OakChart

Thryv Holdings Inc

THRYTechnology·Software - Application·USA·Nano·NASD·Nov 12 • 3:59 PM ET

0.98-0.07 (-6.25%)
2026-11-13 13:15 CET
Market cap
$43.35M
Revenue, TTM
628.97 USD m
Net income, TTM
-124.85 USD m
Free cash flow, TTM
28.28 USD m
EPS diluted, TTM
-2.82
-
Compare

Price

THRY against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 0Sales 113Price1131522.004.006.001.7M3.4MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26THRYclose 0.9820-day 1.1950-day 1.49200-day 2.890.9852w high 6.3952-week range, not 6 months

84.7% under the 52-week high of 6.39 on 12 Nov 2025. 52-week low 0.90 on 11 Nov 2026. Last 15 sessions, 48.6% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 0
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Return on Equity: Over +15%
Quality 0 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); Current Ratio: Over 1 — not on the tape: P/E: Under 25
Value 1 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; P/E: Under 25
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

THRY
52-week range, 1% of the way up
0.906.39

Thryv Holdings, Inc. engages in providing marketing solutions and cloud-based tools. It operates through the following business segments: Thryv Marketing Services and Thryv SaaS. The Thryv Marketing Services segment includes the print and digital solutions business. The Thryv SaaS segment includes the SaaS flagship all-in-one small business management platform. The company was founded on August 17, 2012 and is headquartered in Grapevine, TX.

IndexRUT
Employees2729
IPOApr 05, 2017
Beta0.94
ATR, 14d0.13
Rel volume0.00
Short float7.19%
Insider own9.29%
Inst own86.41%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$43.35M
Enterprise Value273.73M
Income-124.85M
Sales628.97M
Book / share2.53
Cash / share0.20
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees2729
IPOApr 05, 2017

Ratios

Price / earnings-
Forward price / earnings-
Price / earnings / growth-
Price / sales0.07
Price / book0.38
Price / cash4.93
Price / free cash flow1.53
Value / cash profit4.00
Value / sales0.44
Quick Ratio0.80
Current Ratio0.80
Debt / equity2.12
Long-term debt / equity1.66
Options and shortYes / Yes

Earnings

Earnings / share-2.82
Earnings next year-0.68
Earnings next quarter-0.54
Earnings this year-32425.00%
Earnings next year79.04%
Earnings growth, 5 years-
Past earnings growth-83.33% -72.54%
Past sales growth-13.25% -6.68%
Earnings vs last year-769.34%
Sales vs last year-19.36%
Earnings vs last quarter-1923.43%
Sales vs last quarter-40.99%
EarningsNov 09 AMC
Surprise-1373.02% -18.35%

Ownership

Insiders own9.29%
Insider trades11.46%
Institutions own86.41%
Institution trades-0.00%
Return on assets-21.94%
Return on equity-82.57%
Return on capital-41.73%
Gross Margin64.84%
Operating margin4.58%
Profit Margin-19.85%
20-day average-17.96%
50-day average-34.46%
200-day average-66.29%

Technical

Shares out44.45M
Shares floating40.32M
Short / float7.19%
Short ratio4.43
Short interest2.90M
52-week high6.39 -84.7%
52-week low0.90 +8.9%
Volatility18.91% 9.84%
Average range0.13
Strength index29.39
Market sensitivity0.94
Relative volume0.00
Avg Volume654.39K
Volume0

Performance

Perf Week-18.06%
Perf Month-20.72%
Perf Quarter-54.86%
Perf Half Y-70.36%
Perf YTD-83.88%
Perf Year-84.47%
Perf 3Y-94.60%
Perf 5Y-97.25%
Perf 10Y-
Recommendation2.50
Target Price3.17
Prev Close0.98
Price0.98
Change %0.00%

Analyst ratings

latest 9 of 9
DateActionAnalystRating changeTargetImplied
Nov 04, 2025DowngradeWilliam BlairOutperform → Mkt Perform
Oct 31, 2025DowngradeCraig HallumBuy → Hold$10+925.5%
Mar 27, 2025InitiatedRBC Capital MktsSector Perform$17+1,643.4%
Oct 02, 2024InitiatedCraig HallumBuy$25+2,463.8%
Jul 23, 2021InitiatedRobert W. BairdOutperform$43+4,309.8%
Jul 15, 2021InitiatedB. Riley SecuritiesBuy$45+4,514.9%
Jun 28, 2021InitiatedNeedhamBuy$42+4,207.3%
Jun 03, 2021InitiatedCJS SecuritiesMarket Outperform$42+4,207.3%
Mar 22, 2021InitiatedCJS SecuritiesMarket Outperform$38+3,797.0%

Peers

Mkt cap
TickerCompanyMkt cap
HUBSHubSpot Inc10.60B
TTANServiceTitan Inc7.81B
YEXTYext Inc733.25M
ASURAsure Software Inc310.45M
GDDYGodaddy Inc13.62B
WIXWix.com Ltd2.84B
YELPYelp Inc1.10B
ANGIAngi Inc259.29M
MCHXMarchex Inc60.97M

