OakChart

Bio-Techne Corp

TECHHealthcare·Biotechnology·USA·Large·NASD·Nov 13 • 8:01 AM ET

73.00+0.16 (0.22%)
2026-11-13 14:08 CET
Market cap
$11.47B
Revenue, TTM
1,228.19 USD m
Net income, TTM
171.97 USD m
Free cash flow, TTM
308.20 USD m
EPS diluted, TTM
1.09
66.76
Compare

Price

TECH against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 51Sales 309Price30830850.0060.0070.0025.8M51.7MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26TECHclose 73.0020-day 72.7050-day 72.54200-day 63.3873.0052w low 43.2052-week range, not 6 months

0.7% under the 52-week high of 73.50 on 13 Nov 2026. 52-week low 43.20 on 15 May 2026. Last 15 sessions, 1.3% high to low

Volume 0.07× normal · the line is the 50-bar volume average

Setup. RS line 51
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Performance: Year +50%
VCP 5 of 6 — fails: RSI (14): Not Overbought (<60)
Minervini 3 of 4 — fails: Performance: Year +50%
Zanger 3 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5
Leaders 4 of 5 — fails: Performance: Year +50%
Breakout 3 of 4 — fails: Relative Volume: Over 2
Growth 0 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 0 of 4 — fails: P/E: Under 15; P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 0 of 4 — fails: Dividend Yield: Over 2%; Dividend Growth: Growing 2+ Years; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 2 of 4 — fails: Float: Under 100M; Performance: Year +50%
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

TECH
52-week range, 98% of the way up
43.2073.50

Bio-Techne Corp. is a global life sciences company providing innovative tools and bioactive reagents for research and clinical diagnostic communities. The firm's products assist scientific investigations into biological processes and the nature and progress of specific diseases. It operates through the Protein Sciences and Diagnostics and Spatial Biology segments. The Protein Sciences segment develops and manufactures purified proteins, and reagent solutions. The Diagnostics and Spatial Biology segment develops and manufactures diagnostic products. The company was founded in 1976 and is headquartered in Minneapolis, MN.

IndexS&P 500, RUI
Employees3000
IPOFeb 09, 1989
Beta1.27
ATR, 14d0.17
Rel volume0.07
Short float4.93%
Insider own0.55%
Inst own106.81%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap$11.47B
Enterprise Value11.40B
Income171.97M
Sales1.23B
Book / share13.79
Cash / share2.23
Dividend Est.0.32 (0.44%)
Dividend TTM0.32 (0.44%)
Dividend Ex-DateNov 13, 2026
Dividend Gr. 3/5Y0.00% 0.00%
Payout27.63%
Employees3000
IPOFeb 09, 1989

Ratios

Price / earnings66.76
Forward price / earnings30.93
Price / earnings / growth3.74
Price / sales9.34
Price / book5.29
Price / cash32.76
Price / free cash flow37.21
Value / cash profit31.79
Value / sales9.28
Quick Ratio1.74
Current Ratio2.28
Debt / equity0.13
Long-term debt / equity0.03
Options and shortYes / Yes

Earnings

Earnings / share1.09
Earnings next year2.36
Earnings next quarter0.47
Earnings this year6.37%
Earnings next year14.96%
Earnings growth, 5 years8.28%
Past earnings growth-13.05% 5.97%
Past sales growth2.25% 5.47%
Earnings vs last year122.38%
Sales vs last year0.94%
Earnings vs last quarter-26.66%
Sales vs last quarter4.59%
EarningsNov 06 AMC
Surprise0.00% 2.43%

Ownership

Insiders own0.55%
Insider trades0.00%
Institutions own106.81%
Institution trades-4.53%
Return on assets6.66%
Return on equity8.32%
Return on capital7.69%
Gross Margin65.96%
Operating margin21.32%
Profit Margin14.00%
20-day average0.41%
50-day average0.64%
200-day average15.18%

Technical

Shares out157.05M
Shares floating156.22M
Short / float4.93%
Short ratio2.74
Short interest7.70M
52-week high73.50 -0.7%
52-week low43.20 +69.0%
Volatility0.15% 0.16%
Average range0.17
Strength index69.12
Market sensitivity1.27
Relative volume0.07
Avg Volume2.81M
Volume9,823

Performance

Perf Week0.30%
Perf Month0.66%
Perf Quarter0.84%
Perf Half Y68.59%
Perf YTD24.13%
Perf Year20.16%
Perf 3Y27.85%
Perf 5Y-42.12%
Perf 10Y174.20%
Recommendation3.18
Target Price73.29
Prev Close72.84
Price73.00
Change %0.22%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Aug 13, 2026DowngradeWells FargoOverweight → Equal Weight$730.0%
Jun 11, 2026InitiatedPiper SandlerNeutral$65-11.0%
May 15, 2026ResumedRBC Capital MktsOutperform$62-15.1%
Sep 03, 2025UpgradeRBC Capital MktsSector Perform → Outperform$730.0%
Aug 21, 2025UpgradeCitigroupNeutral → Buy$70-4.1%
Jul 22, 2025ResumedStephensOverweight$65-11.0%
Jul 09, 2025InitiatedTD CowenBuy$65-11.0%
May 30, 2025InitiatedWells FargoOverweight$59-19.2%
Apr 09, 2025DowngradeKeyBanc Capital MarketsOverweight → Sector Weight
Mar 18, 2025InitiatedEvercore ISIOutperform$75+2.7%

Peers

Mkt cap
TickerCompanyMkt cap
RVTYRevvity Inc17.64B
BIOBio-Rad Laboratories Inc10.00B
TMOThermo Fisher Scientific Inc260.79B
TXG10x Genomics Inc7.82B
DHRDanaher Corp163.95B
BRKRBruker Corp9.30B
QGENQiagen NV10.34B
AVTRAvantor Inc10.56B
RGENRepligen Corp10.73B
AAgilent Technologies Inc48.89B

Insider trading

latest 14 of 26
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Hippel JamesCFONov 01 '26Option Exercise0.0011,5450181,816Nov 03 04:21 PM
HIGGINS JOHN LDirectorSep 28 '26Option Exercise0.0015,940082,816Sep 30 04:13 PM
BAUMGARTNER ROBERT VDirectorSep 22 '26Option Exercise0.0015,940062,443Sep 24 04:52 PM
Kelderman KimChief Executive OfficerAug 15 '26Option Exercise0.0021,470093,583Aug 18 05:14 PM
Hippel JamesCFOAug 15 '26Option Exercise0.009,7790174,493Aug 18 05:13 PM
Geist WilliamPRESIDENT, PROTEIN SCIENCESAug 15 '26Option Exercise0.006,416026,919Aug 18 05:13 PM
Bohnen ShaneSVP - General CounselAug 15 '26Option Exercise0.004,350011,703Aug 18 04:42 PM
Crouse Steven C.President - Diag & Spatial BiAug 15 '26Option Exercise0.005,423012,184Aug 18 04:13 PM
Herr Amy E.DirectorAug 15 '26Option Exercise0.005890789Aug 18 04:12 PM
Hippel JamesCFOJul 29 '26Option Exercise47.6062,0682,954,437215,738Jul 31 05:18 PM
Kelderman KimChief Executive OfficerJul 28 '26Option Exercise47.6035,0001,666,000100,799Jul 30 04:11 PM
Bohnen ShaneSVP - General CounselJul 23 '26Option Exercise47.6044821,3257,697Jul 27 04:03 PM
Herr Amy E.DirectorMay 08 '26Option Exercise47.606,636315,8746,836May 12 04:04 PM
Herr Amy E.DirectorMay 08 '26Sale48.286,636320,386200May 12 04:04 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOOVanguard S&P 500 ETFAUM: 1070.75B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
RSPInvesco S&P 500 Equal Weight ETFAUM: 105.70B
SEQSequoia ETFAUM: 7.07B
IVViShares Core S&P 500 ETFAUM: 882.14B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B
FBTFirst Trust NYSE Arca Biotechnology Index FundAUM: 3.07B
IBBiShares Biotechnology ETFAUM: 11.39B

