OakChart

Safe Pro Group Inc

SPAIIndustrials·Aerospace & Defense·USA·Micro·NASD·Nov 13 • 7:05 AM ET

3.03+0.22 (7.83%)
2026-11-13 13:40 CET
Market cap
$63.57M
Revenue, TTM
2.88 USD m
Net income, TTM
-14.41 USD m
Free cash flow, TTM
-8.46 USD m
EPS diluted, TTM
-0.75
-
Compare

Price

SPAI against its 20, 50 and 200-day averages
Terms2050200Earnings
Patternshover a marker to name it
RS 8Sales 2.26Price1.911.963.004.005.006.003.7M7.4MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26SPAIclose 3.0320-day 3.1650-day 3.84200-day 4.333.0352w high 6.7052w low 2.7452-week range, not 6 months

54.8% under the 52-week high of 6.70 on 21 Jan 2026. 52-week low 2.74 on 12 Nov 2026. Last 15 sessions, 28.8% high to low

Volume 0.01× normal · the line is the 50-bar volume average

Setup. RS line 8
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%; Institutional Ownership: Over 50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 0 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); Return on Equity: Over +15%
Quality 2 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%) — not on the tape: P/E: Under 25
Value 1 of 4 — fails: P/B: Under 2; Return on Equity: Over +15% — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 0 of 4 — fails: Institutional Ownership: Over 30%; Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

SPAI
52-week range, 7% of the way up
2.746.70

Safe Pro Group, Inc. engages in the provision and acquisition of security and protection products. Its products include Artificial Intelligence (AI) and Machine Learning (ML) software technology and photogrammetry analysis tools, bullet and blast resistant personal protection equipment, and aerial managed services and mission-critical uncrewed solutions. The firm operates through the following segments: Safe-PRO USA, Airborne Response, and Safe Pro AI. The company was founded by Daniyel Erdberg on December 15, 2021 and is headquartered in Aventura, FL.

Employees44
IPOAug 28, 2024
Beta3.95
ATR, 14d0.30
Rel volume0.01
Short float5.91%
Insider own49.75%
Inst own11.01%

Snapshot

6 groups

Valuation

Index-
Market Cap$63.57M
Enterprise Value53.50M
Income-14.41M
Sales2.88M
Book / share0.59
Cash / share0.49
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees44
IPOAug 28, 2024

Ratios

Price / earnings-
Forward price / earnings-
Price / earnings / growth-
Price / sales22.07
Price / book5.15
Price / cash6.21
Price / free cash flow-
Value / cash profit-
Value / sales18.57
Quick Ratio8.23
Current Ratio8.76
Debt / equity0.01
Long-term debt / equity0.01
Options and shortYes / Yes

Earnings

Earnings / share-0.75
Earnings next year-0.27
Earnings next quarter-0.14
Earnings this year35.29%
Earnings next year50.91%
Earnings growth, 5 years63.90%
Past earnings growth-183.71% -
Past sales growth-19.21% -
Earnings vs last year0.97%
Sales vs last year92.59%
Earnings vs last quarter-22.64%
Sales vs last quarter1336.15%
EarningsSep 02
Surprise0.00% 0.00%

Ownership

Insiders own49.75%
Insider trades-8.74%
Institutions own11.01%
Institution trades6.54%
Return on assets-168.79%
Return on equity-198.18%
Return on capital-118.89%
Gross Margin-187.78%
Operating margin-485.00%
Profit Margin-499.96%
20-day average-3.98%
50-day average-21.18%
200-day average-30.10%

Technical

Shares out20.36M
Shares floating10.54M
Short / float5.91%
Short ratio1.80
Short interest0.62M
52-week high6.70 -54.8%
52-week low2.74 +10.6%
Volatility11.68% 8.65%
Average range0.30
Strength index42.72
Market sensitivity3.95
Relative volume0.01
Avg Volume344.94K
Volume122

Performance

Perf Week-1.94%
Perf Month-14.16%
Perf Quarter-48.64%
Perf Half Y-30.34%
Perf YTD-27.16%
Perf Year-33.26%
Perf 3Y-
Perf 5Y-
Perf 10Y-
Recommendation1.00
Target Price10.67
Prev Close2.81
Price3.03
Change %7.83%

Analyst ratings

latest 1 of 1
DateActionAnalystRating changeTargetImplied
Nov 18, 2025InitiatedLake StreetBuy$9+197.0%

Peers

Mkt cap
TickerCompanyMkt cap
DPRODraganfly Inc113.90M
CDRECadre Holdings Inc1.42B
BYRNByrna Technologies Inc90.11M
MOBMobilicom Limited29.85M
XTIAXTI Aerospace Inc40.08M
AISPAirship AI Holdings Inc57.51M
PDYNPalladyne AI Corp166.47M
WRAPWrap Technologies Inc76.88M
ZENAZenaTech Inc126.84M
UMACUnusual Machines Inc622.95M

