Stran & Company Inc
SWAGCommunication Services·Advertising Agencies·USA·Nano·NASD·Nov 12 • 3:59 PM ET
Price
SWAG against its 20, 50 and 200-day averages64.6% under the 52-week high of 3.50 on 12 Nov 2025. 52-week low 1.20 on 12 Nov 2026. Last 15 sessions, 26.2% high to low
Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average
Setup. RS line 14
CANSLIM 1 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%; Institutional Ownership: Over 50%; Average Volume: Over 200K — not on the tape: EPS Growth This Year: High (>25%)
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 0 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: Return on Equity: Over +15% — not on the tape: EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%)
Quality 3 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%)
Value 2 of 4 — fails: P/E: Under 15; Return on Equity: Over +15%
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%)
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 0 of 4 — fails: Institutional Ownership: Over 30%; Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K
Profile
SWAGStran & Co., Inc. engages in the provision of promotional marketing and branded merchandise services. It offers promotional product, custom manufacturing, custom packaging, warehousing, and program management. The company was founded by Andrew Shape and Andrew Stranberg in 1994 and is headquartered in Quincy, MA.
| Employees | 171 |
|---|---|
| IPO | Nov 09, 2021 |
| Beta | 1.99 |
| ATR, 14d | 0.09 |
| Rel volume | 0.00 |
| Short float | 0.01% |
| Insider own | 56.42% |
| Inst own | 10.00% |
Snapshot
6 groupsValuation
| Index | - |
|---|---|
| Market Cap | $23.01M |
| Enterprise Value | 12.52M |
| Income | 1.33M |
| Sales | 121.64M |
| Book / share | 1.69 |
| Cash / share | 0.68 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 171 |
| IPO | Nov 09, 2021 |
Ratios
| Price / earnings | 17.37 |
|---|---|
| Forward price / earnings | - |
| Price / earnings / growth | - |
| Price / sales | 0.19 |
| Price / book | 0.74 |
| Price / cash | 1.83 |
| Price / free cash flow | 14.38 |
| Value / cash profit | 7.32 |
| Value / sales | 0.10 |
| Quick Ratio | 1.62 |
| Current Ratio | 2.17 |
| Debt / equity | 0.07 |
| Long-term debt / equity | 0.04 |
| Options and short | No / Yes |
Earnings
| Earnings / share | 0.07 |
|---|---|
| Earnings next year | - |
| Earnings next quarter | - |
| Earnings this year | - |
| Earnings next year | - |
| Earnings growth, 5 years | - |
| Past earnings growth | 39.43% - |
| Past sales growth | 26.15% 25.21% |
| Earnings vs last year | 183.51% |
| Sales vs last year | 6.48% |
| Earnings vs last quarter | 102.82% |
| Sales vs last quarter | 8.15% |
| Earnings | Nov 11 BMO |
| Surprise | - - |
Ownership
| Insiders own | 56.42% |
|---|---|
| Insider trades | 0.00% |
| Institutions own | 10.00% |
| Institution trades | 5.16% |
| Return on assets | 2.60% |
| Return on equity | 4.33% |
| Return on capital | 4.08% |
| Gross Margin | 31.10% |
| Operating margin | 0.45% |
| Profit Margin | 1.09% |
| 20-day average | -5.31% |
| 50-day average | -13.60% |
| 200-day average | -29.47% |
Technical
| Shares out | 18.55M |
|---|---|
| Shares floating | 8.09M |
| Short / float | 0.01% |
| Short ratio | 0.04 |
| Short interest | 0.00M |
| 52-week high | 3.50 -64.6% |
| 52-week low | 1.20 +3.3% |
| Volatility | 10.11% 6.09% |
| Average range | 0.09 |
| Strength index | 38.61 |
| Market sensitivity | 1.99 |
| Relative volume | 0.00 |
| Avg Volume | 23.93K |
| Volume | 0 |
Performance
| Perf Week | -5.34% |
|---|---|
| Perf Month | -7.46% |
| Perf Quarter | -34.74% |
| Perf Half Y | -30.34% |
| Perf YTD | -25.30% |
| Perf Year | -62.99% |
| Perf 3Y | 0.00% |
| Perf 5Y | -78.43% |
| Perf 10Y | - |
| Recommendation | - |
| Target Price | - |
| Prev Close | 1.24 |
| Price | 1.24 |
| Change % | 0.00% |
Peers
Mkt capHeld by
AUMNews
latest 14 of 196- Stran Breaks Even As Margins Jump, But Shrinking Quarterly Profits And A Tariff Refund Temper The Rebound (Earnings Whispers)
- Stran & Company Reports 32% Increase in Third Quarter 2026 Gross Profit as Gross Margin Expands to 33.3% (GlobeNewswire)
- Stran & Company Schedules Third Quarter 2026 Financial Results and Business Update Conference Call (GlobeNewswire)
- Top Research Reports for Micron, Costco & Interactive Brokers (Zacks)
- Stran & Co Inc (SWAG) (Q2 2026) Earnings Call Highlights: Strong First-Half Performance and ... (GuruFocus.com)
- Stran & Company Reports $33.4 Million in Revenue and $0.6 Million in EBITDA for the Second Quarter of 2026 (GlobeNewswire)
- Stran & Company Schedules Second Quarter 2026 Financial Results and Business Update Conference Call (GlobeNewswire)
- Stran & Company Advances to No. 21 on ASI Counselor Top 40 Distributors List (GlobeNewswire)
- Stran Expands Strategic Casino Market Presence with Industry Veteran Kevin Lewis to Accelerate Growth and Client Impact (GlobeNewswire)
- Stran & Company Secures New Contract with Leading Construction Solutions Provider (GlobeNewswire)
- Stran & Company Expands Consumer Retail Vertical Traction with Multiple Multi-Year Contract Wins (GlobeNewswire)
- Stran & Co Inc (SWAG) Q1 2026 Earnings Call Highlights: Strong Revenue Growth and Strategic ... (GuruFocus.com)
- Stran & Company Reports $31.2 Million in Revenue and Achieves EBITDA of $1.0 Million for the First Quarter of 2026 (GlobeNewswire)
- Stran & Company Schedules First Quarter 2026 Financial Results and Business Update Conference Call (GlobeNewswire)
Quarterly earnings
2025Q1 EPS -0.020. 2026Q1 sales 31.25, from 28.69 a year earlier
The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.
