OakChart

Rayonier Advanced Materials Inc

RYAMBasic Materials·Chemicals·USA·Small·NYSE·Nov 13 • 4:09 AM ET

5.41-0.07 (-1.28%)
2026-11-13 13:35 CET
Market cap
$365.95M
Revenue, TTM
1,494.72 USD m
Net income, TTM
-366.64 USD m
Free cash flow, TTM
14.90 USD m
EPS diluted, TTM
-5.43
-
Compare

Price

RYAM against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 20Sales 350Price3503966.008.0010.002.0M4.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26RYAMclose 5.4120-day 6.4250-day 7.30200-day 8.565.41

54.3% under the 52-week high of 11.85 on 17 Mar 2026. 52-week low 5.22 on 10 Nov 2026. Last 15 sessions, 39.3% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 20
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%) — not on the tape: Debt/Equity: Low (<0.1); P/E: Under 25
Value 0 of 4 — fails: Return on Equity: Over +15% — not on the tape: P/E: Under 15; P/B: Under 2; Debt/Equity: Low (<0.1)
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

RYAM
52-week range, 3% of the way up
5.2211.85

Rayonier Advanced Materials, Inc. engages in the manufacture of high purity cellulose, paperboard, and high-yield pulp products. It operates through the following segments: Cellulose Specialties, Biomaterials, Cellulose Commodities, Paperboard, and High-Yield Pulp. The Paperboard segment produces lightweight multi-ply paperboard products. The High-Yield Pulp segment is involved in the production of bulky high-yield pulp. The company was founded in 1926 and is headquartered in Jacksonville, FL.

IndexRUT
Employees2325
IPOJun 16, 2014
Beta1.93
ATR, 14d0.38
Rel volume0.00
Short float7.40%
Insider own9.75%
Inst own73.50%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$365.95M
Enterprise Value1.09B
Income-366.64M
Sales1.49B
Book / share-0.51
Cash / share0.90
Dividend Est.-
Dividend TTM-
Dividend Ex-DateJun 13, 2019
Dividend Gr. 3/5Y- -
Payout-
Employees2325
IPOJun 16, 2014

Ratios

Price / earnings-
Forward price / earnings13.64
Price / earnings / growth-
Price / sales0.24
Price / book-
Price / cash5.99
Price / free cash flow24.56
Value / cash profit5.92
Value / sales0.73
Quick Ratio0.83
Current Ratio1.28
Debt / equity-
Long-term debt / equity-
Options and shortYes / Yes

Earnings

Earnings / share-5.43
Earnings next year0.40
Earnings next quarter-0.07
Earnings this year56.73%
Earnings next year114.49%
Earnings growth, 5 years-
Past earnings growth-144.99% -382.85%
Past sales growth-5.13% 1.76%
Earnings vs last year12.68%
Sales vs last year1.62%
Earnings vs last quarter-5018.95%
Sales vs last quarter8.41%
EarningsNov 03 AMC
Surprise-4124.24% -1.64%

Ownership

Insiders own9.75%
Insider trades-0.03%
Institutions own73.50%
Institution trades-2.14%
Return on assets-22.89%
Return on equity-241.50%
Return on capital-52.16%
Gross Margin6.04%
Operating margin1.24%
Profit Margin-24.53%
20-day average-15.73%
50-day average-25.91%
200-day average-36.77%

Technical

Shares out67.64M
Shares floating61.05M
Short / float7.40%
Short ratio4.48
Short interest4.52M
52-week high11.85 -54.3%
52-week low5.22 +3.6%
Volatility7.17% 5.95%
Average range0.38
Strength index25.64
Market sensitivity1.93
Relative volume0.00
Avg Volume1.01M
Volume105

Performance

Perf Week-8.31%
Perf Month-23.91%
Perf Quarter-34.98%
Perf Half Y-37.96%
Perf YTD-8.15%
Perf Year-8.92%
Perf 3Y66.98%
Perf 5Y-17.78%
Perf 10Y-59.60%
Recommendation-
Target Price14.00
Prev Close5.48
Price5.41
Change %-1.28%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
May 11, 2023UpgradeRBC Capital MktsSector Perform → Outperform$7+29.4%
Jan 10, 2023DowngradeRBC Capital MktsOutperform → Sector Perform$9 → $8+47.9%
Jul 18, 2022UpgradeRBC Capital MktsSector Perform → Outperform$6 → $5-7.6%
Apr 07, 2022DowngradeRBC Capital MktsOutperform → Sector Perform$8 → $6+10.9%
Dec 15, 2021DowngradeBofA SecuritiesBuy → Underperform$9.50 → $6.50+20.1%
Aug 05, 2021UpgradeRBC Capital MktsSector Perform → Outperform$9 → $10+84.8%
May 05, 2021DowngradeRBC Capital MktsOutperform → Sector Perform$12 → $11+103.3%
Oct 20, 2020UpgradeRBC Capital MktsSector Perform → Outperform$5.50+1.7%
Jun 19, 2020UpgradeBofA/MerrillUnderperform → Buy
Jun 05, 2020DowngradeRBC Capital MktsOutperform → Sector Perform

Peers

Mkt cap
TickerCompanyMkt cap
CECelanese Corp5.63B
ASHAshland Inc3.45B
EMNEastman Chemical Co7.50B
MERCMercer International Inc17.99M
SUZSuzano SA ADR12.02B
CLWClearwater Paper Corp225.50M
SLVMSylvamo Corp1.53B
MAGNMagnera Corp464.33M
IPInternational Paper Co17.97B
RYNRayonier Inc6.32B