Insider trading

1 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
ERDBERG DANIYELChairman and CEOSep 09 '26Sale4.001,000,0004,000,0003,749,058Sep 11 09:30 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VXFVanguard Extended Market Index ETFAUM: 30.79B
WISEThemes Generative Artificial Intelligence ETFAUM: 21.57M
IWCiShares Micro-Cap ETFAUM: 1.23B

News

latest 14 of 200
  • Safe Pro Group Secures $2.5m US Army Prime Contract, Teams with Anduril for Tank Protection (InvestorsHub)
  • Safe Pro Awarded Artificial Intelligence Powered Demining Contract by Ukrainian Deminers Association Under United Nations Mine Action Service (UNMAS) Program (GlobeNewswire)
  • Safe Pro Group Awarded U.S. Army Prime Contract, Teams with Anduril for Super Intelligence on Ghost-X Drone for Tank Protection (InvestorsHub) -10.67%
  • Safe Pro Successfully Completes U.S. Air Force Contract for AI Dataset Development for Use in Airfield Operations (GlobeNewswire)
  • Safe Pro Awarded New AI Subcontract and Launches "SPAI Ground Truth" for Next-Gen Ground Intelligence (GlobeNewswire) -9.45%
  • Safe Pro Group Projects Q3 Revenue Above $2.5 Million on US Government Contracts (InvestorsHub) +14.88%
  • Safe Pro Expects Record 2,300% Revenue Growth in Q3 2026 Driven by Multiple Government Contracts for AI-Powered Threat Detection and Mapping (GlobeNewswire)
  • The Drone Arms Race Is Here: Military UAV Market Projected to Triple by 2032 (PR Newswire)
  • Agriculture's Drone Revolution Is Soaring as Drones-as-a-Service Targets a Multi-Billion-Dollar Market (PR Newswire)
  • Safe Pro Awarded Subcontract for Artificial Intelligence Powered Demining Software Under U.S. Department of State Program (GlobeNewswire) -6.61%
  • Safe Pro Group to Ring the Nasdaq Opening Bell on Monday, August 24, 2026 Celebrating American AI and Recent Government Contracts (GlobeNewswire)
  • Safe Pro Reports Record 1,336% Revenue Growth in Q2 2026 Driven by Multiple Government Contracts for AI-Powered Threat Detection and Mapping (GlobeNewswire) +37.72%
  • Safe Pro Group and the U.S. Army Enter into Cooperative Research and Development Agreement (CRADA) for Unified Situational Intelligence (GlobeNewswire)
  • Safe Pro Surpasses $5 Million in Drone Powered Artificial Intelligence Orders for Threat Detection and Mapping Driven by Multiple Recent Government Contract Awards (GlobeNewswire) -5.03%

Quarterly earnings

2026Q2 EPS -0.150 matched -0.150, from -0.130 a year earlier. Sales 1.33 matched 1.33, from 0.10 a year earlier
EPS
0.0000-0.2902025Q2 EPS -0.13025Q22025Q3 EPS -0.290 against -0.29025Q32025Q4 EPS -0.165 against -0.12025Q42026Q1 EPS -0.140 against -0.14026Q12026Q2 EPS -0.150 against -0.15026Q2
Sales, USD millions
1.3302024Q2 sales 0.6424Q22024Q3 sales 0.3324Q32025Q2 sales 0.1025Q22025Q3 sales 0.10 against 0.1025Q32025Q4 sales 0.21 against 0.1025Q42026Q1 sales 1.22 against 1.2226Q12026Q2 sales 1.33 against 1.3326Q2