| Period | Reported | EPS adjusted | EPS est | EPS reported | Sales act, USD m | Sales est, USD m | Surprise | Year-ago quarter | Analysts | Next session |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026Q1ended 2026-03-31 | 2026-05-12 16:30 | - | - | 0.040 | 31.25 | - | EPS - · sales - | vs 2025Q1, year-ago quarter · EPS - · sales +8.9% | - | Open +11.31% vs SPY +0.04%. Close +3.57% vs SPY +0.56% |
| 2025Q3ended 2025-09-30 | 2025-11-12 16:30 | - | - | -0.067 | 25.98 | - | EPS - · sales - | vs 2024Q3, year-ago quarter · EPS - · sales +29.0% | - | Open -12.54% vs SPY -0.42%. Close -17.91% vs SPY -1.66% |
| 2025Q2ended 2025-06-30 | 2025-08-12 16:30 | - | - | 0.035 | 32.58 | - | EPS - · sales - | vs 2024Q2, year-ago quarter · EPS - · sales +95.2% | - | Open +15.60% vs SPY +0.35%. Close +10.64% vs SPY +0.34% |
| 2025Q1ended 2025-03-31 | 2025-05-15 16:30 | -0.020 | - | - | 28.69 | - | EPS - · sales - | - | - | Open +9.43% vs SPY +0.13%. Close +19.81% vs SPY +0.63% |
| 2024Q3ended 2024-09-30 | 2025-03-07 16:30 | - | - | -0.110 | 20.14 | - | EPS - · sales - | vs 2023Q3, year-ago quarter · EPS - · sales +4.4% | - | Open -0.91% vs SPY -1.45%. Close -6.87% vs SPY -2.66% |
| 2024Q2ended 2024-06-30 | 2025-02-11 08:30 | - | - | -0.055 | 16.69 | - | EPS - · sales - | vs 2023Q2, year-ago quarter · EPS - · sales -4.4% | - | Open +5.41% vs SPY -0.38%. Close +12.61% vs SPY +0.08% |
| 2023Q4ended 2023-12-31 | 2024-03-28 08:30 | 0.030 | - | 0.025 | 23.34 | - | EPS - · sales - | vs 2022Q4, year-ago quarter · EPS 0.0% · sales +27.5% | - | Open +3.45% vs SPY +0.01%. Close +0.69% vs SPY -0.02% |
| 2023Q3ended 2023-09-30 | 2023-11-06 08:30 | 0.040 | - | 0.037 | 19.30 | - | EPS - · sales - | vs 2022Q3, year-ago quarter · EPS -300.0% · sales +42.2% | - | Open +13.73% vs SPY +0.18%. Close +23.98% vs SPY +0.23% |
| 2023Q2ended 2023-06-30 | 2023-08-14 08:30 | -0.050 | -0.030 | -0.045 | 17.47 | 18.60 | EPS +66.7% · sales -6.1% | vs 2022Q2, year-ago quarter · EPS +400.0% · sales +18.0% | 1 | Open -0.38% vs SPY -0.21%. Close -0.77% vs SPY +0.55% |
| 2023Q1ended 2023-03-31 | 2023-05-15 08:30 | -0.040 | -0.050 | -0.038 | 15.78 | 13.20 | EPS -20.0% · sales +19.5% | vs 2022Q1, year-ago quarter · EPS +100.0% · sales +28.7% | 1 | Open -5.19% vs SPY +0.15%. Close -1.95% vs SPY +0.35% |
| 2022Q4ended 2022-12-31 | 2023-03-30 08:30 | 0.030 | 0.000 | 0.030 | 18.31 | 14.90 | EPS - · sales +22.9% | vs 2021Q4, year-ago quarter · EPS - · sales +45.0% | 1 | Open +6.25% vs SPY +0.68%. Close +6.88% vs SPY +0.59% |
| 2022Q3ended 2022-09-30 | 2022-11-14 08:30 | -0.020 | -0.020 | -0.035 | 13.58 | 14.00 | EPS 0.0% · sales -3.0% | vs 2021Q3, year-ago quarter · EPS -128.6% · sales +24.0% | 1 | Open +3.65% vs SPY -0.46%. Close +3.65% vs SPY -0.85% |
| 2022Q2ended 2022-06-30 | 2022-08-15 | -0.010 | 0.000 | -0.022 | 14.81 | 13.72 | EPS - · sales +7.9% | - | 1 | - |
| 2022Q1ended 2022-03-31 | 2022-05-13 | -0.020 | 0.020 | -0.027 | 12.26 | 12.79 | EPS -200.0% · sales -4.2% | - | 1 | - |
| 2021Q4ended 2021-12-31 | 2022-03-28 | 0.000 | 0.020 | -0.002 | 12.63 | 11.24 | EPS -100.0% · sales +12.4% | - | 1 | - |
| 2021Q3ended 2021-09-30 | 2022-02-09 | 0.070 | - | 0.072 | 10.95 | - | EPS - · sales - | - | - | - |
Annual earnings
2024FY EPS -0.220, from 0.000 a year earlier. Sales 82.65, from 75.89 a year earlier
Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.
earnings feed, not the snapshot. Not the statement ratio.
| Period | EPS adjusted | EPS est | EPS reported | Sales act, USD m | Sales est, USD m | P/E, earnings feed |
|---|---|---|---|---|---|---|
| 2024FY | -0.220 | - | - | 82.65 | - | - |
| 2023FY | 0.000 | - | -0.021 | 75.89 | - | - |
| 2022FY | -0.040 | -0.080 | -0.182 | 58.95 | 55.50 | - |
| 2021FY | 0.020 | 0.050 | 0.011 | 39.70 | 38.31 | 302.50 |
Quarterly results
2026Q3 revenue 28.10, from 25.98 a year earlier. Operating margin -0.5%, from -6.9% a year earlier
From the quarterly statement. Not an estimate.