Insider trading

latest 14 of 17
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
PALUMBO LISA MDirectorAug 07 '26Sale9.131,93117,6340Aug 11 07:14 PM
Yokley Bryan DDirectorMay 14 '26Option Exercise0.0016,429053,381May 15 04:03 PM
Smith IvonaDirectorMay 14 '26Option Exercise0.0016,4290127,042May 15 04:03 PM
PALUMBO LISA MDirectorMay 14 '26Option Exercise0.0016,4290188,592May 15 04:03 PM
Mariano David CDirectorMay 14 '26Option Exercise0.0016,4290945,042May 15 04:03 PM
Eggert Charles RDirectorMay 14 '26Option Exercise0.0016,429079,984May 15 04:03 PM
Kirsch James FDirectorMay 14 '26Option Exercise0.0016,4290156,355May 15 04:03 PM
Dill JulieDirectorMay 14 '26Option Exercise0.0016,4290180,551May 15 04:03 PM
Bowen EricDirectorMay 14 '26Option Exercise0.0016,429039,575May 15 04:03 PM
Slaughter Richard ColbySVP, GC & Corp SecMar 01 '26Option Exercise0.0016,091094,075Mar 03 05:23 PM
Rollins Jared TimothyCAO & VP, Corporate ControllerMar 01 '26Option Exercise0.005,364020,381Mar 03 05:23 PM
Ribeyrolle Christian Antoine LSVP, BiomaterialsMar 01 '26Option Exercise0.008,940047,364Mar 03 05:22 PM
Osborne Michael DVice President, ManufacturingMar 01 '26Option Exercise0.0012,515052,261Mar 03 05:22 PM
Moeltner Marcus J.CFO and SVP, FinanceMar 01 '26Option Exercise0.0025,0300197,169Mar 03 05:22 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
VXFVanguard Extended Market Index ETFAUM: 30.79B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
IWNiShares Russell 2000 Value ETFAUM: 14.17B
FNDASchwab Fundamental U.S. Small Company ETFAUM: 9.04B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
DFACU.S. Core Equity 2 Portfolio-ETF Class SharesAUM: 49.67B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS -0.133 missed 0.003, from -0.070 a year earlier. Sales 383 missed 389.37, from 353 a year earlier
EPS
0.0030-5.4702024Q4 EPS -0.100 against -0.18724Q42025Q1 EPS -0.490 against -0.09025Q12025Q2 EPS -5.470 against -0.23325Q22025Q3 EPS -0.070 against -0.07025Q32025Q4 EPS -0.275 against -0.08025Q42026Q1 EPS -0.609 against -0.63026Q12026Q2 EPS -0.297 against -0.22026Q22026Q3 EPS -0.133 against 0.00326Q3
Sales, USD millions
42202024Q4 sales 422 against 416.924Q42025Q1 sales 356 against 38525Q12025Q2 sales 340 against 385.525Q22025Q3 sales 353 against 373.625Q32025Q4 sales 417 against 364.0725Q42026Q1 sales 319 against 302.6326Q12026Q2 sales 376 against 36226Q22026Q3 sales 383 against 389.3726Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-03 16:30-0.1330.003-3.400383389.37EPS -4124.2% · sales -1.6%vs 2025Q3, year-ago quarter · EPS +89.7% · sales +8.5%3Open -9.41% vs SPY +1.15%. Close +3.47% vs SPY +1.65%
2026Q2ended 2026-06-302026-08-04 16:30-0.297-0.220-0.494376362EPS +35.2% · sales +3.9%vs 2025Q2, year-ago quarter · EPS -94.6% · sales +10.6%3Open +4.68% vs SPY +0.59%. Close +10.39% vs SPY -0.20%
2026Q1ended 2026-03-312026-05-05 16:30-0.609-0.630-1.222319302.63EPS -3.3% · sales +5.4%vs 2025Q1, year-ago quarter · EPS +24.3% · sales -10.4%3Open +2.48% vs SPY +0.61%. Close +5.71% vs SPY +1.39%
2025Q4ended 2025-12-312026-03-03 16:30-0.275-0.080-0.313417364.07EPS +244.0% · sales +14.5%vs 2024Q4, year-ago quarter · EPS +175.2% · sales -1.2%3Open +0.32% vs SPY +0.19%. Close +16.54% vs SPY +0.71%
2025Q3ended 2025-09-302025-11-04 16:30-0.070-0.070-0.067353373.6EPS 0.0% · sales -5.5%vs 2024Q3, year-ago quarter · EPS -41.7% · sales -12.0%2 EPS · 3 salesOpen -6.58% vs SPY -0.04%. Close -8.88% vs SPY +0.35%
2025Q2ended 2025-06-302025-08-05 16:30-5.470-0.233-5.431340385.5EPS +2244.6% · sales -11.8%vs 2024Q2, year-ago quarter · EPS -2978.9% · sales -18.9%3Open -11.75% vs SPY +0.17%. Close +0.78% vs SPY +0.77%
2025Q1ended 2025-03-312025-05-06 16:30-0.490-0.090-0.483356385EPS +444.4% · sales -7.5%vs 2024Q1, year-ago quarter · EPS +2350.0% · sales -8.2%2 EPS · 3 salesOpen -14.45% vs SPY +0.24%. Close -6.64% vs SPY +0.42%
2024Q4ended 2024-12-312025-03-05 16:30-0.100-0.187-0.243422416.9EPS -46.4% · sales +1.2%vs 2023Q4, year-ago quarter · EPS -54.5% · sales 0.0%3Open -4.27% vs SPY -1.30%. Close -17.62% vs SPY -1.78%
2024Q3ended 2024-09-302024-11-05 16:30-0.120-0.077-0.495401410.03EPS +56.5% · sales -2.2%vs 2023Q3, year-ago quarter · EPS -70.0% · sales +8.7%3Open +8.36% vs SPY +2.17%. Close +20.91% vs SPY +2.49%
2024Q2ended 2024-06-302024-08-06 16:300.190-0.0970.166419402.17EPS -296.5% · sales +4.2%vs 2023Q2, year-ago quarter · EPS -176.0% · sales +8.8%3Open +21.75% vs SPY +1.21%. Close +30.12% vs SPY -0.67%
2024Q1ended 2024-03-312024-05-07 16:30-0.020-0.103-0.024388429.7EPS -80.6% · sales -9.7%vs 2023Q1, year-ago quarter · EPS -140.0% · sales -16.9%3Open +6.25% vs SPY -0.36%. Close +1.75% vs SPY +0.01%
2023Q4ended 2023-12-312024-02-27 16:30-0.220-0.073-0.933422410.27EPS +200.1% · sales +2.9%vs 2022Q4, year-ago quarter · EPS -650.0% · sales -15.6%3Open -22.58% vs SPY -0.32%. Close -21.20% vs SPY -0.13%
2023Q3ended 2023-09-302023-11-07 16:30-0.400-0.307-0.406369393.17EPS +30.4% · sales -6.1%vs 2022Q3, year-ago quarter · EPS -242.9% · sales -20.8%3-
2023Q2ended 2023-06-302023-08-08 16:30-0.250-0.120-0.240385417.63EPS +108.3% · sales -7.8%vs 2022Q2, year-ago quarter · EPS -35.9% · sales -3.5%2-
2023Q1ended 2023-03-312023-05-09 16:300.0500.0650.024467448.78EPS -23.1% · sales +4.1%vs 2022Q1, year-ago quarter · EPS -113.2% · sales +32.7%2-
2022Q4ended 2022-12-312023-02-27 16:300.0400.0400.060500436.36EPS 0.0% · sales +14.6%vs 2021Q4, year-ago quarter · EPS -110.8% · sales +33.7%2-