Insider trading

13 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Walsh JoeChairman and CEOSep 18 '26Buy1.8025,00045,000788,099Sep 18 10:35 AM
PAULSON & CO. INC.10% OwnerAug 04 '26Buy2.82254,573717,8968,698,408Aug 06 05:35 PM
PAULSON & CO. INC.10% OwnerAug 05 '26Buy2.79144,975404,4808,843,383Aug 06 05:35 PM
Rouse Paul DCFO, Executive VP & TreasurerMay 04 '26Option Exercise3.685,00018,400360,079May 07 09:17 PM
Orfanos LouDirectorMar 18 '26Buy2.605,00013,00016,035Mar 23 05:24 PM
Slater JohnDirectorMar 17 '26Buy2.662,0005,32040,370Mar 23 05:17 PM
Walsh JoeChairman and CEOMar 13 '26Buy2.9115,00043,650775,749Mar 13 03:15 PM
Slater JohnDirectorMar 04 '26Buy3.243,0009,72038,370Mar 06 11:31 AM
Rouse Paul DCFO, Executive VP & TreasurerMar 02 '26Buy2.3514,00032,900349,079Mar 04 03:32 PM
Rouse Paul DCFO, Executive VP & TreasurerMar 03 '26Buy2.616,00015,660355,079Mar 04 03:32 PM
PAULSON & CO. INC.10% OwnerMar 02 '26Buy2.49987,0782,457,8247,850,214Mar 03 09:06 PM
PAULSON & CO. INC.10% OwnerFeb 27 '26Buy2.29857,0661,962,6816,863,136Mar 03 09:06 PM
PAULSON & CO. INC.10% OwnerMar 03 '26Buy2.83593,6211,679,9478,443,835Mar 03 09:06 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VXFVanguard Extended Market Index ETFAUM: 30.79B
FNDASchwab Fundamental U.S. Small Company ETFAUM: 9.04B
IWNiShares Russell 2000 Value ETFAUM: 14.17B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B
VFVAVanguard U.S. Value Factor ETFAUM: 993.60M
BSVOEA Bridgeway Omni Small-Cap Value ETFAUM: 2.45B
VGTVanguard Information Technology ETFAUM: 142.20B
IWCiShares Micro-Cap ETFAUM: 1.23B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS -2.320 missed -0.158, from 0.130 a year earlier. Sales 118.94 missed 145.67, from 201.56 a year earlier
EPS
0.3100-2.3202024Q4 EPS 0.190 against -0.15224Q42025Q1 EPS -0.220 against -0.14025Q12025Q2 EPS 0.310 against 0.29125Q22025Q3 EPS 0.130 against 0.25425Q32025Q4 EPS -0.220 against 0.17625Q42026Q1 EPS 0.100 against -0.06326Q12026Q2 EPS -0.380 against -0.10026Q22026Q3 EPS -2.320 against -0.15826Q3
Sales, USD millions
210.4702024Q4 sales 186.6 against 183.0224Q42025Q1 sales 181.37 against 173.8325Q12025Q2 sales 210.47 against 205.3725Q22025Q3 sales 201.56 against 200.8225Q32025Q4 sales 191.62 against 191.2625Q42026Q1 sales 167.68 against 161.6926Q12026Q2 sales 150.73 against 145.9826Q22026Q3 sales 118.94 against 145.6726Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-09 16:30-2.320-0.158-2.320118.94145.67EPS +1373.0% · sales -18.3%vs 2025Q3, year-ago quarter · EPS -1884.6% · sales -41.0%4Open -22.81% vs SPY -0.63%. Close -16.80% vs SPY -0.37%
2026Q2ended 2026-06-302026-08-04 08:30-0.380-0.100-0.376150.73145.98EPS +280.0% · sales +3.3%vs 2025Q2, year-ago quarter · EPS -222.6% · sales -28.4%4Open -19.95% vs SPY +0.39%. Close -30.28% vs SPY +1.80%
2026Q1ended 2026-03-312026-04-30 08:300.100-0.0630.100167.68161.69EPS -260.0% · sales +3.7%vs 2025Q1, year-ago quarter · EPS -145.5% · sales -7.5%4Open +7.38% vs SPY +0.43%. Close -2.19% vs SPY +0.99%
2025Q4ended 2025-12-312026-02-26 08:30-0.2200.176-0.222191.62191.26EPS -225.0% · sales +0.2%vs 2024Q4, year-ago quarter · EPS -215.8% · sales +2.7%5Open -16.58% vs SPY +0.02%. Close -46.43% vs SPY -0.56%
2025Q3ended 2025-09-302025-10-30 08:300.1300.2540.127201.56200.82EPS -48.8% · sales +0.4%vs 2024Q3, year-ago quarter · EPS -104.9% · sales +12.1%5Open -6.92% vs SPY -0.51%. Close -30.17% vs SPY -1.10%
2025Q2ended 2025-06-302025-07-30 08:300.3100.2910.314210.47205.37EPS +6.6% · sales +2.5%vs 2024Q2, year-ago quarter · EPS +106.7% · sales -6.1%5Open +4.61% vs SPY +0.10%. Close +7.58% vs SPY -0.13%
2025Q1ended 2025-03-312025-05-01 08:30-0.220-0.140-0.222181.37173.83EPS +57.1% · sales +4.3%vs 2024Q1, year-ago quarter · EPS -200.0% · sales -22.4%6Open -3.87% vs SPY +1.05%. Close -9.20% vs SPY +0.71%
2024Q4ended 2024-12-312025-02-27 08:300.190-0.1520.188186.6183.02EPS -225.0% · sales +2.0%vs 2023Q4, year-ago quarter · EPS -102.6% · sales -21.0%5Open +12.41% vs SPY +0.39%. Close -6.13% vs SPY -1.60%
2024Q3ended 2024-09-302024-11-07 08:30-2.650-0.077-2.646179.85179.24EPS +3355.0% · sales +0.3%vs 2023Q3, year-ago quarter · EPS +239.7% · sales -2.2%4 EPS · 6 salesOpen -6.41% vs SPY +0.35%. Close -2.89% vs SPY +0.77%
2024Q2ended 2024-06-302024-08-01 08:300.1500.4520.147224.08221.78EPS -66.8% · sales +1.0%vs 2023Q2, year-ago quarter · EPS -65.1% · sales -10.9%5Open +0.10% vs SPY +0.32%. Close -3.85% vs SPY -1.42%
2024Q1ended 2024-03-312024-05-02 08:300.2200.4040.222233.62226.66EPS -45.5% · sales +3.1%vs 2023Q1, year-ago quarter · EPS -12.0% · sales -4.9%5Open +6.00% vs SPY +0.76%. Close +2.07% vs SPY +0.94%
2023Q4ended 2023-12-312024-02-22 08:30-7.3900.401-7.388236.16231.77EPS -1942.4% · sales +1.9%vs 2022Q4, year-ago quarter · EPS +402.7% · sales -15.5%5Open -0.71% vs SPY +1.37%. Close -9.36% vs SPY +2.07%
2023Q3ended 2023-09-302023-11-02 08:30-0.780-0.686-0.776183.82182.9EPS +13.7% · sales +0.5%vs 2022Q3, year-ago quarter · EPS -310.8% · sales -34.5%5-
2023Q2ended 2023-06-302023-08-03 08:300.4300.5780.433251.42252.04EPS -25.6% · sales -0.2%vs 2022Q2, year-ago quarter · EPS -73.3% · sales -24.7%5-
2023Q1ended 2023-03-312023-05-04 08:300.2500.2920.252245.6237.7EPS -14.4% · sales +3.3%vs 2022Q1, year-ago quarter · EPS -71.6% · sales -20.4%5-
2022Q4ended 2022-12-312023-02-23 08:30-1.4700.346-1.472279.37261.8EPS -524.9% · sales +6.7%vs 2021Q4, year-ago quarter · EPS -1230.8% · sales +14.3%5-

