OakChart

Tencent Music Entertainment Group ADR

TMECommunication Services·Internet Content & Information·China·Mid·NYSE·Nov 13 • 7:24 AM ET

8.93-0.09 (-1.00%)
2026-11-13 14:03 CET
Market cap
$5.63B
Revenue, TTM
4,853.58 USD m
Net income, TTM
1,276.49 USD m
Free cash flow, TTM
- USD m
EPS diluted, TTM
0.83
10.70
Compare

Price

TME against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 4Sales 1,369Price1,3431,3547.5010.0012.5015.0017.5014.1M28.2MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26TMEclose 8.9320-day 8.8650-day 8.41200-day 9.878.9352w low 7.6652-week range, not 6 monthsEarnings in 1 session

54.1% under the 52-week high of 19.45 on 17 Nov 2025. 52-week low 7.66 on 2 Oct 2026. Last 15 sessions, 18.7% high to low

Volume 0.05× normal · the line is the 50-bar volume average

Setup. RS line 4
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 0 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 3 of 5 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Value 2 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 3 of 4 — fails: Payout Ratio: Low (<20%)
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

TME
52-week range, 11% of the way up
7.6619.45

Tencent Music Entertainment Group engages in the business of operating online music entertainment platforms to provide music streaming, online karaoke, and live streaming services. Its product brands include QQ Music, Kugou Music, Kuwo Music, and WeSing. The company was founded on June 6, 2012 and is headquartered in Shenzhen, China.

Employees5690
IPODec 12, 2018
Beta0.71
ATR, 14d0.26
Rel volume0.05
Short float6.22%
Insider own0.03%
Inst own66.68%

Snapshot

6 groups

Valuation

Index-
Market Cap$5.63B
Enterprise Value4.01B
Income1.28B
Sales4.85B
Book / share7.88
Cash / share7.16
Dividend Est.0.18 (2.00%)
Dividend TTM0.24 (2.69%)
Dividend Ex-DateApr 02, 2026
Dividend Gr. 3/5Y- -
Payout23.21%
Employees5690
IPODec 12, 2018

Ratios

Price / earnings10.70
Forward price / earnings9.44
Price / earnings / growth-
Price / sales1.16
Price / book1.13
Price / cash1.25
Price / free cash flow-
Value / cash profit2.37
Value / sales0.83
Quick Ratio1.74
Current Ratio1.74
Debt / equity0.22
Long-term debt / equity0.14
Options and shortYes / Yes

Earnings

Earnings / share0.83
Earnings next year0.95
Earnings next quarter0.21
Earnings this year-17.69%
Earnings next year7.83%
Earnings growth, 5 years-0.68%
Past earnings growth43.29% 22.52%
Past sales growth2.84% 1.62%
Earnings vs last year-8.96%
Sales vs last year15.72%
Earnings vs last quarter7.31%
Sales vs last quarter12.44%
EarningsNov 17 BMO
Surprise1.44% 1.46%

Ownership

Insiders own0.03%
Insider trades0.00%
Institutions own66.68%
Institution trades0.16%
Return on assets7.91%
Return on equity10.98%
Return on capital9.73%
Gross Margin44.32%
Operating margin29.40%
Profit Margin26.30%
20-day average0.80%
50-day average6.15%
200-day average-9.56%

Technical

Shares out630.71M
Shares floating630.54M
Short / float6.22%
Short ratio5.18
Short interest39.21M
52-week high19.45 -54.1%
52-week low7.66 +16.6%
Volatility2.34% 2.73%
Average range0.26
Strength index53.24
Market sensitivity0.71
Relative volume0.05
Avg Volume7.57M
Volume17,712

Performance

Perf Week-6.59%
Perf Month3.24%
Perf Quarter0.68%
Perf Half Y5.43%
Perf YTD-49.06%
Perf Year-52.19%
Perf 3Y20.19%
Perf 5Y0.90%
Perf 10Y-
Recommendation1.83
Target Price12.11
Prev Close9.02
Price8.93
Change %-1.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Aug 13, 2026DowngradeNomuraBuy → Neutral$10+12.0%
Aug 12, 2026DowngradeChina RenaissanceBuy → Hold$9.30+4.1%
Mar 19, 2026DowngradeMorgan StanleyOverweight → Equal-Weight
Mar 18, 2026DowngradeUBSBuy → Neutral$13+45.6%
Mar 18, 2026DowngradeThe Benchmark CompanyBuy → Hold
Mar 18, 2026DowngradeJP MorganOverweight → Neutral$12+34.4%
Mar 18, 2026DowngradeDaiwa SecuritiesBuy → Hold$12+34.4%
Mar 05, 2026DowngradeMacquarieOutperform → Neutral$14.10+57.9%
Oct 28, 2025ResumedBofA SecuritiesNeutral$25+180.0%
Aug 12, 2025UpgradeDaiwa SecuritiesNeutral → Outperform

Peers

Mkt cap
TickerCompanyMkt cap
SPOTSpotify Technology SA123.12B
BILIBilibili Inc ADR4.58B
JOYYJOYY Inc ADR2.57B
MOMOHello Group Inc ADR455.18M
WBWeibo Corp ADR976.95M
WMGWarner Music Group Corp16.57B
IQiQIYI Inc ADR493.44M
NTESNetEase Inc ADR76.99B
DOYUDouYu International Holdings Ltd ADR114.08M
HUYAHUYA Inc ADR173.12M

Insider trading

1 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
PAN TSAI-CHUNGroup Vice PresidentSep 29 '26Option Exercise3.86155,320599,5354,236,706Sep 30 06:14 AM

Held by

AUM
TickerCompanyAUM
KWEBKraneShares CSI China Internet ETFAUM: 4.89B
IEMGiShares Core MSCI Emerging Markets ETFAUM: 149.06B
AVEMAvantis Emerging Markets Equity ETFAUM: 27.47B
EEMiShares MSCI Emerging Markets ETFAUM: 28.87B
MCHIiShares MSCI China ETFAUM: 5.73B
TDIVFirst Trust Nasdaq Tech DividendAUM: 4.36B
IXUSiShares Core MSCI Total International Stock ETFAUM: 58.25B
SOCLGlobal X Social Media ETFAUM: 79.63M
BAIVBrown Advisory International Value Select ETFAUM: 195.43M
DFAEDimensional Emerging Core Equity Market ETFAUM: 9.31B

