OakChart

Cimpress plc

CMPRIndustrials·Specialty Business Services·Ireland·Small·NASD·Nov 12 • 3:59 PM ET

56.43-0.10 (-0.18%)
2026-11-13 13:28 CET
Market cap
$1.39B
Revenue, TTM
3,807.42 USD m
Net income, TTM
85.57 USD m
Free cash flow, TTM
190.30 USD m
EPS diluted, TTM
3.36
16.78
Compare

Price

CMPR against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 25Sales 1,089Price1,0891,11360.0080.00100.00465K929KVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26CMPRclose 56.4320-day 67.7150-day 74.66200-day 83.5056.4352w high 106.5852w low 53.8952-week range, not 6 months

47.1% under the 52-week high of 106.58 on 16 Jul 2026. 52-week low 53.89 on 9 Nov 2026. Last 15 sessions, 55.1% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 25
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 0 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%) — not on the tape: Return on Equity: Over +15%
Quality 1 of 5 — fails: Net Profit Margin: High (>20%); Current Ratio: Over 1 — not on the tape: Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Value 0 of 4 — fails: P/E: Under 15 — not on the tape: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

CMPR
52-week range, 5% of the way up
53.89106.58

Cimpress Plc engages in web-to-print mass customization, delivering high-quality, affordable custom products quickly and conveniently even in low quantities. It operates through the following segments: Vista, PrintBrothers, Print Group, National Pen, and All Other Businesses. The Vista segment consists of the operations of VistaPrint branded websites in North America, Western Europe, Australia, New Zealand, India, and Singapore. The PrintBrothers segment includes the results of druck.at, printdeal, and WIRmachenDRUCK businesses. The Print Group segment focuses on the results of Easyflyer, Exaprint, Pixartprinting, and Tradeprint businesses. The National Pen segment encompasses the global operations of nation pen business, which manufactures and markets custom writing instruments and promotional products, apparel and gifts. The All Other Businesses comprise a collection of businesses grouped together based on materiality. The company was founded by Robert S. Keane in 1995 and is headquartered in Dundalk, Ireland.

IndexRUT
Employees16500
IPOSep 30, 2005
Beta1.88
ATR, 14d3.85
Rel volume0.00
Short float10.21%
Insider own15.99%
Inst own88.50%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.39B
Enterprise Value3.19B
Income85.57M
Sales3.81B
Book / share-20.28
Cash / share4.88
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees16500
IPOSep 30, 2005

Ratios

Price / earnings16.78
Forward price / earnings8.38
Price / earnings / growth0.27
Price / sales0.36
Price / book-
Price / cash11.57
Price / free cash flow7.30
Value / cash profit8.03
Value / sales0.84
Quick Ratio0.45
Current Ratio0.63
Debt / equity-
Long-term debt / equity-
Options and shortYes / Yes

Earnings

Earnings / share3.36
Earnings next year6.73
Earnings next quarter1.43
Earnings this year2.90%
Earnings next year72.56%
Earnings growth, 5 years31.46%
Past earnings growth- -
Past sales growth6.66% 7.72%
Earnings vs last year149.97%
Sales vs last year10.00%
Earnings vs last quarter-135.76%
Sales vs last quarter8.20%
EarningsOct 28 AMC
Surprise-113.66% -0.01%

Ownership

Insiders own15.99%
Insider trades-1.56%
Institutions own88.50%
Institution trades-0.01%
Return on assets4.06%
Return on equity-
Return on capital6.90%
Gross Margin45.19%
Operating margin6.25%
Profit Margin2.25%
20-day average-16.66%
50-day average-24.41%
200-day average-32.42%

Technical

Shares out24.62M
Shares floating20.68M
Short / float10.21%
Short ratio9.22
Short interest2.11M
52-week high106.58 -47.1%
52-week low53.89 +4.7%
Volatility5.92% 6.20%
Average range3.85
Strength index30.52
Market sensitivity1.88
Relative volume0.00
Avg Volume228.94K
Volume0

Performance

Perf Week-8.87%
Perf Month-23.16%
Perf Quarter-40.26%
Perf Half Y-39.49%
Perf YTD-15.26%
Perf Year-13.34%
Perf 3Y-10.81%
Perf 5Y-35.87%
Perf 10Y-35.79%
Recommendation1.00
Target Price96.00
Prev Close56.43
Price56.43
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Aug 17, 2020UpgradeBarrington ResearchMkt Perform → Outperform$125+121.5%
Jul 30, 2020UpgradeSunTrustHold → Buy
Sep 13, 2019UpgradeSunTrustSell → Hold
Aug 16, 2019DowngradeBarrington ResearchOutperform → Mkt Perform
Mar 12, 2019UpgradeAegis CapitalSell → Hold$110 → $75+32.9%
Jan 26, 2018DowngradeAegis CapitalHold → Sell$110+94.9%
Sep 18, 2017UpgradeBarrington ResearchMkt Perform → Outperform$110+94.9%
Aug 16, 2017ResumedSunTrustHold$85+50.6%
Nov 30, 2016InitiatedAegis CapitalHold$85+50.6%
Oct 31, 2016UpgradeAxiom CapitalSell → Hold$82+45.3%

Peers

Mkt cap
TickerCompanyMkt cap
QUADQuad/Graphics Inc391.85M
DLXDeluxe Corp1.23B
EBFEnnis Inc537.75M
KODKEastman Kodak Co842.68M
MMSMaximus Inc3.40B
ACCOAcco Brands Corp497.72M
GDDYGodaddy Inc13.62B
WIXWix.com Ltd2.84B
ETSYEtsy Inc7.61B
AVYAvery Dennison Corp14.12B

Insider trading

latest 14 of 37
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Baumgartner FlorianEVP and CEO, VistaOct 15 '26Option Exercise0.001,025083,357Oct 19 05:48 PM
Keane Robert SCEO, ChairmanSep 11 '26Sale84.8816,0001,358,103764,000Sep 15 04:27 PM
Keane Robert SCEO, ChairmanSep 11 '26Sale84.9112,0001,018,88691,167Sep 15 04:27 PM
Robert KeaneOfficerSep 11 '26Proposed Sale84.7728,0002,373,560Sep 11 06:32 PM
Keane Robert SCEO, ChairmanAug 15 '26Option Exercise0.0044,6140120,791Aug 18 04:24 PM
Quinn Sean EdwardEVP, Chief Financial OfficerAug 15 '26Option Exercise0.0023,319052,256Aug 18 04:23 PM
Wensveen MaartenEVP & Chief Technology OfficerAug 15 '26Option Exercise0.0018,543041,795Aug 18 04:23 PM
Baumgartner FlorianEVP and CEO, VistaAug 15 '26Option Exercise0.0018,354091,048Aug 18 04:23 PM
Keane Robert SCEO, ChairmanAug 11 '26Sale96.096,500624,61176,177Aug 13 05:18 PM
Robert KeaneOfficerAug 11 '26Proposed Sale95.386,500619,970Aug 11 05:00 PM
Baumgartner FlorianEVP and CEO, VistaJul 15 '26Option Exercise0.001,026073,182Jul 17 04:17 PM
Quinn Sean EdwardEVP, Chief Financial OfficerMay 28 '26Option Exercise46.205,009231,41633,946May 29 06:00 PM
Quinn Sean EdwardEVP, Chief Financial OfficerMay 27 '26Sale104.6122,9802,403,87128,937May 29 06:00 PM
Quinn Sean EdwardEVP, Chief Financial OfficerMay 28 '26Sale104.225,009522,03828,937May 29 06:00 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
VXFVanguard Extended Market Index ETFAUM: 30.79B
FESMFidelity Enhanced Small Cap Core ETFAUM: 6.90B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B
SCHASchwab U.S. Small-Cap ETFAUM: 22.44B

