratio4.82
Current Ratio5.13
Debt / equity0.24
Long-term debt / equity0.20
Options and shortYes / Yes

Earnings

Earnings / share0.63
Earnings next year0.94
Earnings next quarter0.57
Earnings this year137.11%
Earnings next year24.55%
Earnings growth, 5 years63.33%
Past earnings growth- 39.20%
Past sales growth18.90% 17.34%
Earnings vs last year147.62%
Sales vs last year25.30%
Earnings vs last quarter173.42%
Sales vs last quarter26.47%
EarningsNov 05 BMO
Surprise371.20% 9.47%

Ownership

Insiders own1.19%
Insider trades-25.39%
Institutions own107.75%
Institution trades-1.39%
Return on assets6.86%
Return on equity9.44%
Return on capital7.20%
Gross Margin74.47%
Operating margin8.32%
Profit Margin10.27%
20-day average21.72%
50-day average34.13%
200-day average45.66%

Technical

Shares out51.04M
Shares floating50.42M
Short / float10.64%
Short ratio8.37
Short interest5.36M
52-week high59.75 -3.9%
52-week low28.95 +98.3%
Volatility5.18% 5.04%
Average range2.40
Strength index75.02
Market sensitivity1.03
Relative volume0.00
Avg Volume640.78K
Volume50

Performance

Perf Week5.09%
Perf Month39.93%
Perf Quarter31.68%
Perf Half Y73.78%
Perf YTD59.40%
Perf Year44.08%
Perf 3Y69.07%
Perf 5Y37.32%
Perf 10Y2451.11%
Recommendation1.25
Target Price65.43
Prev Close57.42
Price57.40
Change %-0.03%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Sep 17, 2025DowngradeBTIG ResearchBuy → Neutral
Aug 09, 2024InitiatedCanaccord GenuityBuy$57-0.7%
Jun 20, 2024InitiatedTD CowenBuy$55-4.2%
Jan 25, 2024UpgradeTruistHold → Buy$39 → $51-11.1%
Aug 08, 2023UpgradeBTIG ResearchNeutral → Buy$39-32.1%
Nov 10, 2022DowngradeBTIG ResearchBuy → Neutral
Nov 09, 2022DowngradeTruistBuy → Hold
Oct 14, 2022ResumedStephensOverweight$40-30.3%
Jan 11, 2021DowngradeOppenheimerOutperform → Perform
Dec 18, 2020InitiatedStephensOverweight$31-46.0%

Peers

Mkt cap
TickerCompanyMkt cap
MDXGMimedx Group Inc472.80M
RCELAVITA Medical Inc397.44M
ANIKAnika Therapeutics Inc184.99M
IARTIntegra Lifesciences Holdings Corp1.16B
MESOMesoblast Ltd ADR1.70B
SNNSmith & Nephew plc ADR13.02B
CNMDConmed Corp1.50B
BVSBioventus Inc894.00M
ORGOOrganogenesis Holdings Inc127.21M
SYKStryker Corp119.92B

Insider trading

latest 14 of 100
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Mara Joseph Anthony JrChief Financial OfficerNov 09 '26Option Exercise43.6325,0001,090,75041,186Nov 12 08:04 PM
Mara Joseph Anthony JrChief Financial OfficerNov 11 '26Option Exercise43.63834916,194Nov 12 08:04 PM
Mara Joseph Anthony JrChief Financial OfficerNov 09 '26Sale58.2625,0001,456,50016,186Nov 12 08:04 PM
Mara Joseph Anthony JrChief Financial OfficerNov 11 '26Sale59.75847816,186Nov 12 08:04 PM
MCLAUGHLIN KEVIN FDirectorNov 10 '26Option Exercise13.057,00091,35025,300Nov 12 07:48 PM
MCLAUGHLIN KEVIN FDirectorNov 10 '26Sale58.967,000412,72018,300Nov 12 07:48 PM
ZERBE ROBERT L MDDirectorNov 09 '26Option Exercise13.052,00026,10034,995Nov 12 07:43 PM
ZERBE ROBERT L MDDirectorNov 09 '26Sale57.882,000115,76032,995Nov 12 07:43 PM
Mara Joseph Anthony JrOfficerNov 11 '26Proposed Sale59.758478Nov 12 07:23 AM
MCLAUGHLIN KEVIN FDirectorNov 10 '26Proposed Sale58.397,000408,730Nov 10 03:44 PM
ZERBE ROBERT L MDDirectorNov 09 '26Proposed Sale57.882,000115,753Nov 09 04:29 PM
Mara Joseph Anthony JrOfficerNov 09 '26Proposed Sale58.2625,0001,456,544Nov 09 04:16 PM
Mara Joseph Anthony JrChief Financial OfficerNov 06 '26Option Exercise32.3228,641925,54030,759Nov 09 04:05 PM
Mara Joseph Anthony JrChief Financial OfficerNov 05 '26Option Exercise32.4221,359692,46027,118Nov 09 04:05 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
IWMiShares Russell 2000 Index FundAUM: 77.86B
XBIState Street SPDR S&P Biotech ETFAUM: 10.59B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B
IJTiShares S&P Small-Cap 600 Growth ETFAUM: 7.52B
VXFVanguard Extended Market Index ETFAUM: 30.79B
IBBiShares Biotechnology ETFAUM: 11.39B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B