News

latest 14 of 200
  • Is investor appetite for AI running out? Why Ranmore is turning to Asia (Investing.com)
  • Tencent Music Must Show Its Core Subscription Engine Can Outrun Ximalaya's Flattering Math (Earnings Whispers)
  • Citic Securities shares fall on soft Q3 profit (Investing.com)
  • JJ Lin, Tia Ray & Lil Ghost Take the Formula 1 Singapore Grand Prix Stage With Support From TME (PR Newswire)
  • Tencent Music Entertainment Group to Report Third Quarter 2026 Financial Results on November 17, 2026 (PR Newswire)
  • Tencent Music Entertainment Group Announces Closing of US$1,000 Million Notes Offering (PR Newswire)
  • Tencent Music Entertainment Group Announces Pricing of US$1,000 Million Notes Offering (PR Newswire)
  • Tencent Music Entertainment Group Announces Notes Offering (PR Newswire)
  • The 2nd TMElive International Music Awards concluded, bringing together 34 Chinese and international acts to deliver a phenomenal global music celebration (PR Newswire)
  • 2026 TME Chinese Music Impact Summit Held: Music IP and New Growth Paths for the Industry in the AI Era (PR Newswire)
  • Tencent Music Entertainment Group (TME) (Q2 2026) Earnings Call Highlights: Music Revenue ... (GuruFocus.com)
  • Small Biz Index, Existing Home Sales & More Earnings (Zacks) -11.92%
  • Tencent Music Entertainment Group Announces Second Quarter 2026 Unaudited Financial Results (PR Newswire)
  • Tencent Music Entertainment Group to Report Second Quarter 2026 Financial Results on August 11, 2026 (PR Newswire)

Quarterly earnings

2026Q2 EPS 0.233 beat 0.229, from 0.216 a year earlier. Sales 1,324 beat 1,305, from 1,174 a year earlier
EPS
0.38502024Q3 EPS 0.140 against 0.15924Q32024Q4 EPS 0.174 against 0.16824Q42025Q1 EPS 0.385 against 0.17525Q12025Q2 EPS 0.216 against 0.19825Q22025Q3 EPS 0.195 against 0.20625Q32025Q4 EPS 0.205 against 0.22225Q42026Q1 EPS 0.197 against 0.20126Q12026Q2 EPS 0.233 against 0.22926Q2
Sales, USD millions
1,32402024Q3 sales 972.67 against 984.0324Q32024Q4 sales 1,031 against 1,00124Q42025Q1 sales 1,021 against 1,00725Q12025Q2 sales 1,174 against 1,11225Q22025Q3 sales 1,194 against 1,16325Q32025Q4 sales 1,254 against 1,22125Q42026Q1 sales 1,163 against 1,15726Q12026Q2 sales 1,324 against 1,30526Q2

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-17 08:30-0.213--1,369EPS - · sales -vs 2025Q3, year-ago quarter · EPS - · sales -12-
2026Q2ended 2026-06-302026-08-11 08:300.2330.2290.2331,3241,305EPS +1.4% · sales +1.5%vs 2025Q2, year-ago quarter · EPS +7.9% · sales +12.7%9 EPS · 11 salesOpen -12.83% vs SPY +0.19%. Close -11.92% vs SPY -0.32%
2026Q1ended 2026-03-312026-05-12 08:300.1970.2010.1941,1631,157EPS -1.6% · sales +0.5%vs 2025Q1, year-ago quarter · EPS -48.7% · sales +13.8%13 EPS · 15 salesOpen +4.46% vs SPY -0.33%. Close -1.31% vs SPY -0.15%
2025Q4ended 2025-12-312026-03-17 08:300.2050.2220.2171,2541,221EPS -7.8% · sales +2.7%vs 2024Q4, year-ago quarter · EPS +17.5% · sales +21.6%14 EPS · 15 salesOpen -15.11% vs SPY +0.50%. Close -24.65% vs SPY +0.26%
2025Q3ended 2025-09-302025-11-12 08:300.1950.2060.1931,1941,163EPS -5.6% · sales +2.6%vs 2024Q3, year-ago quarter · EPS +39.1% · sales +22.7%14 EPS · 17 salesOpen -4.96% vs SPY +0.26%. Close -8.39% vs SPY +0.06%
2025Q2ended 2025-06-302025-08-12 08:300.2160.1980.2151,1741,112EPS +8.7% · sales +5.6%vs 2024Q2, year-ago quarter · EPS +44.6% · sales +17.7%15 EPS · 17 salesOpen +8.33% vs SPY +0.37%. Close +11.85% vs SPY +1.06%
2025Q1ended 2025-03-312025-05-13 08:300.3850.1750.3811,0211,007EPS +119.8% · sales +1.4%vs 2024Q1, year-ago quarter · EPS +205.4% · sales +9.0%14 EPS · 16 salesOpen -5.23% vs SPY +0.07%. Close +2.51% vs SPY +0.66%
2024Q4ended 2024-12-312025-03-18 08:300.1740.1680.1751,0311,001EPS +3.7% · sales +3.0%vs 2023Q4, year-ago quarter · EPS +50.8% · sales +7.5%13 EPS · 15 salesOpen +8.65% vs SPY -0.41%. Close +15.54% vs SPY -1.08%
2024Q3ended 2024-09-302024-11-12 08:300.1400.1590.141972.67984.03EPS -11.7% · sales -1.2%vs 2023Q3, year-ago quarter · EPS +37.7% · sales +7.7%15 EPS · 17 salesOpen -6.67% vs SPY -0.01%. Close -5.45% vs SPY -0.31%
2024Q2ended 2024-06-302024-08-13 08:300.1490.1520.148997.91996.31EPS -1.9% · sales +0.2%vs 2023Q2, year-ago quarter · EPS +31.8% · sales -0.7%13 EPS · 15 salesOpen -13.48% vs SPY +0.61%. Close -15.31% vs SPY +1.64%
2024Q1ended 2024-03-312024-05-13 08:300.1260.1300.127936.51908.27EPS -2.8% · sales +3.1%vs 2023Q1, year-ago quarter · EPS +19.9% · sales -7.0%13 EPS · 17 salesOpen +3.30% vs SPY +0.33%. Close +10.94% vs SPY +0.01%
2023Q4ended 2023-12-312024-03-19 08:300.1160.1260.118959.18934.15EPS -8.3% · sales +2.7%vs 2022Q4, year-ago quarter · EPS +10.4% · sales -11.1%13 EPS · 16 salesOpen +1.93% vs SPY -0.14%. Close +6.36% vs SPY +0.56%
2023Q3ended 2023-09-302023-11-14 08:300.1020.1090.102902.75871.17EPS -6.6% · sales +3.6%vs 2022Q3, year-ago quarter · EPS +8.9% · sales -13.4%12 EPS · 13 sales-
2023Q2ended 2023-06-302023-08-15 08:300.1130.1220.1171,0051,013EPS -7.4% · sales -0.8%vs 2022Q2, year-ago quarter · EPS +44.4% · sales -1.5%12 EPS · 15 sales-
2023Q1ended 2023-03-312023-05-16 08:300.1050.1010.1061,007994.03EPS +3.8% · sales +1.3%vs 2022Q1, year-ago quarter · EPS +92.7% · sales +2.9%11 EPS · 13 sales-
2022Q4ended 2022-12-312023-03-21 08:300.1050.1140.1021,0791,058EPS -7.8% · sales +2.0%vs 2021Q4, year-ago quarter · EPS -67.3% · sales -85.8%13 EPS · 16 sales-