Estimate revisions
Latest snapshot of each period and type.
No estimate revisions.
Estimate history
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | MRQ |
|---|---|---|---|---|---|---|---|---|---|
| EPS per share | 0.026 | 0.103 | 0.011 | -0.182 | -0.021 | -0.223 | -0.041 | 0.0714 | - |
| Sales USD millions | 30 | 38 | 40 | 58 | 76 | 83 | 116 | 122 | - |
| Shares million shares | 15 | 10 | 20 | 18 | 19 | 19 | 19 | - | 19 |
| Metric | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|
| EPS per share | -0.11 | -0.032 | -0.021 | 0.035 | -0.067 | 0.013 | 0.04 | 0.017 | 0.002 |
| Sales USD millions | 20 | 27 | 29 | 33 | 26 | 29 | 31 | 33 | 28 |
| Shares million shares | 19 | 19 | 19 | 19 | 18 | 19 | 19 | 19 | 19 |
Income statement, annual
| Metric | TTM | 2025FY12/31/2025 | 2024FY12/31/2024 | 2023FY12/31/2023 | 2022FY12/31/2022 | 2021FY12/31/2021 | 2020FY12/31/2020 | 2019FY12/31/2019 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 121.64 | 116.19+40.6% | 82.65+8.8% | 76.00+31.3% | 57.88+45.8% | 39.70+5.2% | 37.75+24.5% | 30.32 |
| Cost of Goods Sold Incl. D&A | 83.81 | 81.96+44.2% | 56.84+11.1% | 51.15+20.4% | 42.49+52.5% | 27.87+6.1% | 26.27+23.0% | 21.36 |
| Gross Profit | 37.83 | 34.23+32.6% | 25.81+3.9% | 24.85+61.6% | 15.38+29.9% | 11.84+3.1% | 11.48+28.1% | 8.96 |
| Selling, General and Administrative Excl. Other | 37.29 | 36.19+17.8% | 30.71+21.3% | 25.31+42.3% | 17.79+45.0% | 12.27+22.8% | 9.99+19.4% | 8.37 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 0.54 | -1.96 | -4.89 | -0.46 | -2.40 | -0.44-129.5% | 1.49+152.5% | 0.59 |
| Interest Expense | - | - | - | - | - | 0.14+180.0% | 0.05-54.5% | 0.11 |
| Unusual Expense | 0.00 | 0.00 | -0.42-165.6% | 0.64-36.0% | 1.00 | -0.77 | 0.00 | 0.00 |
| Net Income Before Taxes | 1.55 | -0.63 | -4.13 | -0.34 | -3.28-2623.1% | 0.13-91.0% | 1.45+158.9% | 0.56 |
| Income Taxes | 0.22 | 0.12+1100.0% | 0.01-75.0% | 0.04-81.8% | 0.22 | -0.11-126.2% | 0.42+147.1% | 0.17 |
| Consolidated Net Income | 1.33 | -0.75 | -4.14 | -0.39 | -3.50-1558.3% | 0.24-76.7% | 1.03+164.1% | 0.39 |
| Net Income From Continuing Operations | 1.33 | -0.75 | -4.14 | -0.39 | -3.50-1558.3% | 0.24-76.7% | 1.03+164.1% | 0.39 |
| Net Income | 1.33 | -0.75 | -4.14 | -0.39 | -3.50-1558.3% | 0.24-76.7% | 1.03+164.1% | 0.39 |
| EPS (Recurring) per share | 0.07 | -0.04 | -0.24 | 0.00 | -0.15 | -0.01-110.0% | 0.10+233.3% | 0.03 |
| EPS (Basic, Before Extraordinaries) per share | 0.07 | -0.04 | -0.22 | -0.02 | -0.18-1000.0% | 0.02-80.0% | 0.10+233.3% | 0.03 |
| EPS (Diluted) per share | 0.07 | -0.04 | -0.22 | -0.02 | -0.18-1900.0% | 0.01-90.0% | 0.10+233.3% | 0.03 |
| EBITDA | 1.71 | -0.85 | -4.07-1371.9% | 0.32 | -1.98-19900.0% | 0.01-99.4% | 1.71+122.1% | 0.77 |
| Non-Operating Income (Expense) | 1.01 | 1.33+291.2% | 0.34-55.3% | 0.76+484.6% | 0.13 | -0.07-800.0% | 0.01-87.5% | 0.08 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 0.18 | 0.07-30.0% | 0.10-37.5% | 0.16-38.5% | 0.26+116.7% | 0.12 | 0.00 | - |
| Price To Earnings Ratio ratio statement ratio, not the snapshot | 17.37 | 17.37 | - | - | - | 150.12 | - | - |
| Price To Sales Ratio ratio | 0.22 | 0.26 | 0.20 | 0.36 | 0.42 | 3.20 | - | - |
| Gross Margin % | 31.10 | 29.46 | 31.23 | 32.70 | 26.58 | 29.81 | 30.42 | 29.56 |
| Operating Margin % | 0.45 | -1.68 | -5.92 | -0.60 | -4.15 | -1.10 | 3.95 | 1.96 |
| Net Margin % | 1.09 | -0.64 | -5.01 | -0.51 | -6.05 | 0.59 | 2.72 | 1.29 |
| Shares Outstanding million shares | 18.55 | 18.51-0.5% | 18.60+0.3% | 18.54+0.3% | 18.48-6.4% | 19.75+97.5% | 10.00-33.3% | 14.99 |
| Market Capitalization | 23.01 | 23.01+37.4% | 16.75-38.9% | 27.41+10.3% | 24.84-79.2% | 119.51+111.5% | 56.50 | - |
Income statement, quarterly
| Metric | 2026Q39/30/2026 | 2026Q26/30/2026 | 2026Q13/31/2026 | 2025Q412/31/2025 | 2025Q39/30/2025 | 2025Q26/30/2025 | 2025Q13/31/2025 | 2024Q412/31/2024 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 28.10+8.2% | 33.36+2.4% | 31.25+8.9% | 28.94+7.2% | 25.98+29.0% | 32.58+95.2% | 28.69+52.4% | 26.99+15.1% |