Annual earnings

2025FY EPS -6.325 missed -6.125, from -0.050 a year earlier. Sales 1,466 beat 1,413, from 1,630 a year earlier
EPS
1.8830-6.3252018FY EPS 1.690 against 1.88320182019FY EPS -2.018 against -1.43820192020FY EPS -0.180 against -0.23020202021FY EPS -0.670 against 0.06320212022FY EPS -0.360 against -0.30520222023FY EPS -0.810 against -0.69320232024FY EPS -0.050 against -0.11720242025FY EPS -6.325 against -6.1252025
Sales, USD millions
2,14402018FY sales 2,134 against 2,14420182019FY sales 1,775 against 1,81820192020FY sales 1,739 against 1,68520202021FY sales 1,408 against 1,60120212022FY sales 1,717 against 1,65420222023FY sales 1,643 against 1,63120232024FY sales 1,630 against 1,63920242025FY sales 1,466 against 1,4132025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-1.077--1,4305.03
2027FYestimate-0.397--1,37613.64
2026FYestimate--2.737--1,428-
2025FY-6.325-6.125-6.3301,4661,413-
2024FY-0.050-0.117-0.5751,6301,639-
2023FY-0.810-0.693-1.5691,6431,631-
2022FY-0.360-0.305-0.4281,7171,654-
2021FY-0.6700.0630.9791,4081,60190.21
2020FY-0.180-0.230-0.0021,7391,685-
2019FY-2.018-1.438-2.1181,7751,818-
2018FY1.6901.8831.7532,1342,1446.30
2017FY0.9700.5625.566961838.1121.08
2016FY1.4301.4941.440869847.9110.81
2015FY1.7401.5171.309941948.73.11
2014FY2.5102.3630.750957.7978.322.16
2013FY4.600-4.6001,047-1.18

Quarterly results

2026Q3 revenue 382.51, from 352.84 a year earlier. Operating margin 4.6%, from 2.9% a year earlier
Revenue, USD millions
42202024Q4 revenue 42224Q42025Q1 revenue 355.9725Q12025Q2 revenue 340.0525Q22025Q3 revenue 352.8425Q32025Q4 revenue 41725Q42026Q1 revenue 319.0626Q12026Q2 revenue 376.1426Q22026Q3 revenue 382.5126Q3
Operating margin
4.60-7.62024Q4 operating margin 1.2%24Q42025Q1 operating margin -0.1%25Q12025Q2 operating margin 1.2%25Q22025Q3 operating margin 2.9%25Q32025Q4 operating margin 4.1%25Q42026Q1 operating margin -7.6%26Q12026Q2 operating margin 2.1%26Q22026Q3 operating margin 4.6%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -2.74 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-06-2.74+1.9%
2026Q4Eper share2026-11-06-0.07+61.7%
2026FYSUSD millions2026-11-061,428-0.1%
2026Q4S-2026-11-06350.47-1.1%
2026FYRper share2026-11-05-5.19+253.1%
2026Q4Rper share2026-11-05-0.09-164.3%
2026Q3Eper share2026-10-250.000.0%
2026Q3S-2026-10-25389.370.0%
2026Q3Rper share2026-10-190.100.0%
2026Q2Eper share2026-08-05-0.170.0%
2026Q2S-2026-08-05357.50.0%
2026Q2Rper share2026-07-21-0.150.0%
2026Q1Eper share2026-04-15-0.63+0.5%
2026Q1S-2026-04-15302.63+0.0%
2026Q1Rper share2026-03-05-0.62-788.9%
2025Q4S-2026-03-02364.070.0%
2025Q4Eper share2026-01-27-0.080.0%
2025FYSUSD millions2026-01-271,4130.0%
2025Q4Rper share2026-01-19-0.120.0%
2025FYEper share2025-12-31-6.130.0%
2025FYRper share2025-11-05-6.13+0.5%
2025Q3S-2025-10-25373.60.0%
2025Q3Eper share2025-10-20-0.070.0%
2025Q3Rper share2025-10-20-0.070.0%
2025Q2S-2025-07-28385.50.0%
2025Q2Eper share2025-07-21-0.230.0%
2025Q2Rper share2025-07-21-0.110.0%
2025Q1Eper share2025-04-21-0.09+20.0%
2025Q1S-2025-04-21385+0.0%
2025Q1Rper share2025-03-07-0.13-10.7%
2024FYEper share2025-03-04-0.120.0%
2024Q4Eper share2025-03-04-0.190.0%
2024FYRper share2025-02-04-0.47-9.6%
2024FYSUSD millions2025-02-041,639+0.8%
2024Q4S-2025-02-04416.9-0.4%
2024Q4Rper share2025-01-20-0.120.0%
2024Q3Eper share2024-10-29-0.14-17.6%
2024Q3Rper share2024-10-29-0.18-57.1%
2024Q3S-2024-10-29416.05+1.4%
2024Q2Eper share2024-07-23-0.100.0%
2024Q2Rper share2024-07-23-0.070.0%
2024Q2S-2024-07-23402.170.0%
2024Q1Eper share2024-04-18-0.10-16.2%
2024Q1S-2024-04-18429.70.0%
2024Q1Rper share2024-02-28-0.01-125.0%
2023FYEper share2024-01-23-0.690.0%
2023FYRper share2024-01-23-0.690.0%
2023FYSUSD millions2024-01-231,6310.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share5.5661.753-2.118-0.0020.979-0.428-1.569-0.575-6.299-5.4333-
Sales USD millions9611,9571,7751,3441,4081,7171,6431,6301,4661,495-
Shares million shares524963636464656667-68
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-0.495-0.243-0.483-5.431-0.067-0.313-1.222-0.494-3.404
Sales USD millions401422356340353417319376383
Shares million shares666667676767676868