News

latest 14 of 200

Quarterly earnings

2027Q1 EPS -0.110 missed 0.805, from 0.300 a year earlier. Sales 934.05 missed 934.18, from 863.28 a year earlier
EPS
2.4300-1.0202025Q2 EPS 2.360 against 2.43025Q22025Q3 EPS -0.330 against 0.55025Q32025Q4 EPS -1.020 against 0.98025Q42026Q1 EPS 0.300 against 0.28526Q12026Q2 EPS 1.950 against 1.64026Q22026Q3 EPS 0.550 against 0.17526Q32026Q4 EPS 0.970 against 1.21526Q42027Q1 EPS -0.110 against 0.80527Q1
Sales, USD millions
1,04202025Q2 sales 939.16 against 963.4425Q22025Q3 sales 789.47 against 798.125Q32025Q4 sales 869.48 against 844.2425Q42026Q1 sales 863.28 against 842.726Q12026Q2 sales 1,042 against 993.7526Q22026Q3 sales 886.21 against 858.826Q32026Q4 sales 944.96 against 945.5326Q42027Q1 sales 934.05 against 934.1827Q1

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2027Q1ended 2026-09-302026-10-28 16:30-0.1100.805-0.110934.05934.18EPS -113.7% · sales 0.0%vs 2026Q1, year-ago quarter · EPS -136.7% · sales +8.2%2Open -8.66% vs SPY -0.46%. Close -19.35% vs SPY -0.38%
2026Q4ended 2026-06-302026-07-29 16:300.9701.2150.972944.96945.53EPS -20.2% · sales -0.1%vs 2025Q4, year-ago quarter · EPS -195.1% · sales +8.7%2Open -10.25% vs SPY +0.90%. Close -2.99% vs SPY +1.68%
2026Q3ended 2026-03-312026-04-29 16:300.5500.1750.550886.21858.8EPS +214.3% · sales +3.2%vs 2025Q3, year-ago quarter · EPS -266.7% · sales +12.3%2Open +5.40% vs SPY +0.43%. Close +8.65% vs SPY +0.99%
2026Q2ended 2025-12-312026-01-28 16:301.9501.6401.9501,042993.75EPS +18.9% · sales +4.9%vs 2025Q2, year-ago quarter · EPS -17.4% · sales +11.0%2Open -11.19% vs SPY +0.14%. Close +0.13% vs SPY -0.20%
2026Q1ended 2025-09-302025-10-29 16:300.3000.2850.305863.28842.7EPS +5.3% · sales +2.4%vs 2025Q1, year-ago quarter · EPS -160.0% · sales +7.2%2Open -0.78% vs SPY -0.51%. Close +11.15% vs SPY -1.10%
2025Q4ended 2025-06-302025-07-29 16:30-1.0200.980-1.024869.48844.24EPS -204.1% · sales +3.0%vs 2024Q4, year-ago quarter · EPS -123.6% · sales +4.4%2Open +7.90% vs SPY +0.10%. Close +12.11% vs SPY -0.13%
2025Q3ended 2025-03-312025-04-30 16:30-0.3300.550-0.332789.47798.1EPS -160.0% · sales -1.1%vs 2024Q3, year-ago quarter · EPS +120.0% · sales +1.1%2Open -6.66% vs SPY +1.05%. Close -6.64% vs SPY +0.71%
2025Q2ended 2024-12-312025-01-29 16:302.3602.4302.357939.16963.44EPS -2.9% · sales -2.5%vs 2024Q2, year-ago quarter · EPS +10.3% · sales +1.9%2Open -17.16% vs SPY +0.36%. Close -5.48% vs SPY +0.54%
2025Q1ended 2024-09-302024-10-30 16:30-0.5000.290-0.499804.97798.92EPS -272.4% · sales +0.8%vs 2024Q1, year-ago quarter · EPS -394.1% · sales +6.3%2Open -20.44% vs SPY -0.77%. Close -9.36% vs SPY -1.96%
2024Q4ended 2024-06-302024-07-31 16:304.3300.8004.328832.61832.63EPS +441.2% · sales 0.0%vs 2023Q4, year-ago quarter · EPS +300.9% · sales +5.5%2Open +2.99% vs SPY +0.32%. Close +4.73% vs SPY -1.42%
2024Q3ended 2024-03-312024-05-01 16:30-0.1500.140-0.152780.59782.85EPS -207.1% · sales -0.3%vs 2023Q3, year-ago quarter · EPS -92.0% · sales +5.2%2Open -4.00% vs SPY +0.76%. Close -2.03% vs SPY +0.94%
2024Q2ended 2023-12-312024-01-31 16:302.1401.2402.138921.36892.12EPS +72.6% · sales +3.3%vs 2023Q2, year-ago quarter · EPS -140.1% · sales +9.0%2Open +19.38% vs SPY +0.36%. Close +21.68% vs SPY +1.31%
2024Q1ended 2023-09-302023-10-25 16:300.170-0.3350.168757.29770.05EPS -150.7% · sales -1.7%vs 2023Q1, year-ago quarter · EPS -117.5% · sales +7.7%2-
2023Q4ended 2023-06-302023-07-26 16:301.0800.2401.093788.85793.3EPS +350.0% · sales -0.6%vs 2022Q4, year-ago quarter · EPS -192.3% · sales +9.1%2-
2023Q3ended 2023-03-312023-04-26 16:30-1.880-1.170-1.878742.16710.3EPS +60.7% · sales +4.5%vs 2022Q3, year-ago quarter · EPS -31.6% · sales +12.9%2-
2023Q2ended 2022-12-312023-01-25 16:30-5.3401.320-5.336845.2901EPS -504.5% · sales -6.2%vs 2022Q2, year-ago quarter · EPS -356.7% · sales -0.5%2-