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q2ended 2026-06-302026-09-02 12:00-0.150-0.150-1.331.33EPS 0.0% · sales 0.0%vs 2025Q2, year-ago quarter · EPS +15.4% · sales +1280.4%2Open +0.43% vs SPY +0.09%. Close +5.87% vs SPY +0.44%
2026Q1ended 2026-03-312026-06-03 12:00-0.140-0.140-1.221.22EPS 0.0% · sales 0.0%-2Open -5.37% vs SPY -0.19%. Close +0.42% vs SPY -0.70%
2025Q4ended 2025-12-312026-02-25 12:00-0.165-0.120-0.1660.210.10EPS +37.5% · sales +114.0%-2Open +0.72% vs SPY +0.41%. Close +12.74% vs SPY +0.84%
2025Q3ended 2025-09-302025-12-03 12:00-0.290-0.290-0.2930.100.10EPS 0.0% · sales 0.0%vs 2024Q3, year-ago quarter · EPS - · sales -69.6%2Open -0.41% vs SPY -0.14%. Close +4.07% vs SPY +0.35%
2025Q2ended 2025-06-302025-09-03 12:00-0.130--0.1260.10-EPS - · sales -vs 2024Q2, year-ago quarter · EPS - · sales -85.0%-Open -1.63% vs SPY +0.37%. Close +8.25% vs SPY +0.54%
2024Q3ended 2024-09-302024-11-14 16:30---0.33-EPS - · sales ---Open 0.00% vs SPY -0.61%. Close -1.49% vs SPY -1.28%
2024Q2ended 2024-06-302024-09-26 08:30---0.64-EPS - · sales ---Open +21.46% vs SPY +0.76%. Close +2.06% vs SPY +0.40%
2026Q3ended 2026-09-30---0.145--2.26EPS - · sales -vs 2025Q3, year-ago quarter · EPS - · sales -2-
2026Q4ended 2026-12-31---0.130--2.81EPS - · sales -vs 2025Q4, year-ago quarter · EPS - · sales -2-
2027Q1ended 2027-03-31---0.120--3.13EPS - · sales -vs 2026Q1, year-ago quarter · EPS - · sales -2-
2027Q2ended 2027-06-30---0.110--3.93EPS - · sales -vs 2026Q2, year-ago quarter · EPS - · sales -2-
2027Q3ended 2027-09-30---0.085--4.99EPS - · sales -vs 2026Q3, year-ago quarter · EPS - · sales -2-
2027Q4ended 2027-12-31---0.050--6.24EPS - · sales -vs 2026Q4, year-ago quarter · EPS - · sales -2-

Annual earnings

2025FY EPS -0.850 missed -0.830. Sales 0.61 beat 0.49

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate--0.040--30.91-
2027FYestimate--0.270--18.57-
2026FYestimate--0.550--7.25-
2025FY-0.850-0.830-0.8500.610.49-

Quarterly results

2026Q2 revenue 1.33, from 0.09 a year earlier. Operating margin -245.86%, from -2,133% a year earlier
Revenue, USD millions
1.3302024Q3 revenue 0.3324Q32024Q4 revenue 0.8924Q42025Q1 revenue 0.1825Q12025Q2 revenue 0.0925Q22025Q3 revenue 0.1025Q32025Q4 revenue 0.2325Q42026Q1 revenue 1.2226Q12026Q2 revenue 1.3326Q2
Operating margin
0.00-4,2102024Q3 operating margin -1,073%24Q32024Q4 operating margin -157.3%24Q42025Q1 operating margin -2,228%25Q12025Q2 operating margin -2,133%25Q22025Q3 operating margin -4,210%25Q32025Q4 operating margin -1,557%25Q42026Q1 operating margin -239.34%26Q12026Q2 operating margin -245.86%26Q2

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -0.55 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-10-28-0.550.0%
2026Q3Eper share2026-10-28-0.150.0%
2026FYSper share2026-10-287.250.0%
2026Q3Sper share2026-10-242.260.0%
2026Q2Eper share2026-08-14-0.15+7.1%
2026Q2Sper share2026-08-141.33+9.1%
2026FYRper share2026-06-20-0.530.0%
2026Q1Sper share2026-06-021.22+0.8%
2026Q1Eper share2026-05-15-0.14-3.4%
2025Q4Sper share2026-02-240.10-8.8%
2025Q4Eper share2026-01-31-0.120.0%
2025Q3Eper share2025-11-17-0.29+163.6%
2025Q3Sper share2025-11-170.10+0.5%

Estimate history

Annual
Metric2022202320242025TTMMRQ
EPS per share-0.037-0.462-0.511-0.847-0.7486-
Sales USD millions11213-
Shares million shares14141521-20
Quarterly
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
EPS per share-0.089-0.266-0.095-0.269-0.126-0.293-0.166-0.135-0.154
Sales USD millions101000011
Shares million shares141415151519212120