News

latest 14 of 200

Quarterly earnings

2027Q1 EPS 0.440 matched 0.440, from 0.420 a year earlier. Sales 299.71 beat 292.6, from 286.56 a year earlier
EPS
0.56002025Q2 EPS 0.420 against 0.38625Q22025Q3 EPS 0.560 against 0.50825Q32025Q4 EPS 0.530 against 0.49925Q42026Q1 EPS 0.420 against 0.42126Q12026Q2 EPS 0.460 against 0.43426Q22026Q3 EPS 0.530 against 0.53426Q32026Q4 EPS 0.520 against 0.51926Q42027Q1 EPS 0.440 against 0.44027Q1
Sales, USD millions
321.1902025Q2 sales 297.03 against 285.7825Q22025Q3 sales 316.18 against 317.1925Q32025Q4 sales 316.96 against 314.6125Q42026Q1 sales 286.56 against 291.3226Q12026Q2 sales 295.88 against 290.4726Q22026Q3 sales 311.42 against 316.1126Q32026Q4 sales 321.19 against 314.6326Q42027Q1 sales 299.71 against 292.627Q1

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2027Q1ended 2026-09-302026-11-06 16:300.4400.4400.180299.71292.6EPS 0.0% · sales +2.4%vs 2026Q1, year-ago quarter · EPS +4.8% · sales +4.6%4 EPS · 3 salesOpen +0.07% vs SPY +0.91%. Close +0.07% vs SPY +2.37%
2026Q4ended 2026-06-302026-08-12 08:300.5200.5190.350321.19314.63EPS +0.1% · sales +2.1%vs 2025Q4, year-ago quarter · EPS -1.9% · sales +1.3%12Open -0.04% vs SPY +0.54%. Close +0.11% vs SPY +0.25%
2026Q3ended 2026-03-312026-05-06 08:300.5300.5340.324311.42316.11EPS -0.8% · sales -1.5%vs 2025Q3, year-ago quarter · EPS -5.4% · sales -1.5%12Open 0.00% vs SPY +0.61%. Close -16.36% vs SPY +1.39%
2026Q2ended 2025-12-312026-02-04 08:300.4600.4340.242295.88290.47EPS +6.0% · sales +1.9%vs 2025Q2, year-ago quarter · EPS +9.5% · sales -0.4%14Open +3.19% vs SPY +0.12%. Close +6.25% vs SPY -0.48%
2026Q1ended 2025-09-302025-11-05 08:300.4200.4210.244286.56291.32EPS -0.3% · sales -1.6%vs 2025Q1, year-ago quarter · EPS 0.0% · sales -1.0%14Open -10.97% vs SPY -0.04%. Close -1.90% vs SPY +0.35%
2025Q4ended 2025-06-302025-08-06 08:300.5300.499-0.114316.96314.61EPS +6.1% · sales +0.7%vs 2024Q4, year-ago quarter · EPS +8.2% · sales +3.5%16Open -2.71% vs SPY +0.17%. Close -8.73% vs SPY +0.77%
2025Q3ended 2025-03-312025-05-07 08:300.5600.5080.142316.18317.19EPS +10.3% · sales -0.3%vs 2024Q3, year-ago quarter · EPS +16.7% · sales +4.2%13Open +4.76% vs SPY +0.24%. Close +2.16% vs SPY +0.42%
2025Q2ended 2024-12-312025-02-05 08:300.4200.3860.217297.03285.78EPS +8.8% · sales +3.9%vs 2024Q2, year-ago quarter · EPS +5.0% · sales +9.0%13Open +9.28% vs SPY -0.19%. Close +3.72% vs SPY +0.41%
2025Q1ended 2024-09-302024-10-30 08:300.4200.3820.209289.46280.22EPS +10.1% · sales +3.3%vs 2024Q1, year-ago quarter · EPS +2.4% · sales +4.5%13Open +4.61% vs SPY -0.08%. Close +7.46% vs SPY -0.30%
2024Q4ended 2024-06-302024-08-07 08:300.4900.4950.253306.1306.49EPS -1.0% · sales -0.1%vs 2023Q4, year-ago quarter · EPS -10.9% · sales +1.6%13Open -1.15% vs SPY +1.21%. Close -9.51% vs SPY -0.67%
2024Q3ended 2024-03-312024-05-01 08:300.4800.4530.306303.43292.15EPS +6.0% · sales +3.9%vs 2023Q3, year-ago quarter · EPS -9.4% · sales +3.2%12Open +11.60% vs SPY -0.12%. Close +16.22% vs SPY -0.32%
2024Q2ended 2023-12-312024-02-01 08:300.4000.4120.172272.6277.55EPS -3.0% · sales -1.8%vs 2023Q2, year-ago quarter · EPS -14.9% · sales +0.4%12Open -4.58% vs SPY +0.36%. Close -2.53% vs SPY +1.31%
2024Q1ended 2023-09-302023-10-31 08:300.4100.4350.315276.94287.66EPS -5.7% · sales -3.7%vs 2023Q1, year-ago quarter · EPS -7.9% · sales +2.7%12 EPS · 11 sales-
2023Q4ended 2023-06-302023-08-08 08:300.5500.5470.466301.32307.22EPS +0.6% · sales -1.9%vs 2022Q4, year-ago quarter · EPS +7.3% · sales +4.5%12 EPS · 11 sales-
2023Q3ended 2023-03-312023-05-03 08:300.5300.5280.434294.15296.61EPS +0.4% · sales -0.8%vs 2022Q3, year-ago quarter · EPS -0.9% · sales +1.3%12 EPS · 11 sales-
2023Q2ended 2022-12-312023-02-02 08:300.4700.4880.309271.58288.8EPS -3.7% · sales -6.0%vs 2022Q2, year-ago quarter · EPS 0.0% · sales +0.9%12 EPS · 11 sales-

Annual earnings

2026FY EPS 1.930 beat 1.923, from 1.920 a year earlier. Sales 1,215 beat 1,207, from 1,220 a year earlier
EPS
2.00102019FY EPS 1.128 against 1.14720192020FY EPS 1.138 against 1.07520202021FY EPS 1.688 against 1.64020212022FY EPS 1.973 against 1.98020222023FY EPS 1.990 against 2.00120232024FY EPS 1.770 against 1.78120242025FY EPS 1.920 against 1.89920252026FY EPS 1.930 against 1.9232026
Sales, USD millions
1,22002019FY sales 714.01 against 720.1220192020FY sales 738.69 against 726.7720202021FY sales 931.03 against 924.0820212022FY sales 1,106 against 1,10520222023FY sales 1,137 against 1,14320232024FY sales 1,159 against 1,15920242025FY sales 1,220 against 1,21620252026FY sales 1,215 against 1,2072026