Annual earnings

2026FY EPS 3.790 missed 3.920, from 0.580 a year earlier. Sales 3,737 missed 3,737, from 3,403 a year earlier
EPS
6.4300-7.8252019FY EPS 3.000 against 2.47320192020FY EPS 3.000 against 3.33520202021FY EPS -2.990 against -0.80020212022FY EPS -2.080 against -1.69020222023FY EPS -7.080 against -7.82520232024FY EPS 6.430 against 2.94520242025FY EPS 0.580 against 2.49520252026FY EPS 3.790 against 3.9202026
Sales, USD millions
3,73702019FY sales 2,751 against 2,73420192020FY sales 2,481 against 2,47320202021FY sales 2,593 against 2,56620212022FY sales 2,888 against 2,84920222023FY sales 3,080 against 3,08420232024FY sales 3,292 against 3,29220242025FY sales 3,403 against 3,37820252026FY sales 3,737 against 3,7372026

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2031FYestimate-11.100--4,5545.08
2030FYestimate-10.030--4,4265.63
2029FYestimate-8.610--4,2906.55
2028FYestimate-6.730--4,1238.39
2027FYestimate-3.900--3,96714.47
2026FY3.7903.9203.7903,7373,73726.83
2025FY0.5802.4950.5833,4033,37881.03
2024FY6.4302.9456.4323,2923,29213.63
2023FY-7.080-7.825-7.0843,0803,084-
2022FY-2.080-1.690-2.0822,8882,849-
2021FY-2.990-0.800-3.2792,5932,566-
2020FY3.0003.3353.0022,4812,47325.45
2019FY3.0002.4733.0022,7512,73430.30
2018FY1.3601.6731.3572,5932,603106.59
2017FY-2.290-1.213-2.2922,1352,153-
2016FY1.6401.4571.6451,7881,77434.41
2015FY4.3104.0832.7301,4941,47513.09
2014FY2.9502.7401.2801,2701,25519.13
2013FY2.1502.0780.8501,1671,16026.25
2012FY1.9501.7711.1301,0201,02728.94
2011FY2.3002.3081.830817.01813.8524.54
2010FY1.9761.9821.494670.03679.8528.55

Quarterly results

2027Q1 revenue 934.05, from 863.28 a year earlier. Operating margin 3.2%, from 5.7% a year earlier
Revenue, USD millions
1,04202025Q2 revenue 939.1625Q22025Q3 revenue 789.4725Q32025Q4 revenue 869.4825Q42026Q1 revenue 863.2826Q12026Q2 revenue 1,04226Q22026Q3 revenue 886.2126Q32026Q4 revenue 944.9626Q42027Q1 revenue 934.0527Q1
Operating margin
8.602025Q2 operating margin 8.6%25Q22025Q3 operating margin 5.2%25Q32025Q4 operating margin 8.1%25Q42026Q1 operating margin 5.7%26Q12026Q2 operating margin 8.6%26Q22026Q3 operating margin 5.9%26Q32026Q4 operating margin 7.1%26Q42027Q1 operating margin 3.2%27Q1

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2027FY E 3.90 per share.
PeriodTypeScaleDateMeanvs prior date
2027FYEper share2026-11-053.90-14.3%
2027Q2Eper share2026-11-051.43-19.5%
2027FYRper share2026-11-053.90-14.3%
2027Q2Rper share2026-11-051.43-19.5%
2027FYSUSD millions2026-11-053,967-0.8%
2027Q2SUSD millions2026-11-051,089-1.2%
2027Q1S-2026-10-15934.180.0%
2027Q1Eper share2026-10-130.810.0%
2027Q1Rper share2026-10-130.810.0%
2026Q4S-2026-07-27945.530.0%
2026FYEper share2026-07-193.920.0%
2026Q4Eper share2026-07-191.220.0%
2026FYRper share2026-07-193.920.0%
2026Q4Rper share2026-07-191.220.0%
2026FYSUSD millions2026-07-193,7370.0%
2026Q3S-2026-04-27858.8+0.0%
2026Q3Eper share2026-04-150.180.0%
2026Q3Rper share2026-04-150.180.0%
2026Q2Eper share2026-01-281.640.0%
2026Q2Rper share2026-01-281.640.0%
2026Q2S-2025-11-30993.750.0%
2026Q1Eper share2025-09-300.29+1.8%
2026Q1Rper share2025-09-300.29+1.8%
2026Q1S-2025-09-30842.7+0.4%
2025Q4S-2025-07-28844.24+0.0%
2025FYEper share2025-07-222.500.0%
2025FYRper share2025-07-222.500.0%
2025Q4Eper share2025-07-160.980.0%
2025Q4Rper share2025-07-160.980.0%
2025FYSUSD millions2025-05-083,378-0.1%
2025Q3Eper share2025-04-150.550.0%
2025Q3Rper share2025-04-150.550.0%
2025Q3S-2025-04-15798.10.0%
2025Q2S-2025-01-27963.440.0%
2025Q2Eper share2025-01-142.430.0%
2025Q2Rper share2025-01-142.430.0%
2025Q1Eper share2024-10-150.290.0%
2025Q1Rper share2024-10-150.290.0%
2025Q1S-2024-10-14798.920.0%
2024FYSUSD millions2024-07-293,292+0.0%
2024Q4S-2024-07-29832.63+0.0%
2024FYEper share2024-07-202.950.0%
2024Q4Eper share2024-07-200.800.0%
2024FYRper share2024-07-202.950.0%
2024Q4Rper share2024-07-200.800.0%
2024Q3Eper share2024-04-170.140.0%
2024Q3Rper share2024-04-170.140.0%
2024Q3S-2024-02-02782.85-0.2%
2023FYEper share2023-07-12-7.830.0%
2023FYRper share2023-07-12-7.830.0%
2023FYSUSD millions2023-07-123,0840.0%

Estimate history

Annual
Metric201820192020202120222023202420252026TTMMRQ
EPS per share1.3573.0023.002-3.279-2.082-7.0846.4320.5833.7853.3632-
Sales USD millions2,5932,7512,4812,5762,8883,0803,2923,4033,7373,807-
Shares million shares313026262626252424-25
Quarterly
MetricQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
EPS per share-0.4992.357-0.332-1.0240.3051.950.550.972-0.109
Sales USD millions8059397898698631,042886945934
Shares million shares252525242524242425