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/2022
Total Revenue2.880.61-71.9%2.17+135.9%0.92-20.0%1.15
Cost of Goods Sold Incl. D&A8.296.25+7.6%5.81+88.0%3.09+171.1%1.14
Gross Profit-5.41-5.64-3.64-2.17-10950.0%0.02
Selling, General and Administrative Excl. Other8.568.07+129.9%3.51-15.0%4.13+694.2%0.52
Research and Development0.930.39+333.3%0.09-75.7%0.370.00
Other Operating Expense0.000.000.000.000.00
Operating Income-13.97-13.71-7.15-6.31-0.50
Interest Expense0.010.01-96.8%0.31+3000.0%0.010.00
Unusual Expense0.830.830.000.000.00
Net Income Before Taxes-14.41-14.32-7.43-6.31-0.51
Income Taxes0.000.000.000.000.00
Consolidated Net Income-14.41-14.32-7.43-6.31-0.51
Net Income From Continuing Operations-14.41-14.32-7.43-6.31-0.51
Net Income-14.41-14.32-7.43-6.31-0.51
EPS (Recurring) per share-0.67-0.81-0.51-0.46-0.04
EPS (Basic, Before Extraordinaries) per share-0.75-0.85-0.51-0.46-0.04
EPS (Diluted) per share-0.75-0.85-0.51-0.46-0.04
EBITDA-13.64-13.33-6.81-6.07-0.40
Non-Operating Income (Expense)0.410.24+700.0%0.030.000.00
Other After Tax Adjustments0.000.000.000.000.00
Stock Option Compensation Expense6.386.91+242.1%2.02--
Price To Sales Ratio ratio30.83115.9325.66--
Gross Margin %-187.78-929.97-168.03-236.941.33
Operating Margin %-485.00-2,260.60-329.71-687.24-43.70
Net Margin %-499.96-2,360.84-342.46-688.08-44.12
Shares Outstanding million shares20.3620.74+42.7%14.53+6.2%13.680.0%13.68
Market Capitalization58.9558.95+11.9%52.70-13.9%61.23-

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/20242024Q39/30/2024
Total Revenue1.33+1377.8%1.22+577.8%0.23-74.2%0.10-69.7%0.09-85.9%0.18-41.9%0.89+217.9%0.33+106.3%
Cost of Goods Sold Incl. D&A2.77+369.5%2.10-5.8%2.00+62.6%1.43-52.6%0.59-34.4%2.23+237.9%1.23-24.1%3.02+516.3%
Gross Profit-1.43-0.88-1.77-1.33-0.49-2.05-0.34-2.69
Selling, General and Administrative Excl. Other1.84+28.7%2.04+4.1%1.80+69.8%2.88+238.8%1.43+64.4%1.96+168.5%1.06-65.4%0.85+136.1%
Research and Development0.19+850.0%0.360.270.110.020.00-100.0%0.00-100.0%0.00-100.0%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income-3.27-2.92-3.58-4.21-1.92-4.01-1.40-3.54
Interest Expense0.000.000.000.00-100.0%0.00-100.0%0.00-100.0%0.000.15
Unusual Expense0.000.000.000.830.000.000.000.00
Net Income Before Taxes-3.17-2.79-3.43-5.01-1.91-3.97-1.38-3.69
Income Taxes0.000.000.000.000.000.000.000.00
Consolidated Net Income-3.17-2.79-3.43-5.01-1.91-3.97-1.38-3.69
Net Income From Continuing Operations-3.17-2.79-3.43-5.01-1.91-3.97-1.38-3.69
Net Income-3.17-2.79-3.43-5.01-1.91-3.97-1.38-3.69
EPS (Recurring) per share-0.15-0.14-0.17-0.26-0.13-0.27-0.10-0.27
EPS (Basic, Before Extraordinaries) per share-0.15-0.14-0.17-0.29-0.13-0.27-0.10-0.27
EPS (Diluted) per share-0.15-0.14-0.17-0.29-0.13-0.27-0.10-0.27
EBITDA-3.18-2.84-3.50-4.12-1.81-3.90-1.28-3.44
Non-Operating Income (Expense)0.10+900.0%0.13+225.0%0.15+650.0%0.03+200.0%0.010.040.02+999900.0%0.01
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense1.32+67.1%1.23-53.9%1.242.59+29.5%0.792.67-2.00
Price To Sales Ratio ratio30.8347.88142.1994.6927.9615.6725.6625.69
Gross Margin %-107.62-71.81-779.03-1,308.47-531.86-1,108.04-38.65-814.20
Operating Margin %-245.60-239.10-1,571.33-4,148.64-2,073.62-2,167.56-157.95-1,070.90
Net Margin %-237.89-228.95-1,507.59-4,940.11-2,064.15-2,145.55-155.92-1,114.25
Shares Outstanding million shares20.36+32.5%20.59+35.7%20.74+42.7%18.85+36.0%15.37+12.4%15.17+10.9%14.53+6.2%13.860.0%
Market Capitalization58.95+41.3%79.91+167.0%87.25+65.6%132.07+115.7%41.7229.9352.7061.23