Annual earnings

2025FY EPS 1.032 beat 0.978, from 0.586 a year earlier. Sales 4,774 beat 4,723, from 3,926 a year earlier
EPS
1.03202018FY EPS 0.173 against 0.26320182019FY EPS 0.339 against 0.35220192020FY EPS 0.379 against 0.39220202021FY EPS 0.283 against 0.32720212022FY EPS 0.330 against 0.34420222023FY EPS 0.432 against 0.45820232024FY EPS 0.586 against 0.59220242025FY EPS 1.032 against 0.9782025
Sales, USD millions
4,91702018FY sales 2,834 against 2,80620182019FY sales 3,628 against 3,60920192020FY sales 4,478 against 4,47920202021FY sales 4,912 against 4,91720212022FY sales 4,117 against 4,11420222023FY sales 3,855 against 3,84020232024FY sales 3,926 against 3,90720242025FY sales 4,774 against 4,7232025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2029FYestimate-1.116--6,0528.00
2028FYestimate-1.044--6,1068.55
2027FYestimate-0.946--5,7229.44
2026FYestimate-0.877--5,29610.18
2025FY1.0320.9781.0324,7744,72316.99
2024FY0.5860.5920.5903,9263,90719.36
2023FY0.4320.4580.4383,8553,84020.85
2022FY0.3300.3440.3384,1174,11425.11
2021FY0.2830.3270.2794,9124,91724.21
2020FY0.3790.3920.3584,4784,47950.71
2019FY0.3390.3520.3443,6283,60934.59
2018FY0.1730.2630.1702,8342,80676.33

Quarterly results

2026Q2 revenue 1,312, from 1,167 a year earlier. Operating margin 29.7%, from 30.7% a year earlier
Revenue, USD millions
1,31202024Q3 revenue 978.724Q32024Q4 revenue 1,03724Q42025Q1 revenue 1,01125Q12025Q2 revenue 1,16725Q22025Q3 revenue 1,18225Q32025Q4 revenue 1,21925Q42026Q1 revenue 1,14026Q12026Q2 revenue 1,31226Q2
Operating margin
30.702024Q3 operating margin 25.3%24Q32024Q4 operating margin 27.9%24Q42025Q1 operating margin 28.5%25Q12025Q2 operating margin 30.7%25Q22025Q3 operating margin 28.0%25Q32025Q4 operating margin 30.3%25Q42026Q1 operating margin 29.6%26Q12026Q2 operating margin 29.7%26Q2

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 0.88 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-10-280.88+0.1%
2026FYSUSD millions2026-10-285,296+0.1%
2026Q3Eper share2026-10-260.210.0%
2026FYRper share2026-10-260.850.0%
2026Q3Rper share2026-10-260.200.0%
2026Q3SUSD millions2026-10-261,3690.0%
2026Q2Eper share2026-07-310.23-0.2%
2026Q2SUSD millions2026-07-311,305+0.4%
2026Q2Rper share2026-07-270.22+0.0%
2026Q1Eper share2026-04-200.20+1.3%
2026Q1SUSD millions2026-04-201,157+1.0%
2025FYEper share2026-03-170.93-4.7%
2025Q4Eper share2026-03-170.23+1.8%
2025FYRper share2026-03-171.01-1.0%
2025Q4Rper share2026-03-170.21+2.5%
2026Q1Rper share2026-03-170.18-8.8%
2025FYSUSD millions2026-03-174,745+0.5%
2025Q4SUSD millions2026-03-171,226+0.4%
2025Q3SUSD millions2025-10-301,163+0.6%
2025Q3Eper share2025-10-270.21+0.0%
2025Q3Rper share2025-10-270.200.0%
2025Q2Eper share2025-08-050.20+0.5%
2025Q2Rper share2025-08-050.19+0.2%
2025Q2SUSD millions2025-08-051,111-0.1%
2025Q1Eper share2025-05-090.17+1.1%
2025Q1Rper share2025-05-090.16+0.4%
2025Q1SUSD millions2025-05-091,007+1.1%
2024FYEper share2025-03-180.60+1.6%
2024Q4Eper share2025-03-180.17+2.6%
2024FYRper share2025-03-180.56+0.3%
2024Q4Rper share2025-03-180.15+2.5%
2024FYSUSD millions2025-03-183,909+0.0%
2024Q4SUSD millions2025-03-181,008+0.6%
2024Q3Eper share2024-11-050.16-0.2%
2024Q3S-2024-10-28984.030.0%
2024Q3Rper share2024-10-270.15+0.5%
2024Q2S-2024-08-11996.31+0.9%
2024Q2Eper share2024-07-280.150.0%
2024Q2Rper share2024-07-270.14-0.1%
2024Q1Eper share2024-05-100.13+0.3%
2024Q1S-2024-05-09908.44+0.1%
2024Q1Rper share2024-04-180.12-0.5%
2023FYEper share2024-02-150.46-0.7%
2023FYRper share2024-02-150.43-1.0%
2023FYSUSD millions2024-02-153,841-0.6%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.120.170.3440.3580.2790.3380.4380.590.990.8346-
Sales USD millions1,6252,8693,6814,2244,8454,2093,9173,9464,5774,854-
Shares million shares305305647815778696700576598-631
Quarterly
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
EPS per share0.1480.1410.1750.3810.2150.1930.2170.1940.23
Sales USD millions9899791,0371,0111,1671,1821,2191,1401,312
Shares million shares700700576576576576598598631

