OakChart

International Paper Co

IPConsumer Cyclical·Packaging & Containers·USA·Large·NYSE·Nov 12 • 3:59 PM ET

33.94-0.72 (-2.08%)
2026-11-13 13:38 CET
Market cap
$17.97B
Revenue, TTM
24,178.00 USD m
Net income, TTM
-3,417.00 USD m
Free cash flow, TTM
75.00 USD m
EPS diluted, TTM
-6.47
-
Compare

Price

IP against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 5Sales 6,364Price6,3106,36030.0035.0040.0045.006.0M12.0MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26IPclose 33.9420-day 34.5550-day 34.16200-day 36.9733.9452w low 29.2652-week range, not 6 months

32.5% under the 52-week high of 50.25 on 12 Feb 2026. 52-week low 29.26 on 20 May 2026. Last 15 sessions, 19.4% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 5
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); Return on Equity: Over +15%
Quality 0 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); Current Ratio: Over 1 — not on the tape: P/E: Under 25
Value 1 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

IP
52-week range, 22% of the way up
29.2650.25

International Paper Co. engages in the business of producing renewable fiber-based packaging and pulp products. It operates through the following segments: Industrial Packaging, Global Cellulose Fibers, and Corporate and Intersegment. The Industrial Packaging segment is involved in the production of fiber-based packaging that protects and promotes goods, enables worldwide commerce, and helps keep consumers safe. The Global Cellulose Fibers segment offers a wide range of applications like diapers, towel and tissue products, feminine care, incontinence, and other personal care products that promote health and wellness. The company was founded by Hugh J. Chisholm in 1898 and is headquartered in Memphis, TN.

IndexS&P 500, RUI
Employees62602
IPOOct 06, 1941
Beta0.95
ATR, 14d1.28
Rel volume0.00
Short float8.92%
Insider own2.05%
Inst own100.43%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap$17.97B
Enterprise Value29.64B
Income-3.42B
Sales24.18B
Book / share24.83
Cash / share1.54
Dividend Est.1.87 (5.51%)
Dividend TTM1.85 (5.44%)
Dividend Ex-DateNov 16, 2026
Dividend Gr. 3/5Y0.00% -2.03%
Payout-
Employees62602
IPOOct 06, 1941

Ratios

Price / earnings-
Forward price / earnings12.60
Price / earnings / growth-
Price / sales0.74
Price / book1.37
Price / cash22.05
Price / free cash flow239.66
Value / cash profit10.38
Value / sales1.23
Quick Ratio0.75
Current Ratio0.99
Debt / equity0.95
Long-term debt / equity0.77
Options and shortYes / Yes

Earnings

Earnings / share-6.47
Earnings next year2.69
Earnings next quarter0.47
Earnings this year1431.76%
Earnings next year152.83%
Earnings growth, 5 years-
Past earnings growth- -
Past sales growth3.75% 6.12%
Earnings vs last year-147.90%
Sales vs last year3.02%
Earnings vs last quarter0.75%
Sales vs last quarter-0.40%
EarningsOct 28 BMO
Surprise29.51% -1.29%

Ownership

Insiders own2.05%
Insider trades-0.26%
Institutions own100.43%
Institution trades3.19%
Return on assets-8.91%
Return on equity-22.30%
Return on capital-14.72%
Gross Margin21.59%
Operating margin3.09%
Profit Margin-14.13%
20-day average-1.78%
50-day average-0.65%
200-day average-8.21%

Technical

Shares out529.50M
Shares floating518.75M
Short / float8.92%
Short ratio8.97
Short interest46.29M
52-week high50.25 -32.5%
52-week low29.26 +16.0%
Volatility2.84% 3.81%
Average range1.28
Strength index46.27
Market sensitivity0.95
Relative volume0.00
Avg Volume5.16M
Volume0