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-2.690--1,71827.14
2029FYestimate-2.450--1,57529.80
2028FYestimate-2.360--1,40030.93
2027FYestimate-2.053--1,27235.56
2026FY1.9301.9231.1601,2151,20736.61
2025FY1.9201.8990.4591,2201,21626.80
2024FY1.7701.7811.0451,1591,15940.48
2023FY1.9902.0011.7621,1371,14341.02
2022FY1.9731.9801.6571,1061,10543.93
2021FY1.6881.6400.867931.03924.0866.71
2020FY1.1381.0751.454738.69726.7758.04
2019FY1.1281.1470.617714.01720.1246.23
2018FY1.1351.1100.828642.99636.4532.59
2017FY0.9300.9040.507563556.631.59
2016FY0.9000.9040.700499.02493.1381.11
2015FY0.8500.8480.723452.25451.5685.88
2014FY0.8480.8420.750357.76357.0986.14
2013FY0.8000.7980.763310.58310.8291.25
2012FY0.8150.8280.760314.56316.0189.57
2011FY0.7830.7620.755289.96286.7493.29
2010FY0.7650.7100.735269.05269.7695.43

Quarterly results

2027Q1 revenue 299.71, from 286.56 a year earlier. Operating margin 13.4%, from 17.7% a year earlier
Revenue, USD millions
321.1902025Q2 revenue 297.0325Q22025Q3 revenue 316.1825Q32025Q4 revenue 316.9625Q42026Q1 revenue 286.5626Q12026Q2 revenue 295.8826Q22026Q3 revenue 311.4226Q32026Q4 revenue 321.1926Q42027Q1 revenue 299.7127Q1
Operating margin
27.402025Q2 operating margin 18.3%25Q22025Q3 operating margin 27.4%25Q32025Q4 operating margin 23.6%25Q42026Q1 operating margin 17.7%26Q12026Q2 operating margin 21.2%26Q22026Q3 operating margin 25.8%26Q32026Q4 operating margin 24.5%26Q42027Q1 operating margin 13.4%27Q1

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2027FY E 2.05 per share.
PeriodTypeScaleDateMeanvs prior date
2027FYEper share2026-11-102.05+0.4%
2027Q2Eper share2026-11-100.47-0.7%
2027FYRper share2026-11-101.31-1.5%
2027Q2Rper share2026-11-100.31-1.6%
2027FYSUSD millions2026-11-101,272+0.1%
2027Q2S-2026-11-10308.75+0.0%
2027Q1Eper share2026-10-220.44-0.7%
2027Q1S-2026-10-22292.60.0%
2027Q1Rper share2026-10-020.26-25.9%
2026FYEper share2026-08-111.920.0%
2026Q4Eper share2026-08-110.520.0%
2026FYSUSD millions2026-08-111,207+0.0%
2026Q4S-2026-08-11314.68+0.0%
2026FYRper share2026-07-211.170.0%
2026Q4Rper share2026-07-210.400.0%
2026Q3Eper share2026-05-050.530.0%
2026Q3S-2026-05-05316.110.0%
2026Q3Rper share2026-05-040.39+0.1%
2026Q2Eper share2026-01-210.430.0%
2026Q2Rper share2026-01-210.310.0%
2026Q2S-2026-01-21290.470.0%
2026Q1S-2025-10-29291.32-0.1%
2026Q1Eper share2025-10-210.420.0%
2026Q1Rper share2025-10-210.300.0%
2025FYEper share2025-08-041.90+0.0%
2025Q4Eper share2025-08-040.500.0%
2025FYSUSD millions2025-08-041,216+0.0%
2025Q4S-2025-08-04314.610.0%
2025FYRper share2025-07-210.880.0%
2025Q4Rper share2025-07-210.320.0%
2025Q3Eper share2025-04-210.510.0%
2025Q3Rper share2025-04-210.330.0%
2025Q3S-2025-04-21317.190.0%
2025Q2Eper share2025-02-030.39-0.2%
2025Q2S-2025-02-03285.78-0.1%
2025Q2Rper share2025-01-130.220.0%
2025Q1Eper share2024-10-280.380.0%
2025Q1S-2024-10-28280.220.0%
2025Q1Rper share2024-10-210.210.0%
2024Q4S-2024-08-02306.49+0.0%
2024FYRper share2024-07-271.110.0%
2024FYEper share2024-07-181.78+0.0%
2024Q4Eper share2024-07-180.490.0%
2024FYSUSD millions2024-07-181,1590.0%
2024Q4Rper share2024-07-150.330.0%
2024Q3Eper share2024-04-300.45+0.4%
2024Q3Rper share2024-04-300.29+2.9%
2024Q3S-2024-04-30292.15-0.1%
2023FYEper share2023-08-042.00+0.5%
2023FYSUSD millions2023-08-041,143+0.0%
2023FYRper share2023-07-261.750.0%

Estimate history

Annual
Metric201820192020202120222023202420252026TTMMRQ
EPS per share0.8280.6171.4540.8671.6571.7621.0450.4591.1581.0934-
Sales USD millions6437147399311,1061,1371,1591,2201,2151,228-
Shares million shares150152154156157158158155156-157
Quarterly
MetricQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
EPS per share0.2090.2170.142-0.1140.2440.2420.3240.3480.179
Sales USD millions289297316317287296311321300
Shares million shares159158157155156156157156157