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue1,494.721,466.40-10.1%1,630.31-0.8%1,643.33-4.3%1,717.27+22.0%1,407.56+4.7%1,343.83-24.3%1,775.39-9.3%1,956.99
Cost of Goods Sold Incl. D&A1,404.391,347.61-8.0%1,464.73-5.8%1,555.18-2.4%1,594.18+18.1%1,350.22+4.8%1,288.30-25.4%1,727.50+3.3%1,672.96
Gross Profit90.33118.78-28.3%165.58+87.8%88.15-28.4%123.08+114.6%57.34+3.2%55.54+16.0%47.89-83.1%284.03
Selling, General and Administrative Excl. Other75.5783.94-9.0%92.26+21.9%75.71-17.2%91.47+46.4%62.49-1.7%63.57-13.4%73.37-22.0%94.03
Research and Development-7.00+40.0%5.00-16.7%6.00-14.3%7.000.0%7.000.0%7.00+16.7%6.000.0%6.00
Other Operating Expense-3.823.92-4.20-145.0%9.33+150.8%3.72-48.3%7.20+36.1%5.29-87.9%43.81+47.7%29.66
Operating Income18.5830.93-60.1%77.52+2392.6%3.11-88.8%27.89-12.35-13.32-69.30-143.2%160.35
Interest Expense98.5697.95+14.3%85.72+16.1%73.81+11.5%66.18-0.3%66.39+25.6%52.85-13.3%60.95+8.9%55.99
Unusual Expense286.5621.77-58.1%51.99-16.5%62.30-5.85-335.9%2.48-71.0%8.54-4.92-321.6%2.22
Net Income Before Taxes-360.90-95.05-49.20-132.47-23.82-82.87-98.23-148.28-217.2%126.49
Income Taxes-3.01323.26-8.93-32.31-3690.0%0.90-34.69-60.89-29.68-209.8%27.04
Consolidated Net Income-363.95-423.18-41.92-102.15-27.38-49.77-38.07-118.61-219.3%99.45
Net Income From Continuing Operations-366.64-423.34-41.96-102.15-27.38-49.77-38.07-118.61-219.3%99.45
Net Income-366.64-420.67-37.85-102.15-27.38-143.9%62.30-0.15-115.47-200.7%114.62
EPS (Recurring) per share-2.45-6.07-0.02-0.90-0.49-148.5%1.01+1022.2%0.09-2.18-222.5%1.78
EPS (Basic, Before Extraordinaries) per share-5.43-6.30-0.58-1.57-0.43-143.9%0.98-0.00-2.12-193.4%2.27
EPS (Diluted) per share-5.43-6.30-0.58-1.57-0.43-143.9%0.98-0.00-2.12-221.1%1.75
EBITDA184.24164.88-23.2%214.70+50.0%143.09-11.9%162.46+29.0%125.95+0.7%125.05+48.9%83.98-72.6%306.30
Non-Operating Income (Expense)5.65-6.25-156.9%10.99+1973.6%0.53-93.9%8.62-1.65-23.52-22.95-194.2%24.36
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense2.734.34-22.6%5.61+9.1%5.14-32.5%7.62+104.8%3.72-20.9%4.70-1.5%4.77-53.6%10.28
Price To Earnings Ratio ratio statement ratio, not the snapshot-----6.051,417.39-5.51
Price To Sales Ratio ratio0.390.270.330.160.360.260.310.120.36
Gross Margin %6.048.1010.165.367.174.074.132.7014.51
Operating Margin %1.242.114.760.191.62-0.88-0.99-3.908.19
Net Margin %-24.53-28.69-2.32-6.22-1.594.43-0.01-6.505.86
Shares Outstanding million shares67.6467.01+1.6%65.97+0.9%65.39+2.1%64.02+0.4%63.74+0.6%63.36+0.3%63.14+28.1%49.29
Market Capitalization370.69370.69-31.8%543.81+105.5%264.64-56.9%614.12+68.7%363.94-11.9%413.01+70.2%242.73-55.4%543.80