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/2022
Cash & Short Term Investments16.79+752.3%1.97+181.4%0.70-60.0%1.75
Short Term Receivables0.10-16.7%0.12-25.0%0.16+60.0%0.10
Inventories0.62+82.4%0.34-5.6%0.360.0%0.36
Other Current Assets0.42+35.5%0.31+520.0%0.05-64.3%0.14
Total Current Assets17.93+552.0%2.75+116.5%1.27-46.0%2.35
Net Property, Plant & Equipment0.34-19.0%0.42-10.6%0.47-17.5%0.57
Total Investments and Advances0.000.000.000.00
Intangible Assets0.83-53.1%1.77+6.0%1.67+27.5%1.31
Other Assets0.010.0%0.010.0%0.010.0%0.01
Total Assets19.11+286.1%4.95+44.3%3.43-19.1%4.24
Short Term Debt Incl. Current Port. of LT Debt0.060.0%0.06-85.4%0.41+583.3%0.06
Accounts Payable0.46+283.3%0.12-29.4%0.17+240.0%0.05
Other Current Liabilities0.73+2.8%0.71-15.5%0.84-32.3%1.24
Total Current Liabilities1.25+40.4%0.89-37.3%1.42+5.2%1.35
Long Term Debt0.15-16.7%0.18-25.0%0.24-22.6%0.31
Provision for Risks Charges0.000.000.000.00
Other Liabilities0.000.000.000.00
Total Liabilities1.40+29.6%1.08-34.5%1.65-0.6%1.66
Non-Equity Reserves0.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.00
Common Equity17.72+357.9%3.87+117.4%1.78-31.0%2.58
Total Shareholders Equity17.72+357.9%3.87+117.4%1.78-31.0%2.58
Accumulated Minority Interest0.000.000.000.00
Total Equity17.72+357.9%3.87+117.4%1.78-31.0%2.58
Total Liabilities & Stockholders Equity19.11+286.1%4.95+44.3%3.43-19.1%4.24
Book Value Per Share per share0.85+214.8%0.27+107.7%0.13-31.6%0.19
Tangible Book Value Per Share per share0.81+478.6%0.14+1300.0%0.01-88.9%0.09
Full-Time Employees people44+46.7%30--
Price to Book Ratio ratio4.7812.5414.57-
Return on Assets %-119.04-177.29-164.68-
Return on Equity %-132.67-262.92-289.85-
Return on Invested Capital %-80.18-183.15-313.62-17.59
Quick Ratio ratio13.842.690.651.47
Current Ratio ratio14.333.080.901.74