Annual earnings

2025FY EPS 0.010 missed 0.394, from -2.000 a year earlier. Sales 785.02 beat 784.65, from 824.16 a year earlier
EPS
4.4550-7.4702020FY EPS 4.455 against 1.51020202021FY EPS 2.780 against 2.67420212022FY EPS 1.490 against 3.21220222023FY EPS -7.470 against 0.30920232024FY EPS -2.000 against -2.34220242025FY EPS 0.010 against 0.3942025
Sales, USD millions
1,84102018FY sales 1,841 against 1,84020182020FY sales 1,109 against 1,09120202021FY sales 1,113 against 1,10120212022FY sales 1,202 against 1,18520222023FY sales 916.96 against 912.5820232024FY sales 824.16 against 820.5720242025FY sales 785.02 against 784.652025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate--0.770--442.7-
2027FYestimate--0.678--452.23-
2026FYestimate--3.233--534.79-
2025FY0.0100.3940.010785.02784.65605.00
2024FY-2.000-2.342-1.998824.16820.57-
2023FY-7.4700.309-7.467916.96912.5865.84
2022FY1.4903.2121.4891,2021,18512.75
2021FY2.7802.6742.7831,1131,10114.80
2020FY4.4551.5104.4151,1091,0913.03
2018FY--0.8771,8411,840-

Quarterly results

2026Q3 revenue 118.94, from 201.56 a year earlier. Operating margin -9.5%, from 12.6% a year earlier
Revenue, USD millions
210.4702024Q4 revenue 186.624Q42025Q1 revenue 181.3725Q12025Q2 revenue 210.4725Q22025Q3 revenue 201.5625Q32025Q4 revenue 191.6225Q42026Q1 revenue 167.6826Q12026Q2 revenue 150.7326Q22026Q3 revenue 118.9426Q3
Operating margin
16.60-9.52024Q4 operating margin 6.0%24Q42025Q1 operating margin 0.9%25Q12025Q2 operating margin 16.6%25Q22025Q3 operating margin 12.6%25Q32025Q4 operating margin 11.9%25Q42026Q1 operating margin 6.1%26Q12026Q2 operating margin 4.7%26Q22026Q3 operating margin -9.5%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -3.23 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-10-3.23+467.1%
2026Q4Eper share2026-11-10-0.54+264.4%
2026FYRper share2026-11-10-3.23+467.1%
2026Q4Rper share2026-11-10-0.54+264.4%
2026FYS-2026-11-10534.79-13.2%
2026Q4S-2026-11-10112.73-25.9%
2026Q3S-2026-10-30145.670.0%
2026Q3Eper share2026-10-18-0.160.0%
2026Q3Rper share2026-10-18-0.160.0%
2026Q2S-2026-07-31145.980.0%
2026Q2Eper share2026-07-14-0.100.0%
2026Q2Rper share2026-07-14-0.100.0%
2026Q1S-2026-04-24161.69+0.0%
2026Q1Eper share2026-04-01-0.06-5.3%
2026Q1Rper share2026-04-01-0.06-5.3%
2025Q4S-2026-02-20191.26+0.0%
2025FYS-2026-02-19784.65+0.0%
2025FYEper share2026-01-130.390.0%
2025Q4Eper share2026-01-130.180.0%
2025FYRper share2026-01-130.390.0%
2025Q4Rper share2026-01-130.180.0%
2025Q3Eper share2025-10-240.250.0%
2025Q3Rper share2025-10-240.250.0%
2025Q3S-2025-10-24200.82+0.0%
2025Q2S-2025-07-25203.87+0.0%
2025Q2Eper share2025-07-150.260.0%
2025Q2Rper share2025-07-150.260.0%
2025Q1S-2025-04-25173.830.0%
2025Q1Eper share2025-03-26-0.14-15.7%
2025Q1Rper share2025-03-26-0.14-15.7%
2024Q4S-2025-02-21183.02+0.0%
2024FYS-2025-02-12820.570.0%
2024FYEper share2025-01-21-2.340.0%
2024Q4Eper share2025-01-21-0.150.0%
2024FYRper share2025-01-21-2.340.0%
2024Q4Rper share2025-01-21-0.150.0%
2024Q3S-2024-11-01179.24+0.0%
2024Q3Eper share2024-10-29-0.08-23.3%
2024Q3Rper share2024-10-29-0.08-23.3%
2024Q2S-2024-07-26221.78+0.0%
2024Q2Eper share2024-07-240.450.0%
2024Q2Rper share2024-07-240.450.0%
2024Q1Eper share2024-04-290.40-4.3%
2024Q1Rper share2024-04-290.40-4.3%
2024Q1S-2024-04-26226.660.0%
2023FYEper share2024-01-160.310.0%
2023FYRper share2024-01-160.310.0%
2023FYS-2024-01-16912.58+0.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-2.9880.8771.474.4152.7831.489-7.467-1.9980.007-2.8162-
Sales USD millions1,3181,7841,4211,1091,1171,202917824785629-
Shares million shares575719333435354344-44
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-2.6460.188-0.2220.3140.127-0.2220.1-0.376-2.319
Sales USD millions180187181210202192168151119
Shares million shares364344444444444444