News

latest 14 of 200
  • MediWound's Burn Drug Is Gaining Speed. Its Next Target Could Be Much Bigger (NASDAQ: MDWD) (FinanceWire)
  • Vericel Delivers Its Strongest Beat-And-Raise Of 2026, But Burn Care Spike And A Cautious 2027 Signal Temper The Story (Earnings Whispers) +13.85%
  • Vericel Reports Third Quarter 2026 Financial Results and Raises Full-Year Financial Guidance (GlobeNewswire)
  • Vericel Must Prove Its Second-Half Macy Slowdown Is Caution, Not Reality (Earnings Whispers) -5.04%
  • Vericel to Report Third Quarter 2026 Financial Results on November 5, 2026 (GlobeNewswire)
  • Why the Pentagon Keeps Funding This Small Cap (Nasdaq: MDWD) (FinanceWire)
  • Vericel to Present at the 24th Annual Morgan Stanley Global Healthcare Conference on Tuesday, September 15, 2026 (GlobeNewswire)
  • Next GLP-1 Billion-Dollar Market: Fireside Chat with Conexeu Sciences CEO Miles Harrison (IPO-Edge.com)
  • Vericel Reports Second Quarter 2026 Financial Results, Raises Full-Year Financial Guidance and Announces Share Repurchase Program (GlobeNewswire)
  • Why is Cathie Wood's ARK Fund Backing this Israeli Innovator? (NASDAQ: MDWD) (FinanceWire)
  • Vericel to Report Second Quarter 2026 Financial Results on July 30, 2026 (GlobeNewswire)
  • Three Years of War Changed What Governments Buy. One Player is Already Winning Contracts (NASDAQ: MDWD) (FinanceWire)
  • Vericel to Present at the 2026 Truist Securities MedTech Conference on Tuesday, June 16, 2026 (GlobeNewswire)
  • Vericel Reports First Quarter 2026 Financial Results and Raises Full-Year Financial Guidance (GlobeNewswire)

Quarterly earnings

2026Q3 EPS 0.270 beat 0.057, from 0.100 a year earlier. Sales 85.37 beat 77.99, from 67.50 a year earlier
EPS
0.4500-0.2302024Q4 EPS 0.380 against 0.32024Q42025Q1 EPS -0.230 against -0.12425Q12025Q2 EPS -0.010 against -0.03225Q22025Q3 EPS 0.100 against -0.00625Q32025Q4 EPS 0.450 against 0.39125Q42026Q1 EPS -0.120 against -0.15326Q12026Q2 EPS 0.040 against -0.02926Q22026Q3 EPS 0.270 against 0.05726Q3
Sales, USD millions
92.9202024Q4 sales 75.38 against 76.5124Q42025Q1 sales 52.60 against 53.8025Q12025Q2 sales 63.24 against 64.4825Q22025Q3 sales 67.50 against 64.5625Q32025Q4 sales 92.92 against 90.9725Q42026Q1 sales 68.43 against 63.6826Q12026Q2 sales 77.46 against 72.7026Q22026Q3 sales 85.37 against 77.9926Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-05 08:300.2700.0570.27085.3777.99EPS +371.2% · sales +9.5%vs 2025Q3, year-ago quarter · EPS +170.0% · sales +26.5%8Open +11.13% vs SPY -0.17%. Close +13.85% vs SPY -4.41%
2026Q2ended 2026-06-302026-07-30 08:300.040-0.0290.04277.4672.70EPS -238.4% · sales +6.5%vs 2025Q2, year-ago quarter · EPS -500.0% · sales +22.5%8Open +4.89% vs SPY +0.90%. Close +2.12% vs SPY +1.68%
2026Q1ended 2026-03-312026-05-07 08:30-0.120-0.153-0.12468.4363.68EPS -21.5% · sales +7.5%vs 2025Q1, year-ago quarter · EPS -47.8% · sales +30.1%8Open +10.11% vs SPY +0.17%. Close -4.49% vs SPY -0.31%
2025Q4ended 2025-12-312026-02-26 08:300.4500.3910.44692.9290.97EPS +15.1% · sales +2.1%vs 2024Q4, year-ago quarter · EPS +18.4% · sales +23.3%8Open +0.59% vs SPY +0.02%. Close +1.59% vs SPY -0.56%
2025Q3ended 2025-09-302025-11-06 08:300.100-0.0060.09867.5064.56EPS -1687.3% · sales +4.6%vs 2024Q3, year-ago quarter · EPS -600.0% · sales +16.6%8Open +11.88% vs SPY -0.16%. Close +4.17% vs SPY -1.07%
2025Q2ended 2025-06-302025-07-31 08:30-0.010-0.032-0.01163.2464.48EPS -68.5% · sales -1.9%vs 2024Q2, year-ago quarter · EPS -90.0% · sales +20.1%8Open -9.05% vs SPY +0.79%. Close -14.07% vs SPY -0.38%
2025Q1ended 2025-03-312025-05-08 08:30-0.230-0.124-0.22552.6053.80EPS +86.1% · sales -2.2%vs 2024Q1, year-ago quarter · EPS +187.5% · sales +2.6%8Open -0.54% vs SPY +0.73%. Close +3.46% vs SPY +0.70%
2024Q4ended 2024-12-312025-02-27 08:300.3800.3200.37975.3876.51EPS +18.9% · sales -1.5%vs 2023Q4, year-ago quarter · EPS +46.2% · sales +16.0%8Open +3.75% vs SPY +0.39%. Close -6.11% vs SPY -1.60%
2024Q3ended 2024-09-302024-11-07 08:30-0.020-0.048-0.01857.9155.21EPS -58.5% · sales +4.9%vs 2023Q3, year-ago quarter · EPS -75.0% · sales +27.0%7Open +2.48% vs SPY +0.35%. Close +4.14% vs SPY +0.77%
2024Q2ended 2024-06-302024-08-01 08:30-0.100-0.093-0.09652.6652.59EPS +7.6% · sales +0.1%vs 2023Q2, year-ago quarter · EPS -9.1% · sales +14.7%7Open -3.94% vs SPY +0.32%. Close -5.94% vs SPY -1.42%
2024Q1ended 2024-03-312024-05-08 08:30-0.080-0.110-0.08051.2849.07EPS -27.4% · sales +4.5%vs 2023Q1, year-ago quarter · EPS -50.0% · sales +25.0%6Open -7.11% vs SPY -0.36%. Close -3.70% vs SPY +0.01%
2023Q4ended 2023-12-312024-02-29 08:300.2600.1740.25765.0063.95EPS +49.7% · sales +1.6%vs 2022Q4, year-ago quarter · EPS +116.7% · sales +23.3%5 EPS · 6 salesOpen +2.99% vs SPY +0.36%. Close -4.44% vs SPY +0.36%
2023Q3ended 2023-09-302023-11-08 08:30-0.080-0.121-0.07745.5845.14EPS -34.0% · sales +1.0%vs 2022Q3, year-ago quarter · EPS -42.9% · sales +18.2%6-
2023Q2ended 2023-06-302023-08-02 08:30-0.110-0.152-0.10645.9242.14EPS -27.5% · sales +9.0%vs 2022Q2, year-ago quarter · EPS -42.1% · sales +24.0%5-
2023Q1ended 2023-03-312023-05-10 08:30-0.160-0.153-0.15841.0237.88EPS +4.4% · sales +8.3%vs 2022Q1, year-ago quarter · EPS +6.7% · sales +13.7%5-
2022Q4ended 2022-12-312023-02-23 08:300.1200.0360.12052.6952.88EPS +233.3% · sales -0.4%vs 2021Q4, year-ago quarter · EPS +33.3% · sales +10.7%5-