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2026FY6/30/20262025FY6/30/20252024FY6/30/20242023FY6/30/20232022FY6/30/20222021FY6/30/20212020FY6/30/20202019FY6/30/2019
Total Revenue1,228.191,215.04-0.4%1,219.63+5.2%1,159.06+2.0%1,136.70+2.8%1,105.60+18.8%931.03+26.0%738.69+3.5%714.01
Cost of Goods Sold Incl. D&A418.05436.11-1.0%440.59+14.1%385.99+5.2%366.89-4.1%382.60+17.2%326.58+15.8%282.10-1.1%285.37
Gross Profit810.15778.930.0%779.04+0.8%773.07+0.4%769.82+6.5%723.00+19.6%604.45+32.4%456.59+6.5%428.63
Selling, General and Administrative Excl. Other548.24503.47-4.3%526.10+5.6%498.06+1.8%489.11+9.8%445.53+25.6%354.62+18.4%299.58+0.2%299.09
Research and Development96.8794.77-4.8%99.50+2.9%96.66+4.5%92.49+6.1%87.14+23.4%70.60+8.3%65.19+4.5%62.41
Other Operating Expense0.000.000.000.000.00-100.0%0.900.000.000.00
Operating Income261.91275.45+8.9%252.94-8.0%275.01-2.0%280.71+1.5%276.56+10.7%249.84+59.1%157.02+21.2%129.54
Interest Expense12.4915.06-23.6%19.72-32.6%29.26+99.5%14.67-16.9%17.66-21.7%22.55+53.5%14.69-32.3%21.70
Unusual Expense26.9429.43-80.5%150.68+121.5%68.04-67.56-35.21-143.7%80.59-0.40-102.2%18.35
Net Income Before Taxes227.38240.68+144.4%98.46-47.0%185.69-45.2%338.66+12.4%301.39+103.4%148.18-46.4%276.48+146.8%112.02
Income Taxes55.4158.82+134.7%25.06+42.5%17.58-67.0%53.22+39.0%38.29+345.8%8.59-81.8%47.18+196.0%15.94
Consolidated Net Income171.97181.84+147.9%73.36-56.4%168.07-41.1%285.37+8.5%262.98+88.5%139.50-39.1%229.07+138.7%95.97
Net Income From Continuing Operations171.97181.84+147.9%73.36-56.4%168.07-41.1%285.19+4.9%271.93+93.8%140.32-38.7%229.07+138.7%95.97
Net Income171.97181.84+147.9%73.36-56.4%168.07-41.1%285.19+4.9%271.93+93.8%140.32-38.7%229.07+138.7%95.97
EPS (Recurring) per share1.211.29+15.2%1.12-16.4%1.34-8.8%1.47-2.6%1.51+24.8%1.21-16.6%1.45+107.1%0.70
EPS (Basic, Before Extraordinaries) per share1.101.17+148.9%0.47-56.1%1.07-40.9%1.81+4.6%1.73+90.1%0.91-39.3%1.50+134.4%0.64
EPS (Diluted) per share1.091.16+152.2%0.46-56.2%1.05-40.3%1.76+6.0%1.66+90.8%0.87-40.0%1.45+133.9%0.62
EBITDA358.68372.81+2.7%362.84-6.2%386.72-0.3%387.95+2.7%377.63+11.9%337.58+40.8%239.75+15.4%207.72
Non-Operating Income (Expense)4.909.71-39.0%15.93+99.6%7.98+58.0%5.05-30.5%7.27+391.2%1.48-98.9%133.75+493.7%22.53
Other After Tax Adjustments0.00-0.02-0.04-0.03-0.07-0.12-0.09-0.22-0.10
Stock Option Compensation Expense35.1433.02+1.2%32.63+4.8%31.13-2.2%31.84-11.2%35.87+2.2%35.09+41.5%24.80+2.8%24.13
Price To Earnings Ratio ratio statement ratio, not the snapshot66.6266.6262.7156.9546.3452.30129.6745.6166.94
Price To Sales Ratio ratio9.329.136.749.9411.6212.8619.5814.0911.36
Gross Margin %65.9664.1163.8866.7067.7265.3964.9261.8160.03
Operating Margin %21.3222.6720.7423.7324.6925.0126.8321.2618.14
Net Margin %14.0014.976.0214.5025.0924.6015.0731.0113.44
Shares Outstanding million shares157.05156.10+0.7%154.97-2.1%158.22+0.4%157.64+0.6%156.64+0.5%155.82+1.3%153.81+1.4%151.74
Market Capitalization11,442.5111,442.51+41.9%8,065.66-28.6%11,290.97-12.1%12,851.58-5.3%13,574.42-22.6%17,540.10+72.7%10,154.30+28.8%7,883.71