| Cost of Goods Sold Incl. D&A | 18.74-0.9% | 23.34+2.8% | 21.61+6.9% | 20.13+10.5% | 18.91+33.3% | 22.71+102.2% | 20.21+53.0% | 18.21+23.5% |
| Gross Profit | 9.36+32.4% | 10.02+1.5% | 9.64+13.7% | 8.81+0.3% | 7.07+18.8% | 9.87+80.4% | 8.48+51.2% | 8.78+0.8% |
| Selling, General and Administrative Excl. Other | 9.51+7.5% | 9.94+5.0% | 9.00-0.2% | 8.84-9.0% | 8.85+8.7% | 9.47+43.9% | 9.02+43.6% | 9.71+39.9% |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -0.15 | 0.09-77.5% | 0.65 | -0.04 | -1.78 | 0.40 | -0.54 | -0.93-152.5% |
| Unusual Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | -0.03-200.0% |
| Net Income Before Taxes | 0.07 | 0.33-56.6% | 0.79 | 0.36 | -1.31 | 0.76 | -0.43 | -0.58-159.8% |
| Income Taxes | 0.04 | 0.02-81.8% | 0.05 | 0.12 | -0.07 | 0.11 | -0.04 | 0.00-100.0% |
| Consolidated Net Income | 0.04 | 0.31-51.6% | 0.74 | 0.24 | -1.24 | 0.64 | -0.39 | -0.59-228.3% |
| Net Income From Continuing Operations | 0.04 | 0.31-51.6% | 0.74 | 0.24 | -1.24 | 0.64 | -0.39 | -0.59-228.3% |
| Net Income | 0.04 | 0.31-51.6% | 0.74 | 0.24 | -1.24 | 0.64 | -0.39 | -0.59-228.3% |
| EPS (Recurring) per share | 0.00 | 0.02-33.3% | 0.04 | 0.01 | -0.07 | 0.03 | -0.02 | -0.03-200.0% |
| EPS (Basic, Before Extraordinaries) per share | 0.00 | 0.02-33.3% | 0.04 | 0.01 | -0.07 | 0.03 | -0.02 | -0.03-200.0% |
| EPS (Diluted) per share | 0.00 | 0.02-33.3% | 0.04 | 0.01 | -0.07 | 0.03 | -0.02 | -0.03-200.0% |
| EBITDA | 0.13 | 0.38-40.6% | 0.94 | 0.26 | -1.49 | 0.64 | -0.26 | -0.68-145.3% |
| Non-Operating Income (Expense) | 0.23-51.1% | 0.24-33.3% | 0.14+250.0% | 0.39+254.5% | 0.47+1075.0% | 0.36+350.0% | 0.04-63.6% | 0.11 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 0.01-50.0% | 0.03+50.0% | 0.13+1200.0% | 0.02 | 0.02 | 0.020.0% | 0.01-91.7% | - |
| Price To Earnings Ratio ratio statement ratio, not the snapshot | 17.37 | 110.95 | - | - | - | - | - | - |
| Price To Sales Ratio ratio | 0.22 | 0.35 | 0.26 | 0.26 | 0.27 | 0.25 | 0.20 | 0.20 |
| Gross Margin % | 33.31 | 30.04 | 30.86 | 30.43 | 27.22 | 30.29 | 29.56 | 32.53 |
| Operating Margin % | -0.54 | 0.26 | 2.06 | -0.12 | -6.86 | 1.21 | -1.86 | -3.46 |
| Net Margin % | 0.12 | 0.93 | 2.38 | 0.84 | -4.77 | 1.97 | -1.37 | -2.17 |
| Shares Outstanding million shares | 18.55+1.4% | 18.64+0.5% | 18.77+0.9% | 18.51-0.5% | 18.29-1.6% | 18.55-0.2% | 18.61+0.1% | 18.60+0.3% |
| Market Capitalization | 23.01-25.3% | 41.86+56.2% | 30.84+65.5% | 30.36+81.3% | 30.80+35.7% | 26.80+28.6% | 18.63-31.3% | 16.75-38.9% |
Balance sheet, annual
| Metric | 2025FY12/31/2025 | 2024FY12/31/2024 | 2023FY12/31/2023 | 2022FY12/31/2022 | 2021FY12/31/2021 | 2020FY12/31/2020 | 2019FY12/31/2019 |
|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 11.62-36.2% | 18.21-1.3% | 18.45-26.3% | 25.03-22.3% | 32.23+4858.5% | 0.65-73.4% | 2.44 |
| Short Term Receivables | 17.25-7.6% | 18.66+9.3% | 17.08+24.2% | 13.75+53.1% | 8.98+58.1% | 5.68+10.9% | 5.12 |
| Inventories | 7.62+41.4% | 5.39+12.8% | 4.78-19.4% | 5.93+13.4% | 5.23+109.2% | 2.50+28.2% | 1.95 |
| Other Current Assets | 2.14-33.3% | 3.21+17.6% | 2.73+97.8% | 1.38+23.2% | 1.12+148.9% | 0.45-13.5% | 0.52 |
| Total Current Assets | 38.64-15.0% | 45.48+5.7% | 43.04-6.6% | 46.09-3.1% | 47.56+413.1% | 9.27-7.5% | 10.02 |
| Net Property, Plant & Equipment | 3.99+59.6% | 2.50-12.6% | 2.86+60.7% | 1.78+4.1% | 1.71-5.5% | 1.81-13.0% | 2.08 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 6.67-6.6% | 7.14+129.6% | 3.11+33.5% | 2.33+20.7% | 1.93-13.1% | 2.22 | 0.00 |
| Other Assets | 0.05+150.0% | 0.020.0% | 0.020.0% | 0.02 | 0.00-100.0% | 0.01 | 0.00 |
| Total Assets | 49.35-10.5% | 55.15+12.5% | 49.04-2.4% | 50.23-1.9% | 51.20+285.0% | 13.30+9.9% | 12.10 |
| Short Term Debt Incl. Current Port. of LT Debt | 0.83+13.7% | 0.73-44.3% | 1.31+74.7% | 0.75+59.6% | 0.47-79.3% | 2.27-9.6% | 2.51 |