Annual earnings

2025FY EPS 0.320 beat 0.266, from 0.200 a year earlier. Sales 276.26 beat 274.37, from 237.22 a year earlier
EPS
0.3200-0.4442018FY EPS -0.200 against -0.27420182019FY EPS -0.220 against -0.23220192020FY EPS 0.060 against 0.00720202021FY EPS -0.160 against -0.11220212022FY EPS -0.350 against -0.44420222023FY EPS -0.070 against -0.16020232024FY EPS 0.200 against 0.13620242025FY EPS 0.320 against 0.2662025
Sales, USD millions
276.2602018FY sales 90.86 against 88.2220182019FY sales 117.85 against 117.4520192020FY sales 124.18 against 123.9420202021FY sales 156.18 against 157.5820212022FY sales 164.37 against 164.5720222023FY sales 197.52 against 196.4620232024FY sales 237.22 against 238.3820242025FY sales 276.26 against 274.372025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-2.800--666.1120.50
2029FYestimate-1.870--536.3130.70
2028FYestimate-1.394--459.6741.17
2027FYestimate-0.945--398.3460.74
2026FYestimate-0.759--345.2775.65
2025FY0.3200.2660.320276.26274.37112.53
2024FY0.2000.1360.201237.22238.38274.55
2023FY-0.070-0.160-0.067197.52196.46-
2022FY-0.350-0.444-0.355164.37164.57-
2021FY-0.160-0.112-0.161156.18157.58-
2020FY0.0600.0070.061124.18123.94514.67
2019FY-0.220-0.232-0.219117.85117.45-
2018FY-0.200-0.274-0.20290.8688.22-
2017FY-0.520-0.605-0.52063.9259.16-
2016FY-1.180-0.943-1.18054.3853.94-
2015FY-0.970-0.835-0.97051.1753.08-
2014FY-2.230-2.693-2.23028.8024.79-
2013FY-6.950--6.9500.02--
2012FY-16.200-16.600-16.2000.020.00-
2011FY-10.200-13.603-10.2000.020.00-
2010FY-14.400-14.400-14.4000.090.09-

Quarterly results

2026Q3 revenue 85.37, from 67.50 a year earlier. Operating margin 14.3%, from 5.1% a year earlier
Revenue, USD millions
92.9202024Q4 revenue 75.3824Q42025Q1 revenue 52.6025Q12025Q2 revenue 63.2425Q22025Q3 revenue 67.5025Q32025Q4 revenue 92.9225Q42026Q1 revenue 68.4226Q12026Q2 revenue 77.4626Q22026Q3 revenue 85.3726Q3
Operating margin
24.50-24.32024Q4 operating margin 24.5%24Q42025Q1 operating margin -24.3%25Q12025Q2 operating margin -3.2%25Q22025Q3 operating margin 5.1%25Q32025Q4 operating margin 24.1%25Q42026Q1 operating margin -11.8%26Q12026Q2 operating margin 0.6%26Q22026Q3 operating margin 14.3%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 0.76 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-090.76+2.5%
2026Q4Eper share2026-11-090.57-1.3%
2026FYRper share2026-11-090.76+2.5%
2026Q4Rper share2026-11-090.57-1.3%
2026FYS-2026-11-09345.27+0.4%
2026Q4S-2026-11-09114.02+0.2%
2026Q3Eper share2026-11-030.06-0.3%
2026Q3Rper share2026-11-030.06-0.3%
2026Q3Sper share2026-11-0377.950.0%
2026Q2Eper share2026-07-21-0.030.0%
2026Q2Rper share2026-07-21-0.030.0%
2026Q2Sper share2026-07-2172.690.0%
2026Q1Sper share2026-04-2363.680.0%
2026Q1Eper share2026-04-10-0.15-0.6%
2026Q1Rper share2026-04-10-0.15-0.6%
2025FYEper share2026-02-260.28+4.4%
2025Q4Eper share2026-02-260.41+4.7%
2025FYRper share2026-02-260.28+4.4%
2025Q4Rper share2026-02-260.41+4.7%
2025Q4Sper share2026-02-2690.950.0%
2025FYS-2026-02-26274.48+0.0%
2025Q3Eper share2025-10-14-0.010.0%
2025Q3Rper share2025-10-14-0.010.0%
2025Q3Sper share2025-10-1464.560.0%
2025Q2Eper share2025-07-27-0.030.0%
2025Q2Rper share2025-07-27-0.030.0%
2025Q2Sper share2025-07-2764.520.0%
2025Q1Eper share2025-04-17-0.12-7.5%
2025Q1Rper share2025-04-17-0.12-7.5%
2025Q1Sper share2025-04-1753.80-0.1%
2024FYEper share2025-02-180.140.0%
2024Q4Eper share2025-02-180.320.0%
2024FYRper share2025-02-180.140.0%
2024Q4Rper share2025-02-180.320.0%
2024Q4Sper share2025-01-3076.51-0.2%
2024FYS-2025-01-30238.38-0.1%
2024Q3Eper share2024-11-06-0.050.0%
2024Q3Rper share2024-11-06-0.050.0%
2024Q3Sper share2024-10-1555.210.0%
2024Q2Eper share2024-07-22-0.090.0%
2024Q2Rper share2024-07-22-0.090.0%
2024Q2Sper share2024-07-2252.590.0%
2024Q1Eper share2024-04-12-0.11-0.3%
2024Q1Rper share2024-04-12-0.11-0.3%
2024Q1Sper share2024-04-1249.070.0%
2023FYEper share2024-01-26-0.16-0.9%
2023FYRper share2024-01-26-0.16-0.9%
2023FYS-2024-01-26196.46+0.3%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-0.52-0.202-0.2190.061-0.161-0.355-0.0670.2010.3170.6318-
Sales USD millions6491118124156164198237276324-
Shares million shares364445464747485051-51
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-0.0180.379-0.225-0.0110.0980.446-0.1240.0420.267
Sales USD millions587553636893687785
Shares million shares495050505151515151