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2027Q19/30/20262026Q46/30/20262026Q33/31/20262026Q212/31/20252026Q19/30/20252025Q46/30/20252025Q33/31/20252025Q212/31/2024
Total Revenue299.71+4.6%321.19+1.3%311.42-1.5%295.88-0.4%286.56-1.0%316.96+3.5%316.18+4.2%297.03+9.0%
Cost of Goods Sold Incl. D&A101.68+5.5%111.70+5.6%101.97+0.5%102.69+2.2%96.36-5.1%105.82+4.5%101.49+3.4%100.45+5.9%
Gross Profit198.03+4.1%209.49-0.8%209.44-2.4%193.19-1.7%190.19+1.2%211.14+3.1%214.69+4.6%196.58+10.6%
Selling, General and Administrative Excl. Other157.72+13.1%130.78-4.0%129.13+0.7%130.61-8.2%139.40+3.3%136.30+31.2%128.17-3.8%142.35+5.4%
Research and Development26.34+8.7%23.95-8.0%23.45-4.6%23.12-7.6%24.24+1.6%26.03+8.5%24.58-4.6%25.02+9.2%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income40.31-20.6%78.71+5.2%80.31-7.2%62.58+15.4%50.79-4.1%74.85-25.9%86.52+20.2%54.23+27.0%
Interest Expense2.90-47.0%2.78-41.4%3.22-27.8%3.59-27.6%5.47-1.6%4.74-20.1%4.46-39.8%4.96-36.3%
Unusual Expense3.71+18.5%10.29-89.6%4.82-89.9%8.12+19.2%3.13-75.9%98.71+79.0%47.81+860.0%6.81+45.5%
Net Income Before Taxes34.69-27.7%70.6871.22+86.1%50.78+18.4%47.99+19.5%-22.86-154.9%38.27-37.3%42.88+28.4%
Income Taxes6.40-34.8%16.0620.18+28.6%12.78+59.9%9.81+49.3%-5.18-584.1%15.69+30.4%7.99+35.0%
Consolidated Net Income28.29-25.9%54.6451.04+125.9%38.00+8.9%38.18+13.7%-17.70-143.6%22.59-53.9%34.89+27.1%
Net Income From Continuing Operations28.29-25.9%54.6451.04+125.9%38.00+8.9%38.18+13.7%-17.70-143.6%22.59-53.9%34.89+27.1%
Net Income28.29-25.9%54.6451.04+125.9%38.00+8.9%38.18+13.7%-17.70-143.6%22.59-53.9%34.89+27.1%
EPS (Recurring) per share0.20-23.1%0.39+18.2%0.350.0%0.28+12.0%0.260.0%0.33-32.7%0.35+6.1%0.25+31.6%
EPS (Basic, Before Extraordinaries) per share0.18-28.0%0.350.33+135.7%0.24+9.1%0.25+19.0%-0.11-142.3%0.14-54.8%0.22+29.4%
EPS (Diluted) per share0.18-25.0%0.350.32+128.6%0.24+9.1%0.24+14.3%-0.11-144.0%0.14-54.8%0.22+29.4%
EBITDA64.04-14.8%102.88+0.9%104.48-8.4%87.29+7.4%75.13-7.4%101.96-21.0%114.09+14.9%81.31+15.3%
Non-Operating Income (Expense)0.99-82.9%5.05-12.0%-1.05-126.1%-0.09-121.4%5.80+1.0%5.74+224.3%4.02+168.0%0.42-86.8%
Other After Tax Adjustments-0.000.02-0.01-0.01-0.01-0.02-0.00-0.00
Stock Option Compensation Expense11.38+23.2%4.25+25.0%8.53-6.9%10.98-6.7%9.24+10.4%3.40-42.4%9.16+41.4%11.77+17.3%
Price To Earnings Ratio ratio statement ratio, not the snapshot66.62101.48101.65120.22122.6762.7159.5976.77
Price To Sales Ratio ratio9.329.136.797.607.156.537.719.67
Gross Margin %66.0765.2267.2565.2966.3766.6167.9066.18
Operating Margin %13.4524.5125.7921.1517.7223.6127.3618.26
Net Margin %9.4417.0116.3912.8413.32-5.587.1411.75
Shares Outstanding million shares157.05+0.8%156.10+0.7%156.52-0.2%155.88-1.3%155.75-2.0%154.97-2.1%156.76-0.5%157.92+0.5%
Market Capitalization11,442.51+32.2%11,061.60+37.1%8,176.23-11.8%9,163.36-19.9%8,653.25-31.8%8,065.66-28.6%9,268.70-16.2%11,444.99-6.2%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026FY6/30/20262025FY6/30/20252024FY6/30/20242023FY6/30/20232022FY6/30/20222021FY6/30/20212020FY6/30/20202019FY6/30/20192018FY6/30/2018
Cash & Short Term Investments264.71+63.2%162.19+6.1%152.86-25.2%204.31-17.3%247.03+6.7%231.55-14.5%270.89+63.2%166.03-8.6%181.75
Short Term Receivables220.50+6.6%206.88-14.3%241.39+10.5%218.47+12.3%194.55+33.8%145.38+18.6%122.53-10.9%137.47+14.3%120.30
Inventories195.74+3.3%189.45+5.4%179.73+4.7%171.64+21.6%141.12+20.9%116.75+13.2%103.15+13.3%91.05+6.3%85.65
Other Current Assets63.45+27.4%49.79+14.6%43.43+60.4%27.07+18.4%22.86+35.1%16.92-30.5%24.34+34.8%18.06+69.3%10.67
Total Current Assets744.40+22.4%608.30-1.5%617.42-0.7%621.48+2.6%605.56+18.6%510.61-2.0%520.92+26.2%412.61+3.6%398.37
Net Property, Plant & Equipment299.17-6.3%319.12-6.8%342.44+5.5%324.53+12.4%288.80+2.5%281.74+13.5%248.29+61.2%154.04+6.0%145.35
Total Investments and Advances245.83-3.2%253.83+0.7%252.150.000.00-100.0%0.280.000.00-100.0%2.61
Long-Term Note Receivable7.56--------
Intangible Assets1,278.82-5.0%1,346.53-9.0%1,479.74+5.1%1,407.38+4.0%1,353.62-7.2%1,459.04+17.2%1,244.85-5.1%1,312.10+25.7%1,044.22
Deferred Tax Assets92.27+795.0%10.31-90.6%109.32+15.0%95.02+24.7%76.22-12.3%86.88+18.4%73.35+11.8%65.60-
Other Assets10.95-44.6%19.78+63.2%12.12-95.8%285.30+509.2%46.83+314.4%11.30-16.4%13.52+138.4%5.67+113.2%2.66
Total Assets2,678.99+4.7%2,557.87-9.1%2,813.19+2.9%2,733.72+15.3%2,371.03+0.9%2,349.84+11.8%2,100.94+7.7%1,950.01+22.4%1,593.20
Short Term Debt Incl. Current Port. of LT Debt14.94+6.0%14.10+9.1%12.92+15.4%11.20-54.2%24.43+1.4%24.10+9.3%22.04+76.3%12.500.00
Accounts Payable26.70+5.5%25.31-33.3%37.97+47.9%25.68-24.2%33.87+15.3%29.38+27.2%23.09+42.4%16.21-12.1%18.45
Income Tax Payable3.59-66.7%10.77+190.3%3.71-69.1%12.02-9.2%13.24+147.9%5.34+124.4%2.38-58.7%5.76-35.1%8.88
Other Current Liabilities118.47-5.7%125.67+19.9%104.78+31.6%79.61-23.8%104.49+11.8%93.46+58.0%59.17-12.4%67.51+29.4%52.18
Total Current Liabilities163.70-6.9%175.85+10.3%159.38+24.0%128.51-27.0%176.02+15.6%152.28+42.8%106.67+4.6%101.98+28.3%79.51
Long Term Debt274.15-36.2%429.96+5.7%406.62-8.4%443.77+47.2%301.54-23.9%396.45-3.7%411.49-16.5%492.66+45.3%339.00
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities111.57+1708.3%6.17-96.3%165.19-10.2%184.00+5.0%175.22-2.7%180.01+3.2%174.44+12.3%155.35+80.0%86.29
Other Liabilities21.34-21.2%27.08+105.8%13.16+20.5%10.92-36.7%17.24-65.4%49.86+83.6%27.15-21.1%34.42+268.5%9.34
Total Liabilities570.77-10.7%639.06-14.1%744.34-3.0%767.20+14.5%670.02-13.9%778.61+8.2%719.75-8.2%784.42+52.6%514.14
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity2,108.22+9.9%1,918.81-7.3%2,068.85+5.2%1,966.52+15.6%1,701.77+8.9%1,562.97+13.2%1,381.19+18.5%1,165.59+8.0%1,079.06
Total Shareholders Equity2,108.22+9.9%1,918.81-7.3%2,068.85+5.2%1,966.52+15.6%1,701.77+8.9%1,562.97+13.2%1,381.19+18.5%1,165.59+8.0%1,079.06
Accumulated Minority Interest0.000.000.000.00-0.76-109.2%8.260.000.000.00
Total Equity2,108.22+9.9%1,918.81-7.3%2,068.85+5.2%1,966.52+15.6%1,701.01+8.3%1,571.23+13.8%1,381.19+18.5%1,165.59+8.0%1,079.06
Total Liabilities & Stockholders Equity2,678.99+4.7%2,557.87-9.1%2,813.19+2.9%2,733.72+15.3%2,371.03+0.9%2,349.84+11.8%2,100.94+7.7%1,950.01+22.4%1,593.20
Book Value Per Share per share13.51+9.1%12.38-5.4%13.08+4.9%12.47+14.8%10.86+8.3%10.03+11.7%8.98+16.9%7.68+7.1%7.17
Tangible Book Value Per Share per share5.31+43.9%3.69-0.8%3.72+4.8%3.55+59.9%2.22+231.3%0.67-24.7%0.89-0.97-521.7%0.23
Full-Time Employees people3,000-3.2%3,1000.0%3,100+1.6%3,050+1.7%3,000+15.4%2,600+13.0%2,300+2.0%2,255+16.1%1,943
Price to Book Ratio ratio5.284.005.606.547.9811.227.356.885.25
Return on Assets %6.942.736.0611.1711.526.3111.315.428.00
Return on Equity %9.033.688.3315.5516.669.5317.998.5512.43
Return on Invested Capital %7.633.126.7911.8313.577.1612.785.798.89
Quick Ratio ratio3.352.382.753.502.642.593.923.153.93
Current Ratio ratio4.553.463.874.843.443.354.884.055.01