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/2022
Net Income-14.41-14.32-7.43-6.31-0.51
Depreciation0.340.38+11.8%0.34+41.7%0.24+118.2%0.11
Other Funds (Non Cash)6.837.74+135.3%3.29-14.1%3.83+1640.9%0.22
Funds from Operations-7.24-6.20-3.79-2.25-0.18
Extraordinary Item0.000.000.000.000.00
Changes in Working Capital-1.08-0.01-0.30-225.0%0.24-81.0%1.26
Cash from Operating Activities-8.32-6.22-4.10-2.00-285.2%1.08
Capital Expenditures-0.19-0.24-0.44-0.03-0.03
Net Assets From Acquisitions0.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.00-100.0%0.20
Purchase or Sale of Investments0.000.000.000.000.00
Purchase of Investments0.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.00
Other Uses0.000.000.000.000.00
Other Sources0.000.000.000.000.00
Cash from Investing Activities-0.19-0.24-0.44-0.03-117.6%0.17
Cash Dividends Paid0.000.000.000.000.00
Change in Capital Stock18.2921.67+290.5%5.55+449.5%1.01-14.4%1.18
Repurchase of Common Pref Stock-2.94-0.610.000.000.00
Sale of Common Pref Stock21.2422.29+301.6%5.55+449.5%1.01-14.4%1.18
Proceedsfrom Stock Options12.9512.95+209.8%4.18+313.9%1.01-14.4%1.18
Issuance or Reduction of Debt, Net0.000.00-100.0%0.28-40.4%0.47+840.0%0.05
Change in Long Term Debt0.000.00-100.0%0.28-40.4%0.47+840.0%0.05
Issuance of Long Term Debt0.000.00-100.0%0.51+8.5%0.47+840.0%0.05
Reduction of Long Term Debt0.000.00-0.240.000.00
Net Financing Active Other Cash Flow-0.39-0.39-0.02-0.50-0.72
Other Financing Activities Uses-0.47-0.54-0.02-0.79-0.81
Cash from Financing Activities17.9021.28+266.9%5.80+485.9%0.99+98.0%0.50
Net Change in Cash9.3914.82+1066.9%1.27-1.05-160.0%1.75
Free Cash Flow-8.46-6.27-4.16-2.03-293.3%1.05
Preferred Dividends (Cash Flow)-0.000.00--
Deferred Taxes & Investment Tax Credit-0.000.000.000.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/20242024Q39/30/2024
Cash & Short Term Investments10.23+1163.0%14.80+1526.4%16.79+752.3%7.60+226.2%0.81+350.0%0.91+127.5%1.97+181.4%2.33
Short Term Receivables1.25+3025.0%0.06+200.0%0.10-16.7%0.04-81.8%0.040.0%0.02-71.4%0.12-25.0%0.22
Inventories0.76+145.2%0.45+45.2%0.62+82.4%0.49+28.9%0.31-13.9%0.31-22.5%0.34-5.6%0.38
Other Current Assets0.14-22.2%0.25+4.2%0.42+35.5%0.29-31.0%0.18-5.3%0.24+14.3%0.31+520.0%0.42
Total Current Assets12.38+830.8%15.57+945.0%17.93+552.0%8.42+151.3%1.33+70.5%1.49+36.7%2.75+116.5%3.35
Net Property, Plant & Equipment0.36-7.7%0.35-12.5%0.34-19.0%0.36-18.2%0.39-18.7%0.40-9.1%0.42-10.6%0.44
Total Investments and Advances0.000.000.000.000.000.000.000.00
Intangible Assets0.78-56.7%0.81-54.7%0.83-53.1%0.90-46.1%1.80+2.9%1.79+9.8%1.77+6.0%1.67
Other Assets0.010.0%0.010.0%0.010.0%0.010.0%0.010.0%0.010.0%0.010.0%0.01
Total Assets13.53+282.2%16.74+353.7%19.11+286.1%9.70+77.0%3.54+17.2%3.69+16.4%4.95+44.3%5.48
Short Term Debt Incl. Current Port. of LT Debt0.02-75.0%0.04-20.0%0.060.0%0.070.0%0.08-90.1%0.05-92.3%0.06-85.4%0.07
Accounts Payable0.53+211.8%0.46+100.0%0.46+283.3%0.26+13.0%0.17-26.1%0.23+53.3%0.12-29.4%0.23
Other Current Liabilities0.87+55.4%0.67+13.6%0.73+2.8%0.77+2.7%0.56-54.8%0.59-56.0%0.71-15.5%0.75
Total Current Liabilities1.41+74.1%1.17+34.5%1.25+40.4%1.11+5.7%0.81-64.5%0.87-59.3%0.89-37.3%1.05
Long Term Debt0.15-6.3%0.15-11.8%0.15-16.7%0.15-21.1%0.16-23.8%0.17-22.7%0.18-25.0%0.19
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Other Liabilities0.000.000.000.000.000.000.000.00
Total Liabilities1.56+60.8%1.32+26.9%1.40+29.6%1.26+1.6%0.97-61.0%1.04-55.9%1.08-34.5%1.24
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity11.97+365.8%15.42+484.1%17.72+357.9%8.44+99.5%2.57+384.9%2.64+225.9%3.87+117.4%4.23
Total Shareholders Equity11.97+365.8%15.42+484.1%17.72+357.9%8.44+99.5%2.57+384.9%2.64+225.9%3.87+117.4%4.23
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity11.97+365.8%15.42+484.1%17.72+357.9%8.44+99.5%2.57+384.9%2.64+225.9%3.87+117.4%4.23
Total Liabilities & Stockholders Equity13.53+282.2%16.74+353.7%19.11+286.1%9.70+77.0%3.54+17.2%3.69+16.4%4.95+44.3%5.48
Book Value Per Share per share0.59+247.1%0.75+341.2%0.85+214.8%0.45+45.2%0.17+325.0%0.17+183.3%0.27+107.7%0.31
Tangible Book Value Per Share per share0.55+1000.0%0.71+1083.3%0.81+478.6%0.40+122.2%0.050.060.14+1300.0%0.18
Full-Time Employees people--44+46.7%---30-
Price to Book Ratio ratio4.784.469.2942.0415.788.1612.5414.57
Return on Assets %-168.79-128.79-119.04-161.80-333.93-299.18-177.29-
Return on Equity %-198.18-145.63-132.67-193.70-706.72-594.07-262.92-
Return on Invested Capital %-26.15-17.95-19.22-58.35-70.15-140.87-34.13-83.24
Quick Ratio ratio8.2312.8913.847.151.271.342.692.83
Current Ratio ratio8.7613.2814.337.601.641.703.083.19