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue324.17276.26+16.5%237.22+20.1%197.52+20.2%164.37+5.2%156.18+25.8%124.18+5.4%117.85+29.7%90.86
Cost of Goods Sold Incl. D&A82.7770.66+8.5%65.12+5.1%61.94+13.5%54.58+8.8%50.16+25.6%39.95+6.3%37.57+16.8%32.16
Gross Profit241.41205.60+19.5%172.11+26.9%135.58+23.5%109.79+3.5%106.03+25.9%84.23+4.9%80.28+36.8%58.70
Selling, General and Administrative Excl. Other214.44194.56+16.1%167.59+18.0%142.04+12.0%126.85+11.4%113.88+39.1%81.86-10.6%91.53+46.2%62.61
Research and Development29.7327.56+11.1%24.80+17.9%21.04+5.5%19.94+22.4%16.29+25.1%13.02-57.2%30.39+123.5%13.60
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income26.9711.04+144.2%4.52-6.46-17.06-7.85-431.2%2.37-11.25-3.91
Interest Expense0.640.63+3.3%0.61+1.7%0.60+62.2%0.370.00-100.0%0.010.0%0.01-99.4%1.73
Unusual Expense0.000.000.000.000.000.000.000.00-100.0%3.36
Net Income Before Taxes34.1717.38+65.4%10.51-2.37-15.99-7.58-349.3%3.04-9.66-8.14
Income Taxes0.860.86+473.3%0.15-81.5%0.81+12.5%0.72-0.11-161.1%0.180.000.00
Consolidated Net Income33.3116.52+59.5%10.36-3.18-16.71-7.47-361.2%2.86-9.66-8.14
Net Income From Continuing Operations33.3116.52+59.5%10.36-3.18-16.71-7.47-361.2%2.86-9.66-8.14
Net Income33.3116.52+59.5%10.36-3.18-16.71-7.47-361.2%2.86-9.66-8.14
EPS (Recurring) per share0.630.32+60.0%0.20-0.07-0.35-0.16-366.7%0.06-0.22-0.14
EPS (Basic, Before Extraordinaries) per share0.660.33+57.1%0.21-0.07-0.35-0.16-366.7%0.06-0.22-0.20
EPS (Diluted) per share0.630.32+60.0%0.20-0.07-0.35-0.16-366.7%0.06-0.22-0.20
EBITDA40.6522.59+125.4%10.02-1.83-8.86-0.47-105.1%9.20-6.72-2.48
Non-Operating Income (Expense)7.846.96+5.3%6.61+40.6%4.70+226.4%1.44+414.3%0.28-58.8%0.68-57.2%1.59+82.8%0.87
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense34.8530.63+6.2%28.83+12.9%25.54-13.0%29.37+17.2%25.06+147.9%10.11-23.3%13.18+82.5%7.22
Price To Earnings Ratio ratio statement ratio, not the snapshot90.8890.88878.56---724.88--
Price To Sales Ratio ratio6.566.8011.968.587.5511.6911.766.527.71
Gross Margin %74.4774.4272.5568.6466.8067.8867.8368.1264.60
Operating Margin %8.324.001.90-3.27-10.38-5.031.91-9.55-4.30
Net Margin %10.275.984.37-1.61-10.17-4.782.31-8.20-8.96
Shares Outstanding million shares51.0450.62+2.0%49.63+3.8%47.83+1.2%47.25+0.8%46.88+2.4%45.80+2.1%44.86+2.9%43.58
Market Capitalization2,930.132,930.13+8.1%2,710.27+59.5%1,699.47+36.6%1,243.85-32.4%1,839.84+31.2%1,402.84+80.4%777.69+3.1%754.24