Performance

Perf Week-0.88%
Perf Month6.39%
Perf Quarter-16.69%
Perf Half Y7.41%
Perf YTD-13.84%
Perf Year-11.08%
Perf 3Y2.57%
Perf 5Y-31.13%
Perf 10Y-22.10%
Recommendation1.45
Target Price42.62
Prev Close33.94
Price33.94
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Sep 11, 2026UpgradeBofA SecuritiesNeutral → Buy$46+35.5%
Jul 31, 2026UpgradeDeutsche BankHold → Buy$50+47.3%
Jul 28, 2026UpgradeJP MorganNeutral → Overweight$61+79.7%
Jul 14, 2026DowngradeBofA SecuritiesBuy → Neutral$41+20.8%
May 04, 2026UpgradeWells FargoEqual Weight → Overweight$39+14.9%
May 01, 2026UpgradeSeaport Research PartnersNeutral → Buy
Apr 01, 2026InitiatedDeutsche BankHold$38+12.0%
Feb 02, 2026DowngradeUBSBuy → Neutral$44+29.6%
Jan 30, 2026UpgradeWells FargoUnderweight → Equal Weight$40+17.9%
Nov 24, 2025UpgradeBNP Paribas ExaneUnderperform → Outperform$44+29.6%

Peers

Mkt cap
TickerCompanyMkt cap
SWSmurfit WestRock plc22.58B
PKGPackaging Corp Of America22.33B
GPKGraphic Packaging Holding Co3.19B
SONSonoco Products Co4.81B
AMCRAmcor Plc20.30B
GEFGreif Inc3.90B
AVYAvery Dennison Corp14.12B
BALLBall Corp16.90B
CCKCrown Holdings Inc13.02B
SLGNSilgan Holdings Inc4.28B

Insider trading

10 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Hamic William ThomasExec. VP & PresidentAug 07 '26Sale41.2024,5001,009,398106,952Aug 10 04:09 PM
WILLIAM HAMICOfficerAug 07 '26Proposed Sale41.2024,5001,009,398Aug 07 04:15 PM
Goughnour Holly G.VP & Chief Accounting OfficerAug 04 '26Sale41.963,500146,86034,248Aug 04 04:32 PM
HOLLY G GOUGHNOUROfficerAug 04 '26Proposed Sale41.963,500146,860Aug 04 04:09 PM
Tozier ScottDirectorMay 01 '26Buy31.3010,000313,00910,025May 01 04:13 PM
GUSTAFSSON ANDERSDirectorMar 11 '26Buy38.8412,875500,02412,875Mar 12 05:16 PM
GUSTAFSSON ANDERSDirectorMar 12 '26Buy37.8313,217500,01226,092Mar 12 05:16 PM
Connor Christopher MDirectorJan 30 '26Buy40.3725,0001,009,25025,000Feb 02 05:30 PM
Silvernail Andrew KChief Executive OfficerJan 30 '26Buy39.9850,0001,998,96550,000Jan 30 04:47 PM
Ellis Clay RSenior Vice PresidentNov 18 '25Sale36.8518,819693,4800Dec 17 09:10 AM

Held by

AUM
TickerCompanyAUM
CGDVCapital Group Dividend Value ETFAUM: 39.22B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOOVanguard S&P 500 ETFAUM: 1070.75B
DVYiShares Select Dividend ETFAUM: 23.78B
IVViShares Core S&P 500 ETFAUM: 882.14B
XLBState Street Materials Select Sector SPDR ETFAUM: 8.49B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B
RSPInvesco S&P 500 Equal Weight ETFAUM: 105.70B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VOVanguard Morningstar Mid-Cap ETFAUM: 108.45B