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue4,853.584,577.07+16.0%3,946.33+0.7%3,916.99-6.9%4,208.52-13.1%4,844.51+14.7%4,223.70+14.7%3,680.83+28.3%2,869.12
Cost of Goods Sold Incl. D&A2,702.242,590.96+12.2%2,309.22-10.1%2,569.50-12.7%2,942.21-14.0%3,422.82+17.6%2,909.35+18.4%2,457.36+36.0%1,806.25
Gross Profit2,151.351,986.10+21.3%1,637.11+21.5%1,347.49+6.4%1,266.31-10.9%1,421.69+8.2%1,314.36+7.4%1,223.47+15.1%1,062.87
Selling, General and Administrative Excl. Other724.17639.78+3.9%615.97-8.5%673.25-14.6%788.72-21.2%1,000.41+29.2%774.53+18.3%654.86+16.2%563.40
Research and Development-322.32+1.7%316.81-11.1%356.39-7.0%383.15+5.6%362.67+50.2%241.52+44.0%167.73+18.5%141.60
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income1,427.181,346.33+31.8%1,021.15+51.5%674.24+41.2%477.60+13.4%421.28-22.0%539.83-5.1%568.61+13.8%499.47
Interest Expense20.3116.97-1.5%17.23-1.5%17.50+2.5%17.08-8.2%18.61+29.8%14.34+54.9%9.260.00
Unusual Expense0.004.59-36.5%7.23+122.5%3.25-3.86-16.28-2906.9%0.58-95.0%11.58+14.3%10.13
Net Income Before Taxes1,586.991,841.15+53.8%1,197.20+43.3%835.28+29.7%643.78+12.9%570.44-14.6%668.33+1.3%659.64+117.8%302.86
Income Taxes276.70267.65+20.2%222.74+91.3%116.44+46.8%79.30+22.6%64.66-2.1%66.07-18.9%81.48+215.3%25.84
Consolidated Net Income1,315.131,579.34+59.9%987.80+34.1%736.76+29.2%570.12+14.4%498.50-17.6%605.02+5.1%575.55+107.9%276.86
Net Income From Continuing Operations1,276.491,538.02+66.6%923.19+32.9%694.42+27.2%546.06+16.3%469.66-22.0%601.98+4.5%576.28+108.0%277.01
Net Income1,276.491,538.02+66.6%923.19+32.9%694.42+27.2%546.06+16.3%469.66-22.0%601.98+4.5%576.28+108.0%277.01
EPS (Recurring) per share0.810.99+67.8%0.59+34.1%0.44+29.4%0.34+25.9%0.27-25.0%0.36+2.9%0.35+105.9%0.17
EPS (Basic, Before Extraordinaries) per share0.841.00+66.7%0.60+36.4%0.44+29.4%0.34+21.4%0.28-22.2%0.36+2.9%0.35+105.9%0.17
EPS (Diluted) per share0.830.99+67.8%0.59+34.1%0.44+29.4%0.34+21.4%0.28-22.2%0.36+5.9%0.34+100.0%0.17
EBITDA1,695.861,537.61+32.9%1,157.04+41.8%815.95+25.6%649.86+12.7%576.49-12.4%657.76+0.7%652.98+17.6%555.24
Non-Operating Income (Expense)180.13516.38+157.5%200.51+10.3%181.79+1.3%179.40+18.4%151.49+5.6%143.43+28.2%111.87-186.49
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense74.3969.80+12.4%62.11-12.4%70.92-22.6%91.67+4.8%87.45+41.4%61.83+9.8%56.33+2.0%55.20
Price To Earnings Ratio ratio statement ratio, not the snapshot10.7310.7321.0320.8228.8124.2852.8033.2776.28
Price To Sales Ratio ratio2.715.954.503.643.182.387.655.347.52
Gross Margin %44.3243.3941.4834.4030.0929.3531.1233.2437.05
Operating Margin %29.4029.4125.8817.2111.358.7012.7815.4517.41
Net Margin %26.3033.6023.3917.7312.989.6914.2515.669.65
Shares Outstanding million shares630.71598.30+3.8%576.16-17.7%699.71+0.5%696.11-10.6%778.38-4.5%815.18+26.0%647.07+112.2%304.89
Market Capitalization5,688.975,688.97-28.4%7,941.70+26.6%6,271.93-9.6%6,934.57+24.2%5,584.01-56.2%12,740.15+253.4%3,604.70-13.5%4,168.42