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue85.37+26.5%77.46+22.5%68.42+30.1%92.92+23.3%67.50+16.6%63.24+20.1%52.60+2.6%75.38+16.0%
Cost of Goods Sold Incl. D&A22.76+27.0%21.05+26.6%19.16+17.4%19.79+17.2%17.92+10.3%16.63+3.5%16.32+2.4%16.88+2.4%
Gross Profit62.61+26.3%56.40+21.0%49.27+35.8%73.13+25.0%49.59+19.1%46.61+27.3%36.27+2.6%58.50+20.6%
Selling, General and Administrative Excl. Other50.42+9.3%55.97+15.1%57.33+16.9%50.71+26.7%46.13+4.6%48.64+14.1%49.06+20.2%40.02+11.9%
Research and Development6.88+8.9%7.49+11.3%8.10+11.6%7.25+47.4%6.32+3.8%6.73-8.6%7.26+13.1%4.92+0.4%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income12.19+253.3%0.43-8.0622.41+21.3%3.45-2.03-12.7918.48+45.2%
Interest Expense0.160.0%0.160.0%0.16+6.7%0.16+6.7%0.16+6.7%0.16+6.7%0.150.0%0.15-6.3%
Unusual Expense0.000.000.000.000.000.000.000.00
Net Income Before Taxes14.16+179.3%2.21-6.3024.10+20.8%5.07-0.55-11.2519.95+41.6%
Income Taxes0.000.000.000.86+473.3%0.000.000.000.15-86.4%
Consolidated Net Income14.16+179.3%2.21-6.3023.24+17.3%5.07-0.55-11.2519.81+52.5%
Net Income From Continuing Operations14.16+179.3%2.21-6.3023.24+17.3%5.07-0.55-11.2519.81+52.5%
Net Income14.16+179.3%2.21-6.3023.24+17.3%5.07-0.55-11.2519.81+52.5%
EPS (Recurring) per share0.27+170.0%0.04-0.120.45+18.4%0.10-0.01-0.230.38+46.2%
EPS (Basic, Before Extraordinaries) per share0.28+180.0%0.04-0.120.46+15.0%0.10-0.01-0.230.40+48.1%
EPS (Diluted) per share0.27+170.0%0.04-0.120.45+18.4%0.10-0.01-0.230.38+46.2%
EBITDA15.89+148.7%4.05+406.2%-4.8025.50+27.8%6.390.80-10.1119.96+43.8%
Non-Operating Income (Expense)2.13+19.7%1.93+18.4%1.92+12.9%1.85+13.5%1.78+3.5%1.63+8.7%1.70-2.9%1.63+7.2%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense7.82-10.1%9.08-10.5%11.29-1.9%6.65+6.4%8.70-5.6%10.14+6.5%11.51+48.1%6.25+14.5%
Price To Earnings Ratio ratio statement ratio, not the snapshot90.88108.78104.52149.54252.371,077.22241.71878.56
Price To Sales Ratio ratio6.567.605.596.796.318.609.3312.08
Gross Margin %73.3472.8272.0078.7073.4673.7168.9677.61
Operating Margin %14.270.56-11.7924.125.11-3.21-24.3224.52
Net Margin %16.592.85-9.2125.017.52-0.87-21.3826.28
Shares Outstanding million shares51.04+1.0%51.17+1.4%51.01+1.5%50.62+2.0%50.55+2.6%50.44+3.2%50.25+3.6%49.63+3.8%
Market Capitalization2,930.13+84.5%2,272.02+6.1%1,633.06-27.0%1,821.17-32.8%1,587.98-23.3%2,142.09-3.9%2,237.06-10.9%2,710.27+59.5%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments137.50+8.5%126.74-0.5%127.33+6.5%119.54+15.6%103.40+36.4%75.81+8.7%69.72-15.9%82.92+208.7%26.86
Short Term Receivables84.63+37.9%61.38+5.2%58.36+25.4%46.54+24.3%37.44+8.5%34.50+7.2%32.17+37.2%23.45+28.4%18.27
Inventories17.56+1.1%17.37+32.7%13.09-18.1%15.99+19.5%13.38+42.9%9.36+37.2%6.82+91.6%3.56-6.1%3.79
Other Current Assets7.74+6.2%7.29+6.4%6.85+42.7%4.80+12.9%4.25+9.3%3.89+31.9%2.95+3.5%2.85+80.4%1.58
Total Current Assets247.44+16.3%212.78+3.5%205.63+10.0%186.87+17.9%158.46+28.2%123.56+10.7%111.66-1.0%112.78+123.3%50.51
Net Property, Plant & Equipment173.17-0.1%173.26+50.5%115.10+100.6%57.37-2.8%59.03+2.2%57.74+79.0%32.25+445.7%5.91+45.2%4.07
Total Investments and Advances61.40+54.0%39.88+57.8%25.28+26.7%19.96-22.9%25.90+6.5%24.31+160.3%9.340.000.00
Intangible Assets5.62-10.1%6.25-9.2%6.88-8.3%7.50-0.000.000.000.00
Other Assets0.34-39.3%0.56-27.3%0.77-40.8%1.30+306.3%0.320.000.000.000.00
Total Assets487.97+12.8%432.72+22.4%353.66+29.5%273.00+12.0%243.71+18.5%205.61+34.2%153.24+29.1%118.69+117.5%54.58
Short Term Debt Incl. Current Port. of LT Debt14.09+50.4%9.37+51.4%6.19+42.6%4.34+45.2%2.99-32.5%4.43-19.5%5.500.00-100.0%0.35
Accounts Payable15.83-33.6%23.85+6.7%22.35+32.0%16.93+87.7%9.02+33.6%6.75+6.5%6.34-10.8%7.11+28.1%5.55
Other Current Liabilities19.24+12.7%17.07-0.8%17.21+6.3%16.19+15.3%14.04+24.4%11.29+42.0%7.95+3.5%7.68+6.8%7.19
Total Current Liabilities49.15-2.3%50.29+9.9%45.75+22.1%37.46+43.8%26.05+15.9%22.48+13.5%19.80+33.9%14.79+13.0%13.09
Long Term Debt84.18-7.0%90.47+10.4%81.96+89.4%43.27-8.3%47.19-3.4%48.87+118.7%22.350.00-100.0%16.89
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Other Liabilities0.000.000.000.000.000.000.00-100.0%1.67-18.9%2.06
Total Liabilities133.33-5.3%140.75+10.2%127.70+58.2%80.73+10.2%73.24+2.6%71.35+69.3%42.15+156.1%16.46-48.6%32.04
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity354.64+21.5%291.97+29.2%225.95+17.5%192.27+12.8%170.46+27.0%134.26+20.9%111.09+8.7%102.23+353.5%22.54
Total Shareholders Equity354.64+21.5%291.97+29.2%225.95+17.5%192.27+12.8%170.46+27.0%134.26+20.9%111.09+8.7%102.23+353.5%22.54
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity354.64+21.5%291.97+29.2%225.95+17.5%192.27+12.8%170.46+27.0%134.26+20.9%111.09+8.7%102.23+353.5%22.54
Total Liabilities & Stockholders Equity487.97+12.8%432.72+22.4%353.66+29.5%273.00+12.0%243.71+18.5%205.61+34.2%153.24+29.1%118.69+117.5%54.58
Book Value Per Share per share7.01+19.2%5.88+24.6%4.72+16.0%4.07+11.8%3.64+24.2%2.93+18.1%2.48+5.5%2.35+273.0%0.63
Tangible Book Value Per Share per share6.89+19.6%5.76+25.8%4.58+17.1%3.91+7.4%3.64+24.2%2.93+18.1%2.48+5.5%2.35+273.0%0.63
Full-Time Employees people398+11.5%357+13.7%314+3.0%305+8.5%281+2.9%273+13.3%241+11.6%216+5.4%205
Price to Book Ratio ratio7.6310.518.316.9910.8110.547.037.4211.35
Return on Assets %3.592.64-1.02-6.47-3.331.60-7.11-9.39-33.51
Return on Equity %5.114.00-1.52-9.21-4.902.33-9.06-13.04-73.17
Return on Invested Capital %3.762.71-1.03-7.09-3.431.56-7.24-7.96-43.84
Quick Ratio ratio4.683.894.214.565.575.085.307.383.57
Current Ratio ratio5.034.234.494.996.085.505.647.623.86