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue382.51+8.4%376.14+10.6%319.06-10.4%417.00-1.2%352.84-12.0%340.05-18.9%355.97-8.2%422.000.0%
Cost of Goods Sold Incl. D&A344.53+8.1%353.20+11.6%326.66-1.6%380.00-1.3%318.77-10.8%316.41-14.7%331.91-5.4%385.00-2.5%
Gross Profit37.98+11.5%22.95-2.9%-7.59-131.6%37.000.0%34.07-21.8%23.64-51.1%24.05-34.6%37.00+37.0%
Selling, General and Administrative Excl. Other20.16-14.8%17.24-4.0%19.17-17.6%19.00-26.9%23.66+4.3%17.96-17.7%23.26+10.4%26.00+52.9%
Other Operating Expense0.15-44.4%-2.35-233.5%-2.52-304.9%0.91-84.8%0.27-90.6%1.761.23-19.1%6.00-14.3%
Operating Income17.67+74.3%8.06+105.6%-24.2417.09+241.8%10.14-43.7%3.92-88.6%-0.43-103.0%5.00+66.7%
Interest Expense24.73-0.2%24.71+4.3%23.11-2.1%26.00+8.3%24.77+20.9%23.69+11.4%23.60+13.1%24.00+9.1%
Unusual Expense223.62+13619.0%15.71+920.1%42.14+211.0%5.09-49.1%1.63-95.1%1.54-76.8%13.5510.00-83.9%
Net Income Before Taxes-225.48-30.07-88.35-17.00-14.41-26.16-436.2%-37.17-19.00
Income Taxes1.962.23-99.3%-7.200.00-10.37339.20-5.59-3.00
Consolidated Net Income-228.73-32.69-81.53-21.00-4.43-365.85-4578.0%-31.95-16.00
Net Income From Continuing Operations-230.26-33.32-82.05-21.00-4.45-365.87-4578.2%-31.95-16.00
Net Income-230.26-33.32-82.05-21.00-4.45-363.20-3288.8%-31.95-16.00
EPS (Recurring) per share-1.09-0.33-0.78-0.26-0.05-5.41-2452.2%-0.34-0.14
EPS (Basic, Before Extraordinaries) per share-3.40-0.49-1.22-0.31-0.07-5.43-3294.1%-0.48-0.24
EPS (Diluted) per share-3.40-0.49-1.22-0.31-0.07-5.43-3294.1%-0.48-0.24
EBITDA50.88+17.5%40.05+14.1%9.21-70.1%84.09+115.6%43.29-18.7%35.10-48.2%30.82-35.0%39.000.0%
Non-Operating Income (Expense)5.20+182.6%2.301.15+173.8%-3.00-130.0%1.84-4.84-443.3%0.42-91.8%10.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense0.86-24.6%0.64-44.3%0.61-57.3%0.63-60.4%1.14-53.3%1.15-14.2%1.43+1.4%1.59+74.7%
Price To Sales Ratio ratio0.390.370.500.270.310.170.230.33
Gross Margin %9.936.10-2.388.879.666.956.768.77
Operating Margin %4.622.14-7.604.102.881.15-0.121.18
Net Margin %-60.20-8.86-25.72-5.04-1.26-106.81-8.98-3.79
Shares Outstanding million shares67.64+1.0%67.63+0.9%67.44+1.0%67.01+1.6%67.00+1.7%67.00+1.7%66.75+1.8%65.97+0.9%
Market Capitalization370.69-23.4%530.07+106.2%741.75+93.3%394.66-27.4%483.75-14.2%257.08-27.9%383.82+22.8%543.81+105.5%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments75.39-39.8%125.22+65.3%75.77-50.1%151.80-48.0%291.82+211.6%93.65+46.3%64.03-41.2%108.97+13.2%96.23
Short Term Receivables195.03-10.0%216.61-0.1%216.91+2.0%212.72+4.8%203.01-14.7%237.87+30.9%181.66-8.8%199.28+9.9%181.30
Inventories237.97+14.4%208.00+0.3%207.47-21.8%265.33+15.0%230.69+35.2%170.65-32.1%251.18-17.4%304.03+0.6%302.09
Other Current Assets59.99+17.3%51.13-31.7%74.90+25.5%59.67+17.9%50.60-61.5%131.41+126.7%57.96-36.9%91.81+37.2%66.92
Total Current Assets568.38-5.4%600.96+4.5%575.06-16.6%689.53-11.2%776.12+22.5%633.57+14.2%554.83-21.2%704.09+8.9%646.54
Net Property, Plant & Equipment1,040.24-0.9%1,049.69-3.9%1,092.58-6.4%1,166.89+0.2%1,164.48-2.4%1,193.64-10.8%1,338.46-1.8%1,363.56-3.1%1,407.76
Total Investments and Advances0.000.000.000.000.000.00-100.0%0.01-98.9%0.94+25.3%0.75
Intangible Assets3.93-62.2%10.40-40.3%17.41-28.7%24.42-22.3%31.43-18.2%38.44-15.4%45.45-13.4%52.46-12.4%59.87
Deferred Tax Assets24.03-93.1%349.50+1.3%345.18+7.1%322.16-3.9%335.12-12.5%382.96-0.4%384.51+2.4%375.47-6.8%402.85
Other Assets121.77+2.2%119.10-21.9%152.47+5.5%144.52+4.8%137.88-51.0%281.25+79.3%156.89-14.1%182.57+46.2%124.85
Total Assets1,758.36-17.4%2,129.66-2.4%2,182.70-7.0%2,347.53-4.0%2,445.02-3.4%2,529.86+2.0%2,480.15-7.4%2,679.09+1.4%2,642.61
Short Term Debt Incl. Current Port. of LT Debt29.13-6.0%30.98+4.0%29.78+53.8%19.36-55.7%43.73+98.9%21.99-13.2%25.34+68.8%15.01+59.2%9.43
Accounts Payable190.45-3.0%196.25+5.4%186.23+13.6%163.96-3.2%169.46+8.1%156.72+2.3%153.18-15.7%181.71+15.1%157.93
Income Tax Payable4.34-2.5%4.45-3.5%4.61-50.5%9.32+1.2%9.21+82.4%5.05-10.66+976.8%0.99
Other Current Liabilities136.45-19.0%168.49+8.5%155.22-3.6%161.04+21.8%132.17+21.0%109.24+1.5%107.63-38.0%173.70+24.8%139.23
Total Current Liabilities360.38-9.9%400.16+6.5%375.83+6.3%353.68-0.2%354.56+21.0%293.00+2.4%286.15-22.7%370.42+20.4%307.57
Long Term Debt776.71+6.3%730.48-4.7%766.84-9.8%849.91-5.9%903.58-16.2%1,078.81-0.1%1,080.22-7.9%1,173.16-4.8%1,232.18
Provision for Risks Charges252.28+6.1%237.71-9.3%261.95-6.3%279.52-15.4%330.24-20.0%412.84+4.1%396.66+3.6%383.00+80.0%212.81
Deferred Tax Liabilities12.72-7.1%13.69-9.9%15.19-10.8%17.02-16.9%20.48-16.3%24.46-1.6%24.85-11.3%28.02-14.1%32.61
Other Liabilities28.34+21.9%23.24+41.4%16.44-9.1%18.09-17.1%21.82-15.0%25.66+170.7%9.48-46.2%17.62-89.2%163.69
Total Liabilities1,430.43+1.8%1,405.27-2.2%1,436.25-5.4%1,518.21-6.9%1,630.68-11.1%1,834.78+2.1%1,797.35-8.9%1,972.21+1.2%1,948.86
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.00-100.0%0.020.0%0.02
Common Equity316.56-55.7%713.88-4.4%746.45-10.0%829.31+1.8%814.34+17.2%695.09+1.8%682.80-3.4%706.85+1.9%693.74
Total Shareholders Equity316.56-55.7%713.88-4.4%746.45-10.0%829.31+1.8%814.34+17.2%695.09+1.8%682.80-3.4%706.87+1.9%693.76
Accumulated Minority Interest11.37+8.3%10.500.000.000.000.000.000.000.00
Total Equity327.92-54.7%724.39-3.0%746.45-10.0%829.31+1.8%814.34+17.2%695.09+1.8%682.80-3.4%706.87+1.9%693.76
Total Liabilities & Stockholders Equity1,758.36-17.4%2,129.66-2.4%2,182.70-7.0%2,347.53-4.0%2,445.02-3.4%2,529.87+2.0%2,480.15-7.4%2,679.09+1.4%2,642.61
Book Value Per Share per share4.72-56.4%10.82-5.2%11.41-11.9%12.95+1.3%12.78+16.5%10.97+1.5%10.81-24.6%14.34+6.9%13.41
Tangible Book Value Per Share per share4.67-56.2%10.66-4.4%11.15-11.3%12.57+2.4%12.28+18.5%10.36+2.7%10.09-24.0%13.28+8.3%12.26
Full-Time Employees people2,325-1.1%2,350-16.1%2,800+12.0%2,5000.0%2,500-37.5%4,0000.0%4,000-4.8%4,2000.0%4,200
Price to Book Ratio ratio-10.720.740.340.790.450.590.360.743.78
Return on Assets %-21.78-1.95-4.51-1.14-2.00-1.52-4.603.7415.99
Return on Equity %-82.17-5.75-12.96-3.33-6.59-5.53-17.0714.2071.78
Return on Invested Capital %-38.48-2.62-6.75-1.633.63-0.01-6.066.8316.87
Quick Ratio ratio0.920.980.981.201.541.581.061.081.12
Current Ratio ratio1.581.501.531.952.192.161.941.902.10