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/20242024Q39/30/2024
Total Revenue1,312.32+12.4%1,140.19+12.8%1,218.68+17.5%1,182.39+20.8%1,167.09+18.0%1,010.89+7.4%1,037.39+8.8%978.70+8.0%
Cost of Goods Sold Incl. D&A732.19+12.9%628.08+11.1%674.00+15.2%667.97+19.0%648.80+13.2%565.36+1.7%584.91-0.5%561.41-3.7%
Gross Profit580.14+11.9%512.11+14.9%544.68+20.4%514.42+23.3%518.29+24.7%445.53+15.6%452.49+23.9%417.29+29.1%
Selling, General and Administrative Excl. Other190.24+19.0%174.89+11.3%175.87+7.7%183.16+7.8%159.82+0.8%157.08-0.6%163.30-6.7%169.93-2.9%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income389.89+8.8%337.22+16.9%368.81+27.5%331.26+33.9%358.48+39.4%288.45+26.8%289.18+52.0%247.36+66.9%
Interest Expense0.73-56.0%6.64+93.0%8.464.47-67.0%1.66-53.8%3.44-17.5%-13.53+180.1%
Unusual Expense0.000.000.000.000.000.000.000.00
Net Income Before Taxes445.13+8.6%375.63-43.2%392.08+14.2%374.15+31.0%410.05+36.7%661.15+146.4%343.29+47.4%285.59+48.9%
Income Taxes75.51+6.1%66.00+7.7%68.54+16.5%66.64+30.2%71.20+19.4%61.29+15.6%58.84+44.2%51.20+110.8%
Consolidated Net Income375.05+10.0%308.62-48.8%322.40+11.6%309.05+29.6%341.06+37.7%603.02+183.3%288.77+48.2%238.43+36.8%
Net Income From Continuing Operations363.01+9.0%301.98-48.8%310.70+14.1%300.80+36.2%333.04+43.4%589.69+198.1%272.21+50.7%220.85+37.0%
Net Income363.01+9.0%301.98-48.8%310.70+14.1%300.80+36.2%333.04+43.4%589.69+198.1%272.21+50.7%220.85+37.0%
EPS (Recurring) per share0.23+9.5%0.19-50.0%0.22+29.4%0.19+35.7%0.21+40.0%0.38+192.3%0.17+41.7%0.14+40.0%
EPS (Basic, Before Extraordinaries) per share0.23+4.5%0.20-48.7%0.22+22.2%0.20+42.9%0.22+46.7%0.39+200.0%0.18+50.0%0.14+40.0%
EPS (Diluted) per share0.23+9.5%0.19-50.0%0.22+29.4%0.19+35.7%0.21+40.0%0.38+192.3%0.17+41.7%0.14+40.0%
EBITDA452.18+22.0%350.07+15.6%521.69+71.3%371.92+41.6%370.78+36.7%302.88+24.2%304.49+20.8%262.57+61.9%
Non-Operating Income (Expense)55.97+5.1%45.06-88.0%31.73-41.4%47.36-8.5%53.23+14.7%376.13+734.5%54.11+15.4%51.76+6.9%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense19.39+27.2%17.66+6.4%15.23-6.4%22.11+25.8%15.24-10.2%16.5916.27+34.0%17.58-8.2%
Price To Earnings Ratio ratio statement ratio, not the snapshot10.739.2717.9525.2722.7624.0721.0324.12
Price To Sales Ratio ratio2.713.075.488.287.215.554.484.89
Gross Margin %44.2144.9144.6943.5144.4144.0743.6242.64
Operating Margin %29.7129.5830.2628.0230.7228.5327.8825.27
Net Margin %27.6626.4925.4925.4428.5458.3326.2422.57
Shares Outstanding million shares630.71+9.5%598.30+3.8%598.30+3.8%576.16-17.7%576.16-17.7%576.16-17.7%576.16-17.7%699.71+0.5%
Market Capitalization5,688.97-58.3%5,346.72-47.0%10,100.00+27.2%13,447.46+59.5%13,637.33+38.7%10,082.81+24.9%7,941.70+26.6%8,431.49+89.8%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments3,481.75-6.6%3,729.15+12.2%3,323.65+10.5%3,008.90-6.1%3,204.91-19.5%3,979.17+23.4%3,225.81+27.0%2,539.73+219.7%794.53
Short Term Receivables703.91+11.5%631.43+44.6%436.68+3.9%420.47-29.4%595.76+30.4%456.89+32.6%344.69+48.3%232.46+16.3%199.94
Inventories5.87+86.3%3.15+178.8%1.13-43.8%2.01-46.7%3.77+37.1%2.75-26.3%3.73-26.9%5.10+10.6%4.61
Other Current Assets523.89+21.6%431.00-16.3%515.07+17.8%437.30-1.9%445.92-0.2%446.96+43.7%310.95+21.7%255.47+73.1%147.57
Total Current Assets4,715.41-1.7%4,794.74+12.1%4,276.53+10.5%3,868.69-9.0%4,250.35-13.0%4,885.78+25.8%3,885.18+28.1%3,032.76+164.5%1,146.65
Net Property, Plant & Equipment212.93+41.5%150.43+24.5%120.84+16.5%103.72+25.7%82.53+10.8%74.47+58.6%46.94+91.8%24.47+25.5%19.50
Total Investments and Advances6,010.60+46.8%4,095.63+46.4%2,797.44+35.7%2,061.65-14.7%2,416.78+3.1%2,343.80+188.1%813.56+47.6%551.15-12.8%632.37
Long-Term Note Receivable-------0.00-
Intangible Assets3,351.39+12.8%2,972.36-2.3%3,041.93-3.3%3,144.70-8.7%3,444.03+15.4%2,983.58+10.8%2,693.48-1.9%2,745.68-0.6%2,760.90
Deferred Tax Assets9.02+127.2%3.97-14.6%4.65+102.2%2.30-71.8%8.16+24.0%6.58-10.1%7.32-42.2%12.67-21.4%16.12
Other Assets379.93-0.6%382.09-9.0%419.76-8.5%458.74+30.6%351.15+140.2%146.18+24.8%117.15-10.7%131.23+318.9%31.33
Total Assets14,679.28+18.4%12,399.22+16.3%10,661.15+10.6%9,639.80-8.7%10,553.01+1.1%10,440.38+38.0%7,563.63+16.4%6,497.95+41.0%4,606.88
Short Term Debt Incl. Current Port. of LT Debt16.60-94.6%309.62+1810.1%16.21-8.4%17.69-35.2%27.30+73.3%15.75+58.9%9.910.000.00
Accounts Payable899.24-4.6%942.43+33.5%705.85-1.8%718.96+5.8%679.23+24.6%545.12+48.4%367.37+37.8%266.54+66.1%160.47
Income Tax Payable184.60+24.8%147.96+41.4%104.62+57.1%66.60-2.0%67.94-12.4%77.53+18.9%65.18-13.8%75.59+156.4%29.48
Other Current Liabilities1,015.58+14.5%887.35-0.5%891.97+0.1%890.72+1.7%876.15+4.4%839.32+6.8%786.14+29.3%607.80+72.8%351.66
Total Current Liabilities2,116.01-7.5%2,287.36+33.1%1,718.65+1.5%1,693.97+2.6%1,650.62+11.7%1,477.72+20.3%1,228.59+29.3%949.94+75.4%541.62
Long Term Debt529.04+1.9%519.37-37.9%836.55-0.5%840.37+1.7%826.41+0.2%824.64+7262.9%11.200.000.00
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities52.23+237.4%15.48-21.0%19.60-12.7%22.44-30.2%32.17+1.1%31.81-6.5%34.02+199.5%11.36-75.7%46.68
Other Liabilities97.59+298.0%24.52+17.5%20.87+29.5%16.11-50.9%32.79-23.4%42.81+124.3%19.09-42.5%33.210.00
Total Liabilities2,794.87-1.8%2,846.73+9.7%2,595.67+0.9%2,572.90+1.2%2,541.99+6.9%2,376.98+83.8%1,292.91+30.0%994.51+69.0%588.30
Non-Equity Reserves0.000.000.000.00-100.0%0.310.0%0.31+6.9%0.29-84.7%1.89-41.3%3.22
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity11,489.02+23.6%9,297.26+17.9%7,882.89+13.9%6,919.03-12.4%7,894.91-1.2%7,988.78+27.7%6,257.81+13.9%5,494.12+36.9%4,014.28
Total Shareholders Equity11,489.02+23.6%9,297.26+17.9%7,882.89+13.9%6,919.03-12.4%7,894.91-1.2%7,988.78+27.7%6,257.81+13.9%5,494.12+36.9%4,014.28
Accumulated Minority Interest395.38+54.9%255.23+39.8%182.59+23.5%147.88+27.7%115.79+55.8%74.31+488.4%12.63+70.0%7.43+594.4%1.07
Total Equity11,884.40+24.4%9,552.49+18.4%8,065.48+14.1%7,066.90-11.8%8,010.70-0.6%8,063.09+28.6%6,270.44+14.0%5,501.55+37.0%4,015.36
Total Liabilities & Stockholders Equity14,679.28+18.4%12,399.22+16.3%10,661.15+10.6%9,639.80-8.7%10,553.01+1.1%10,440.38+38.0%7,563.63+16.4%6,497.95+41.0%4,606.88
Book Value Per Share per share8.03+21.7%6.60+28.4%5.14+15.5%4.45-7.9%4.83+1.0%4.78+26.8%3.77+12.2%3.36+36.6%2.46
Tangible Book Value Per Share per share13.60+23.9%10.98+58.7%6.92+27.7%5.42-5.2%5.72-6.8%6.14+11.4%5.51-38.8%9.01+119.2%4.11
Full-Time Employees people5,690+6.3%5,353+3.2%5,185-10.7%5,805-2.7%5,966+25.1%4,769+32.1%3,610+18.7%3,041+26.4%2,406
Price to Book Ratio ratio1.141.921.901.850.684.033.123.934.46
Return on Assets %11.368.016.845.414.476.698.204.994.91
Return on Equity %14.8010.759.387.375.918.459.815.835.62
Return on Invested Capital %12.809.407.967.045.396.839.195.044.89
Quick Ratio ratio2.232.092.492.282.573.303.163.192.11
Current Ratio ratio2.232.102.492.282.583.313.163.192.12