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/20242024Q39/30/2024
Net Income-3.17-2.79-3.43-5.01-1.91-3.97-1.38-3.69
Depreciation0.09-18.2%0.08-20.0%0.08-33.3%0.09-10.0%0.11+83.3%0.10+66.7%0.12+100.0%0.10+66.7%
Other Funds (Non Cash)1.32+67.1%1.23-53.9%0.86+514.3%3.42+35.2%0.79+61.2%2.67+1953.8%0.14-96.2%2.53
Funds from Operations-1.76-1.49-2.50-1.50-1.02-1.19-1.13-1.06
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-1.12-11300.0%0.31+24.0%-0.17-270.0%-0.100.01-85.7%0.25-34.2%0.10-74.4%-0.85-2225.0%
Cash from Operating Activities-2.88-1.18-2.67-1.60-1.01-0.94-1.03-1.91
Capital Expenditures-0.09-0.08-0.01-0.01-0.10-0.12-0.21-0.00
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-0.09-0.08-0.01-0.01-0.10-0.12-0.21-0.00
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-1.60-252.4%-0.7312.33+1301.1%8.29+98.3%1.05+114.3%0.000.88-12.9%4.18
Repurchase of Common Pref Stock-1.60-0.73-0.610.000.000.000.000.00
Sale of Common Pref Stock0.00-100.0%0.0012.95+1371.6%8.29+98.3%1.05+114.3%0.000.88-12.9%4.18
Proceedsfrom Stock Options0.000.004.658.29+124.7%0.00-100.0%0.000.00-100.0%3.69
Issuance or Reduction of Debt, Net0.000.000.000.000.00-100.0%0.00-100.0%0.00-0.11-118.3%
Change in Long Term Debt0.000.000.000.000.00-100.0%0.00-100.0%0.00-0.11-118.3%
Issuance of Long Term Debt0.000.000.000.00-100.0%0.00-100.0%0.00-100.0%0.000.13-78.3%
Reduction of Long Term Debt0.000.000.000.000.000.000.00-0.24
Net Financing Active Other Cash Flow-0.00-0.00-100.0%-0.460.07-0.010.01-0.00-0.00
Other Financing Activities Uses-0.01-0.01-0.470.02-0.07-0.01-0.00-0.00
Cash from Financing Activities-1.60-253.8%-0.73-7400.0%11.87+1248.9%8.36+105.4%1.04+76.3%0.01-96.2%0.88+175.0%4.07+589.8%
Net Change in Cash-4.57-1.999.206.76+213.0%-0.07-1.06-0.36-700.0%2.16
Free Cash Flow-2.94-1.23-2.69-1.60-1.01-0.96-1.04-1.74

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Product1.030.36-64.9%59.5%
Service1.140.25-78.5%40.5%
Total2.170.61-72.0%100.0%
Region
Name20242025vs 20242025 share
Asia Pacific0.00---
Europe1.75---
United States0.420.61+44.1%100.0%
Total2.170.61-72.0%100.0%
Segment
Name20242025vs 20242025 share
Airborne Response1.280.19-85.0%31.6%
Safe Pro AI0.020.07+394.7%12.3%
Safe-Pro USA0.870.34-61.0%56.2%
Total2.170.61-72.0%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-306.09%0.6M10.2M332.88K
2026-10-155.20%0.5M10.2M332.18K
2026-09-304.04%0.4M10.2M230.74K
2026-09-154.30%0.4M10.2M248.84K
2026-08-312.75%0.3M11.4M279.41K
2026-08-142.72%0.3M11.4M380.90K
2026-07-312.79%0.3M11.5M279.37K
2026-07-153.40%0.4M11.5M292.62K
2026-06-303.64%0.4M11.5M314.99K
2026-06-153.10%0.4M11.8M317.67K
2026-05-292.65%0.3M11.9M321.30K
2026-05-152.75%0.4M12.8M397.19K
2026-04-303.26%0.4M13.0M319.12K
2026-04-153.70%0.5M13.0M338.05K
2026-03-315.11%0.7M12.9M358.18K
2026-03-134.75%0.6M12.9M437.55K
2026-02-275.92%0.8M12.9M405.06K
2026-02-134.27%0.6M12.9M290.55K
2026-01-305.59%0.7M12.9M302.48K
2026-01-155.16%0.7M12.9M370.77K

Option chain

Expiry 2026-11-20 · underlying 3.03, quoted 13 Nov 07:05 ET · ATM 3.00

Option quotes 10 Nov 14:28 ET. A date on a row is older than the last session (12 Nov). 18 rows.