Quarterly earnings

2026Q3 EPS 0.370 beat 0.286, from -0.430 a year earlier. Sales 6,197 missed 6,278, from 6,222 a year earlier
EPS
0.4680-0.4302024Q4 EPS -0.020 against -0.07224Q42025Q1 EPS 0.230 against 0.37825Q12025Q2 EPS 0.200 against 0.38925Q22025Q3 EPS -0.430 against 0.46825Q32025Q4 EPS -0.080 against 0.26925Q42026Q1 EPS 0.150 against 0.14726Q12026Q2 EPS 0.040 against -0.03026Q22026Q3 EPS 0.370 against 0.28626Q3
Sales, USD millions
6,76702024Q4 sales 4,580 against 4,74524Q42025Q1 sales 5,901 against 6,29625Q12025Q2 sales 6,767 against 6,64925Q22025Q3 sales 6,222 against 6,72625Q32025Q4 sales 6,006 against 5,91425Q42026Q1 sales 5,971 against 6,01626Q12026Q2 sales 6,004 against 6,18926Q22026Q3 sales 6,197 against 6,27826Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-28 08:300.3700.286-2.1306,1976,278EPS +29.5% · sales -1.3%vs 2025Q3, year-ago quarter · EPS -186.0% · sales -0.4%8Open -6.68% vs SPY +0.23%. Close +3.30% vs SPY +0.34%
2026Q2ended 2026-06-302026-07-30 08:300.040-0.030-0.0236,0046,189EPS -233.8% · sales -3.0%vs 2025Q2, year-ago quarter · EPS -80.0% · sales -11.3%9Open +3.24% vs SPY +0.90%. Close +1.20% vs SPY +1.68%
2026Q1ended 2026-03-312026-04-30 08:300.1500.1470.1435,9716,016EPS +2.3% · sales -0.7%vs 2025Q1, year-ago quarter · EPS -34.8% · sales +1.2%9Open -5.93% vs SPY +0.43%. Close -9.41% vs SPY +0.99%
2025Q4ended 2025-12-312026-01-29 08:30-0.0800.269-4.5156,0065,914EPS -129.8% · sales +1.6%vs 2024Q4, year-ago quarter · EPS +300.0% · sales +31.1%10Open +0.89% vs SPY +0.14%. Close -6.00% vs SPY -0.20%
2025Q3ended 2025-09-302025-10-30 08:30-0.4300.468-2.0876,2226,726EPS -191.8% · sales -7.5%vs 2024Q3, year-ago quarter · EPS -197.7% · sales +32.8%10 EPS · 6 salesOpen -3.50% vs SPY -0.51%. Close -12.66% vs SPY -1.10%
2025Q2ended 2025-06-302025-07-31 08:300.2000.3890.1416,7676,649EPS -48.5% · sales +1.8%vs 2024Q2, year-ago quarter · EPS -63.6% · sales +42.9%8 EPS · 9 salesOpen -4.83% vs SPY +0.79%. Close -12.85% vs SPY -0.38%
2025Q1ended 2025-03-312025-04-30 08:300.2300.378-0.2405,9016,296EPS -39.1% · sales -6.3%vs 2024Q1, year-ago quarter · EPS +35.3% · sales +27.8%9 EPS · 8 salesOpen -7.50% vs SPY -1.22%. Close -4.09% vs SPY +0.04%
2024Q4ended 2024-12-312025-01-30 08:30-0.020-0.072-0.4234,5804,745EPS -72.2% · sales -3.5%vs 2023Q4, year-ago quarter · EPS -104.9% · sales -0.5%5 EPS · 6 salesOpen -4.78% vs SPY +0.36%. Close -1.60% vs SPY +0.54%
2024Q3ended 2024-09-302024-10-31 08:300.4400.2580.4244,6864,698EPS +70.5% · sales -0.3%vs 2023Q3, year-ago quarter · EPS -31.3% · sales +1.6%6Open +7.10% vs SPY -0.77%. Close +13.28% vs SPY -1.96%
2024Q2ended 2024-06-302024-07-24 08:300.5490.4121.4124,7344,777EPS +33.3% · sales -0.9%vs 2023Q2, year-ago quarter · EPS -6.9% · sales +1.1%5Open -0.83% vs SPY -0.89%. Close +0.78% vs SPY -2.27%
2024Q1ended 2024-03-312024-04-25 08:300.1700.2220.1614,6194,555EPS -23.6% · sales +1.4%vs 2023Q1, year-ago quarter · EPS -67.9% · sales -8.0%5Open -2.73% vs SPY -1.23%. Close -2.64% vs SPY -0.38%
2023Q4ended 2023-12-312024-02-01 08:300.4100.342-0.8214,6014,674EPS +19.8% · sales -1.6%vs 2022Q4, year-ago quarter · EPS -52.9% · sales -10.4%7Open -0.33% vs SPY +0.36%. Close -4.10% vs SPY +1.31%
2023Q3ended 2023-09-302023-10-26 08:300.6400.5780.5524,6134,805EPS +10.7% · sales -4.0%vs 2022Q3, year-ago quarter · EPS -36.6% · sales -14.6%7 EPS · 6 sales-
2023Q2ended 2023-06-302023-07-27 08:300.5900.4610.6414,6824,946EPS +28.0% · sales -5.3%vs 2022Q2, year-ago quarter · EPS -52.4% · sales -13.1%10 EPS · 9 sales-
2023Q1ended 2023-03-312023-04-27 08:300.5300.4550.4875,0204,984EPS +16.6% · sales +0.7%vs 2022Q1, year-ago quarter · EPS -30.3% · sales -4.1%9 EPS · 8 sales-
2022Q4ended 2022-12-312023-01-31 08:300.8700.6890.4845,1335,192EPS +26.2% · sales -1.1%vs 2021Q4, year-ago quarter · EPS +11.5% · sales +0.9%10 EPS · 9 sales-