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-1,846.99+52.6%1,210.54+41.9%853.21+31.4%649.42+15.3%563.16-16.1%671.09+2.1%657.03+117.1%302.70
Depreciation-191.28+40.8%135.89-4.1%141.71-17.7%172.27+11.0%155.21+30.0%119.38+41.5%84.37+51.3%55.77
Other Funds (Non Cash)--441.68-142.98-69.02-46.63-1980.2%2.48-12.89-170.1%18.38-93.5%283.21
Funds from Operations-1,596.59+32.7%1,203.45+30.0%925.90+19.5%775.06+7.5%720.85-7.3%777.57+2.3%759.78+18.4%641.68
Extraordinary Item-0.000.000.000.000.000.000.000.00
Changes in Working Capital--143.70-166.5%216.21+94.9%110.94-66.4%329.83+1189.4%25.58-54.7%56.50-60.2%142.12-32.1%209.46
Cash from Operating Activities1,605.801,452.89+2.3%1,419.66+36.9%1,036.83-6.2%1,104.89+48.0%746.43-10.5%834.08-7.5%901.90+6.0%851.14
Capital Expenditures--165.27-143.40-164.29-156.38-427.64-72.59-41.39-21.76
Net Assets From Acquisitions--146.90-11.12-4.52-30.44-325.15-79.10-17.95-104.88
Sale of Fixed Assets and Businesses-0.14-83.1%0.83-88.7%7.34+1531.1%0.45-81.9%2.48+14.3%2.170.00-
Purchase or Sale of Investments--1,157.83-807.30-115.45-45.44-194.44-1,916.19-1,122.60-49.57
Purchase of Investments--3,450.54-5,101.42-1,941.84-5,154.96-2,579.02-4,862.77-1,122.74-51.23
Sale Or Maturity of Investments-2,292.71-46.6%4,294.12+135.1%1,826.39-64.3%5,109.51+114.3%2,384.58-19.1%2,946.58+2104600.0%0.14-91.6%1.66
Other Uses-0.00-1.530.000.000.000.00-6.66-3.63
Other Sources-1.11-75.8%4.59+1539.3%0.28-52.5%0.590.00-100.0%6.660.000.00
Cash from Investing Activities-462.24-1,468.75-957.92-276.64-231.22-944.75-2,059.04-1,188.59-179.84
Cash Dividends Paid--275.58-209.540.000.000.000.000.000.00
Change in Capital Stock--33.53-275.96-182.36-466.61-539.59-2.46-115.7%15.63-98.7%1,169.86
Repurchase of Common Pref Stock--93.34-297.63-190.40-467.05-555.71-26.08-4.490.00
Sale of Common Pref Stock-59.82+175.9%21.68+169.3%8.05+1688.9%0.45-97.2%16.13-31.7%23.62+17.4%20.12-98.3%1,169.86
Proceedsfrom Stock Options-0.000.000.000.000.000.00-100.0%1.74-99.9%1,169.86
Issuance or Reduction of Debt, Net--296.450.000.000.00-100.0%63.26-90.3%655.000.000.00
Change in Long Term Debt--0.000.000.000.00-100.0%782.360.000.00
Issuance of Long Term Debt--0.000.000.000.00-100.0%782.360.000.00
Reduction of Long Term Debt--0.000.000.000.000.000.000.00
Net Financing Active Other Cash Flow--7.51-9.45-5.93-901.4%0.74-0.470.00-100.0%0.430.00
Other Financing Activities Uses--7.51-9.45-5.93-10.40-0.470.000.000.00
Cash from Financing Activities760.36-630.32-513.56-204.66-485.17-494.78-177.2%641.24+9126.5%6.95-99.4%1,169.86
Exchange Rate Effect-38.08-6.82-4.17-138.9%10.73-79.2%51.68-10.39-38.97-9162.8%0.43-0.15
Net Change in Cash1,865.85-652.99-56.00-109.9%566.26+28.6%440.17-703.48-622.70-279.31-115.2%1,841.01
Free Cash Flow-1,410.46+2.6%1,375.33+35.7%1,013.55-7.2%1,092.26+51.3%721.78-11.8%818.43-7.9%888.15+6.9%831.19
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio-24.0115.2414.0812.2615.9639.5022.1225.97
Deferred Taxes & Investment Tax Credit-0.000.000.000.000.000.000.000.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/20242024Q39/30/2024
Cash & Short Term Investments4,518.82+45.7%3,873.37+5.2%3,481.75-6.6%3,137.62-23.0%3,100.41-8.3%3,682.17-0.2%3,729.15+12.2%4,072.49+33.8%
Short Term Receivables616.62+18.5%553.69+25.4%703.91+11.5%517.25+23.6%520.41+25.0%441.41+13.6%631.43+44.6%418.32+22.1%
Inventories14.44+223.0%6.95+180.2%5.87+86.3%8.01+211.7%4.47+131.6%2.48+63.2%3.15+178.8%2.57+277.9%
Other Current Assets699.30+2.3%584.23-0.4%523.89+21.6%539.86+26.3%683.83+55.4%586.76+38.2%431.00-16.3%427.59-6.4%
Total Current Assets5,849.18+35.7%5,018.24+6.5%4,715.41-1.7%4,202.74-14.6%4,309.12+1.7%4,712.83+4.7%4,794.74+12.1%4,920.97+28.0%
Net Property, Plant & Equipment274.41+54.5%227.70+37.9%212.93+41.5%190.77+31.7%177.66+43.6%165.06+41.5%150.43+24.5%144.81+28.0%
Total Investments and Advances5,366.23-21.8%5,368.69+2.5%6,010.60+46.8%6,590.06+91.0%6,864.84+93.0%5,237.94+80.4%4,095.63+46.4%3,449.78+32.9%
Intangible Assets5,254.22+60.1%3,372.51+12.8%3,351.39+12.8%3,295.80+6.8%3,281.28+10.0%2,989.23+0.1%2,972.36-2.3%3,084.76+3.9%
Deferred Tax Assets93.29+55.1%77.44+42.9%9.02+127.2%75.58+36.7%60.15+18.5%54.19+8.8%3.97-14.6%55.30+7.7%
Other Assets397.77+10.0%389.39+6.3%379.93-0.6%376.63-6.8%361.45-6.9%366.40-7.3%382.09-9.0%404.21-2.8%
Total Assets17,235.09+14.5%14,453.98+6.9%14,679.28+18.4%14,731.58+22.2%15,054.50+32.7%13,525.66+23.5%12,399.22+16.3%12,059.83+20.7%
Short Term Debt Incl. Current Port. of LT Debt904.00+187.8%16.07-94.8%16.60-94.6%14.61-95.4%314.14+1938.5%311.10+2218.2%309.62+1810.1%314.70+1934.3%
Accounts Payable989.77+2.0%894.01-11.1%899.24-4.6%929.84+0.0%970.76+13.4%1,006.11+32.4%942.43+33.5%929.72+34.5%
Income Tax Payable147.23+24.0%153.30+22.0%184.60+24.8%133.18+13.5%118.76+24.0%125.63+35.5%147.96+41.4%117.30+74.5%
Other Current Liabilities1,311.34+46.0%1,342.61+19.2%1,015.58+14.5%937.99+15.1%898.47+6.1%1,126.22+37.3%887.35-0.5%814.84+3.3%
Total Current Liabilities3,352.34+45.6%2,405.98-6.3%2,116.01-7.5%2,015.61-7.4%2,302.14+26.9%2,569.05+52.4%2,287.36+33.1%2,176.57+39.3%
Long Term Debt1,584.28+199.5%684.84+30.0%529.04+1.9%528.35-0.2%529.06-35.0%526.64-35.5%519.37-37.9%529.64-35.9%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities215.46+150.6%85.12+171.9%52.23+237.4%95.39+186.0%85.97+133.9%31.30+30.0%15.48-21.0%33.35+18.3%
Other Liabilities134.85+62.4%113.05+292.3%97.59+298.0%90.61+290.1%83.04+270.2%28.82+33.5%24.52+17.5%23.23+23.8%
Total Liabilities5,286.94+76.2%3,288.99+4.2%2,794.87-1.8%2,729.95-1.2%3,000.21+11.6%3,155.81+23.8%2,846.73+9.7%2,762.79+13.4%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity11,535.36-1.5%10,761.12+6.6%11,489.02+23.6%11,624.86+28.5%11,705.81+39.0%10,099.29+23.1%9,297.26+17.9%9,048.47+22.5%
Total Shareholders Equity11,535.36-1.5%10,761.12+6.6%11,489.02+23.6%11,624.86+28.5%11,705.81+39.0%10,099.29+23.1%9,297.26+17.9%9,048.47+22.5%
Accumulated Minority Interest412.80+18.5%403.87+49.3%395.38+54.9%376.77+51.6%348.48+51.6%270.56+35.9%255.23+39.8%248.57+47.1%
Total Equity11,948.15-0.9%11,164.99+7.7%11,884.40+24.4%12,001.63+29.1%12,054.29+39.3%10,369.84+23.4%9,552.49+18.4%9,297.05+23.1%
Total Liabilities & Stockholders Equity17,235.09+14.5%14,453.98+6.9%14,679.28+18.4%14,731.58+22.2%15,054.50+32.7%13,525.66+23.5%12,399.22+16.3%12,059.83+20.7%
Book Value Per Share per share7.88-5.2%7.52+4.9%8.03+21.7%8.25+39.6%8.31+51.1%7.17+33.8%6.60+28.4%5.91+24.4%
Tangible Book Value Per Share per share9.96-31.9%12.35+0.1%13.60+23.9%14.46+69.7%14.62+88.2%12.34+65.4%10.98+58.7%8.52+34.4%
Full-Time Employees people--5,690+6.3%---5,353+3.2%-
Price to Book Ratio ratio1.141.122.123.262.652.441.922.19
Return on Assets %7.918.9111.3311.1710.7310.748.017.54
Return on Equity %10.9811.9514.7614.4714.0714.3710.7510.12
Return on Invested Capital %2.772.642.592.482.725.552.772.31
Quick Ratio ratio1.742.082.232.081.871.832.092.26
Current Ratio ratio1.742.092.232.091.871.832.102.26