| Accounts Payable | 7.00+10.1% | 6.36+33.9% | 4.75+17.3% | 4.05-18.7% | 4.98+52.3% | 3.27-22.1% | 4.20 |
| Income Tax Payable | - | - | - | - | 0.00-100.0% | 0.23+43.8% | 0.16 |
| Other Current Liabilities | 8.68-42.5% | 15.10+194.3% | 5.13-38.6% | 8.35+250.8% | 2.38+6.2% | 2.24-32.9% | 3.34 |
| Total Current Liabilities | 16.50-25.7% | 22.20+98.4% | 11.19-14.9% | 13.15+67.9% | 7.83-2.1% | 8.00-21.6% | 10.20 |
| Long Term Debt | 1.89+119.8% | 0.86-40.3% | 1.44+65.5% | 0.87+11.5% | 0.78-57.4% | 1.83+44.1% | 1.27 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.460.0% | 0.46-39.5% | 0.76+55.1% | 0.49-50.0% | 0.98-47.0% | 1.85+4525.0% | 0.04 |
| Total Liabilities | 18.85-19.8% | 23.51+75.6% | 13.39-7.7% | 14.51+51.3% | 9.59-17.9% | 11.68+1.5% | 11.51 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 30.50-3.6% | 31.64-11.2% | 35.65-0.2% | 35.72-14.2% | 41.61+2452.8% | 1.63+171.7% | 0.60 |
| Total Shareholders Equity | 30.50-3.6% | 31.64-11.2% | 35.65-0.2% | 35.72-14.2% | 41.61+2452.8% | 1.63+171.7% | 0.60 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 30.50-3.6% | 31.64-11.2% | 35.65-0.2% | 35.72-14.2% | 41.61+2452.8% | 1.63+171.7% | 0.60 |
| Total Liabilities & Stockholders Equity | 49.35-10.5% | 55.15+12.5% | 49.04-2.4% | 50.23-1.9% | 51.20+285.0% | 13.30+9.9% | 12.10 |
| Book Value Per Share per share | 1.65-2.9% | 1.70-11.5% | 1.92-0.5% | 1.93-8.5% | 2.11+1218.7% | 0.16+300.0% | 0.04 |
| Tangible Book Value Per Share per share | 1.29-2.3% | 1.32-25.0% | 1.76-2.8% | 1.81-10.0% | 2.01 | -0.06-250.0% | 0.04 |
| Full-Time Employees people | 1710.0% | 171+44.9% | 118+20.4% | 98+48.5% | 660.0% | 66 | - |
| Price to Book Ratio ratio | 0.74 | 0.42 | 0.71 | 0.65 | 2.87 | 29.85 | - |
| Return on Assets % | -1.43 | -7.95 | -0.73 | -6.90 | 0.73 | 8.09 | - |
| Return on Equity % | -2.40 | -12.30 | -1.03 | -9.05 | 1.09 | 92.37 | - |
| Return on Invested Capital % | -2.31 | -12.74 | -1.04 | -9.56 | 0.55 | 29.78 | 20.92 |
| Quick Ratio ratio | 1.88 | 1.81 | 3.42 | 3.05 | 5.41 | 0.85 | 0.79 |
| Current Ratio ratio | 2.34 | 2.05 | 3.85 | 3.51 | 6.07 | 1.16 | 0.98 |
Cash flow, annual
| Metric | TTM | 2025FY12/31/2025 | 2024FY12/31/2024 | 2023FY12/31/2023 | 2022FY12/31/2022 | 2021FY12/31/2021 | 2020FY12/31/2020 | 2019FY12/31/2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1.33 | -0.75 | -4.14 | -0.39 | -3.50-1558.3% | 0.24-76.7% | 1.03+164.1% | 0.39 |
| Depreciation | 1.17 | 1.11+35.4% | 0.82+6.5% | 0.77+83.3% | 0.42-6.7% | 0.45+104.5% | 0.22+29.4% | 0.17 |
| Other Funds (Non Cash) | 0.86 | 1.74+190.0% | 0.60-25.0% | 0.80-32.8% | 1.19 | -1.17 | 0.00 | 0.00 |
| Funds from Operations | 3.36 | 2.10 | -2.72-330.5% | 1.18 | -1.67 | -0.60-148.0% | 1.25+119.3% | 0.57 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -1.62 | -6.83-266.2% | 4.11 | -2.92-1142.9% | 0.28 | -5.26 | -2.92-1041.9% | 0.31 |
| Income Taxes Payable | - | - | - | -0.02-107.7% | 0.26 | -0.23-387.5% | 0.08-42.9% | 0.14 |
| Cash from Operating Activities | 1.74 | -4.73-440.3% | 1.39 | -1.74 | -1.39 | -5.86 | -1.67-292.0% | 0.87 |
| Capital Expenditures | -0.14 | -0.82 | -0.60 | -1.00 | -0.63 | -0.39 | -0.18 | -0.12 |
| Net Assets From Acquisitions | 0.00 | 0.00 | -1.47 | -2.12 | -1.88 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | -0.11 | 4.06+163.6% | 1.54 | -0.61 | -9.78 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | -1.11 | -5.19 | -7.12 | -4.84 | -9.98 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 1.01 | 9.25+6.8% | 8.66+104.7% | 4.23+2015.0% | 0.20 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.25 | 3.23 | -0.53 | -3.74 | -12.28 | -0.39 | -0.18 | -0.12 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -0.50 | -0.55 | 0.00 | -0.05 | -2.02-105.1% | 39.60 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | -0.50 | -0.55 | 0.00 | -0.05 | -3.33 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 1.31-96.7% | 39.60 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 37.72 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -0.44 | -0.46 | -0.86 | -0.22 | 0.00 | -1.80-528.6% | 0.42 | -0.35 |