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue628.97785.01-4.8%824.16-10.1%916.96-23.7%1,202.39+7.7%1,116.58+0.6%1,109.43-21.9%1,421.37-20.3%1,784.40
Cost of Goods Sold Incl. D&A221.12276.85-13.1%318.70-14.7%373.42-20.9%472.05+2.6%460.28-10.3%513.22-24.8%682.62-25.3%914.26
Gross Profit407.85508.17+0.5%505.45-7.0%543.54-25.6%730.34+11.3%656.30+10.1%596.22-19.3%738.75-15.1%870.14
Selling, General and Administrative Excl. Other379.06423.28+1.3%417.82-6.9%448.99-11.4%507.02+12.5%450.78+10.6%407.59-22.7%527.03-15.1%620.49
Research and Development66.4839.11-------
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income28.7884.89-3.1%87.64-7.3%94.55-57.7%223.32+8.7%205.52+9.0%188.62-10.9%211.72-15.2%249.65
Interest Expense29.1134.76-25.7%46.77-24.2%61.73+2.2%60.41-9.0%66.37-3.2%68.54-26.3%92.95+12.4%82.70
Unusual Expense125.9628.18-77.9%127.57-56.7%294.56+137.5%124.00+554.0%18.96-48.2%36.61+204.1%12.04-88.6%105.68
Net Income Before Taxes-131.9317.04-66.00-260.54-363.3%98.97-26.3%134.31+225.7%41.24-23.0%53.57-11.8%60.76
Income Taxes5.8316.74+103.6%8.22-1.25-102.8%44.63+36.3%32.74-107.98-697.9%18.06+112.7%8.49
Consolidated Net Income-137.760.31-74.22-259.30-577.1%54.35-46.5%101.58-31.9%149.22+320.3%35.50-32.1%52.27
Net Income From Continuing Operations-137.760.31-74.22-259.30-577.1%54.35-46.5%101.58-31.9%149.22+320.3%35.50-32.1%52.27
Net Income-124.850.31-74.22-259.30-577.1%54.35-46.5%101.58-31.9%149.22+320.3%35.50-32.1%52.27
EPS (Recurring) per share-0.830.45+9.8%0.41-1.53-139.5%3.87+22.9%3.15-39.1%5.17+184.1%1.82-14.2%2.12
EPS (Basic, Before Extraordinaries) per share-2.810.01-2.00-7.47-572.8%1.58-47.7%3.02-36.2%4.73+203.2%1.56+71.4%0.91
EPS (Diluted) per share-2.820.01-2.00-7.47-601.3%1.49-46.4%2.78-37.1%4.42+200.7%1.47+67.0%0.88
EBITDA68.51124.35-11.5%140.43-11.0%157.80-49.4%311.71+0.2%311.00-7.2%335.15-19.8%417.99-19.1%516.63
Non-Operating Income (Expense)-5.64-4.91-123.7%20.71+1625.8%1.20-98.0%60.06+325.1%14.13-42.24-53.16-0.52
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense13.6019.95+4.7%19.05+8.6%17.54+51.7%11.56+95.6%5.91+180.1%2.11-88.1%17.72-43.4%31.29
Price To Earnings Ratio ratio statement ratio, not the snapshot----6.3514.593.0212.40-
Price To Sales Ratio ratio0.110.340.670.770.581.340.410.330.62
Gross Margin %64.8464.7361.3359.2860.7458.7853.7451.9748.76
Operating Margin %4.5810.8110.6310.3118.5718.4117.0014.9013.99
Net Margin %-19.850.04-9.01-28.284.529.1013.452.502.93
Shares Outstanding million shares44.4543.82+1.8%43.03+21.9%35.30+2.1%34.59+1.3%34.15+3.8%32.91+76.8%18.61-67.5%57.33
Market Capitalization43.3543.35-93.0%622.26-13.0%715.61+9.2%655.03-53.1%1,397.04+233.1%419.40+3.6%404.80-