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2026FY6/30/20262025FY6/30/20252024FY6/30/20242023FY6/30/20232022FY6/30/20222021FY6/30/20212020FY6/30/20202019FY6/30/2019
Total Revenue3,807.423,736.64+9.8%3,403.08+3.4%3,291.86+6.9%3,079.63+6.7%2,887.55+12.1%2,575.96+3.8%2,481.36-9.8%2,751.08
Cost of Goods Sold Incl. D&A2,086.832,020.73+12.0%1,804.70+4.5%1,726.51+2.3%1,687.48+9.1%1,547.22+14.3%1,353.71+7.7%1,256.67-13.6%1,454.60
Gross Profit1,720.591,715.91+7.4%1,598.38+2.1%1,565.35+12.4%1,392.15+3.9%1,340.33+9.7%1,222.25-0.2%1,224.69-5.5%1,296.48
Selling, General and Administrative Excl. Other1,482.561,458.62+6.7%1,366.58+3.7%1,317.58+2.5%1,285.47+0.5%1,279.43+16.6%1,097.10+4.1%1,054.34-5.3%1,113.31
Research and Development353.80352.54+5.5%334.04+3.7%321.97+6.5%302.26+3.2%292.85+15.7%253.06-14.9%297.24+25.5%236.80
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income238.03257.29+11.0%231.80-6.4%247.77+132.3%106.67+75.2%60.90-51.3%125.15-26.5%170.35-7.0%183.16
Interest Expense104.02105.75-8.2%115.23-3.8%119.82+6.2%112.79+13.4%99.43-16.7%119.37+57.4%75.84+20.1%63.17
Unusual Expense-20.51-26.12-163.6%41.05-2.83-107.2%39.29-44.55-163.0%70.71-37.7%113.46-7.42
Net Income Before Taxes134.17152.89+57.7%96.96-24.5%128.45-30.22-423.9%9.33-63.55-2218.3%3.00-97.6%126.91
Income Taxes44.5655.78-33.7%84.11-49.36-131.7%155.49+159.6%59.90+216.9%18.90-80.99-342.3%33.43
Consolidated Net Income89.6097.11+655.7%12.85-92.8%177.81-185.72-50.57-82.46-198.2%84.00-10.1%93.48
Net Income From Continuing Operations85.5795.87+541.3%14.95-91.4%173.68-185.98-54.33-85.23-202.2%83.37-12.3%95.05
Net Income85.5795.87+541.3%14.95-91.4%173.68-185.98-54.33-85.23-202.2%83.37-12.3%95.05
EPS (Recurring) per share2.913.06+80.0%1.70-73.3%6.36-6.04-3.28-1.37-123.4%5.86+106.3%2.84
EPS (Basic, Before Extraordinaries) per share3.503.93+555.0%0.60-91.0%6.64-7.08-2.08-3.28-206.8%3.07-0.6%3.09
EPS (Diluted) per share3.363.79+553.4%0.58-91.0%6.43-7.08-2.08-3.28-209.3%3.000.0%3.00
EBITDA397.53409.12+9.7%372.93-6.7%399.54+48.5%269.10+13.7%236.58-20.7%298.36-11.8%338.30-5.2%356.94
Non-Operating Income (Expense)-20.36-24.76-215.4%21.45-2.33-115.3%15.19+358.9%3.31+139.9%1.38-93.7%21.95-0.50
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense46.4945.54+4.2%43.69-10.2%48.66+55.7%31.25-15.4%36.93+32.9%27.78+6.2%26.16+60.6%16.29
Price To Earnings Ratio ratio statement ratio, not the snapshot16.1216.127.6326.58---27.0352.31
Price To Sales Ratio ratio0.500.690.350.720.510.351.090.851.05
Gross Margin %45.1945.9246.9747.5545.2146.4247.4549.3647.13
Operating Margin %6.256.896.817.533.462.114.866.876.66
Net Margin %2.252.570.445.28-6.04-1.88-3.313.363.46
Shares Outstanding million shares24.6224.35-0.5%24.48-2.4%25.08-4.8%26.34+1.0%26.09+0.3%26.01+0.5%25.89-15.0%30.45
Market Capitalization1,389.361,389.36+18.8%1,169.30-47.6%2,229.75+42.4%1,565.67+54.2%1,015.52-64.0%2,822.31+42.9%1,975.56-29.2%2,790.78