Annual earnings

2025FY EPS -0.080 missed 0.240, from 1.130 a year earlier. Sales 23,634 missed 24,541, from 18,619 a year earlier
EPS
5.0370-0.0802018FY EPS 5.037 against 4.98920182019FY EPS 4.195 against 4.15020192020FY EPS 2.651 against 2.63420202021FY EPS 3.200 against 4.09820212022FY EPS 3.880 against 3.71420222023FY EPS 2.160 against 2.10020232024FY EPS 1.130 against 1.14320242025FY EPS -0.080 against 0.2402025
Sales, USD millions
24,54102018FY sales 23,306 against 23,33520182019FY sales 22,376 against 22,44720192020FY sales 20,580 against 20,63920202021FY sales 21,779 against 21,71620212022FY sales 21,161 against 21,26320222023FY sales 18,916 against 18,98720232024FY sales 18,619 against 18,79920242025FY sales 23,634 against 24,5412025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2029FYestimate-3.860--27,0358.79
2028FYestimate-2.961--26,77411.46
2027FYestimate-2.694--26,37212.60
2026FYestimate-1.065--24,56731.86
2025FY-0.0800.240-5.61023,63424,541163.92
2024FY1.1301.1431.57318,61918,79947.63
2023FY2.1602.1000.86518,91618,98716.74
2022FY3.8803.7144.74421,16121,2638.93
2021FY3.2004.0982.85921,77921,71614.68
2020FY2.6512.6340.58120,58020,63917.90
2019FY4.1954.1503.07222,37622,44710.48
2018FY5.0374.9894.85823,30623,3357.65
2017FY3.3053.3265.13321,74323,18716.73
2016FY3.1723.1672.18021,07921,03715.96
2015FY3.4563.4182.23022,36522,5989.82
2014FY2.8412.9041.22223,61725,70211.95
2013FY2.9923.0252.94529,08029,24511.34
2012FY2.5092.3401.70427,83327,66913.53
2011FY2.9352.9072.90726,03426,18011.56
2010FY1.9411.9121.40125,17924,97117.49