| Change in Long Term Debt | -0.44 | -0.46 | -0.76 | -0.22 | 0.00 | -0.15-116.3% | 0.92 | -0.00 |
| Issuance of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 0.92 | 0.00 |
| Reduction of Long Term Debt | -0.44 | -0.46 | -0.76 | -0.22 | 0.00 | -0.15 | 0.00 | -0.00 |
| Net Financing Active Other Cash Flow | -0.09 | -0.15 | -0.07 | -0.64 | -0.67-6800.0% | 0.01 | -0.04-233.3% | 0.03 |
| Other Financing Activities Uses | -0.09 | -0.15 | -0.07 | -0.64 | -0.67 | 0.00 | -0.04 | 0.00 |
| Cash from Financing Activities | -1.02 | -1.17 | -0.93 | -0.91 | -2.69-107.1% | 37.80+9847.4% | 0.38 | -0.33 |
| Net Change in Cash | 0.47 | -2.67 | -0.07 | -6.39 | -16.36-151.9% | 31.55 | -1.47-441.9% | 0.43 |
| Free Cash Flow | 1.60 | -5.56-803.8% | 0.79 | -2.74 | -2.02 | -6.25 | -1.84-345.3% | 0.75 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow ratio | 16.43 | - | 21.12 | - | - | - | - | - |
| Deferred Taxes & Investment Tax Credit | - | 0.00 | 0.00 | 0.00-100.0% | 0.22 | -0.11 | 0.00 | 0.00 |
Balance sheet, quarterly
| Metric | 2026Q39/30/2026 | 2026Q26/30/2026 | 2026Q13/31/2026 | 2025Q412/31/2025 | 2025Q39/30/2025 | 2025Q26/30/2025 | 2025Q13/31/2025 | 2024Q412/31/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 12.58+7.0% | 12.60-30.3% | 12.76+4.8% | 11.62-36.2% | 11.76-30.7% | 18.07-15.9% | 12.18-39.7% | 18.21-1.3% |
| Short Term Receivables | 15.44-9.3% | 20.27-9.8% | 17.44-6.7% | 17.25-7.6% | 17.03+14.8% | 22.46+74.9% | 18.70+23.9% | 18.66+9.3% |
| Inventories | 10.79+39.4% | 10.78+59.9% | 8.55+11.6% | 7.62+41.4% | 7.74+62.3% | 6.74+69.8% | 7.66+81.1% | 5.39+12.8% |
| Other Current Assets | 3.82+35.9% | 3.39+18.5% | 4.17+12.7% | 2.14-33.3% | 2.81+36.4% | 2.86+11.7% | 3.70+46.2% | 3.21+17.6% |
| Total Current Assets | 42.63+8.4% | 47.04-6.2% | 42.93+1.7% | 38.64-15.0% | 39.33+1.8% | 50.13+22.7% | 42.23+0.5% | 45.48+5.7% |
| Net Property, Plant & Equipment | 3.09-25.4% | 3.39-14.2% | 3.68+26.0% | 3.99+59.6% | 4.14+55.6% | 3.95+42.1% | 2.92+2.1% | 2.50-12.6% |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 6.30-7.2% | 6.42-7.1% | 6.54-6.7% | 6.67-6.6% | 6.79-9.5% | 6.91+135.0% | 7.01+131.4% | 7.14+129.6% |
| Other Assets | 0.21 | 0.00-100.0% | 0.00 | 0.05+150.0% | 0.00-100.0% | 0.22+1000.0% | 0.00-100.0% | 0.020.0% |
| Total Assets | 52.22+3.9% | 56.85-7.1% | 53.16+1.9% | 49.35-10.5% | 50.26+3.0% | 61.22+31.4% | 52.16+8.8% | 55.15+12.5% |
| Short Term Debt Incl. Current Port. of LT Debt | 0.75-5.1% | 0.80-2.4% | 0.81+2.5% | 0.83+13.7% | 0.79-2.5% | 0.82-10.9% | 0.79-40.2% | 0.73-44.3% |
| Accounts Payable | 10.40+91.5% | 11.21+49.3% | 9.99+54.6% | 7.00+10.1% | 5.43+15.0% | 7.51+93.6% | 6.46+92.8% | 6.36+33.9% |
| Income Tax Payable | - | - | 0.07 | - | - | 0.01 | - | - |
| Other Current Liabilities | 8.46-23.9% | 11.94-34.7% | 8.69-27.5% | 8.68-42.5% | 11.11+18.4% | 18.28+211.4% | 11.99+100.8% | 15.10+194.3% |
| Total Current Liabilities | 19.61+13.2% | 23.95-10.0% | 19.55+1.7% | 16.50-25.7% | 17.32+16.1% | 26.62+149.7% | 19.23+80.7% | 22.20+98.4% |
| Long Term Debt | 1.34-40.7% | 1.43-38.1% | 1.75+45.8% | 1.89+119.8% | 2.26+172.3% | 2.31+159.6% | 1.20-7.7% | 0.86-40.3% |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00-100.0% | 0.00-100.0% | 0.460.0% | 0.460.0% | 0.49-35.5% | 0.46-39.5% | 0.46-39.5% | 0.46-39.5% |
| Total Liabilities | 20.95+4.4% | 25.38-13.6% | 21.75+4.1% | 18.85-19.8% | 20.07+21.6% | 29.38+138.7% | 20.89+64.5% | 23.51+75.6% |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 31.28+3.6% | 31.47-1.1% | 31.40+0.4% | 30.50-3.6% | 30.20-6.5% | 31.83-7.1% | 31.27-11.3% | 31.64-11.2% |
| Total Shareholders Equity | 31.28+3.6% | 31.47-1.1% | 31.40+0.4% | 30.50-3.6% | 30.20-6.5% | 31.83-7.1% | 31.27-11.3% | 31.64-11.2% |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 31.28+3.6% | 31.47-1.1% | 31.40+0.4% | 30.50-3.6% | 30.20-6.5% | 31.83-7.1% | 31.27-11.3% | 31.64-11.2% |