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2027Q19/30/20262026Q46/30/20262026Q33/31/20262026Q212/31/20252026Q19/30/20252025Q46/30/20252025Q33/31/20252025Q212/31/2024
Total Revenue934.05+8.2%944.96+8.7%886.21+12.3%1,042.20+11.0%863.28+7.2%869.48+4.4%789.47+1.1%939.16+1.9%
Cost of Goods Sold Incl. D&A530.83+14.2%518.74+12.5%479.90+13.9%557.37+12.7%464.73+8.6%460.95+6.3%421.48+2.4%494.37+4.6%
Gross Profit403.23+1.2%426.22+4.3%406.31+10.4%484.83+9.0%398.55+5.7%408.53+2.4%367.98-0.3%444.79-0.9%
Selling, General and Administrative Excl. Other373.21+6.9%359.58+6.3%354.33+8.4%395.43+8.7%349.28+3.4%338.29+1.7%326.98-0.8%363.68+6.8%
Research and Development86.15+1.5%91.68+6.4%86.89+4.5%89.08+7.5%84.89+3.7%86.18+2.7%83.11-0.8%82.88+3.7%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income30.01-39.1%66.63-5.1%51.98+26.7%89.40+10.2%49.27+24.9%70.24+5.7%41.01+4.2%81.11-25.0%
Interest Expense26.34-6.2%25.29-8.6%25.40-5.9%27.00-7.4%28.07-10.7%27.66-7.4%27.00-10.5%29.17-4.6%
Unusual Expense-2.56-6.67-239.0%-11.16-174.0%-0.12-3.15-115.4%4.80+89.7%15.09-32.77-337.5%
Net Income Before Taxes5.63-76.9%39.36+192.4%26.35+539.6%62.83-24.1%24.3613.46-59.6%4.12-24.1%82.77+7.4%
Income Taxes6.62-62.9%12.89-69.2%11.71-3.5%13.34-36.9%17.84+98.2%41.8212.14+14.4%21.15+25.9%
Consolidated Net Income-0.99-115.2%26.4614.6449.49-19.7%6.52-28.36-124.0%-8.0261.62+2.3%
Net Income From Continuing Operations-2.67-134.9%25.0513.8449.34-19.2%7.64-25.32-122.0%-8.2461.06+5.1%
Net Income-2.67-134.9%25.0513.8449.34-19.2%7.64-25.32-122.0%-8.2461.06+5.1%
EPS (Recurring) per share-0.18-181.8%0.790.24+166.7%1.95+32.7%0.22+214.3%-0.89-120.3%0.091.47-41.0%
EPS (Basic, Before Extraordinaries) per share-0.11-135.5%1.030.572.01-18.0%0.31-1.02-122.4%-0.332.45+12.4%
EPS (Diluted) per share-0.11-136.7%0.970.551.95-17.4%0.30-1.02-123.6%-0.332.36+10.3%
EBITDA74.29-13.5%107.83+1.4%89.39+18.7%126.02+8.3%85.89+14.6%106.31+4.1%75.31-1.5%116.32-21.0%
Non-Operating Income (Expense)-0.60-8.66-11.39-319.0%0.300.00-100.0%-24.335.20-1.95-114.7%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense11.92+8.6%11.22-6.6%10.86+15.4%12.49+17.2%10.98-5.3%12.01-5.3%9.41-31.1%10.66-18.6%
Price To Earnings Ratio ratio statement ratio, not the snapshot16.1254.5275.7847.54106.617.637.1311.80
Price To Sales Ratio ratio0.500.700.500.470.460.340.330.55
Gross Margin %43.1745.1045.8546.5246.1746.9946.6147.36
Operating Margin %3.217.055.878.585.718.085.198.64
Net Margin %-0.292.651.564.730.88-2.91-1.046.50
Shares Outstanding million shares24.62-0.2%24.35-0.5%24.23-2.6%24.41-1.7%24.67-2.3%24.48-2.4%24.87-3.0%24.82-6.8%
Market Capitalization1,389.36-10.0%2,464.40+110.8%1,772.82+57.9%1,642.90-8.9%1,543.29-25.4%1,169.30-47.6%1,122.63-52.4%1,804.01-15.2%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026FY6/30/20262025FY6/30/20252024FY6/30/20242023FY6/30/20232022FY6/30/20222021FY6/30/20212020FY6/30/20202019FY6/30/20192018FY6/30/2018
Cash & Short Term Investments248.85+6.4%233.98+12.3%208.28+23.4%168.85-48.4%327.01-2.5%335.27+644.7%45.02+27.6%35.28-20.2%44.23
Short Term Receivables73.62+7.8%68.29+5.7%64.58-4.1%67.35+5.4%63.89+26.1%50.68+46.5%34.60-43.0%60.65+9.0%55.62
Inventories136.98+21.4%112.87+16.3%97.02-10.0%107.84-14.9%126.73+80.9%70.04-12.6%80.18+20.9%66.31+9.4%60.60
Other Current Assets105.00+20.0%87.47-0.7%88.11-9.2%96.99-10.8%108.70+49.9%72.50-18.2%88.61+13.5%78.07-1.0%78.85
Total Current Assets564.45+12.3%502.61+9.7%457.98+3.8%441.03-29.6%626.32+18.5%528.50+112.8%248.40+3.4%240.30+0.4%239.30
Net Property, Plant & Equipment488.18+26.3%386.45+12.4%343.86-5.6%364.35-0.9%367.52-11.7%416.31-15.9%494.92+0.8%490.76+1.5%483.66
Total Investments and Advances0.58+1.8%0.57+1.8%0.56-88.9%5.06+837.0%0.54-98.9%51.25+56844.4%0.090.0%0.090.0%0.09
Intangible Assets1,028.15+3.9%989.27+3.5%955.91-3.1%986.05-2.5%1,011.80+1.0%1,001.41+10.9%902.60-14.2%1,051.42+30.2%807.24
Deferred Tax Assets50.93-16.6%61.09-35.7%95.06+646.2%12.74-88.7%113.09-24.4%149.62+4.3%143.50+139.5%59.91-10.7%67.09
Other Assets70.22+149.3%28.17-27.4%38.79-15.0%45.63-5.7%48.40+36.7%35.41+38.8%25.51-1.5%25.91-52.8%54.84
Total Assets2,202.51+11.9%1,968.14+4.0%1,892.16+2.0%1,854.86-14.4%2,167.67-0.7%2,182.50+20.2%1,815.01-2.9%1,868.38+13.1%1,652.22
Short Term Debt Incl. Current Port. of LT Debt51.70+28.4%40.27-0.4%40.45-6.4%43.21-3.5%44.78-34.9%68.76+1.5%67.76-35.2%104.51+26.6%82.58
Accounts Payable333.25+0.3%332.11+1.7%326.66+14.3%285.78-8.9%313.71+57.0%199.83+21.9%163.89-11.5%185.10+21.4%152.44
Income Tax Payable57.42-9.8%63.67+36.9%46.50-12.7%53.27+27.2%41.89-9.1%46.07-13.3%53.16+32.6%40.10+19.5%33.56
Other Current Liabilities333.22+6.8%311.94+24.6%250.36-4.8%263.07-10.0%292.17-9.7%323.51+60.2%201.95+5.7%191.04-10.1%212.46
Total Current Liabilities775.59+3.7%747.99+12.7%663.96+2.9%645.33-6.8%692.54+8.5%638.17+31.1%486.76-6.5%520.75+8.3%481.02
Long Term Debt1,736.79+4.2%1,666.88-0.9%1,681.74-1.9%1,713.73-1.9%1,747.74-3.8%1,817.26+16.2%1,563.24+46.0%1,070.42+20.7%887.21
Provision for Risks Charges8.620.000.000.000.000.000.000.000.00
Deferred Tax Liabilities24.49+5.1%23.31-5.6%24.70-47.8%47.35+15.1%41.14+50.0%27.43-18.9%33.81-24.1%44.53-13.1%51.24
Other Liabilities55.31-33.2%82.75+114.0%38.66-19.8%48.22-3.0%49.70-36.2%77.88+11.9%69.57+84.6%37.68-28.4%52.64
Total Liabilities2,600.79+3.2%2,520.92+4.6%2,409.06-1.9%2,454.63-3.0%2,531.11-1.2%2,560.75+18.9%2,153.38+28.7%1,673.38+13.7%1,472.12
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity-493.99-583.49-550.15-623.15-494.92-449.37-407.48-409.1%131.81+40.7%93.66
Total Shareholders Equity-493.99-583.49-550.15-623.15-494.92-449.37-407.48-409.1%131.81+40.7%93.66
Accumulated Minority Interest95.71+211.6%30.72-7.6%33.24+42.2%23.37-82.2%131.48+84.9%71.12+2.9%69.11+9.4%63.18-26.9%86.44
Total Equity-398.28-552.77-516.91-599.78-363.44-378.25-338.37-273.5%194.99+8.3%180.10
Total Liabilities & Stockholders Equity2,202.51+11.9%1,968.14+4.0%1,892.16+2.0%1,854.86-14.4%2,167.67-0.7%2,182.50+20.2%1,815.01-2.9%1,868.38+13.1%1,652.22
Book Value Per Share per share-20.29-23.84-21.94-23.65-18.97-17.28-15.74-463.5%4.33+42.9%3.03
Tangible Book Value Per Share per share-62.52-64.25-60.05-61.08-57.76-55.78-50.61-30.20-23.11
Full-Time Employees people16,500+6.5%15,500-3.1%16,0000.0%16,0000.0%16,000+14.3%14,000+7.7%13,0000.0%13,000+8.3%12,000
Price to Book Ratio ratio-2.78-2.10-3.53-2.51-2.05-6.28-4.8521.6447.72
Return on Assets %4.600.779.27-9.25-2.50-4.264.535.402.62
Return on Equity %-------84.3151.86
Return on Invested Capital %7.711.3815.35-17.05-4.34-6.237.217.914.46
Quick Ratio ratio0.550.520.540.520.720.720.350.330.37
Current Ratio ratio0.730.670.690.680.900.830.510.460.50