Quarterly results

2026Q3 revenue 6,197, from 6,222 a year earlier. Operating margin 5.3%, from -3.4% a year earlier
Revenue, USD millions
6,76702024Q4 revenue 4,58024Q42025Q1 revenue 5,90125Q12025Q2 revenue 6,76725Q22025Q3 revenue 6,22225Q32025Q4 revenue 6,00625Q42026Q1 revenue 5,97126Q12026Q2 revenue 6,00426Q22026Q3 revenue 6,19726Q3
Operating margin
5.30-3.42024Q4 operating margin 4.3%24Q42025Q1 operating margin -0.6%25Q12025Q2 operating margin 3.0%25Q22025Q3 operating margin -3.4%25Q32025Q4 operating margin 2.8%25Q42026Q1 operating margin 3.2%26Q12026Q2 operating margin 1.0%26Q22026Q3 operating margin 5.3%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 1.07 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-031.07+0.7%
2026Q4Eper share2026-11-030.47+1.6%
2026FYRper share2026-11-02-1.06-0.1%
2026FYSUSD millions2026-11-0224,567+0.0%
2026Q4SUSD millions2026-10-296,364-0.4%
2026Q4Rper share2026-10-280.49-33.9%
2026Q3SUSD millions2026-10-266,2780.0%
2026Q3Eper share2026-10-190.29-0.9%
2026Q3Rper share2026-10-190.28-1.7%
2026Q2Eper share2026-07-27-0.040.0%
2026Q2SUSD millions2026-07-166,203+0.1%
2026Q2Rper share2026-07-14-0.03-679.7%
2026Q1Eper share2026-04-150.14-8.3%
2026Q1Rper share2026-04-140.14+16.2%
2026Q1SUSD millions2026-04-146,0160.0%
2025Q4Eper share2026-01-280.270.0%
2025FYSUSD millions2026-01-2824,541+0.0%
2025Q4SUSD millions2026-01-285,9140.0%
2025FYEper share2026-01-230.24-16.4%
2025FYRper share2026-01-20-0.25+3.5%
2025Q4Rper share2026-01-200.27-1.1%
2025Q3Eper share2025-10-180.570.0%
2025Q3Rper share2025-10-180.550.0%
2025Q3SUSD millions2025-10-186,7310.0%
2025Q2SUSD millions2025-07-256,6490.0%
2025Q2Eper share2025-07-170.39-0.2%
2025Q2Rper share2025-07-170.39-0.3%
2025Q1Eper share2025-04-250.38+2.5%
2025Q1SUSD millions2025-04-256,296-0.6%
2025Q1Rper share2025-04-160.37-1.6%
2024FYEper share2025-01-281.14+0.4%
2024Q4Eper share2025-01-28-0.07+6.7%
2024FYSUSD millions2025-01-2818,799+0.0%
2024Q4SUSD millions2025-01-284,745+0.4%
2024Q4Rper share2025-01-25-0.170.0%
2024FYRper share2025-01-231.56-7.8%
2024Q3Eper share2024-10-250.26+3.4%
2024Q3SUSD millions2024-10-254,6980.0%
2024Q3Rper share2024-10-180.26-1.3%
2024Q2Eper share2024-07-240.50+21.2%
2024Q2Rper share2024-07-240.75+76.5%
2024Q2SUSD millions2024-07-244,763-0.3%
2024Q1SUSD millions2024-04-184,555-0.2%
2024Q1Eper share2024-04-170.220.0%
2024Q1Rper share2024-04-160.200.0%
2023FYRper share2024-01-261.98+0.1%
2023FYSUSD millions2024-01-2618,987+0.0%
2023FYEper share2024-01-132.100.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share5.1334.8583.0720.5812.8594.7440.8651.573-6.953-6.4663-
Sales USD millions21,74323,30622,37617,56519,36321,16118,91615,83523,63424,178-
Shares million shares413401392393379350346347528-530
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.424-0.423-0.240.141-2.087-4.5150.143-0.023-2.071
Sales USD millions4,6864,5805,9016,7676,2226,0065,9716,0046,197
Shares million shares347347528528528528529530530