Implied move 51.16% into expiry (call 0.875 + put 0.675 = 1.550 on 3.03)

Put/call open interest 0.07 (6 puts / 88 calls) · Put/call volume — no calls

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan1.00ITM1.052.850.000.00-0000.976-0.0340.000
put 1 JanOTM0.001.050.000.00-000-0.024-0.0340.000
call 21 Oct2.00ITM0.051.851.540.001126.9% -12.23000.851-0.0700.001
put 1 JanOTM0.001.050.000.001139.1% 0.0000-0.149-0.0690.001
call 8 Oct3.00ATM0.151.601.550.001107.9% +54.72000.767-0.0850.001
put 14 OctATM0.001.350.100.00779.7% -273.6100-0.233-0.0840.001
call 10 Nov4.00OTM0.001.550.200.001199.4% 0.011000.751-0.1000.001
put 14 OctITM0.501.550.670.00425.6% -773.8500-0.249-0.1000.001
call 9 Nov5.00OTM0.000.050.030.00273.3% 0.072000.108-0.0130.001
put 1 JanITM1.502.700.000.00620.4% +347.0000-0.892-0.0130.001
call 1 Jan6.00OTM0.001.550.000.00331.9% 0.00000.094-0.0150.001
put 10 NovITM2.503.803.050.00757.7% +425.8000-0.906-0.0140.001
call 1 Jan7.00OTM0.001.550.000.00378.5% 0.00000.086-0.0160.001
put 1 JanITM3.504.900.000.00879.0% +500.4000-0.914-0.0150.001
call 1 Jan8.00OTM0.001.550.000.00417.4% 0.00000.080-0.0160.001
put 1 JanITM4.505.900.000.00928.7% +511.2000-0.920-0.0150.001
call 1 Jan9.00OTM0.001.550.000.00450.6% 0.00000.076-0.0170.001
put 1 JanITM5.507.100.000.001092.8% +642.2000-0.924-0.0160.001

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-108-KCurrent report2026-11-10SEC
2026-11-06DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-11-04DEF 14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 19342026-11-04SEC
2026-10-078-KCurrent report2026-10-07SEC
2026-09-254Statement of changes in beneficial ownership of securities2026-09-24SEC
2026-09-14SCHEDULE 13GSEC
2026-09-114Statement of changes in beneficial ownership of securities2026-09-09SEC
2026-08-258-KCurrent report2026-08-25SEC
2026-08-188-KCurrent report2026-08-18SEC
2026-08-1410-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-148-KCurrent report2026-08-14SEC
2026-08-14SCHEDULE 13G/ASEC
2026-08-068-KCurrent report2026-08-06SEC
2026-08-038-KCurrent report2026-08-03SEC
2026-06-234Statement of changes in beneficial ownership of securities2026-05-01SEC
2026-06-233Initial statement of beneficial ownership of securities2026-05-01SEC
2026-06-238-KCurrent report2026-06-23SEC
2026-06-084Statement of changes in beneficial ownership of securities2026-04-01SEC
2026-06-083Initial statement of beneficial ownership of securities2026-04-01SEC
2026-06-03S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-06-028-KCurrent report2026-06-02SEC
2026-05-298-KCurrent report2026-05-27SEC
2026-05-294Statement of changes in beneficial ownership of securities2026-05-27SEC
2026-05-294Statement of changes in beneficial ownership of securities2026-05-27SEC
2026-05-294Statement of changes in beneficial ownership of securities2026-05-27SEC
2026-05-294Statement of changes in beneficial ownership of securities2026-05-27SEC
2026-05-294Statement of changes in beneficial ownership of securities2026-05-27SEC
2026-05-1510-QQuarterly report pursuant to Section 13 or 15(d)2026-03-31SEC
2026-05-158-KCurrent report2026-05-15SEC
2026-04-3010-K/A2025-12-31SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-09004.00M1
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
VANGUARD CAPITAL MANAGEMENT LLC2.73%
Cresset Asset Management, LLC1.49%
PERKINS CAPITAL MANAGEMENT INC1.10%
Themes Management Co LLC1.09%
GEODE CAPITAL MANAGEMENT, LLC0.73%
JANE STREET GROUP, LLC0.68%
TUDOR INVESTMENT CORP ET AL0.63%
THOMPSON SIEGEL & WALMSLEY LLC0.58%
STATE STREET CORP0.38%
VANGUARD FIDUCIARY TRUST CO0.37%

Funds

Fund% owned
VANGUARD TOTAL STOCK MARKET INDEX FUND1.94%
VANGUARD EXTENDED MARKET INDEX FUND0.71%
Fidelity Extended Market Index Fund0.33%
iShares Micro-Cap ETF0.21%
Fidelity Total Market Index Fund0.10%
Fidelity Series Total Market Index Fund0.09%
T. Rowe Price Extended Equity Market Index Fund0.07%
Fidelity Nasdaq Composite Index Fund0.07%
VANGUARD INSTITUTIONAL TOTAL STOCK MARKET INDEX FUND0.05%
VANGUARD BALANCED INDEX FUND0.03%

OakChart. SPAI. Cached 15 minutes. Terms