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2026FY6/30/20262025FY6/30/20252024FY6/30/20242023FY6/30/20232022FY6/30/20222021FY6/30/20212020FY6/30/20202019FY6/30/2019
Net Income171.97181.86+147.8%73.40-56.3%168.10-41.1%285.44+8.5%263.10+88.5%139.59-39.1%229.30+138.7%96.07
Depreciation96.7597.36-11.4%109.90-1.6%111.71+4.2%107.24+6.1%101.07+15.2%87.75+6.1%82.74+5.8%78.17
Other Funds (Non Cash)50.0740.96-71.5%143.82+109.3%68.72-18.14-176.2%23.80-80.7%123.00-114.70-335.5%48.71
Funds from Operations329.15333.38+20.8%276.02-10.7%309.09-10.4%344.97-12.6%394.79+22.3%322.90+53.4%210.46+0.5%209.37
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital8.45-41.30-457.9%11.54-10.11-90.58-69.52-337.6%29.26-5.25-27.75
Income Taxes Payable1.15-23.05-372.1%8.47-10.60-2.49-193.3%2.67-80.1%13.43-7.23-9.52
Cash from Operating Activities337.60292.07+1.6%287.56-3.8%298.98+17.5%254.39-21.8%325.27-7.6%352.16+71.6%205.22+13.0%181.62
Capital Expenditures-29.40-28.85-31.01-62.88-38.24-44.91-44.30-51.74-25.41
Net Assets From Acquisitions0.000.000.00-169.71-101.180.00-225.350.00-289.49
Sale of Fixed Assets and Businesses0.004.62+88.6%2.450.00-100.0%17.820.000.000.000.00
Purchase or Sale of Investments6.686.04-6.62-122.4%29.55-144.04-51.94-298.7%26.14-66.8%78.84-21.90
Purchase of Investments0.000.00-15.00-5.53-252.50-78.00-40.24-70.19-43.48
Sale Or Maturity of Investments6.686.04-27.9%8.38-76.1%35.08-67.7%108.45+316.3%26.05-60.8%66.38-55.5%149.03+590.6%21.58
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-22.72-18.19-35.18-203.03-265.65-96.85-243.52-998.9%27.09-336.80
Cash Dividends Paid-50.03-49.92-50.39-50.42-50.28-50.19-49.62-48.90-48.36
Change in Capital Stock51.6538.94-223.99-19.11-286.4%10.25-83.80-482.5%21.91+5.0%20.87-7.5%22.55
Repurchase of Common Pref Stock-41.65-41.67-275.73-80.04-19.56-160.95-43.18-50.11-15.40
Sale of Common Pref Stock93.3080.62+55.8%51.74-15.1%60.94+104.4%29.81-61.4%77.16+18.5%65.09-8.3%70.98+87.0%37.95
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-100.00-146.00-640.7%27.00-31.00-133.0%94.00-85.50-15.50-148.50-189.2%166.50
Change in Long Term Debt-100.00-146.00-640.7%27.00-31.00-133.0%94.00-85.50-15.50-148.50-189.2%166.50
Issuance of Long Term Debt0.000.00-100.0%104.00-53.8%225.00-63.7%619.66+588.5%90.00-64.8%256.00+540.0%40.00-93.1%580.00
Reduction of Long Term Debt-100.00-146.00-77.00-256.00-525.66-175.50-271.50-188.50-413.50
Net Financing Active Other Cash Flow-10.15-12.14-6.52-21.87-31.35-23.37-19.34-7.27-6.30
Other Financing Activities Uses-10.15-12.14-6.52-21.87-31.35-24.16-19.34-7.27-6.30
Cash from Financing Activities-108.53-169.11-253.91-122.40-641.1%22.62-242.85-62.55-183.80-236.8%134.38
Exchange Rate Effect-1.28-2.24-118.8%11.93-2.33-3.36-12.09-289.8%6.37-2.77-0.31
Net Change in Cash205.07102.53+886.8%10.39-28.78-459.8%8.00-26.52-150.5%52.47+14.7%45.74-21.10
Free Cash Flow308.20263.22+2.6%256.55+8.7%236.10+9.2%216.15-22.9%280.36-8.9%307.86+100.6%153.47-1.8%156.21
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio44.3352.0039.8662.0479.6661.7970.5899.5075.19
Deferred Taxes & Investment Tax Credit-13.20-51.11-39.45-29.57-533.6%6.82-27.43-308.9%13.13-13.58

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2027Q19/30/20262026Q46/30/20262026Q33/31/20262026Q212/31/20252026Q19/30/20252025Q46/30/20252025Q33/31/20252025Q212/31/2024
Cash & Short Term Investments350.04+141.5%264.71+63.2%209.82+49.2%172.88-2.6%144.96-22.7%162.19+6.1%140.67-3.2%177.55+30.9%
Short Term Receivables209.80+14.1%220.50+6.6%217.92-10.4%189.49-13.1%183.90-17.8%206.88-14.3%243.14+6.7%217.94+5.1%
Inventories197.67-2.7%195.74+3.3%201.18+5.3%205.45+9.1%203.19+9.8%189.45+5.4%191.08+6.5%188.37+4.2%
Other Current Assets67.33-13.1%63.45+27.4%59.14+13.0%69.62+37.1%77.46+48.1%49.79+14.6%52.35-9.7%50.78-23.9%
Total Current Assets824.83+35.3%744.40+22.4%688.05+9.7%637.43+0.4%609.51-6.0%608.30-1.5%627.24+2.7%634.64+7.4%
Net Property, Plant & Equipment292.17-6.1%299.17-6.3%301.31-10.2%302.63-9.7%311.06-9.4%319.12-6.8%335.72-1.5%335.14+0.0%
Total Investments and Advances245.61-5.0%245.83-3.2%246.03-3.3%250.04-3.7%258.61-1.7%253.83+0.7%254.51-2.1%259.58-0.7%
Intangible Assets1,259.11-5.3%1,278.82-5.0%1,296.87-8.2%1,315.55-7.7%1,329.02-9.5%1,346.53-9.0%1,412.31-5.7%1,425.66-6.9%
Deferred Tax Assets-92.27+795.0%---10.31-90.6%--
Other Assets11.50+12.6%10.95-44.6%10.22-29.4%9.87-36.0%10.21-19.7%19.78+63.2%14.47+19.3%15.41+18.2%
Total Assets2,636.82+4.4%2,678.99+4.7%2,550.60-3.5%2,522.70-5.5%2,526.15-7.7%2,557.87-9.1%2,644.26-2.8%2,670.42-2.2%
Short Term Debt Incl. Current Port. of LT Debt214.99+1461.3%14.94+6.0%14.18+0.9%13.71+1.5%13.77+2.2%14.10+9.1%14.05+8.2%13.51+6.6%
Accounts Payable31.00+2.8%26.70+5.5%23.49-25.8%26.27-20.7%30.16-4.4%25.31-33.3%31.64+9.5%33.12+5.1%
Income Tax Payable2.71-4.9%3.59-66.7%2.97-18.2%2.48-21.0%2.85-9.2%10.77+190.3%3.63-70.0%3.14-52.8%
Other Current Liabilities112.57+15.1%118.47-5.7%112.64-6.0%97.97-12.1%97.77+4.1%125.67+19.9%119.88+25.1%111.48+32.1%
Total Current Liabilities361.27+149.9%163.70-6.9%153.28-9.4%140.43-12.9%144.54+1.7%175.85+10.3%169.20+12.9%161.26+19.2%
Long Term Debt70.56-81.5%274.15-36.2%276.14-32.6%337.19-11.6%380.70-1.2%429.96+5.7%409.45-15.0%381.62-29.7%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities23.51+108.6%111.57+1708.3%14.21-55.5%11.02-70.8%11.27-77.5%6.17-96.3%31.92-49.9%37.72-47.3%
Other Liabilities15.79-33.7%21.34-21.2%21.67+38.4%23.08+103.5%23.81+20.3%27.08+105.8%15.66+35.5%11.34-34.7%
Total Liabilities471.13-15.9%570.77-10.7%465.30-25.7%511.71-13.6%560.33-6.2%639.06-14.1%626.23-11.4%591.93-22.8%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity2,165.69+10.2%2,108.22+9.9%2,085.30+3.3%2,010.99-3.2%1,965.81-8.1%1,918.81-7.3%2,018.03+0.2%2,078.49+5.9%
Total Shareholders Equity2,165.69+10.2%2,108.22+9.9%2,085.30+3.3%2,010.99-3.2%1,965.81-8.1%1,918.81-7.3%2,018.03+0.2%2,078.49+5.9%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity2,165.69+10.2%2,108.22+9.9%2,085.30+3.3%2,010.99-3.2%1,965.81-8.1%1,918.81-7.3%2,018.03+0.2%2,078.49+5.9%
Total Liabilities & Stockholders Equity2,636.82+4.4%2,678.99+4.7%2,550.60-3.5%2,522.70-5.5%2,526.15-7.7%2,557.87-9.1%2,644.26-2.8%2,670.42-2.2%
Book Value Per Share per share13.79+9.3%13.51+9.1%13.32+3.5%12.90-2.0%12.62-6.2%12.38-5.4%12.87+0.6%13.16+5.3%
Tangible Book Value Per Share per share5.77+41.1%5.31+43.9%5.04+30.6%4.46+8.0%4.09-3.1%3.69-0.8%3.86+17.7%4.13+50.2%
Full-Time Employees people-3,000-3.2%---3,1000.0%--
Price to Book Ratio ratio5.285.304.054.664.494.004.455.35
Return on Assets %6.666.954.223.122.962.734.915.85
Return on Equity %8.329.035.343.963.803.686.537.82
Return on Invested Capital %1.272.292.161.621.63-0.750.931.42
Quick Ratio ratio1.743.353.183.082.812.382.582.77
Current Ratio ratio2.284.554.494.544.223.463.713.94