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue24,178.0023,634.00+49.3%15,835.00-16.3%18,916.00-10.6%21,161.00+9.3%19,363.00+10.2%17,565.00-21.5%22,376.00-4.0%23,306.00
Cost of Goods Sold Incl. D&A18,959.0018,319.00+50.1%12,203.00-19.0%15,061.00-7.1%16,209.00+8.7%14,916.00+11.4%13,385.00-19.0%16,522.00-1.9%16,849.00
Gross Profit5,219.005,315.00+46.3%3,632.00-5.8%3,855.00-22.2%4,952.00+11.4%4,447.00+6.4%4,180.00-28.6%5,854.00-9.3%6,457.00
Selling, General and Administrative Excl. Other4,305.003,842.00+39.6%2,753.00+9.6%2,513.00-18.3%3,076.00+8.7%2,829.00+7.2%2,640.00-17.7%3,207.00-2.5%3,290.00
Research and Development-------29.00-3.3%30.00
Other Operating Expense166.00210.00+76.5%119.00-22.7%154.00+4.1%148.00+6.5%139.00+2.2%136.00-20.0%170.00-0.6%171.00
Operating Income748.001,263.00+66.2%760.00-36.0%1,188.00-31.3%1,728.00+16.8%1,479.00+5.3%1,404.00-43.3%2,477.00-17.3%2,996.00
Interest Expense534.00551.00+27.5%432.00+2.6%421.00+5.0%401.00-6.5%429.00-28.0%596.00-15.6%706.00-3.7%733.00
Unusual Expense4,208.004,327.00+1456.5%278.00-46.6%521.000.00-100.0%554.00+130.8%240.00+73.9%138.00+122.6%62.00
Net Income Before Taxes-3,781.00-3,368.00-1012.7%369.00-3.4%382.00-74.7%1,511.00+51.3%999.00+203.6%329.00-79.5%1,604.00-9.9%1,781.00
Income Taxes-386.00-533.00-361.00-711.9%59.00-236.00-225.5%188.00+6.8%176.00-72.2%634.00+42.5%445.00
Consolidated Net Income-3,396.00-2,838.00-491.4%725.00+140.1%302.00-82.7%1,741.00+54.9%1,124.00+388.7%230.00-81.1%1,220.00-27.0%1,672.00
Net Income From Continuing Operations-3,396.00-2,838.00-491.4%725.00+140.1%302.00-82.7%1,741.00+55.2%1,122.00+387.8%230.00-81.2%1,225.00-26.5%1,667.00
Net Income-3,417.00-3,516.00-731.2%557.00+84.4%302.00-82.7%1,741.00+55.2%1,122.00+387.8%230.00-81.2%1,225.00-39.1%2,012.00
EPS (Recurring) per share-0.89-0.96-145.3%2.12+11.0%1.91-59.7%4.74+23.1%3.85+281.2%1.01-69.5%3.31-33.3%4.96
EPS (Basic, Before Extraordinaries) per share-6.47-6.95-534.4%1.60+83.9%0.87-81.8%4.79+66.3%2.88+388.1%0.59-81.0%3.10-37.0%4.92
EPS (Diluted) per share-6.47-6.95-542.7%1.57+80.5%0.87-81.6%4.74+65.7%2.86+393.1%0.58-81.1%3.07-36.8%4.86
EBITDA2,857.003,189.00+50.9%2,114.00-20.4%2,656.00-6.2%2,831.00+9.5%2,586.00+2.0%2,536.00-33.0%3,783.00-12.5%4,324.00
Non-Operating Income (Expense)213.00247.00-22.6%319.00+134.6%136.00-26.1%184.00-63.4%503.00-239.00-29.00-420.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense87.0058.00-9.4%64.00+39.1%46.00-58.6%111.00-22.4%143.00+60.7%89.00-44.4%160.00+6.0%151.00
Price To Earnings Ratio ratio statement ratio, not the snapshot--45.7716.726.5810.5138.5614.227.86
Price To Sales Ratio ratio0.730.841.200.670.600.951.120.820.72
Gross Margin %21.5922.4922.9420.3823.4022.9723.8026.1627.71
Operating Margin %3.095.344.806.288.177.647.9911.0712.86
Net Margin %-14.13-14.883.521.608.235.791.315.478.63
Shares Outstanding million shares529.50528.05+52.0%347.42+0.4%346.04-1.2%350.30-7.5%378.50-3.7%393.10+0.2%392.12-2.1%400.61
Market Capitalization17,974.7317,974.73-3.9%18,697.50+49.5%12,508.51+1.6%12,316.85-32.3%18,193.62-1.7%18,506.63+8.2%17,097.91+10.5%15,478.72