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue118.94-41.0%150.73-28.4%167.68-7.5%191.62+2.7%201.56+12.1%210.47-6.1%181.37-22.4%186.60-21.0%
Cost of Goods Sold Incl. D&A45.24-30.5%56.17-12.0%58.43-5.9%61.28-3.6%65.09-4.1%63.85-15.4%62.08-22.4%63.57-16.8%
Gross Profit73.69-46.0%94.56-35.5%109.26-8.4%130.34+5.9%136.47+21.9%146.62-1.3%119.29-22.4%123.03-23.0%
Selling, General and Administrative Excl. Other85.00-23.5%87.42-21.7%99.11-15.8%107.54-3.8%111.06+0.2%111.59+1.7%117.64+0.3%111.77-14.8%
Research and Development8.437.5111.4339.11----
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income-11.31-144.5%7.14-79.6%10.15+515.2%22.80+102.5%25.41+2231.2%35.03-9.9%1.65-95.5%11.26-60.5%
Interest Expense6.84-20.4%7.52-16.0%6.61-27.1%8.15-16.2%8.59-25.4%8.95-26.5%9.07-32.1%9.72-29.7%
Unusual Expense98.95+1742.6%8.29+51.0%6.09+30.1%12.63-31.6%5.37-94.0%5.49-61.3%4.68-11.0%18.46-93.2%
Net Income Before Taxes-116.69-1117.3%-9.46-142.3%-1.46-4.31-145.6%11.4722.37+83.8%-12.48-190.3%9.46
Income Taxes-0.71-112.2%7.20-14.7%-6.005.35+238.6%5.828.44+27.5%-2.87-153.1%1.58-80.1%
Consolidated Net Income-115.98-2152.7%-16.66-219.6%4.54-9.66-222.6%5.6513.93+151.0%-9.62-214.3%7.88
Net Income From Continuing Operations-115.98-2152.7%-16.66-219.6%4.54-9.66-222.6%5.6513.93+151.0%-9.62-214.3%7.88
Net Income-103.07-1924.2%-16.66-219.6%4.54-9.66-222.6%5.6513.93+151.0%-9.62-214.3%7.88
EPS (Recurring) per share-0.76-461.9%-0.24-160.0%0.19-0.02-104.0%0.210.40-2.4%-0.15-146.9%0.50
EPS (Basic, Before Extraordinaries) per share-2.32-1884.6%-0.38-218.8%0.10-0.22-215.8%0.130.32+113.3%-0.22-191.7%0.19
EPS (Diluted) per share-2.32-1884.6%-0.38-222.6%0.10-0.22-215.8%0.130.31+106.7%-0.22-200.0%0.19
EBITDA0.22-99.4%18.04-60.1%19.31+46.7%30.93+35.1%35.02+157.3%45.22-14.6%13.16-74.2%22.90-48.9%
Non-Operating Income (Expense)0.41+1950.0%-0.80-144.9%1.09-6.33-124.0%0.021.78-0.3826.39+316.9%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense3.14-31.6%2.20-53.7%3.75-38.6%4.50-11.9%4.59-3.4%4.75-5.4%6.11+46.2%5.11+16.7%
Price To Earnings Ratio ratio statement ratio, not the snapshot-12.30-14.82----
Price To Sales Ratio ratio0.110.250.160.340.690.710.720.75
Gross Margin %61.9662.7465.1668.0267.7169.6665.7765.93
Operating Margin %-9.514.746.0511.9012.6116.650.916.03
Net Margin %-86.66-11.052.71-5.042.816.62-5.304.22
Shares Outstanding million shares44.45+2.0%44.42+1.1%44.34+1.4%43.82+1.8%43.57+20.0%43.93+21.1%43.73+22.0%43.03+21.9%
Market Capitalization43.35-91.8%174.74-67.1%121.01-78.2%263.64-57.6%529.87-15.3%531.86-16.7%555.58-29.7%622.26-13.0%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY
Cash & Short Term Investments10.87-38.8%17.76-13.5%20.53+12.9%18.18+34.1%13.56+462.7%2.41+26.2%1.91-94.4%34.17-
Short Term Receivables144.94-14.7%169.97-19.6%211.50-29.2%298.83-0.1%299.02-5.6%316.77-24.4%418.83-15.3%494.26-
Inventories0.000.000.000.000.000.000.000.00-
Other Current Assets11.50-21.2%14.59-19.5%18.12-66.7%54.45+6.9%50.94+0.8%50.52+6.7%47.33+164.1%17.92-
Total Current Assets167.31-17.3%202.32-19.1%250.15-32.7%371.46+2.2%363.52-1.7%369.70-21.0%468.07-14.3%546.35-
Net Property, Plant & Equipment51.59+10.0%46.90+21.5%38.60-18.2%47.17-22.0%60.45-32.1%89.04-36.7%140.56+6.6%131.84-
Total Investments and Advances0.000.000.000.000.000.000.000.00-
Long-Term Note Receivable40.72--------
Intangible Assets279.74-2.7%287.58-10.5%321.19-46.5%600.72-20.4%754.46+17.7%641.23-15.3%756.94-17.9%921.70-
Deferred Tax Assets133.22-7.2%143.50+12.1%128.05+12.5%113.86+25.7%90.56-2.7%93.100.00-100.0%51.94-
Other Assets16.00-49.8%31.87-29.5%45.19+1.2%44.67+41.8%31.50+43.8%21.90-3.7%22.73-57.6%53.60-
Total Assets688.59-3.3%712.16-9.1%783.17-33.5%1,177.88-9.4%1,300.50+7.0%1,214.98-12.5%1,388.29-18.6%1,705.43-
Short Term Debt Incl. Current Port. of LT Debt20.27-3.3%20.97-72.9%77.30-3.1%79.78-2.4%81.780.00-100.0%9.58+70.5%5.62-
Accounts Payable9.76-25.0%13.01+25.7%10.35-45.4%18.97+120.3%8.61-3.6%8.93-44.4%16.07-34.6%24.58-
Income Tax Payable33.76+8.9%31.00-5.5%32.81-21.4%41.72-12.0%47.43+58.0%30.02-43.5%53.11+45.0%36.62-
Other Current Liabilities115.80-11.8%131.27-8.0%142.73-10.8%160.02-5.5%169.31+0.5%168.45-5.7%178.68+2.3%174.69-
Total Current Liabilities179.59-8.5%196.26-25.4%263.19-12.4%300.49-2.2%307.13+48.1%207.40-19.4%257.44+6.6%241.51-
Long Term Debt236.20-13.8%274.02-3.8%284.73-31.1%413.39-20.0%516.81-11.4%583.20-27.0%798.71+31.9%605.43-
Provision for Risks Charges44.17+16.2%38.01-45.2%69.39-4.4%72.59-48.2%140.17-26.5%190.83-1.4%193.53+13.2%170.92-
Deferred Tax Liabilities---0.51-95.3%10.80+2017.6%0.51-99.1%54.74-58.2%130.84-
Other Liabilities10.48+50.8%6.95-47.2%13.16+52.7%8.62-20.8%10.88-70.0%36.27-35.9%56.61-55.9%128.39-
Total Liabilities470.45-8.7%515.25-18.3%630.47-20.8%795.61-19.3%985.79-3.2%1,018.20-25.2%1,361.03+6.6%1,277.09-
Non-Equity Reserves0.000.000.000.000.000.000.000.00-
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00-
Common Equity218.14+10.8%196.92+29.0%152.70-60.1%382.27+21.5%314.71+59.9%196.78+621.9%27.26-93.6%428.34-
Total Shareholders Equity218.14+10.8%196.92+29.0%152.70-60.1%382.27+21.5%314.71+59.9%196.78+621.9%27.26-93.6%428.34-
Accumulated Minority Interest0.000.000.000.000.000.000.000.00-
Total Equity218.14+10.8%196.92+29.0%152.70-60.1%382.27+21.5%314.71+59.9%196.78+621.9%27.26-93.6%428.34-
Total Liabilities & Stockholders Equity688.59-3.3%712.16-9.1%783.17-33.5%1,177.88-9.4%1,300.50+7.0%1,214.98-12.5%1,388.29-18.6%1,705.43-
Book Value Per Share per share4.98+8.7%4.58+5.8%4.33-60.8%11.05+19.8%9.22+54.2%5.98+306.8%1.47-80.3%7.47-
Tangible Book Value Per Share per share-1.41-2.11-4.77-6.31-12.88-13.50-39.22-8.61-
Full-Time Employees people2,729-9.5%3,016-1.1%3,049+3.2%2,955+12.4%2,630+13.7%2,313-20.2%2,9000.0%2,900-
Price to Book Ratio ratio0.385.691.801.554.462.266.07--
Return on Assets %0.04-9.93-26.444.398.0811.462.30--
Return on Equity %0.15-42.46-96.9415.6039.72133.2115.59--
Return on Invested Capital %0.07-15.76-59.286.8312.2219.134.305.06-
Quick Ratio ratio0.931.030.951.241.181.781.822.26-
Current Ratio ratio0.931.030.951.241.181.781.822.26-