| Total Liabilities & Stockholders Equity | 52.22+3.9% | 56.85-7.1% | 53.16+1.9% | 49.35-10.5% | 50.26+3.0% | 61.22+31.4% | 52.16+8.8% | 55.15+12.5% |
| Book Value Per Share per share | 1.69+2.4% | 1.69-1.7% | 1.67-0.6% | 1.65-2.9% | 1.65-5.2% | 1.72-6.5% | 1.68-11.6% | 1.70-11.5% |
| Tangible Book Value Per Share per share | 1.35+5.5% | 1.340.0% | 1.32+1.5% | 1.29-2.3% | 1.28-3.8% | 1.34-20.7% | 1.30-24.9% | 1.32-25.0% |
| Full-Time Employees people | - | - | - | 1710.0% | - | - | - | 171+44.9% |
| Price to Book Ratio ratio | 0.74 | 1.33 | 1.00 | 1.01 | 0.97 | 0.86 | 0.58 | 0.42 |
| Return on Assets % | 2.60 | 0.09 | 0.74 | -1.43 | -3.18 | -4.40 | -8.08 | -7.94 |
| Return on Equity % | 4.33 | 0.18 | 1.24 | -2.40 | -5.04 | -7.18 | -12.15 | -12.29 |
| Return on Invested Capital % | 0.11 | 0.94 | 2.24 | 0.75 | -3.82 | 1.88 | -1.21 | -1.80 |
| Quick Ratio ratio | 1.62 | 1.51 | 1.76 | 1.88 | 1.82 | 1.63 | 1.80 | 1.81 |
| Current Ratio ratio | 2.17 | 1.96 | 2.20 | 2.34 | 2.27 | 1.88 | 2.20 | 2.05 |
Cash flow, quarterly
| Metric | 2026Q39/30/2026 | 2026Q26/30/2026 | 2026Q13/31/2026 | 2025Q412/31/2025 | 2025Q39/30/2025 | 2025Q26/30/2025 | 2025Q13/31/2025 | 2024Q412/31/2024 |
|---|---|---|---|---|---|---|---|---|
| Net Income | 0.04 | 0.31-51.6% | 0.74 | 0.24 | -1.24 | 0.64 | -0.39 | -0.59-228.3% |
| Depreciation | 0.28-3.4% | 0.29+16.0% | 0.29+7.4% | 0.30+20.0% | 0.29+26.1% | 0.25+19.0% | 0.27+107.7% | 0.25 |
| Other Funds (Non Cash) | -0.05-113.9% | 0.12-81.0% | 0.37+12.1% | 0.42+82.6% | 0.36-10.0% | 0.63 | 0.33+3200.0% | 0.23-78.9% |
| Funds from Operations | 0.27 | 0.72-52.6% | 1.41+571.4% | 0.96 | -0.59 | 1.52 | 0.21 | -0.11-106.2% |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -0.51 | -0.32-107.2% | 0.22 | -1.02-183.6% | -4.66 | 4.43+34.7% | -5.58-345.8% | 1.22 |
| Income Taxes Payable | - | -0.07 | 0.07+133.3% | - | -0.07 | -0.05 | 0.03-88.0% | - |
| Cash from Operating Activities | -0.24 | 0.41-93.1% | 1.63 | -0.06-105.5% | -5.25 | 5.95+143.9% | -5.37-379.7% | 1.10 |
| Capital Expenditures | 0.00 | -0.02 | -0.00 | -0.12 | -0.50 | -0.08 | -0.12 | -0.09 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | -0.01 | -0.07-102.4% | -0.25-126.9% | 0.23 | -0.07-102.6% | 2.97+156.0% | 0.93 | -1.96 |
| Purchase of Investments | -0.21 | -0.67 | -0.25 | 0.02 | -4.72 | -0.23 | -0.27 | -1.45 |
| Sale Or Maturity of Investments | 0.20-95.7% | 0.60-81.3% | 0.00-100.0% | 0.21 | 4.64+2.0% | 3.20+98.8% | 1.20-60.0% | -0.50-111.8% |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.01 | -0.09-103.1% | -0.25-130.9% | 0.10 | -0.57-151.4% | 2.90+195.9% | 0.81 | -2.05 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -0.23 | -0.27 | 0.00 | 0.00 | -0.41 | -0.15 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | -0.23 | -0.27 | 0.00 | 0.00 | -0.41 | -0.15 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -0.03 | -0.17 | -0.04 | -0.21-625.0% | -0.03 | -0.19 | -0.04 | 0.04-89.2% |
| Change in Long Term Debt | -0.03 | -0.17 | -0.04 | -0.21-625.0% | -0.03 | -0.19 | -0.04 | 0.04 |
| Issuance of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reduction of Long Term Debt | -0.03 | -0.17 | -0.04 | -0.21-625.0% | -0.03 | -0.19 | -0.04 | 0.04 |
| Net Financing Active Other Cash Flow | 0.00 | -0.09 | 0.00 | 0.00 | 0.00 | -0.15 | 0.00 | 0.00 |
| Other Financing Activities Uses | 0.00 | -0.09 | 0.00 | 0.00 | 0.00 | -0.15 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.25 | -0.53 | -0.04 | -0.21-625.0% | -0.43 | -0.49 | -0.04 | 0.04 |
| Net Change in Cash | -0.51 | -0.21-102.5% | 1.34 | -0.16 | -6.26 | 8.36+207.4% | -4.60-456.6% | -0.91 |
| Free Cash Flow | -0.24 | 0.39-93.4% | 1.63 | -0.18-117.8% | -5.75 | 5.87+159.7% | -5.49-417.3% | 1.01 |
| Price to Free Cash Flow ratio | 16.43 | - | 19.70 | - | - | - | - | 21.14 |
Revenue breakdown
USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.