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/20242024Q39/30/2024
Extraordinary Item--0.00-----
Cash from Operating Activities420.58+85.5%336.79-2.6%334.47-4.4%513.97+75.1%226.70-44.3%345.68-7.6%350.04+30.9%293.56+54.3%
Capital Expenditures---122.63-----
Sale of Fixed Assets and Businesses--0.14-----
Other Uses--0.00-----
Other Sources--1.11-----
Cash from Investing Activities-533.02960.39-713.86-542.9%-175.74-88.64-189.2%-442.01161.19-455.87
Preferred Dividends (Cash Flow)--0.00-----
Change in Capital Stock---93.18-----
Repurchase of Common Pref Stock---93.18-----
Proceedsfrom Stock Options--0.00-----
Net Financing Active Other Cash Flow---7.50-----
Other Financing Activities Uses---7.50-----
Cash from Financing Activities914.10146.01-3.52-296.23-283.30-62.58-99.72-119.73
Exchange Rate Effect-18.43-577.5%-6.79-408.6%-4.45-8.41-606.6%3.86+293.9%2.20-4.731.66
Net Change in Cash783.231,436.40-387.35-195.2%33.58-141.38-149.8%-156.72406.78+153.5%-280.38

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Online Music Services3,025.343,718.78+22.9%81.2%
Social Entertainment Services And Others926.58859.36-7.3%18.8%
Total3,951.924,578.13+15.8%100.0%
Region
Name20242025vs 20242025 share
China3,951.924,578.13+15.8%100.0%
Total3,951.924,578.13+15.8%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-306.22%39.2M630.5M8.05M
2026-10-154.84%30.5M630.5M8.35M
2026-09-304.94%31.2M630.6M8.44M
2026-09-154.85%29.0M598.2M8.68M
2026-08-315.44%32.5M598.2M9.72M
2026-08-145.34%31.9M597.5M9.89M
2026-07-314.35%26.1M598.2M9.69M
2026-07-155.01%30.0M598.2M10.07M
2026-06-305.70%34.1M598.2M10.61M
2026-06-155.52%33.0M597.8M12.40M
2026-05-294.09%24.5M598.2M11.33M
2026-05-153.23%19.3M598.2M10.08M
2026-04-303.19%18.9M593.2M9.47M
2026-04-152.74%15.6M568.4M9.25M
2026-03-312.92%16.8M575.9M8.99M
2026-03-133.16%18.2M575.9M5.87M
2026-02-273.25%18.7M575.9M5.48M
2026-02-133.02%17.4M575.9M5.71M
2026-01-302.90%16.6M571.2M5.99M
2026-01-152.85%16.3M571.2M5.48M

Option chain

Expiry 2026-11-20 · underlying 8.93, quoted 13 Nov 07:24 ET · ATM 9.00

Option quotes 12 Nov 15:55 ET. A date on a row is older than the last session (12 Nov). 26 rows.