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue6,197.00-0.4%6,004.00-11.3%5,971.00+1.2%6,006.00+31.1%6,222.00+32.8%6,767.00+42.9%5,901.00+27.8%4,580.00-0.5%
Cost of Goods Sold Incl. D&A4,711.00-12.4%4,816.00-10.1%4,717.00-2.3%4,715.00+34.1%5,376.00+49.0%5,356.00+47.9%4,830.00+30.6%3,516.00-11.5%
Gross Profit1,486.00+75.7%1,188.00-15.8%1,254.00+17.1%1,291.00+21.3%846.00-21.4%1,411.00+26.8%1,071.00+16.2%1,064.00+68.9%
Selling, General and Administrative Excl. Other1,117.00+9.8%1,087.00-6.0%1,023.00+1.0%1,078.00+29.7%1,017.00+17.6%1,156.00+38.9%1,013.00+35.2%831.00+151.8%
Other Operating Expense41.00+2.5%42.00-14.3%41.00-55.9%42.00+23.5%40.00+8.1%49.00+40.0%93.00+126.8%34.00-12.8%
Operating Income328.0059.00-71.4%190.00171.00-14.1%-211.00-220.6%206.00-16.3%-35.00-126.5%199.00-23.8%
Interest Expense133.00-1.5%131.00-8.4%132.00-0.8%138.00+27.8%135.00+27.4%143.00+33.6%133.00+22.0%108.00-1.8%
Unusual Expense1,420.00+315.2%25.00-35.9%38.00-54.2%2,725.00+529.3%342.00+510.7%39.0083.00+937.5%433.00-16.9%
Net Income Before Taxes-1,194.00-26.00-122.4%93.00-2,654.00-675.00-943.8%116.00-43.7%-135.00-258.8%-224.00
Income Taxes-97.00-15.00-137.5%17.00-291.00-250.0040.00-31.00-214.8%-78.00
Consolidated Net Income-1,097.00-12.00-116.0%76.00-2,363.00-426.00-384.0%75.00-84.9%-105.00-287.5%-147.00
Net Income From Continuing Operations-1,097.00-12.00-116.0%76.00-2,363.00-426.00-384.0%75.00-84.9%-105.00-287.5%-147.00
Net Income-1,097.00-12.00-116.0%76.00-2,384.00-1,102.00-834.7%75.00-84.9%-105.00-287.5%-147.00
EPS (Recurring) per share-0.190.01-94.7%0.19-0.90-300.0%-1.63-401.9%0.19-86.5%-0.11-161.1%0.45+95.7%
EPS (Basic, Before Extraordinaries) per share-2.07-0.02-114.3%0.14-4.52-2.09-586.0%0.14-90.2%-0.24-250.0%-0.42
EPS (Diluted) per share-2.07-0.02-114.3%0.14-4.52-2.09-597.6%0.14-90.1%-0.24-250.0%-0.42
EBITDA854.00-3.8%547.00-20.3%679.00+26.7%777.00+55.4%888.00+100.9%686.00+30.4%536.00+32.3%500.00-47.8%
Non-Operating Income (Expense)31.00+138.5%71.00-22.8%73.00-37.1%38.00-67.8%13.00-80.6%92.00+37.3%116.00+65.7%118.00+168.2%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense23.00+35.3%24.00-11.1%15.0025.00+19.0%17.00-32.0%27.00+3.8%-6.0021.00-12.5%
Price To Earnings Ratio ratio statement ratio, not the snapshot-----39.9333.9045.77
Price To Sales Ratio ratio0.730.830.760.841.041.141.171.00
Gross Margin %23.9819.7921.0021.5013.6020.8518.1523.23
Operating Margin %5.290.983.182.85-3.393.04-0.594.34
Net Margin %-17.70-0.201.27-39.69-17.711.11-1.78-3.21
Shares Outstanding million shares529.50+0.3%529.50+0.3%529.40+0.3%528.05+52.0%527.90+52.0%527.90+52.0%527.80+52.0%347.42+0.4%
Market Capitalization17,974.73-26.6%20,174.60-18.4%18,902.04-32.7%20,799.42+11.2%24,498.36+44.4%24,721.65+64.9%28,068.82+107.7%18,697.50+49.5%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments1,145.00+7.8%1,062.00-4.6%1,113.00+38.4%804.00-47.8%1,540.00-71.0%5,318.00+940.7%511.00-13.2%589.00-42.1%1,018.00