| Name | 2024 | 2025 | vs 2024 | 2025 share |
|---|---|---|---|---|
| Additional Services | 0.55 | 0.89 | +62.2% | 0.8% |
| Casino Continuity Program | 8.62 | 32.85 | +281.1% | 28.3% |
| Promotional Products Bulk Dropshipping | 15.94 | 15.89 | -0.3% | 13.7% |
| Promotional Products Company Owned Inventory | 14.42 | 15.15 | +5.1% | 13.0% |
| Promotional Products Dropshipping | 34.53 | 41.96 | +21.5% | 36.1% |
| Promotional Products Thirdparty Distributor | 5.54 | 8.34 | +50.6% | 7.2% |
| Redemption Code Program | 1.86 | - | - | - |
| Rewards Program | 1.20 | 1.11 | -7.8% | 1.0% |
| Total | 82.65 | 116.19 | +40.6% | 100.0% |
| Name | 2024 | 2025 | vs 2024 | 2025 share |
|---|---|---|---|---|
| United States | 82.65 | 116.19 | +40.6% | 100.0% |
| Total | 82.65 | 116.19 | +40.6% | 100.0% |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 0.01% | 0.0M | 8.1M | 24.80K |
| 2026-10-15 | 0.01% | 0.0M | 8.1M | 27.73K |
| 2026-09-30 | 0.16% | 0.0M | 8.1M | 28.62K |
| 2026-09-15 | 0.03% | 0.0M | 8.1M | 31.73K |
| 2026-08-31 | 0.04% | 0.0M | 8.1M | 39.80K |
| 2026-08-14 | 0.06% | 0.0M | 8.1M | 47.83K |
| 2026-07-31 | 0.13% | 0.0M | 8.2M | 54.86K |
| 2026-07-15 | 0.18% | 0.0M | 8.2M | 58.32K |
| 2026-06-30 | 0.26% | 0.0M | 8.3M | 59.26K |
| 2026-06-15 | 0.42% | 0.0M | 8.3M | 62.78K |
| 2026-05-29 | 0.25% | 0.0M | 8.3M | 57.69K |
| 2026-05-15 | 0.19% | 0.0M | 8.3M | 51.31K |
| 2026-04-30 | 0.31% | 0.0M | 8.2M | 46.28K |
| 2026-04-15 | 0.60% | 0.0M | 8.2M | 96.07K |
| 2026-03-31 | 0.95% | 0.1M | 8.0M | 103.95K |
| 2026-03-13 | 0.95% | 0.1M | 7.8M | 112.52K |
| 2026-02-27 | 1.00% | 0.1M | 7.8M | 125.17K |
| 2026-02-13 | 1.72% | 0.1M | 7.8M | 161.16K |
| 2026-01-30 | 1.46% | 0.1M | 7.9M | 330.90K |
| 2026-01-15 | 0.90% | 0.1M | 8.4M | 275.99K |
Option chain
expiry 2026-11-13| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| No option chain for this symbol. | ||||||||||
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-10 | 8-K | Current report | 2026-11-10 | SEC |
| 2026-11-10 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-11-09 | 25-NSE | SEC | ||
| 2026-11-04 | 8-K | Current report | 2026-11-04 | SEC |
| 2026-08-25 | 8-K | Current report | 2026-08-24 | SEC |
| 2026-08-14 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-13 | SEC |
| 2026-08-14 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-13 | SEC |
| 2026-08-14 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-13 | SEC |
| 2026-08-14 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-13 | SEC |
| 2026-08-11 | 8-K | Current report | 2026-08-11 | SEC |
| 2026-08-11 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-08-06 | 8-K | Current report | 2026-08-06 | SEC |
| 2026-07-15 | ARS | Annual report to security holders. | 2025-12-31 | SEC |
| 2026-07-15 | DEFA14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | SEC | |
| 2026-07-15 | DEF 14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | 2026-08-24 | SEC |
| 2026-05-12 | 8-K | Current report | 2026-05-12 | SEC |
| 2026-05-12 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-03-31 | SEC |
| 2026-05-08 | 8-K | Current report | 2026-05-08 | SEC |
| 2026-04-17 | EFFECT | Effectiveness filing by commission order | SEC | |
| 2026-04-15 | CORRESP | SEC | ||
| 2026-04-15 | UPLOAD | Upload Submission | SEC | |
| 2026-04-09 | S-3 | Registration statement for specified transactions by certain issuers including face-amount certificate companies | SEC | |
| 2026-03-25 | 8-K | Current report | 2026-03-25 | SEC |
| 2026-03-25 | 10-K | Annual report pursuant to Section 13 or 15(d) | 2025-12-31 | SEC |
| 2026-03-23 | 8-K | Current report | 2026-03-23 | SEC |
| 2026-02-20 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-19 | SEC |
| 2026-02-20 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-19 | SEC |
| 2026-02-20 | 8-K | Current report | 2026-02-17 | SEC |
| 2026-02-20 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-19 | SEC |
| 2026-01-29 | SCHEDULE 13G/A | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| Mink Brook Asset Management LLC | 4.03% |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.46% |
| RENAISSANCE TECHNOLOGIES LLC | 0.99% |
| CITADEL ADVISORS LLC | 0.55% |
| GEODE CAPITAL MANAGEMENT, LLC | 0.52% |
| BlackRock, Inc. | 0.40% |
| VANGUARD FIDUCIARY TRUST CO | 0.32% |
| MORGAN STANLEY | 0.31% |
| STATE STREET CORP | 0.31% |
| HRT FINANCIAL LP | 0.13% |
Funds
| Fund | % owned |
|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 0.95% |
| VANGUARD EXTENDED MARKET INDEX FUND | 0.47% |
| Fidelity Extended Market Index Fund | 0.28% |
| Fidelity Series Total Market Index Fund | 0.07% |
| Fidelity Total Market Index Fund | 0.06% |
| Fidelity Nasdaq Composite Index Fund | 0.01% |
OakChart. SWAG. Cached 15 minutes. Terms
Some panels did not load: ratings, insider.