Implied move 8.12% into expiry (call 0.375 + put 0.350 = 0.725 on 8.93)

Put/call open interest 1.11 (13,751 puts / 12,423 calls) · Put/call volume 0.93 (63 puts / 68 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 30 Oct1.00ITM7.608.407.500.00-5000.991-0.0160.000
put 21 OctOTM0.000.200.040.00-100-0.008-0.0160.000
call 1 Jan2.00ITM6.607.400.000.00971.2% +306.20000.979-0.0280.001
put 1 JanOTM0.000.200.000.00665.2% 0.0000-0.021-0.0280.001
call 22 Oct3.00ITM5.606.405.700.00718.2% +224.31000.970-0.0280.001
put 1 JanOTM0.000.200.000.00494.0% 0.0000-0.030-0.0280.001
call 15 Oct4.00ITM4.605.404.650.00552.4% +175.81000.960-0.0270.001
put 1 JanOTM0.000.200.000.00376.6% 0.0000-0.040-0.0270.001
call 5 Oct5.00ITM3.604.402.920.00428.0% +141.65000.947-0.0260.001
put 1 JanOTM0.000.200.000.00286.4% 0.0000-0.053-0.0260.001
call 1 Jan6.00ITM2.653.400.000.00326.8% +114.80000.929-0.0240.002
put 1 JanOTM0.000.200.000.00212.0% 0.0000-0.071-0.0240.002
call 1 Oct7.00ITM1.802.401.400.00239.2% +92.09000.900-0.0220.002
put 3 NovOTM0.000.100.030.00147.1% 0.061200-0.099-0.0220.002
call8.00ITM0.951.251.00-0.25122.2% +35.251610100.843-0.0180.003
putOTM0.000.100.10+0.0587.0% 0.011,712531-0.157-0.0180.003
call9.00ATM0.350.400.39-0.1273.8% -2.39,2073640.532-0.0260.005
putATM0.300.400.36+0.0878.3% +2.21,378104-0.468-0.0250.005
call10.00OTM0.000.100.10-0.0275.5% 0.02,31720190.191-0.0170.004
put 11 NovITM0.851.300.950.00127.8% +52.34300-0.808-0.0170.004
call11.00OTM0.000.100.03-0.04115.4% 0.0362220.139-0.0220.003
put 30 OctITM1.702.252.640.00164.4% +48.9400-0.861-0.0210.003
call 1 Jan12.00OTM0.000.100.000.00125.6% 0.00000.073-0.0150.002
put 7 OctITM2.603.404.030.00239.8% +114.2000-0.927-0.0140.002
call 1 Jan13.00OTM0.000.250.000.00151.5% 0.00000.063-0.0160.002
put 16 OctITM3.604.404.290.00275.0% +123.5100-0.937-0.0150.002
call 1 Jan14.00OTM0.000.200.000.00174.5% 0.00000.056-0.0170.001
put 7 OctITM4.605.406.000.00305.8% +131.3000-0.944-0.0160.001
call 1 Jan15.00OTM0.000.200.000.00195.2% 0.00000.051-0.0170.001
put 7 OctITM5.606.407.000.00333.3% +138.0000-0.948-0.0160.001
call 1 Jan16.00OTM0.000.750.000.00214.2% 0.00000.048-0.0180.001
put 22 OctITM6.807.507.600.00383.9% +169.8000-0.952-0.0170.001

Latest SEC filings

30 of 247
FiledFormDescriptionPeriodDocument
2026-10-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-15 · transaction0000950103-26-015756 index
2026-10-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-15 · transaction0000950103-26-015755 index
2026-10-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-15 · transaction0000950103-26-015754 index
2026-10-136-KAll annual, quarterly, and current reports2026-10-130000950103-26-015462 index
2026-09-304Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-29 · transaction0000950103-26-014830 index
2026-09-116-KAll annual, quarterly, and current reports2026-09-110001193125-26-388551 index
2026-09-116-KAll annual, quarterly, and current reports2026-09-100001193125-26-388222 index
2026-09-04424B2Registration statements and prospectusesno report period0001193125-26-382909 index
2026-09-046-KAll annual, quarterly, and current reports2026-09-040001193125-26-382837 index
2026-09-036-KAll annual, quarterly, and current reports2026-09-030001193125-26-381951 index
2026-09-03FWPRegistration statements and prospectusesno report period0001193125-26-381902 index
2026-09-016-KAll annual, quarterly, and current reports2026-09-010001193125-26-378527 index
2026-09-01424B2Registration statements and prospectusesno report period0001193125-26-378526 index
2026-09-01F-3ASRRegistration statements and prospectusesno report period0001193125-26-378371 index
2026-09-016-KAll annual, quarterly, and current reports2026-06-300001193125-26-378354 index
2026-08-14SCHEDULE 13G/ABeneficial ownership reportsno report period0000950103-26-012375 index
2026-08-116-KAll annual, quarterly, and current reports2026-08-110000950103-26-012141 index
2026-07-146-KAll annual, quarterly, and current reports2026-07-140000950103-26-010575 index
2026-06-306-KAll annual, quarterly, and current reports2026-06-300000950103-26-009743 index
2026-06-016-KAll annual, quarterly, and current reports2026-05-110000950103-26-008111 index
2026-06-01DExempt offeringsno report period0000950103-26-008110 index
2026-05-206-KAll annual, quarterly, and current reports2026-05-200000950103-26-007511 index
2026-05-186-KAll annual, quarterly, and current reports2026-05-180000950103-26-007307 index
2026-05-126-KAll annual, quarterly, and current reports2026-05-120000950103-26-007081 index
2026-05-066-KAll annual, quarterly, and current reports2026-05-060000950103-26-006882 index
2026-04-1720-FAll annual, quarterly, and current reports2025-12-310001193125-26-160257 index
2026-04-176-KAll annual, quarterly, and current reports2026-04-160000950103-26-005853 index
2026-04-146-KAll annual, quarterly, and current reports2026-04-140000950103-26-005672 index
2026-03-183Insider equity awards, transactions, and ownership (Section 16 Reports)2026-03-180000950103-26-004324 index
2026-03-183Insider equity awards, transactions, and ownership (Section 16 Reports)2026-03-180000950103-26-004323 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
SCHRODER INVESTMENT MANAGEMENT GROUP7.63%
BlackRock, Inc.5.48%
Invesco Ltd.4.35%
Overlook Investments LP3.18%
ARGA Investment Management, LP2.99%
VANGUARD CAPITAL MANAGEMENT LLC2.69%
Krane Funds Advisors LLC2.29%
MORGAN STANLEY1.87%
D. E. Shaw & Co., Inc.1.73%
JPMORGAN CHASE & CO1.44%

Funds

Fund% owned
KraneShares CSI China Internet ETF3.33%
VANGUARD INTERNATIONAL GROWTH FUND2.24%
VANGUARD SHORT-TERM CORPORATE BOND INDEX FUND1.68%
Hartford Schroders International Stock Fund1.56%
Invesco Developing Markets Fund1.45%
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND1.24%
VANGUARD TOTAL BOND MARKET INDEX FUND1.22%
VANGUARD EMERGING MARKETS STOCK INDEX FUND1.19%
iShares Core MSCI Emerging Markets ETF1.09%
VANGUARD SHORT-TERM BOND INDEX FUND1.00%

OakChart. TME. Cached 15 minutes. Terms