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2026FY6/30/20262025FY6/30/20252024FY6/30/20242023FY6/30/20232022FY6/30/20222021FY6/30/20212020FY6/30/20202019FY6/30/2019
Net Income89.3097.11+655.7%12.85-92.8%177.81-185.72-50.57-82.46-198.2%84.00-10.1%93.48
Depreciation159.02151.84+7.6%141.13-7.0%151.76-6.6%162.43-7.5%175.68+1.4%173.21+3.1%167.94-3.4%173.77
Other Funds (Non Cash)45.1841.53-49.6%82.48+31.3%62.84-18.0%76.61-5.25-104.0%129.86-15.6%153.87+435.9%28.71
Funds from Operations291.64295.09+6.0%278.43-6.6%297.97+77.1%168.23+17.9%142.74-32.1%210.33-29.6%298.95-1.3%302.80
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-4.96-11.38-157.9%19.64-62.8%52.75-37.94-150.3%75.36+37.3%54.89+39.0%39.50+39.6%28.30
Cash from Operating Activities286.68283.71-4.8%298.07-15.0%350.72+169.2%130.29-40.3%218.09-17.8%265.22-21.6%338.44+2.2%331.10
Capital Expenditures-162.35-167.29-153.12-113.23-111.56-119.34-99.46-94.46-119.28
Net Assets From Acquisitions-188.60-56.82-4.72-3.69-100.20-77.42-58.47-5.40-375.44
Sale of Fixed Assets and Businesses24.7424.810.000.000.000.000.000.00-100.0%57.05
Purchase or Sale of Investments0.000.00-100.0%4.50-88.4%38.68+378.7%8.08-94.7%151.200.000.000.00
Purchase of Investments-0.000.000.00-84.030.000.000.000.00
Sale Or Maturity of Investments0.000.00-100.0%4.50-88.4%38.68-58.0%92.11-39.1%151.200.000.000.00
Other Uses-1.89-1.900.000.00-0.28-0.62-207.140.00-12.02
Other Sources6.856.02-29.3%8.52-63.9%23.57+405.8%4.66-88.4%40.02+602.1%5.70-82.7%32.99+3041.9%1.05
Cash from Investing Activities-321.26-195.17-144.82-54.68-199.29-6.16-359.38-66.86-448.64
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-44.84-47.37-76.40-154.88-47033.3%0.330.00-2.28-604.62-52.16
Repurchase of Common Pref Stock-47.19-50.08-77.78-156.980.000.000.00-627.06-55.57
Sale of Common Pref Stock2.352.71+96.4%1.38-34.3%2.10+536.4%0.330.00-2.28-110.2%22.44+560.0%3.40
Proceedsfrom Stock Options2.352.71+96.4%1.38-34.3%2.10+536.4%0.330.00-2.28-22900.0%0.01-99.7%3.40
Issuance or Reduction of Debt, Net22.41-1.73-32.80-50.63-66.38-52.02-109.4%552.86-87.92-150.8%173.12
Change in Long Term Debt-8.91-11.74-32.80-50.63-66.38-52.02-109.4%552.86-9.51-17.06
Issuance of Long Term Debt--555.07+172.5%203.70+322.5%48.210.00-100.0%1,803.47--
Reduction of Long Term Debt-8.91-11.74-587.87-254.33-114.59-52.02-1,250.61-9.51-17.06
Net Financing Active Other Cash Flow-26.31-19.31-22.67-16.97-15.49-50.94-321.39-174.0%434.29-10.49
Other Financing Activities Uses-26.31-19.31-22.75-16.97-15.49-50.94-321.39-47.78-12.64
Cash from Financing Activities-38.94-68.41-131.86-222.49-81.54-102.96-144.9%229.19-258.26-333.8%110.46
Exchange Rate Effect-6.90-5.25-159.5%8.82-0.09-102.4%3.80-14.94-603.0%2.97-3.58-1.87
Net Change in Cash-80.4314.87-50.8%30.21-58.9%73.46-146.74-256.1%94.03-31.9%138.00+1316.8%9.74-8.95
Free Cash Flow190.30183.46-12.2%209.05-29.3%295.80+286.6%76.52-53.4%164.05-27.6%226.70-21.3%287.98+10.5%260.53
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio9.9214.045.768.0020.416.1912.437.3611.05
Deferred Taxes & Investment Tax Credit-4.61-89.0%41.97-94.44-182.2%114.91+402.2%22.88-10.28-106.86-1662.3%6.84

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2027Q19/30/20262026Q46/30/20262026Q33/31/20262026Q212/31/20252026Q19/30/20252025Q46/30/20252025Q33/31/20252025Q212/31/2024
Cash & Short Term Investments120.13-40.1%248.85+6.4%189.00+3.3%258.04+15.0%200.51+31.1%233.98+12.3%183.00+13.8%224.43-23.0%
Short Term Receivables87.38+11.0%73.62+7.8%72.66+9.8%70.61+20.0%78.73+6.7%68.29+5.7%66.15-6.9%58.86-6.9%
Inventories153.74+28.7%136.98+21.4%123.81+21.5%122.75+18.8%119.47+8.2%112.87+16.3%101.90+5.8%103.31-1.3%
Other Current Assets157.28+73.7%105.00+20.0%110.33+19.1%109.76+0.7%90.57-0.1%87.47-0.7%92.67-18.7%109.04-8.2%
Total Current Assets518.53+6.0%564.45+12.3%495.81+11.7%561.15+13.2%489.27+14.4%502.61+9.7%443.71+0.3%495.64-14.3%
Net Property, Plant & Equipment522.91+29.6%488.18+26.3%460.05+26.0%460.14+28.9%403.61+13.4%386.45+12.4%365.07+7.2%356.97+3.1%
Total Investments and Advances0.000.58+1.8%0.000.000.000.57+1.8%0.000.00
Intangible Assets1,075.31+9.0%1,028.15+3.9%976.07+2.7%988.27+5.6%986.93+1.3%989.27+3.5%950.84-0.5%935.73-4.5%
Deferred Tax Assets52.36-9.6%50.93-16.6%55.47-36.8%56.94-36.9%57.91-40.3%61.09-35.7%87.81+830.2%90.23+666.6%
Other Assets75.77+162.9%70.22+149.3%67.52+118.6%27.86-29.2%28.82-1.0%28.17-27.4%30.89-16.5%39.35+20.5%
Total Assets2,244.88+14.2%2,202.51+11.9%2,054.91+9.4%2,094.37+9.2%1,966.54+4.4%1,968.14+4.0%1,878.32+5.3%1,917.92-1.5%
Short Term Debt Incl. Current Port. of LT Debt87.85+119.4%51.70+28.4%49.06+29.5%48.02+27.1%40.04+2.5%40.27-0.4%37.89-2.0%37.77-6.6%
Accounts Payable304.81-4.1%333.25+0.3%308.44+3.2%353.59+3.7%317.82+6.7%332.11+1.7%298.89+11.1%340.92-0.9%
Income Tax Payable58.20-13.8%57.42-9.8%67.86+19.2%77.81+16.7%67.54+28.1%63.67+36.9%56.94+22.8%66.66+9.5%
Other Current Liabilities366.03+11.2%333.22+6.8%304.64+6.5%346.65+22.7%329.24+17.4%311.94+24.6%285.99+1.5%282.43+7.7%
Total Current Liabilities816.89+8.2%775.59+3.7%730.00+7.4%826.07+13.5%754.64+12.6%747.99+12.7%679.70+6.9%727.77+2.8%
Long Term Debt1,738.80+4.1%1,736.79+4.2%1,696.68+2.0%1,702.49+2.2%1,669.61-0.5%1,666.88-0.9%1,663.65-0.6%1,665.45-1.1%
Provision for Risks Charges9.068.620.000.000.000.000.000.00
Deferred Tax Liabilities31.47+37.1%24.49+5.1%21.51+2.5%22.51-1.7%22.96-2.9%23.31-5.6%20.99-55.5%22.90-48.7%
Other Liabilities49.71-30.6%55.31-33.2%60.61+19.6%67.27+82.9%71.65+47.8%82.75+114.0%50.68+24.3%36.78-9.6%
Total Liabilities2,645.93+5.0%2,600.79+3.2%2,508.80+3.9%2,618.34+6.7%2,518.87+4.1%2,520.92+4.6%2,415.02+0.7%2,452.90-1.0%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity-499.25-493.99-524.10-530.73-571.26-583.49-557.52-554.47
Total Shareholders Equity-499.25-493.99-524.10-530.73-571.26-583.49-557.52-554.47
Accumulated Minority Interest98.20+418.8%95.71+211.6%70.20+237.3%6.76-65.3%18.93-45.4%30.72-7.6%20.81-7.3%19.49-18.6%
Total Equity-401.05-398.28-453.90-523.97-552.33-552.77-536.71-534.98
Total Liabilities & Stockholders Equity2,244.88+14.2%2,202.51+11.9%2,054.91+9.4%2,094.37+9.2%1,966.54+4.4%1,968.14+4.0%1,878.32+5.3%1,917.92-1.5%
Book Value Per Share per share-20.28-20.29-21.63-21.74-23.16-23.84-22.42-22.34
Tangible Book Value Per Share per share-63.96-62.52-61.93-62.23-63.17-64.25-60.65-60.05
Full-Time Employees people-16,500+6.5%---15,500-3.1%--
Price to Book Ratio ratio-2.78-4.70-3.36-2.88-2.64-2.10-2.02-3.17
Return on Assets %4.064.602.311.171.830.778.488.25
Return on Invested Capital %-0.222.021.184.210.70-2.34-0.745.50
Quick Ratio ratio0.450.550.510.530.490.520.500.54
Current Ratio ratio0.630.730.680.680.650.670.650.68