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2027Q19/30/20262026Q46/30/20262026Q33/31/20262026Q212/31/20252026Q19/30/20252025Q46/30/20252025Q33/31/20252025Q212/31/2024
Net Income28.29-25.9%54.6251.05+126.0%38.01+8.9%38.19+13.7%-17.68-143.6%22.59-54.0%34.89+27.0%
Depreciation23.73-2.5%24.14-11.0%24.17-12.3%24.71-8.8%24.34-13.5%27.11-3.4%27.57+1.0%27.08-2.6%
Other Funds (Non Cash)11.75+346.8%7.69-92.3%12.72+43.6%17.91-1.9%2.63-84.7%99.48+273.4%8.86-18.5%18.25-7.8%
Funds from Operations66.21-6.0%91.60+19.5%90.78+69.3%80.56+11.7%70.43-4.3%76.63-10.6%53.61-32.7%72.15+12.1%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital6.903.81-82.3%-4.121.85-84.8%-42.8521.57-12.49-1039.1%12.20-35.0%
Income Taxes Payable-3.20-10.01-161.1%9.79+323.8%4.58-27.4016.382.31-76.6%-4.04-131.0%
Cash from Operating Activities73.11+165.0%95.42-2.8%86.66+110.7%82.41-2.3%27.59-56.8%98.20+30.1%41.12-49.2%84.35+1.5%
Capital Expenditures-5.92-8.48-9.09-5.92-5.36-4.89-10.12-6.82
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.00-100.0%0.00-100.0%0.000.00-100.0%4.620.660.001.79
Purchase or Sale of Investments1.99+47.4%1.42-69.4%3.27+161.6%0.001.354.64-49.4%1.250.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments1.99+47.4%1.42-69.4%3.27+161.6%0.001.35-45.8%4.64-49.4%1.250.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-3.93-755.0%-7.06-1822.0%-5.82-5.920.600.41-8.87-5.03
Cash Dividends Paid-12.56-12.48-12.52-12.47-12.44-12.39-12.58-12.74
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock36.18+54.2%-19.2329.964.7423.47-6.5%-93.83-509.2%-85.17-564.6%-70.09
Repurchase of Common Pref Stock0.00-41.650.000.00-0.02-100.06-100.05-75.63
Sale of Common Pref Stock36.18+54.0%22.43+260.0%29.96+101.5%4.74-14.4%23.50-6.4%6.23-72.8%14.87-18.9%5.54+4.9%
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net0.000.00-100.0%-60.00-300.0%-40.00-46.0016.0030.000.00-100.0%
Change in Long Term Debt0.000.00-100.0%-60.00-300.0%-40.00-46.0016.0030.000.00-100.0%
Issuance of Long Term Debt0.000.00-100.0%0.00-100.0%0.000.0066.0038.000.00-100.0%
Reduction of Long Term Debt0.000.00-60.00-40.00-46.00-50.00-8.000.00
Net Financing Active Other Cash Flow-7.24-1.50-0.16-1.25-9.23-0.23-0.29-1.01
Other Financing Activities Uses-7.24-1.50-0.16-1.25-9.23-0.23-0.29-1.01
Cash from Financing Activities16.39-33.21-42.72-48.99-44.20-90.45-68.05-83.84
Exchange Rate Effect-0.25-0.26-101.9%-1.190.41-1.21-123.6%13.36+153.0%-1.08-5.47-259.9%
Net Change in Cash85.3254.89+155.1%36.9427.92-17.22-148.2%21.52+81.1%-36.88-477.1%-9.99
Free Cash Flow67.20+202.4%86.94-6.8%77.58+150.3%76.49-1.3%22.22-59.4%93.31+62.2%31.00-52.0%77.53+13.6%
Price to Free Cash Flow ratio44.3352.0137.4353.3350.0238.6654.7856.81

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20252026vs 20252026 share
Consumables972.29---
Instruments112.09---
Royalty23.69---
Service111.57---
Total Biological Products, (No Diagnostic Substances) revenue-1,215.04-100.0%
Total1,219.641,215.04-0.4%100.0%
Region
Name20252026vs 20252026 share
APAC, excluding Greater China77.26---
China100.46---
EMEA, excluding UK266.31---
Rest of World37.55---
United Kingdom54.83---
United States683.231,215.04+77.8%100.0%
Total1,219.641,215.04-0.4%100.0%
Segment
Name20252026vs 20252026 share
Consolidation, Policy3.13---
Diagnostics and Spatial Biology346.26---
Protein Sciences870.25---
Total Biological Products, (No Diagnostic Substances) revenue-1,215.04-100.0%
Total1,219.641,215.04-0.4%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-304.93%7.7M156.2M2.84M
2026-10-154.84%7.6M156.0M3.04M
2026-09-304.74%7.4M156.0M3.48M
2026-09-154.25%6.6M156.0M4.67M
2026-08-313.78%5.9M156.0M4.72M
2026-08-144.15%6.5M155.7M4.87M
2026-07-315.95%9.3M156.0M5.03M
2026-07-157.77%12.1M155.9M4.69M
2026-06-3010.21%15.9M155.9M4.11M
2026-06-1511.68%18.2M155.9M2.68M
2026-05-298.88%13.8M155.9M2.60M
2026-05-159.33%14.6M156.0M2.53M
2026-04-308.55%13.3M156.0M2.32M
2026-04-158.98%14.0M155.9M2.39M
2026-03-319.12%14.1M154.6M2.44M
2026-03-137.99%12.4M154.6M2.30M
2026-02-276.84%10.6M154.6M2.16M
2026-02-137.32%11.3M154.6M2.08M
2026-01-306.37%9.8M154.6M2.01M
2026-01-156.73%10.4M153.9M1.90M

Option chain

Expiry 2026-11-20 · underlying 73.00, quoted 13 Nov 08:01 ET · ATM 75.00

Option quotes 12 Nov 11:48 ET. A date on a row is older than the last session (12 Nov). 27 rows.