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-124.850.31-74.22-259.30-577.1%54.35-46.5%101.58-31.9%149.22+320.3%35.50-32.1%52.27
Depreciation39.7139.46-25.3%52.79-16.5%63.25-28.4%88.39-16.2%105.47-28.0%146.52-29.0%206.27-22.7%266.98
Other Funds (Non Cash)180.0366.55-50.6%134.79-60.9%344.56+288.8%88.62+357.7%19.36-86.1%138.93-4.9%146.04+24.1%117.72
Funds from Operations90.33116.94+8.2%108.09-20.3%135.61-37.3%216.24+5.0%205.98-28.3%287.35-20.8%362.70-12.4%414.22
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-28.54-53.41-18.31-245.1%12.62-67.67-35.41-54.58-92.10-67.16
Cash from Operating Activities61.7963.53-29.2%89.78-39.4%148.23-0.2%148.57-12.9%170.57-26.7%232.77-14.0%270.60-22.0%347.06
Capital Expenditures-33.51-32.39-33.54-33.39-29.23-26.85-27.76-26.07-27.43
Net Assets From Acquisitions-0.14-0.14-76.89-8.90-22.79-175.370.00-0.15-1.25
Sale of Fixed Assets and Businesses0.000.000.000.000.00-100.0%6.84+341.3%1.55+82.4%0.85+4150.0%0.02
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses0.140.000.00-0.230.00-1.190.000.000.00
Other Sources0.310.000.000.000.000.000.000.000.00
Cash from Investing Activities-33.20-32.53-110.42-42.52-52.03-196.57-26.21-25.36-28.66
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock0.00-5.00-105.8%86.90+446.5%15.90+134.2%6.79-67.6%20.97-30.63-437.960.00
Repurchase of Common Pref Stock0.00-5.00-0.500.000.000.00-30.63-437.960.00
Sale of Common Pref Stock0.000.00-100.0%87.40+449.7%15.90+134.2%6.79-67.6%20.970.000.000.00
Proceedsfrom Stock Options0.000.00-100.0%87.400.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-32.54-34.71-74.85-125.71-97.89-554.2%21.55-186.14-214.9%162.03-286.27
Change in Long Term Debt-32.54-34.71-74.85-125.71-97.89-554.2%21.55-186.14-214.9%162.03-286.27
Issuance of Long Term Debt309.74375.52-43.7%667.22-27.5%919.98-5.8%976.30-43.4%1,725.25+50.8%1,143.70-26.7%1,561.34-29.2%2,204.83
Reduction of Long Term Debt-342.28-410.23-742.08-1,045.68-1,074.18-1,703.70-1,329.84-1,399.31-2,491.10
Net Financing Active Other Cash Flow-0.471.23-82.8%7.16+13.3%6.320.00-3.43-132.1%10.70-1.560.00
Other Financing Activities Uses-1.540.000.000.000.00-3.430.00-1.560.00
Cash from Financing Activities-33.01-38.47-300.2%19.22-103.49-91.10-333.1%39.09-206.07-277.49-286.27
Exchange Rate Effect0.110.59-1.34-1130.8%0.13-0.83-1.93---
Net Change in Cash-4.31-6.89-2.77-217.9%2.35-49.1%4.62-58.6%11.15+2175.5%0.49-32.26-200.4%32.13
Free Cash Flow28.2831.14-44.6%56.25-51.0%114.83-3.8%119.34-17.0%143.72-29.9%205.01-16.2%244.53-23.5%319.63
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio2.478.649.776.155.8110.442.231.903.48
Deferred Taxes & Investment Tax Credit-10.62-5.27-12.90-15.12-20.44-147.33-25.12-22.75