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-363.91-420.51-38.71-101.83-14.92-122.5%66.41+11758.9%0.56-22.45-117.5%128.42
Depreciation137.04133.96-2.3%137.17-2.0%139.98+4.0%134.58-2.7%138.30-0.1%138.37-9.7%153.28+5.0%145.96
Other Funds (Non Cash)293.5845.59-2.7%46.84-45.0%85.16+2449.7%3.34-95.7%77.48+4.6%74.04-29.99-2.57
Funds from Operations61.6580.96-40.3%135.70+42.0%95.59-19.7%119.05-51.4%245.10+22.1%200.72+166.6%75.28-73.1%279.44
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital36.24-57.05-184.0%67.91+66.9%40.68-50.23-11.87-76.25-33.38-32.49
Cash from Operating Activities97.8923.91-88.3%203.61+49.4%136.27+98.0%68.81-70.5%233.22+87.4%124.47+197.1%41.90-83.0%246.94
Capital Expenditures-82.99-115.60-107.94-127.67-138.22-95.24-63.31-102.81-128.79
Net Assets From Acquisitions2.000.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.00-100.0%15.840.000.00-100.0%2.02+40.3%1.440.00-100.0%16.23
Purchase or Sale of Investments-2.00-2.000.00-0.78-0.38-4.14-4.430.000.00
Purchase of Investments-2.00-2.000.00-0.78-0.38-4.14-4.430.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.00-11.530.00-3.41
Other Sources2.003.500.00-100.0%1.17-97.4%44.43-75.7%182.750.00-100.0%155.310.00
Cash from Investing Activities-80.99-114.10-92.10-127.28-94.17-210.3%85.39-77.82-248.2%52.50-115.97
Cash Dividends Paid0.000.000.000.000.000.000.00-18.92-28.86
Change in Capital Stock-2.19-3.02-2.11-5.42-0.43-1.42-0.46-6.88-42.33
Repurchase of Common Pref Stock-2.19-3.02-0.91-5.42-0.43-1.42-0.46-6.88-42.78
Sale of Common Pref Stock0.000.00-1.190.000.000.000.000.00-100.0%0.45
Proceedsfrom Stock Options0.000.00-1.190.000.000.000.000.00-100.0%0.45
Issuance or Reduction of Debt, Net-26.1633.08-56.22-81.53-72.68-155.24-18.93-112.69-45.27
Change in Long Term Debt-23.3035.11-53.48-82.90-69.53-157.27-23.98-112.69-45.27
Issuance of Long Term Debt664.62547.20-15.6%648.41+42.5%454.95+7853.7%5.72+52.1%3.76-99.3%505.23+476.5%87.640.00
Reduction of Long Term Debt-687.92-512.09-701.88-537.85-75.25-161.03-529.20-200.33-45.27
Net Financing Active Other Cash Flow-3.370.000.000.000.000.000.000.000.00
Other Financing Activities Uses-3.370.000.000.000.000.000.000.000.00
Cash from Financing Activities-31.7230.06-58.32-86.95-73.11-156.66-19.39-138.48-116.46
Exchange Rate Effect-1.0710.30-3.73-294.3%1.92-3.03-2.30-197.0%2.37-0.86-1.79
Net Change in Cash-15.89-49.83-200.8%49.45-76.03-101.50-163.6%159.65+438.8%29.63-44.94-453.0%12.73
Free Cash Flow14.90-91.69-195.8%95.67+1012.4%8.60-69.41-150.3%137.99+125.6%61.16-60.90-151.5%118.16
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.00-10.35-13.80
Price to Free Cash Flow ratio38.91-5.6730.65-2.636.74-7.80
Deferred Taxes & Investment Tax Credit-321.93-9.61-27.71-3.95-37.09-12.24-25.55-434.4%7.64

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments61.14-20.6%57.01-19.3%67.94-47.7%75.39-39.8%77.03-43.4%70.68-38.1%129.86+137.8%125.22+65.3%
Short Term Receivables216.14+16.9%180.05+17.3%173.59+3.8%195.03-10.0%184.85-5.7%153.48-30.5%167.26-17.1%216.61-0.1%
Inventories180.07-29.1%196.01-15.9%223.72+5.5%237.97+14.4%254.00+8.5%233.17+3.4%212.04-7.0%208.00+0.3%
Other Current Assets52.10-30.3%77.35-6.2%63.98+1.0%59.99+17.3%74.73+19.0%82.47+10.9%63.34+3.6%51.13-31.7%
Total Current Assets509.45-13.7%510.42-5.4%529.23-7.6%568.38-5.4%590.61-6.1%539.80-15.0%572.50+4.9%600.96+4.5%
Net Property, Plant & Equipment772.17-26.7%944.46-11.8%965.18-9.0%1,040.24-0.9%1,053.33-0.1%1,071.11-1.7%1,060.61-1.4%1,049.69-3.9%
Total Investments and Advances0.000.000.000.000.000.000.000.00
Intangible Assets0.00-100.0%3.64-47.2%3.79-56.2%3.93-62.2%5.15-57.6%6.90-50.4%8.65-44.8%10.40-40.3%
Deferred Tax Assets20.80-14.5%22.34+45.3%29.12-91.8%24.03-93.1%24.32-93.0%15.37-95.5%354.56+2.9%349.50+1.3%
Other Assets105.06-14.4%138.94+14.1%140.06+15.6%121.77+2.2%122.71+5.9%121.79+5.6%121.20-21.3%119.10-21.9%
Total Assets1,407.49-21.6%1,619.80-7.7%1,667.38-21.3%1,758.36-17.4%1,796.11-16.8%1,754.97-20.1%2,117.53-0.8%2,129.66-2.4%
Short Term Debt Incl. Current Port. of LT Debt33.90-11.9%29.63-11.7%27.95-24.4%29.13-6.0%38.47+16.2%33.56+4.6%36.96+32.7%30.98+4.0%
Accounts Payable199.97+16.2%193.84+2.2%202.45+1.3%190.45-3.0%172.12+3.1%189.61+1.9%199.85+26.7%196.25+5.4%
Income Tax Payable3.89+2.1%3.93+3.1%4.13-9.6%4.34-2.5%3.81-14.4%3.81-8.6%4.57-0.4%4.45-3.5%
Other Current Liabilities160.41-0.9%144.39-0.2%150.67-7.8%136.45-19.0%161.84+1.6%144.65-6.3%163.43+14.8%168.49+8.5%
Total Current Liabilities398.16+5.8%371.80+0.0%385.21-4.8%360.38-9.9%376.23+3.4%371.63-1.3%404.81+21.8%400.16+6.5%
Long Term Debt737.44-5.9%745.14+0.4%735.46+0.8%776.71+6.3%783.77+1.2%741.86-4.9%729.58-5.2%730.48-4.7%
Provision for Risks Charges248.07+0.6%248.57+0.2%250.45+1.0%252.28+6.1%246.49-3.1%248.08-2.6%248.06-4.4%237.71-9.3%
Deferred Tax Liabilities4.73-65.2%4.58-69.1%9.88-25.4%12.72-7.1%13.58-8.4%14.84+7.0%13.25-7.8%13.69-9.9%
Other Liabilities39.98+62.4%42.78+82.1%45.37+102.4%28.34+21.9%24.62+25.9%23.49+39.3%22.42+30.1%23.24+41.4%
Total Liabilities1,428.37-1.1%1,412.88+0.9%1,426.37+0.6%1,430.43+1.8%1,444.69+1.3%1,399.89-2.9%1,418.11+1.8%1,405.27-2.2%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity-34.58-110.2%194.75-43.1%229.35-66.7%316.56-55.7%338.21-53.8%342.32-54.7%688.08-7.2%713.88-4.4%
Total Shareholders Equity-34.58-110.2%194.75-43.1%229.35-66.7%316.56-55.7%338.21-53.8%342.32-54.7%688.08-7.2%713.88-4.4%
Accumulated Minority Interest13.70+3.8%12.17-4.6%11.66+2.8%11.37+8.3%13.2012.7611.3410.50
Total Equity-20.88-105.9%206.93-41.7%241.02-65.5%327.92-54.7%351.42-52.0%355.07-53.0%699.42-5.7%724.39-3.0%
Total Liabilities & Stockholders Equity1,407.49-21.6%1,619.80-7.7%1,667.38-21.3%1,758.36-17.4%1,796.11-16.8%1,754.97-20.1%2,117.53-0.8%2,129.66-2.4%
Book Value Per Share per share-0.51-110.1%2.88-43.6%3.40-67.0%4.72-56.4%5.05-54.6%5.11-55.4%10.31-8.8%10.82-5.2%
Tangible Book Value Per Share per share-0.51-110.3%2.83-43.5%3.34-67.2%4.67-56.2%4.97-54.5%5.01-55.5%10.18-8.1%10.66-4.4%
Full-Time Employees people---2,325-1.1%---2,350-16.1%
Price to Book Ratio ratio-10.722.312.341.171.410.370.530.74
Return on Assets %-22.89-8.35-25.01-21.77-21.15-22.59-3.40-1.95
Return on Equity %-241.50-52.44-103.19-82.15-78.11-81.36-10.12-5.75
Return on Invested Capital %-32.76-3.55-8.50-1.92-0.40-33.50-2.25-1.11
Quick Ratio ratio0.830.850.790.920.890.830.890.98
Current Ratio ratio1.281.371.371.581.571.451.411.50