Implied move 3.18% into expiry (call 0.025 + put 2.300 = 2.325 on 73.00)

Put/call open interest 2.85 (342 puts / 120 calls) · Put/call volume — no calls

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan40.00ITM30.7035.000.000.00379.5% -2.20000.911-0.4180.017
put 10 NovOTM0.002.150.360.00361.2% 0.02400-0.089-0.3710.018
call 19 Oct45.00ITM25.7030.0027.530.00322.5% -1.20000.895-0.4040.019
put 1 JanOTM0.002.150.000.00305.3% 0.0000-0.105-0.3550.021
call 19 Oct50.00ITM20.8025.0022.550.00268.9% -1.20000.875-0.3820.022
put 19 OctOTM0.002.150.580.00266.0% 0.0600-0.125-0.3660.022
call 19 Oct55.00ITM15.7020.0017.540.00219.5% -1.20000.849-0.3560.025
put 27 OctOTM0.002.150.710.00217.4% 0.030100-0.151-0.3400.025
call 1 Jan60.00ITM10.7015.000.000.00172.4% -1.60000.814-0.3220.029
put 2 NovOTM0.002.150.050.00171.4% 0.0200-0.187-0.3070.029
call 1 Jan65.00ITM5.9010.000.000.00126.5% -1.80000.759-0.2760.033
put 1 JanOTM0.002.150.000.00121.1% 0.0000-0.242-0.2410.035
call 8 Oct70.00ITM0.704.901.820.0078.0% -2.62000.656-0.2060.039
put 6 NovOTM0.002.150.050.0080.2% +1.0100-0.344-0.1930.040
call 11 Nov75.00ATM0.000.050.050.0012.9% -20.3117000.297-0.0760.039
put 5 NovATM0.204.402.250.0075.0% +39.6200-0.698-0.0780.037
call 27 Oct80.00OTM0.000.050.040.0032.7% -0.81000.038-0.0180.009
putITM5.109.407.10-0.20114.0% +78.5111-0.961-0.0130.009
call 1 Jan85.00OTM0.002.150.000.0051.4% 0.00000.024-0.0200.006
put 10 NovITM10.1014.4012.300.00145.6% +93.3300-0.975-0.0120.006
call 1 Jan90.00OTM0.002.150.000.0064.3% 0.00000.019-0.0200.005
put 10 NovITM15.6019.4017.300.00172.8% +104.7100-0.980-0.0130.005
call 1 Jan95.00OTM0.002.150.000.0081.1% 0.00000.016-0.0220.004
put 10 NovITM20.1024.4022.300.00196.9% +114.4100-0.983-0.0130.004
call 1 Jan100OTM0.002.150.000.0090.4% 0.00000.014-0.0210.004
put 9 NovITM25.6029.4027.100.00218.8% +123.1000-0.985-0.0140.004
call 1 Jan105OTM0.002.150.000.00102.1% 0.00000.013-0.0220.004
put 1 JanITM30.1034.400.000.00234.9% +128.3000-0.987-0.0130.004

Latest SEC filings

30 of 702
FiledFormDescriptionPeriodDocument
2026-11-1210-Q/AAll annual, quarterly, and current reports2026-09-300001104659-26-126284 index
2026-11-0610-QAll annual, quarterly, and current reports2026-09-300001104659-26-123907 index
2026-11-05SCHEDULE 13G/ABeneficial ownership reportsno report period0000315066-26-002681 index
2026-11-048-KAll annual, quarterly, and current reports2026-11-030001104659-26-122283 index
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-01 · transaction0000914190-26-000175 index
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-01 · transaction0000914190-26-000174 index
2026-11-024/AInsider equity awards, transactions, and ownership (Section 16 Reports)2026-08-15 · transaction0000914190-26-000171 index
2026-11-024/AInsider equity awards, transactions, and ownership (Section 16 Reports)2026-08-15 · transaction0000914190-26-000170 index
2026-11-024/AInsider equity awards, transactions, and ownership (Section 16 Reports)2026-08-15 · transaction0000914190-26-000169 index
2026-11-024/AInsider equity awards, transactions, and ownership (Section 16 Reports)2026-08-15 · transaction0000914190-26-000167 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0000914190-26-000162 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0000914190-26-000161 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0000914190-26-000160 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0000914190-26-000159 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0000914190-26-000158 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0000914190-26-000157 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0000914190-26-000156 index
2026-11-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-29 · transaction0000914190-26-000155 index
2026-10-2810-K/AAll annual, quarterly, and current reports2026-06-300001140361-26-041062 index
2026-09-304Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-28 · transaction0000914190-26-000142 index
2026-09-244Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-22 · transaction0000914190-26-000139 index
2026-09-238-KAll annual, quarterly, and current reports2026-09-230001140361-26-037450 index
2026-09-14DEFA14AProxy materialsno report period0001140361-26-036500 index
2026-09-148-KAll annual, quarterly, and current reports2026-09-140001140361-26-036499 index
2026-09-09DEFA14AProxy materialsno report period0001140361-26-036072 index
2026-09-02DEFA14AProxy materialsno report period0001140361-26-035490 index
2026-08-25DEFA14AProxy materialsno report period0001140361-26-034325 index
2026-08-2410-KAll annual, quarterly, and current reports2026-06-300001104659-26-100322 index
2026-08-20DEFM14AProxy materialsno report period0001140361-26-033911 index
2026-08-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-17 · transaction0000914190-26-000134 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-0500320.39K1
2026-040000
2026-030000
2026-0200116.79K1
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.8.96%
VANGUARD CAPITAL MANAGEMENT LLC6.53%
GOLDMAN SACHS GROUP INC4.69%
HBK INVESTMENTS L P4.36%
VANGUARD PORTFOLIO MANAGEMENT LLC4.16%
MORGAN STANLEY4.07%
FIL Ltd4.00%
STATE STREET CORP3.86%
GEODE CAPITAL MANAGEMENT, LLC3.46%
Invesco Ltd.2.41%

Funds

Fund% owned
Fidelity Contrafund3.19%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.17%
VANGUARD 500 INDEX FUND2.59%
SMALLCAP World Fund Inc2.29%
VANGUARD SMALL-CAP INDEX FUND2.29%
Invesco S&P 500 Equal Weight ETF2.27%
Eaton Vance Atlanta Capital SMID-Cap Fund1.66%
VANGUARD EXPLORER FUND1.52%
iShares Core S&P 500 ETF1.38%
VANGUARD SMALL-CAP GROWTH INDEX FUND1.32%

OakChart. TECH. Cached 15 minutes. Terms