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments8.79-33.0%9.18-25.8%8.07-35.2%10.87-38.8%13.11-5.5%12.37-41.1%12.45-24.1%17.76-13.5%
Short Term Receivables18.85-87.5%129.55-9.7%170.23+14.0%144.94-14.7%151.01-19.7%143.46-29.5%149.37-29.4%169.97-19.6%
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets138.77+669.7%11.00-51.0%14.98-52.3%11.50-21.2%18.03-3.8%22.47-4.3%31.38-1.8%14.59-19.5%
Total Current Assets166.42-8.6%149.73-16.0%193.28+0.0%167.31-17.3%182.15-17.5%178.29-28.1%193.20-25.7%202.32-19.1%
Net Property, Plant & Equipment45.89-3.5%49.24+17.6%50.10+19.3%51.59+10.0%47.53+28.0%41.86+10.7%42.00+11.0%46.90+21.5%
Total Investments and Advances0.000.000.000.000.000.000.000.00
Intangible Assets180.50-35.9%276.79-2.4%278.28-2.6%279.74-2.7%281.58+26.6%283.61-7.8%285.76-8.2%287.58-10.5%
Deferred Tax Assets141.03+3.6%137.60-2.8%120.24-17.9%133.22-7.2%136.19-2.6%141.50-7.0%146.53+11.5%143.50+12.1%
Other Assets20.37-62.5%20.09-52.7%18.94-47.7%16.00-49.8%54.34+56.4%42.43+5.9%36.24-22.0%31.87-29.5%
Total Assets554.21-21.0%654.13-4.9%693.74-1.4%688.59-3.3%701.80+7.2%687.70-12.4%703.73-10.6%712.16-9.1%
Short Term Debt Incl. Current Port. of LT Debt52.60+501.1%35.00+300.0%26.250.0%20.27-3.3%8.75-83.3%8.75-83.3%26.25-50.0%20.97-72.9%
Accounts Payable9.74+60.5%5.51+40.2%10.85+84.2%9.76-25.0%6.07-12.7%3.93-54.6%5.89-70.2%13.01+25.7%
Income Tax Payable42.73+39.6%11.48-62.0%16.51-45.5%33.76+8.9%30.61-6.5%30.18-42.0%30.28-17.5%31.00-5.5%
Other Current Liabilities102.91-17.0%106.46-7.5%109.65-13.6%115.80-11.8%123.92-4.5%115.04+0.1%126.97-2.9%131.27-8.0%
Total Current Liabilities207.98+22.8%158.45+0.3%163.26-13.8%179.59-8.5%169.35-23.7%157.90-30.8%189.40-21.0%196.26-25.4%
Long Term Debt186.57-28.1%208.73-21.8%232.31-14.8%236.20-13.8%259.43+1.6%266.85-7.9%272.74-7.6%274.02-3.8%
Provision for Risks Charges37.56-5.7%41.42+5.5%44.02+13.7%44.17+16.2%39.84-46.0%39.26-45.7%38.70-45.4%38.01-45.2%
Other Liabilities9.49-21.6%33.97+285.6%28.74+197.2%10.48+50.8%12.10+30.8%8.81-29.2%9.67-31.8%6.95-47.2%
Total Liabilities441.60-8.1%442.57-6.4%468.33-8.3%470.45-8.7%480.72-14.2%472.82-21.5%510.50-17.6%515.25-18.3%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity112.61-49.1%211.56-1.5%225.41+16.7%218.14+10.8%221.08+133.9%214.88+17.4%193.23+15.7%196.92+29.0%
Total Shareholders Equity112.61-49.1%211.56-1.5%225.41+16.7%218.14+10.8%221.08+133.9%214.88+17.4%193.23+15.7%196.92+29.0%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity112.61-49.1%211.56-1.5%225.41+16.7%218.14+10.8%221.08+133.9%214.88+17.4%193.23+15.7%196.92+29.0%
Total Liabilities & Stockholders Equity554.21-21.0%654.13-4.9%693.74-1.4%688.59-3.3%701.80+7.2%687.70-12.4%703.73-10.6%712.16-9.1%
Book Value Per Share per share2.53-50.1%4.76-2.7%5.08+14.9%4.98+8.7%5.07+95.0%4.89-3.0%4.42-5.2%4.58+5.8%
Tangible Book Value Per Share per share-1.53-1.47-1.19-1.41-1.39-1.56-2.12-2.11
Full-Time Employees people---2,729-9.5%---3,016-1.1%
Price to Book Ratio ratio0.380.780.551.192.472.752.805.69
Return on Assets %-21.94-2.402.070.042.63-11.39-12.38-9.93
Return on Equity %-82.57-7.566.910.1511.31-42.15-51.21-42.46
Return on Invested Capital %-34.45-3.960.99-2.131.182.89-2.061.67
Quick Ratio ratio0.800.941.180.931.081.131.021.03
Current Ratio ratio0.800.941.180.931.081.131.021.03

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-103.07-1924.2%-16.66-219.6%4.54-9.66-222.6%5.6513.93+151.0%-9.62-214.3%7.88
Depreciation11.52+19.8%10.89+6.9%9.17-20.4%8.14-30.1%9.62-23.2%10.19-27.6%11.52-20.8%11.64-28.6%
Other Funds (Non Cash)140.01+839.7%9.14-34.2%9.38-42.3%21.4914.90-85.1%13.89-41.5%16.26-17.6%-9.01-103.2%
Funds from Operations45.05+26.8%-13.77-131.8%36.12+138.1%22.93+34.3%35.53+22.5%43.31+93.1%15.17-61.7%17.08-39.4%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-32.8239.65-34.65-0.72-107.9%-13.28-290.3%-13.76-25.659.07-44.6%
Cash from Operating Activities12.23-45.0%25.88-12.4%1.4722.21-15.0%22.25-38.2%29.56+33.0%-10.48-292.6%26.14-41.4%
Capital Expenditures-7.49-9.20-6.93-9.90-7.64-7.77-7.08-8.81
Net Assets From Acquisitions0.000.00-100.0%0.00-0.140.000.14-0.14-76.89
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.140.00-0.140.000.00
Other Sources0.310.000.000.000.000.000.000.00
Cash from Investing Activities-7.18-9.20-6.93-9.90-7.64-7.77-7.23-85.69
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.000.000.000.00-100.0%-5.000.000.0087.40
Repurchase of Common Pref Stock0.000.000.000.00-5.000.000.000.00
Sale of Common Pref Stock0.000.000.000.00-100.0%0.000.000.0087.40
Proceedsfrom Stock Options0.000.000.000.00-100.0%0.000.000.0087.40
Issuance or Reduction of Debt, Net-5.43-15.704.20-69.8%-15.61-8.87-24.1213.90-24.26
Change in Long Term Debt-5.43-15.704.20-69.8%-15.61-8.87-24.1213.90-24.26
Issuance of Long Term Debt83.36-14.2%63.61-34.2%90.78-17.2%71.99-11.6%97.21+460.6%96.67-73.4%109.65-46.6%81.42-63.4%
Reduction of Long Term Debt-88.80-79.31-86.58-87.60-106.08-120.79-95.75-105.68
Net Financing Active Other Cash Flow-0.050.14-92.1%-1.621.06-30.3%0.00-100.0%1.78-60.6%-1.62-276.1%1.52-30.6%
Other Financing Activities Uses-0.050.14-91.4%-1.620.000.001.62-1.620.00
Cash from Financing Activities-5.48-15.562.58-79.0%-14.54-122.5%-13.87-22.3412.2864.66
Exchange Rate Effect0.05-0.02-104.3%0.08-33.3%-0.00-0.00-100.0%0.47+67.9%0.12-1.22-245.2%
Net Change in Cash-0.38-151.4%1.11-2.80-2.24-157.6%0.74-0.09-102.0%-5.313.89+8.7%
Free Cash Flow4.74-67.6%16.69-23.4%-5.4512.31-29.0%14.61-46.8%21.79+64.2%-17.5717.34-49.1%
Price to Free Cash Flow ratio2.474.582.878.4714.8310.9913.7211.03