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2027Q19/30/20262026Q46/30/20262026Q33/31/20262026Q212/31/20252026Q19/30/20252025Q46/30/20252025Q33/31/20252025Q212/31/2024
Net Income-0.99-115.2%26.0014.9049.38-18.9%6.52-27.04-123.1%-8.0760.90+1.7%
Depreciation44.28+20.9%40.48-8.1%37.79+13.3%36.47+6.7%36.62+3.0%44.04+26.8%33.36-11.8%34.18-11.5%
Other Funds (Non Cash)12.99+41.0%11.46-73.7%6.30-79.5%14.439.21-62.7%43.65+125.9%30.77+42.7%-13.10-180.8%
Funds from Operations52.60-4.6%78.97-20.0%59.00+1.0%101.07+22.7%55.12+8.5%98.73+29.5%58.40+0.9%82.34-27.6%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-23.6730.27+21.2%-74.7763.21-30.9%-30.0624.98-46.7%-49.6491.53+52.7%
Cash from Operating Activities28.93+15.4%109.24-11.7%-15.78-279.9%164.28-5.5%25.06+472.1%123.71+0.5%8.77-14.4%173.88+0.1%
Capital Expenditures-39.23-41.86-40.23-41.04-43.64-45.99-40.06-42.00
Net Assets From Acquisitions-131.96-20.43-3.23-32.970.00-0.29-0.63-4.00
Sale of Fixed Assets and Businesses0.00-0.1324.870.000.000.000.000.00
Purchase or Sale of Investments0.000.00-100.0%0.000.000.00-100.0%0.28-84.0%-0.02-100.2%-0.07-101.3%
Purchase of Investments-0.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.00-100.0%0.000.000.00-100.0%0.28-84.0%-0.02-100.2%-0.07-101.3%
Other Uses0.00-1.890.000.000.000.000.000.00
Other Sources1.67+103.7%2.50+103.3%1.81+178.5%0.87-84.0%0.82-47.8%1.23-92.8%0.65+35.4%5.43+1596.9%
Cash from Investing Activities-169.52-61.81-16.79-73.13-42.82-44.77-40.06-40.64
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.161.48-21.85-24.63-2.22-25.13-3.65-41.24-412500.0%
Repurchase of Common Pref Stock0.000.26-22.05-25.40-2.73-25.21-3.65-41.59
Sale of Common Pref Stock0.16-68.6%1.21+1412.5%0.200.78+122.9%0.51-49.0%0.08-93.9%0.00-100.0%0.35+3400.0%
Proceedsfrom Stock Options0.16-68.6%1.21+1412.5%0.200.78+122.9%0.51-49.0%0.08-93.9%0.00-100.0%0.35+3400.0%
Issuance or Reduction of Debt, Net28.209.88-6.33-6.00-5.74-7.64-6.05-8.48
Change in Long Term Debt-3.129.88-6.33-6.00-5.74-7.64-6.05-8.48
Issuance of Long Term Debt--2.360.97-96.8%0.18-100.0%34.42-83.0%-2.30-721.6%29.98+8717.6%
Reduction of Long Term Debt-3.129.88-8.69-6.97-5.92-42.06-3.75-38.46
Net Financing Active Other Cash Flow-13.76-4.91-4.03-3.61-6.70-3.28-3.02-3.57
Other Financing Activities Uses-13.76-4.91-4.03-3.61-6.70-3.37-3.02-3.57
Cash from Financing Activities14.6012.91-32.22-34.23-14.66-36.05-12.72-53.29
Exchange Rate Effect-2.73-0.44-104.9%-4.31-232.2%0.57-1.06-118.6%8.993.26-8.78-254.0%
Net Change in Cash-128.7259.90+15.5%-69.0957.49-19.2%-33.4851.88+5.7%-40.7471.18-51.9%
Free Cash Flow6.1384.01-14.1%-39.04139.21-6.0%-1.2997.84-13.3%-15.38148.09-8.8%
Price to Free Cash Flow ratio9.9214.339.357.646.895.334.827.50