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income33.3116.52+59.5%10.36-3.18-16.71-7.47-361.2%2.86-9.66-8.14
Depreciation13.6011.54+109.8%5.50+18.8%4.63-43.5%8.20+11.0%7.39+8.2%6.83+50.8%4.53+216.8%1.43
Other Funds (Non Cash)43.7145.20+5.7%42.75+13.0%37.83+4.1%36.33+3.0%35.28+147.6%14.25+13.0%12.61+22.1%10.33
Funds from Operations90.6273.27+25.0%58.61+49.2%39.27+41.2%27.82-20.9%35.19+46.9%23.95+220.2%7.48+106.6%3.62
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-25.31-21.36-0.45-3.96-11.21-6.15-6.37-14.66-4.03
Cash from Operating Activities65.3151.91-10.7%58.16+64.7%35.31+112.6%16.61-42.8%29.04+65.3%17.57-7.18-0.41
Capital Expenditures-7.42-27.16-63.97-27.51-7.60-7.92-2.63-2.62-2.68
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00-
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00-
Purchase or Sale of Investments-18.70-16.77-15.06-161.8%24.38-28.61-748.8%4.41-14.53-209.8%13.23-64.35
Purchase of Investments-68.51-72.37-68.21-55.23-69.55-60.02-63.06-72.35-66.55
Sale Or Maturity of Investments49.8155.60+4.6%53.15-33.2%79.61+94.5%40.94-36.5%64.44+32.8%48.52-43.3%85.58+3790.0%2.20
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-26.12-43.94-79.03-3.13-36.21-3.50-17.16-261.6%10.62-67.03
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-0.9013.93-43.2%24.52+308.7%6.00+64.4%3.65-67.4%11.18+68.6%6.63+25.3%5.29-93.1%77.11
Repurchase of Common Pref Stock-8.550.000.000.000.000.000.000.000.00
Sale of Common Pref Stock7.6413.93-43.2%24.52+308.7%6.00+64.4%3.65-67.4%11.18+68.6%6.63+25.3%5.29-93.1%77.11
Proceedsfrom Stock Options13.9313.93-43.2%24.52+308.7%6.00+64.4%3.65-67.4%11.180.000.00-100.0%74.39
Issuance or Reduction of Debt, Net0.000.000.000.000.000.000.000.00-18.24
Change in Long Term Debt0.000.000.000.000.000.000.000.00-18.24
Issuance of Long Term Debt0.000.000.000.000.000.000.000.000.00
Reduction of Long Term Debt0.000.000.000.000.000.000.000.00-18.24
Net Financing Active Other Cash Flow-5.20-6.86-5.46-2.38-1.53-2.01-0.19-0.030.00
Other Financing Activities Uses-5.20-6.86-5.46-2.38-1.53-2.01-0.19-0.030.00
Cash from Financing Activities-6.107.07-62.9%19.05+426.2%3.62+70.8%2.12-76.9%9.17+42.4%6.44+22.4%5.26-91.1%58.86
Net Change in Cash33.0915.04-1.82-105.1%35.80-17.47-150.3%34.71+406.7%6.85-21.2%8.69-8.58
Free Cash Flow57.8924.75-5.81-138.0%15.30+69.6%9.02-57.3%21.12+41.3%14.95-9.80-3.09
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio36.7275.88-110.78137.7086.4597.69--
Deferred Taxes & Investment Tax Credit-0.000.000.000.000.000.000.000.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments170.27+25.8%162.46+39.0%145.34+22.0%137.50+8.5%135.38+14.3%116.88-8.7%119.12+0.6%126.74-0.5%
Short Term Receivables81.80+35.4%75.71+17.8%72.38+36.8%84.63+37.9%60.43+24.6%64.29+33.9%52.90+5.9%61.38+5.2%
Inventories17.06-6.1%18.38+9.2%18.35+7.2%17.56+1.1%18.16+15.2%16.83+13.0%17.11+26.2%17.37+32.7%
Other Current Assets11.65+45.4%8.18+24.3%7.99-6.2%7.74+6.2%8.01+1.6%6.58+2.3%8.52+9.5%7.29+6.4%
Total Current Assets280.77+26.5%264.73+29.4%244.06+23.5%247.44+16.3%221.97+16.5%204.58+3.6%197.64+4.2%212.78+3.5%
Net Property, Plant & Equipment165.67-5.6%167.62-5.4%170.52-3.7%173.17-0.1%175.47+9.7%177.25+21.3%177.01+36.1%173.26+50.5%
Total Investments and Advances65.34+31.6%64.97+37.1%65.28+50.6%61.40+54.0%49.66+50.9%47.40+81.5%43.34+47.3%39.88+57.8%
Intangible Assets5.16-10.7%5.31-10.6%5.47-10.2%5.62-10.1%5.78-9.8%5.94-9.5%6.09-9.4%6.25-9.2%
Other Assets0.18-55.0%0.23-48.9%0.29-42.0%0.34-39.3%0.40-34.4%0.45-31.8%0.50-30.6%0.56-27.3%
Total Assets517.11+14.1%502.87+15.4%485.63+14.4%487.97+12.8%453.27+16.1%435.61+15.6%424.59+19.0%432.72+22.4%
Short Term Debt Incl. Current Port. of LT Debt14.37+2.9%14.27+2.9%14.18+25.7%14.09+50.4%13.96+128.1%13.87+139.6%11.28+87.7%9.37+51.4%
Accounts Payable19.96+30.1%20.61+60.3%19.01+13.5%15.83-33.6%15.34-26.5%12.86-49.0%16.75-13.8%23.85+6.7%
Other Current Liabilities20.39+25.2%17.64+22.5%13.97+22.3%19.24+12.7%16.29+13.6%14.40+12.0%11.42+3.5%17.07-0.8%
Total Current Liabilities54.72+20.1%52.53+27.7%47.16+19.5%49.15-2.3%45.58+10.2%41.13-6.2%39.45+8.2%50.29+9.9%
Long Term Debt78.22-8.9%80.29-8.4%82.24-8.3%84.18-7.0%85.83-6.3%87.67-2.6%89.65+3.9%90.47+10.4%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Other Liabilities0.000.000.000.000.000.000.000.00
Total Liabilities132.94+1.2%132.82+3.1%129.40+0.2%133.33-5.3%131.42-1.1%128.80-3.8%129.10+5.2%140.75+10.2%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity384.17+19.4%370.04+20.6%356.23+20.6%354.64+21.5%321.86+25.0%306.81+26.3%295.49+26.3%291.97+29.2%
Total Shareholders Equity384.17+19.4%370.04+20.6%356.23+20.6%354.64+21.5%321.86+25.0%306.81+26.3%295.49+26.3%291.97+29.2%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity384.17+19.4%370.04+20.6%356.23+20.6%354.64+21.5%321.86+25.0%306.81+26.3%295.49+26.3%291.97+29.2%
Total Liabilities & Stockholders Equity517.11+14.1%502.87+15.4%485.63+14.4%487.97+12.8%453.27+16.1%435.61+15.6%424.59+19.0%432.72+22.4%
Book Value Per Share per share7.53+18.2%7.23+18.9%6.98+18.7%7.01+19.2%6.37+21.8%6.08+22.3%5.88+22.0%5.88+24.6%
Tangible Book Value Per Share per share7.43+18.9%7.13+19.6%6.88+19.4%6.89+19.6%6.25+22.5%5.96+23.1%5.76+22.8%5.76+25.8%
Full-Time Employees people---398+11.5%---357+13.7%
Price to Book Ratio ratio7.636.374.595.665.177.247.5810.51
Return on Assets %6.865.164.723.593.101.750.762.64
Return on Equity %9.447.166.595.114.522.591.134.00
Return on Invested Capital %3.060.49-1.445.301.24-0.14-2.925.18
Quick Ratio ratio4.824.694.794.684.474.564.583.89
Current Ratio ratio5.135.045.185.034.874.975.014.23