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-228.73-32.69-81.53-20.96-4.43-363.18-3288.6%-31.95-15.93
Depreciation33.22+0.2%32.00+2.6%33.45+7.0%38.37+9.0%33.15-5.8%31.19-6.9%31.25-6.1%35.19-2.0%
Other Funds (Non Cash)221.37+3818.1%16.27+99.1%42.39+132.8%13.55+118.9%5.65-82.9%8.17+111.1%18.21+392.2%6.19-91.3%
Funds from Operations27.57+13.6%17.14+15.0%-13.35-216.2%30.29+40.0%24.28-21.2%14.90-68.8%11.49-67.6%21.63-17.3%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital1.12-12.1345.29+61.1%1.97-94.1%-42.06-321.4%-45.08-213.4%28.1233.29+19.1%
Cash from Operating Activities28.695.0031.94-19.4%32.26-41.3%-17.79-135.7%-30.18-134.5%39.62+251.6%54.92+1.5%
Capital Expenditures-18.71-25.35-22.00-16.93-23.69-37.47-37.51-28.28
Net Assets From Acquisitions0.000.000.002.00-2.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.00-100.0%0.000.000.0015.84
Purchase or Sale of Investments0.000.000.00-2.000.000.000.000.00
Purchase of Investments0.000.000.00-2.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.00-100.0%0.002.000.003.500.000.000.00-100.0%
Cash from Investing Activities-18.71-25.35-20.00-16.93-22.19-37.47-37.51-12.44
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-0.04-0.22-1.93-0.010.00-0.18-2.84-1.45
Repurchase of Common Pref Stock-0.04-0.22-1.93-0.010.00-0.18-2.84-0.25
Sale of Common Pref Stock0.000.000.000.000.000.000.00-1.19
Proceedsfrom Stock Options0.000.000.000.000.000.000.00-1.19
Issuance or Reduction of Debt, Net-2.44-105.2%9.99+451.9%-16.35-871.2%-17.3746.521.812.12+53.6%-46.90-288.5%
Change in Long Term Debt-8.27-119.1%12.04+52.2%-12.56-14.5143.377.91-1.66-153.7%-45.41-315.7%
Issuance of Long Term Debt188.16-30.9%198.75+27.6%158.66119.05-71.5%272.40+2618.6%155.75+74.3%0.00-100.0%418.08+158.4%
Reduction of Long Term Debt-196.43-186.72-171.22-133.56-229.03-147.84-1.66-463.49
Net Financing Active Other Cash Flow-3.370.000.000.000.000.000.000.00
Other Financing Activities Uses-3.370.000.000.000.000.000.000.00
Cash from Financing Activities-5.84-112.6%9.78+500.0%-18.28-17.3846.521.63-0.72-177.4%-48.34-294.8%
Exchange Rate Effect-0.01-0.37-105.4%-1.10-133.8%0.41-0.19-107.2%6.843.25-5.01-473.9%
Net Change in Cash4.13-35.0%-10.94-7.45-260.6%-1.646.35-71.1%-59.18-199.4%4.64-10.87-122.3%
Free Cash Flow9.98-20.359.93+370.6%15.33-42.5%-41.48-247.1%-67.65-208.9%2.1126.64+22.9%
Price to Free Cash Flow ratio38.91-----3.095.69