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20252026vs 20252026 share
Digital products and services74.2758.20-21.6%1.6%
Physical printed products and other3,328.813,678.44+10.5%98.4%
Total3,403.083,736.64+9.8%100.0%
Region
Name20252026vs 20252026 share
Germany560.17639.10+14.1%17.1%
Other countries1,354.791,552.52+14.6%41.5%
United States1,488.111,545.03+3.8%41.3%
Total3,403.083,736.64+9.8%100.0%
Segment
Name20252026vs 20252026 share
All Other Businesses191.27208.32+8.9%5.6%
National Pen374.89401.42+7.1%10.7%
PrintBrothers664.11809.05+21.8%21.7%
The Print Group351.80391.78+11.4%10.5%
Vista1,821.001,926.07+5.8%51.5%
Total3,403.083,736.64+9.8%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3010.21%2.1M20.7M212.95K
2026-10-1511.02%2.3M20.5M190.13K
2026-09-3011.16%2.3M20.5M192.18K
2026-09-1511.12%2.3M20.5M208.94K
2026-08-3111.33%2.3M20.4M211.00K
2026-08-1410.78%2.2M20.4M219.32K
2026-07-3110.45%2.1M20.4M216.54K
2026-07-1510.53%2.1M20.4M207.78K
2026-06-3010.55%2.1M20.4M197.91K
2026-06-159.98%2.0M20.4M165.20K
2026-05-299.82%2.0M20.4M149.78K
2026-05-159.64%2.0M20.4M132.32K
2026-04-309.96%2.0M20.1M127.46K
2026-04-1510.27%2.1M20.2M129.93K
2026-03-319.15%1.9M20.3M133.00K
2026-03-139.65%2.0M20.3M136.43K
2026-02-2710.18%2.1M20.3M152.09K
2026-02-1310.50%2.1M20.3M158.41K
2026-01-3010.16%2.1M20.3M167.19K
2026-01-1510.61%2.2M20.6M173.43K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call45.009.2013.400.00204.2%0.000.000.781-0.4200.024
call50.004.508.500.00146.8%0.000.000.713-0.3640.028
call55.001.254.700.00120.5%0.000.000.592-0.2850.032
call60.000.401.450.7084.6%28.000.000.355-0.1860.031
call65.000.003.501.20106.6%21.000.000.206-0.1610.024
call70.000.001.000.60128.6%4.000.000.148-0.1580.019
call75.000.003.400.25168.8%1.000.000.153-0.2110.020
call80.000.003.400.00193.4%0.000.000.139-0.2260.018
call85.000.003.404.20215.7%1.000.000.128-0.2390.017
call90.000.003.400.15235.9%11.000.000.120-0.2500.017
call95.000.003.401.30254.5%3.000.000.113-0.2590.016
call1000.003.400.00271.7%0.000.000.108-0.2670.015
call1050.003.400.00287.8%0.000.000.104-0.2750.015
call1100.003.400.00302.8%0.000.000.100-0.2810.015
call1150.003.400.00316.9%0.000.000.097-0.2870.014
call1200.003.400.00330.2%0.000.000.094-0.2930.014
call1250.003.400.00342.8%0.000.000.092-0.2980.014
put45.000.003.400.00267.2%0.000.00-0.219-0.4140.024
put50.000.003.500.00200.6%0.000.00-0.287-0.3580.028
put55.000.004.100.00147.8%0.000.00-0.408-0.2790.032
put60.002.356.501.05136.4%2.000.00-0.644-0.1810.031
put65.006.8011.001.50166.8%2.000.00-0.747-0.2080.026
put70.0011.7015.802.75200.6%4.000.00-0.825-0.1850.021
put75.0016.7020.000.00232.7%0.000.00-0.847-0.2030.020
put80.0021.7025.000.00260.9%0.000.00-0.861-0.2170.018
put85.0026.7030.800.00278.1%0.000.00-0.872-0.2290.017
put90.0031.7035.8014.60309.4%0.000.00-0.880-0.2390.017
put95.0036.7040.800.00321.9%0.000.00-0.887-0.2480.016
put10041.7045.800.00350.1%0.000.00-0.892-0.2560.015
put10546.7050.800.00368.3%0.000.00-0.896-0.2630.015
put11051.7055.800.00385.4%0.000.00-0.900-0.2690.015
put11556.7060.800.00401.3%0.000.00-0.903-0.2750.014
put12061.7065.800.00416.4%0.000.00-0.906-0.2800.014
put12566.7070.800.00430.6%0.000.00-0.908-0.2840.014

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-10-2910-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-288-KCurrent report2026-10-28SEC
2026-10-28ARSAnnual report to security holders. 2026-06-30SEC
2026-10-27DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-27DEF 14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 19342026-12-08SEC
2026-10-194Statement of changes in beneficial ownership of securities2026-10-15SEC
2026-09-154Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-11144Filing for proposed sale of securities under Rule 144.SEC
2026-08-20SCHEDULE 13D/ASEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-134Statement of changes in beneficial ownership of securities2026-08-11SEC
2026-08-114Statement of changes in beneficial ownership of securities2026-08-07SEC
2026-08-11144Filing for proposed sale of securities under Rule 144.SEC
2026-08-114Statement of changes in beneficial ownership of securities2026-08-07SEC
2026-08-114Statement of changes in beneficial ownership of securities2026-08-07SEC
2026-08-114Statement of changes in beneficial ownership of securities2026-08-07SEC
2026-08-0710-KAnnual report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-07-298-KCurrent report2026-07-29SEC
2026-07-174Statement of changes in beneficial ownership of securities2026-07-15SEC
2026-07-028-KCurrent report2026-07-02SEC
2026-06-048-KCurrent report2026-06-04SEC
2026-05-294Statement of changes in beneficial ownership of securities2026-05-27SEC
2026-05-28144Filing for proposed sale of securities under Rule 144.SEC
2026-05-26144Filing for proposed sale of securities under Rule 144.SEC
2026-05-184Statement of changes in beneficial ownership of securities2026-05-15SEC
2026-05-184Statement of changes in beneficial ownership of securities2026-05-15SEC
2026-05-184Statement of changes in beneficial ownership of securities2026-05-15SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-09002.38M2
2026-0800624.61K1
2026-070000
2026-060000
2026-05004.72M3
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-11251.17K11.56M1

Institutional holders

Manager% owned
Jupiter Topco LLC15.58%
Prescott General Partners LLC14.91%
Rubric Capital Management LP7.22%
BlackRock, Inc.5.57%
SPRUCE HOUSE INVESTMENT MANAGEMENT LLC5.05%
VANGUARD PORTFOLIO MANAGEMENT LLC3.55%
WASATCH ADVISORS LP3.22%
VANGUARD CAPITAL MANAGEMENT LLC3.03%
ACADIAN ASSET MANAGEMENT LLC2.70%
DIMENSIONAL FUND ADVISORS LP1.89%

Funds

Fund% owned
Intrepid Income Fund106.84%
Bond Fund68.32%
abrdn Income Credit Strategies Fund43.58%
iShares Broad USD High Yield Corporate Bond ETF35.56%
Invesco Senior Floating Rate Fund29.18%
PGIM Short Duration High Yield Income Fund28.11%
State Street(R) SPDR(R) Bloomberg High Yield Bond ETF24.11%
Hotchkis and Wiley High Yield Fund19.18%
Virtus Newfleet Short Duration High Income Fund18.30%
Payden High Income Fund17.41%

OakChart. CMPR. Cached 15 minutes. Terms