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income14.16+179.3%2.21-6.3023.24+17.3%5.07-0.55-11.2519.81+52.5%
Depreciation3.63+23.5%3.62+27.9%3.27+21.6%3.09+108.8%2.94+121.1%2.83+114.4%2.69+94.9%1.48+28.7%
Other Funds (Non Cash)9.25-7.3%10.64-7.2%12.88+0.4%10.94+16.5%9.98-7.3%11.47+4.0%12.83+11.0%9.39+7.6%
Funds from Operations27.04+50.2%16.47+19.9%9.85+130.7%37.27+21.5%18.00+60.9%13.74+79.1%4.27-53.0%30.67+34.1%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-9.31-327.6%-0.286.54+180.7%-22.254.09-5.53-150.9%2.33-8.43
Cash from Operating Activities17.72-19.7%16.19+97.2%16.38+148.2%15.01-32.5%22.08+116.9%8.21-55.7%6.60-8.3%22.24+120.4%
Capital Expenditures-2.04-1.93-1.26-2.19-2.63-8.13-14.21-13.79
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments-0.67-0.89-2.94-14.20-0.75-0.90-0.93-0.86
Purchase of Investments-10.62-11.85-17.19-28.85-14.54-15.54-13.43-15.60
Sale Or Maturity of Investments9.95-27.9%10.96-25.2%14.25+14.0%14.65-0.5%13.80-8.7%14.65+20.2%12.50+12.4%14.73-21.3%
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-2.71-2.82-4.20-16.39-3.38-9.03-15.14-14.65
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-6.58-544.6%2.86+59.8%1.56-83.4%1.25-82.8%1.48-74.4%1.79-59.6%9.41+33.9%7.26+422.3%
Repurchase of Common Pref Stock-8.550.000.000.000.000.000.000.00
Sale of Common Pref Stock1.97+33.1%2.86+59.8%1.56-83.4%1.25-82.8%1.48-74.4%1.79-59.6%9.41+33.9%7.26+422.3%
Proceedsfrom Stock Options0.000.000.0013.93-43.2%0.000.000.0024.52+308.7%
Issuance or Reduction of Debt, Net0.000.000.000.000.000.000.000.00
Change in Long Term Debt0.000.000.000.000.000.000.000.00
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00
Reduction of Long Term Debt0.000.000.000.000.000.000.000.00
Net Financing Active Other Cash Flow-0.30-0.17-4.54-0.19-0.32-0.15-6.21-0.15
Other Financing Activities Uses-0.30-0.17-4.54-0.19-0.32-0.15-6.21-0.15
Cash from Financing Activities-6.88-688.0%2.69+64.0%-2.98-193.1%1.06-85.1%1.17-78.8%1.64-61.9%3.20+50.2%7.11+442.7%
Net Change in Cash8.13-59.1%16.06+1834.9%9.20-0.31-102.1%19.870.83-83.8%-5.3414.70+344.1%
Free Cash Flow15.68-19.4%14.26+17725.0%15.1312.83+51.7%19.450.08-95.5%-7.618.46+276.0%
Price to Free Cash Flow ratio36.7237.7434.4075.7780.17---