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Total Services-Advertising revenue824.16785.02-4.7%100.0%
Total824.16785.02-4.7%100.0%
Region
Name20242025vs 20242025 share
Non-US137.82125.65-8.8%16.0%
United States686.34659.37-3.9%84.0%
Total824.16785.02-4.7%100.0%
Segment
Name20242025vs 20242025 share
Marketing Services480.68323.99-32.6%41.3%
Software As A Service343.48461.03+34.2%58.7%
Total824.16785.02-4.7%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-307.19%2.9M40.3M747.89K
2026-10-156.80%2.7M40.3M761.37K
2026-09-307.67%3.1M40.3M741.82K
2026-09-157.78%3.1M40.3M755.79K
2026-08-317.98%3.2M40.3M712.63K
2026-08-146.52%2.6M40.3M773.94K
2026-07-316.18%2.5M40.3M714.69K
2026-07-156.36%2.6M40.2M807.95K
2026-06-306.56%2.6M40.2M822.68K
2026-06-156.73%2.7M40.2M858.98K
2026-05-297.36%3.0M40.6M1.02M
2026-05-157.55%3.1M40.6M1.21M
2026-04-308.92%3.6M40.7M1.23M
2026-04-157.73%3.1M40.2M1.20M
2026-03-317.92%3.2M40.8M1.21M
2026-03-137.00%2.9M40.8M1.29M
2026-02-278.27%3.4M40.8M1.18M
2026-02-138.53%3.4M40.3M1.00M
2026-01-3010.21%4.1M40.3M1.02M
2026-01-1510.20%4.1M40.3M1.03M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call2.500.000.050.06881.1%3100.000.473-0.0320.001
call5.000.000.050.051067.9%4070.000.422-0.0400.001
call7.500.000.500.02809.6%1030.000.132-0.0160.000
put2.501.102.101.301514.6%50.000.00-0.824-0.0110.000
put5.003.604.603.001741.6%5.000.00-0.857-0.0140.000
put7.506.107.100.001862.4%0.000.00-0.868-0.0150.000

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-094Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-0910-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-098-KCurrent report2026-11-09SEC
2026-10-074Statement of changes in beneficial ownership of securities2026-10-05SEC
2026-09-184Statement of changes in beneficial ownership of securities2026-09-18SEC
2026-09-148-KCurrent report2026-09-12SEC
2026-09-094Statement of changes in beneficial ownership of securities2026-09-08SEC
2026-08-118-KCurrent report2026-08-10SEC
2026-08-074Statement of changes in beneficial ownership of securities2026-08-05SEC
2026-08-064Statement of changes in beneficial ownership of securities2026-08-04SEC
2026-08-0410-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-048-KCurrent report2026-08-04SEC
2026-07-17SCHEDULE 13GSEC
2026-07-084Statement of changes in beneficial ownership of securities2026-07-06SEC
2026-06-168-KCurrent report2026-06-11SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-11SEC
2026-06-094Statement of changes in beneficial ownership of securities2026-06-05SEC
2026-05-14SCHEDULE 13G/ASEC
2026-05-074Statement of changes in beneficial ownership of securities2026-05-04SEC
2026-05-074Statement of changes in beneficial ownership of securities2026-05-05SEC
2026-04-30DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-04-30DEF 14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 19342026-06-11SEC
2026-04-3010-QQuarterly report pursuant to Section 13 or 15(d)2026-03-31SEC
2026-04-308-KCurrent report2026-04-30SEC
2026-04-084Statement of changes in beneficial ownership of securities2026-04-06SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-0945.00K100
2026-081.12M200
2026-070000
2026-060000
2026-050000
2026-040000
2026-034.26M800
2026-021.96M100
2026-010000
2025-120000
2025-11173.35K200

Institutional holders

Manager% owned
PAULSON & CO. INC.19.04%
BlackRock, Inc.13.07%
AQR CAPITAL MANAGEMENT LLC4.87%
VANGUARD CAPITAL MANAGEMENT LLC4.08%
ACADIAN ASSET MANAGEMENT LLC3.96%
WITTENBERG INVESTMENT MANAGEMENT, INC.2.51%
GOLDMAN SACHS GROUP INC2.50%
CHARLES SCHWAB INVESTMENT MANAGEMENT INC2.22%
BROOKTREE CAPITAL MANAGEMENT2.15%
GEODE CAPITAL MANAGEMENT, LLC2.10%

Funds

Fund% owned
Fidelity Value Fund3.50%
VANGUARD TOTAL STOCK MARKET INDEX FUND2.91%
iShares Russell 2000 ETF2.02%
College Retirement Equities Fund - Total Global Stock Account1.60%
BlackRock Advantage Small Cap Core Fund1.28%
Schwab Fundamental U.S. Small Company ETF1.20%
VANGUARD EXTENDED MARKET INDEX FUND1.04%
Fidelity Small Cap Index Fund0.84%
Federated Hermes MDT Small Cap Growth Fund0.73%
iShares Russell 2000 Value ETF0.67%

OakChart. THRY. Cached 15 minutes. Terms