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Total Pulp Mills revenue1,630.311,466.40-10.1%100.0%
Total1,630.311,466.40-10.1%100.0%
Region
Name20242025vs 20242025 share
All Other Countries33.3241.23+23.7%2.8%
Canada90.5755.20-39.1%3.8%
China352.29273.32-22.4%18.6%
Europe280.26309.52+10.4%21.1%
Japan121.88131.38+7.8%9.0%
Latin America17.6619.49+10.4%1.3%
Other Asia174.21170.64-2.1%11.6%
United States560.12465.62-16.9%31.8%
Total1,630.311,466.40-10.1%100.0%
Segment
Name20242025vs 20242025 share
Biomaterials29.6830.55+2.9%2.1%
Cellulose Commodities354.63312.73-11.8%21.3%
Cellulose Specialties921.41862.04-6.4%58.8%
Consolidation, Policy-29.95-30.62+2.3%-2.1%
High-Yield Pulp126.90112.65-11.2%7.7%
Paperboard227.63179.05-21.3%12.2%
Total1,630.311,466.40-10.1%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-307.40%4.5M61.1M975.21K
2026-10-157.60%4.6M61.1M907.11K
2026-09-308.17%5.0M61.1M883.85K
2026-09-158.11%4.9M60.8M947.18K
2026-08-318.07%4.9M60.8M962.24K
2026-08-147.14%4.3M60.7M987.58K
2026-07-317.19%4.4M60.7M976.16K
2026-07-156.95%4.2M60.5M1.07M
2026-06-306.86%4.2M60.5M1.06M
2026-06-157.52%4.6M60.5M989.78K
2026-05-296.88%4.2M60.5M1.11M
2026-05-155.63%3.4M60.5M1.21M
2026-04-305.27%3.2M60.6M1.14M
2026-04-155.05%3.1M60.8M1.04M
2026-03-314.69%2.9M60.8M1.08M
2026-03-134.03%2.4M60.5M1.01M
2026-02-273.14%1.9M60.5M853.34K
2026-02-133.41%2.2M63.6M686.52K
2026-01-303.21%2.0M63.9M694.98K
2026-01-153.83%2.4M63.9M664.22K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call2.002.654.400.001264.1%0.000.000.925-0.0820.001
call3.001.803.400.00838.4%0.000.000.864-0.0840.002
call4.000.652.400.00580.0%0.000.000.787-0.0760.002
call5.000.301.450.84395.2%6.000.000.671-0.0700.003
call6.000.001.050.10186.8%6.000.000.424-0.0380.003
call7.000.001.000.15270.8%2580.000.338-0.0510.003
call8.000.000.050.05224.0%3,1500.000.175-0.0300.002
call9.000.000.950.02211.2%1,0020.000.074-0.0150.001
call10.000.000.050.08227.0%4280.000.067-0.0140.001
call11.000.000.950.47272.3%1500.000.061-0.0170.001
call12.000.000.950.65297.5%2.000.000.057-0.0180.001
call13.000.001.000.00320.2%0.000.000.054-0.0180.001
call14.000.000.050.00318.5%0.000.000.052-0.0160.001
call15.000.000.750.31359.5%9.000.000.050-0.0190.001
call16.000.000.950.00376.8%0.000.000.048-0.0190.001
call17.000.000.750.00392.8%0.000.000.047-0.0200.001
call18.000.000.750.00407.8%0.000.000.045-0.0200.001
call19.000.000.750.00421.7%0.000.000.044-0.0200.001
call20.000.000.750.00434.8%0.000.000.043-0.0210.001
put2.000.000.750.001122.3%0.000.00-0.076-0.0820.001
put3.000.000.950.00747.9%0.000.00-0.136-0.0830.002
put4.000.000.750.05508.7%2.000.00-0.213-0.0760.002
put5.000.001.050.16372.6%13.000.00-0.329-0.0690.003
put6.000.550.900.60182.1%6285.00-0.576-0.0370.003
put7.001.101.850.62248.7%1,4120.00-0.662-0.0500.003
put8.002.003.200.00432.2%0.000.00-0.913-0.0130.001
put9.003.403.901.09379.0%1.000.00-0.926-0.0140.001
put10.003.905.000.00461.4%0.000.00-0.933-0.0150.001
put11.004.906.000.00498.9%0.000.00-0.939-0.0160.001
put12.005.707.500.00702.7%0.000.00-0.943-0.0160.001
put13.006.708.403.85701.2%0.000.00-0.946-0.0170.001
put14.007.709.404.90729.0%0.000.00-0.948-0.0170.001
put15.008.7010.205.90686.0%0.000.00-0.950-0.0170.001
put16.009.7011.206.85708.8%0.000.00-0.952-0.0180.001
put17.0010.6012.400.00798.8%0.000.00-0.953-0.0180.001
put18.0011.6013.400.00818.6%0.000.00-0.955-0.0180.001
put19.0012.6014.400.00837.1%0.000.00-0.956-0.0180.001
put20.0013.6015.400.00854.3%0.000.00-0.957-0.0180.001

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-0410-QQuarterly report pursuant to Section 13 or 15(d)2026-09-26SEC
2026-11-038-KCurrent report2026-11-03SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-09-28SEC
2026-10-023Initial statement of beneficial ownership of securities2026-09-28SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-27SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-27SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-27SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-27SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-27SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-27SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-27SEC
2026-08-134Statement of changes in beneficial ownership of securities2026-07-16SEC
2026-08-114Statement of changes in beneficial ownership of securities2026-08-07SEC
2026-08-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-06-27SEC
2026-08-048-KCurrent report2026-08-04SEC
2026-07-228-KCurrent report2026-07-20SEC
2026-07-15SCHEDULE 13D/ASEC
2026-07-14SCHEDULE 13G/ASEC
2026-06-304Statement of changes in beneficial ownership of securities2026-06-22SEC
2026-06-303Initial statement of beneficial ownership of securities2026-06-22SEC
2026-06-2911-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-2911-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-2911-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-23S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-06-228-KCurrent report2026-06-22SEC
2026-05-188-KCurrent report2026-05-13SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-13SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-13SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-13SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-13SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080017.63K1
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
Condire Management, LP9.43%
BlackRock, Inc.7.06%
AIP, LLC5.04%
Nantahala Capital Management, LLC5.03%
Maple Rock Capital Partners Inc.4.83%
VANGUARD CAPITAL MANAGEMENT LLC4.28%
DIMENSIONAL FUND ADVISORS LP3.45%
RENAISSANCE TECHNOLOGIES LLC2.72%
D. E. Shaw & Co., Inc.2.44%
GEODE CAPITAL MANAGEMENT, LLC2.38%

Funds

Fund% owned
VANGUARD TOTAL STOCK MARKET INDEX FUND3.01%
iShares Russell 2000 ETF2.42%
Avantis U.S. Small Cap Value ETF1.45%
VANGUARD EXTENDED MARKET INDEX FUND1.17%
Schwab Fundamental U.S. Small Company ETF1.09%
U.S. SMALL CAP VALUE PORTFOLIO1.07%
Fidelity Small Cap Index Fund1.01%
iShares Russell 2000 Value ETF0.86%
EA Bridgeway Omni Small-Cap Value ETF0.59%
VANGUARD RUSSELL 2000 INDEX FUND0.53%

OakChart. RYAM. Cached 15 minutes. Terms