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Biopsy Kits2.102.61+24.4%0.9%
Consolidation, Policy1.202.08+73.9%0.8%
Epicel36.6232.07-12.4%11.6%
MACI Implants And Kits197.31239.51+21.4%86.7%
Total237.22276.26+16.5%100.0%
Region
Name20242025vs 20242025 share
United States237.22276.26+16.5%100.0%
Total237.22276.26+16.5%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3010.64%5.4M50.4M513.33K
2026-10-1510.35%5.2M50.6M508.81K
2026-09-3010.28%5.2M50.6M501.53K
2026-09-1510.84%5.5M50.6M562.09K
2026-08-319.41%4.8M50.6M580.36K
2026-08-149.34%4.7M50.6M581.62K
2026-07-318.76%4.4M50.6M633.70K
2026-07-159.12%4.6M50.5M644.87K
2026-06-309.74%4.9M50.5M662.07K
2026-06-1510.49%5.3M50.4M659.65K
2026-05-2910.06%5.1M50.5M655.27K
2026-05-1510.58%5.3M50.5M648.72K
2026-04-309.87%5.0M50.4M598.58K
2026-04-1510.09%5.1M50.3M577.23K
2026-03-3110.70%5.4M50.3M584.30K
2026-03-1310.04%5.0M50.2M519.43K
2026-02-279.56%4.8M50.2M527.03K
2026-02-139.59%4.8M50.0M543.78K
2026-01-309.20%4.6M50.0M608.58K
2026-01-158.68%4.3M50.0M619.69K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call20.0035.0039.900.00654.2%0.000.000.940-0.4450.010
call22.5032.5037.400.00589.4%0.000.000.931-0.4420.011
call25.0030.0034.900.00532.3%0.000.000.923-0.4380.012
call30.0025.0029.900.00435.0%0.000.000.904-0.4240.014
call35.0020.0024.900.00377.7%0.000.000.881-0.4040.017
call40.0015.0019.900.00302.9%0.000.000.852-0.3770.019
call45.0010.0014.9012.44235.3%27.000.000.812-0.3410.023
call50.005.009.903.50171.6%22.000.000.753-0.2930.027
call55.002.105.504.90126.6%24.000.000.637-0.2300.032
call60.000.153.501.75102.8%6.000.000.423-0.2290.033
call65.000.003.200.00145.8%0.000.000.328-0.2830.031
call70.000.005.000.00187.5%0.000.000.281-0.3410.028
call75.000.005.000.00219.7%0.000.000.253-0.3780.027
call80.000.005.000.00247.9%0.000.000.233-0.4080.026
call85.000.005.000.00273.3%0.000.000.218-0.4340.025
put20.000.005.000.00688.5%0.000.00-0.060-0.4420.010
put22.500.005.000.00620.5%0.000.00-0.069-0.4400.011
put25.000.005.000.00560.9%0.000.00-0.077-0.4350.012
put30.000.005.000.00459.6%0.000.00-0.096-0.4210.014
put35.000.005.000.65374.7%1.000.00-0.119-0.4000.017
put40.000.005.000.00300.5%0.000.00-0.148-0.3720.019
put45.000.005.006.00233.5%1.000.00-0.188-0.3360.023
put50.000.005.0010.20170.2%2.000.00-0.247-0.2870.027
put55.000.105.000.65106.6%1.000.00-0.363-0.2240.032
put60.000.705.500.00129.1%0.000.00-0.574-0.2280.033
put65.005.1010.000.00165.3%0.000.00-0.674-0.2840.030
put70.0010.0015.000.00190.4%0.000.00-0.719-0.3330.028
put75.0015.0020.000.00222.9%0.000.00-0.747-0.3700.027
put80.0020.0025.000.00266.4%0.000.00-0.767-0.3990.026
put85.0025.0030.000.00277.1%0.000.00-0.782-0.4240.025

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-12144Filing for proposed sale of securities under Rule 144.SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-09SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-10SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-09SEC
2026-11-10144Filing for proposed sale of securities under Rule 144.SEC
2026-11-09144Filing for proposed sale of securities under Rule 144.SEC
2026-11-09144Filing for proposed sale of securities under Rule 144.SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-06144/ASEC
2026-11-06144Filing for proposed sale of securities under Rule 144.SEC
2026-11-064Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-064Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-064Statement of changes in beneficial ownership of securities2026-11-04SEC
2026-11-05144Filing for proposed sale of securities under Rule 144.SEC
2026-11-05144Filing for proposed sale of securities under Rule 144.SEC
2026-11-05144Filing for proposed sale of securities under Rule 144.SEC
2026-11-05144Filing for proposed sale of securities under Rule 144.SEC
2026-11-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-058-KCurrent report2026-11-05SEC
2026-11-04144Filing for proposed sale of securities under Rule 144.SEC
2026-08-144Statement of changes in beneficial ownership of securities2026-08-12SEC
2026-08-13SCHEDULE 13G/ASEC
2026-08-12144Filing for proposed sale of securities under Rule 144.SEC
2026-08-054Statement of changes in beneficial ownership of securities2026-08-03SEC
2026-08-03144Filing for proposed sale of securities under Rule 144.SEC
2026-07-314Statement of changes in beneficial ownership of securities2026-07-30SEC
2026-07-30144Filing for proposed sale of securities under Rule 144.SEC
2026-07-3010-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-07-308-KCurrent report2026-07-30SEC
2026-06-304Statement of changes in beneficial ownership of securities2026-06-26SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-11005.79M10
2026-100000
2026-090000
2026-0800780.11K2
2026-0700220.05K1
2026-06002.64M7
2026-0500947.75K5
2026-0400121.52K1
2026-03001.60M3
2026-0200242.62K1
2026-0100404.80K1
2025-1200254.16K3
2025-1100674.67K3

Institutional holders

Manager% owned
BlackRock, Inc.15.85%
STATE STREET CORP6.26%
CONGRESS ASSET MANAGEMENT CO4.98%
VANGUARD CAPITAL MANAGEMENT LLC4.42%
WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC3.83%
BNP Paribas Asset Management Holding S.A.3.21%
Conestoga Capital Advisors, LLC3.07%
GW&K Investment Management, LLC3.00%
Soleus Capital Management, L.P.2.86%
GEODE CAPITAL MANAGEMENT, LLC2.74%

Funds

Fund% owned
iShares Core S&P Small-Cap ETF6.03%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.17%
iShares Russell 2000 ETF2.62%
CONESTOGA SMALL CAP FUND2.56%
State Street(R) SPDR(R) S&P(R) Biotech ETF2.34%
Congress Small Cap Growth Fund2.13%
Loomis Sayles Small Cap Growth Fund1.27%
VANGUARD EXTENDED MARKET INDEX FUND1.14%
Fidelity Small Cap Index Fund1.10%
iShares Russell 2000 Growth ETF0.93%

OakChart. VCEL. Cached 15 minutes. Terms