Short Term Receivables4,426.00+60.1%2,764.00-20.8%3,492.00-7.3%3,765.00+4.3%3,610.00+21.8%2,963.00-19.3%3,673.00-6.2%3,916.00+19.1%3,287.00
Inventories2,012.00+35.4%1,486.00-21.3%1,889.00-2.7%1,942.00+7.1%1,814.00+11.6%1,626.00-26.4%2,208.00-1.5%2,241.00-3.1%2,313.00
Other Current Assets2,523.00+126.9%1,112.00+875.4%114.00-56.0%259.00+96.2%132.00-90.1%1,329.00+438.1%247.00-1.2%250.00-84.9%1,659.00
Total Current Assets10,106.00+57.3%6,424.00-2.8%6,608.00-2.4%6,770.00-4.6%7,096.00-36.8%11,236.00+69.2%6,639.00-5.1%6,996.00-15.5%8,277.00
Net Property, Plant & Equipment15,140.00+82.0%8,318.00-21.5%10,598.00-2.4%10,855.00+0.3%10,824.00-4.6%11,350.00-17.9%13,829.00+2.7%13,469.00-1.8%13,713.00
Total Investments and Advances22.000.00-100.0%163.00-12.4%186.00-75.4%755.00-35.9%1,178.00-31.6%1,721.00+4.4%1,648.00+322.6%390.00
Long-Term Note Receivable2,349.00+0.8%2,331.00-------
Intangible Assets9,369.00+201.3%3,110.00-3.5%3,224.00-1.1%3,261.00-4.0%3,398.00-0.5%3,416.00-8.0%3,715.00-1.4%3,767.00-3.2%3,893.00
Deferred Tax Assets-1,212.00-------
Other Assets978.00-62.6%2,617.00-1.9%2,668.00-7.0%2,868.00-9.5%3,170.00-30.1%4,538.00-40.0%7,567.00-1.7%7,696.00+0.9%7,630.00
Total Assets37,964.00+66.5%22,800.00-2.0%23,261.00-2.8%23,940.00-5.2%25,243.00-20.4%31,718.00-5.2%33,471.00-0.3%33,576.00-1.0%33,903.00
Short Term Debt Incl. Current Port. of LT Debt1,213.00+262.1%335.00+15.1%291.00-68.0%910.00+177.4%328.00-92.5%4,380.00-3.1%4,522.00+607.7%639.00+105.5%311.00
Accounts Payable3,902.00+84.9%2,110.00-13.6%2,442.00-9.8%2,708.00+3.9%2,606.00+28.1%2,035.00-16.0%2,423.00+0.4%2,413.00-1.8%2,458.00
Other Current Liabilities2,784.00+53.6%1,813.00+47.9%1,226.00-11.3%1,382.00+14.2%1,210.00-35.3%1,869.00+9.9%1,701.00+3.6%1,642.00-29.6%2,333.00
Total Current Liabilities7,899.00+85.5%4,258.00+7.6%3,959.00-20.8%5,000.00+20.7%4,144.00-50.0%8,284.00-4.2%8,646.00+84.2%4,694.00-8.0%5,102.00
Long Term Debt11,452.00+47.7%7,751.00-1.6%7,880.00+9.4%7,205.00-6.6%7,718.00-25.7%10,390.00+4.9%9,901.00-1.1%10,015.00-7.7%10,846.00
Provision for Risks Charges449.00+23.0%365.00-13.1%420.00-2.6%431.00-25.9%582.00-54.1%1,267.00-31.4%1,848.00-8.8%2,026.00-10.6%2,265.00
Deferred Tax Liabilities1,898.00+84.6%1,028.00-33.8%1,552.00-10.4%1,732.00-33.8%2,618.00+1.8%2,572.00-2.3%2,633.00+1.3%2,600.00+13.5%2,291.00
Other Liabilities1,439.00+17.5%1,225.00+11.9%1,095.00+1.9%1,075.00-2.2%1,099.00-17.8%1,337.00-50.9%2,725.00-60.3%6,858.000.0%6,858.00
Total Liabilities23,137.00+58.2%14,627.00-1.9%14,906.00-3.5%15,443.00-4.4%16,161.00-32.2%23,850.00-7.4%25,753.00-1.7%26,193.00-4.3%27,362.00
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity14,827.00+81.4%8,173.00-2.2%8,355.00-1.7%8,497.00-6.4%9,082.00+15.6%7,854.00+1.8%7,713.00+4.8%7,362.00+12.9%6,522.00
Total Shareholders Equity14,827.00+81.4%8,173.00-2.2%8,355.00-1.7%8,497.00-6.4%9,082.00+15.6%7,854.00+1.8%7,713.00+4.8%7,362.00+12.9%6,522.00
Accumulated Minority Interest0.000.000.000.000.00-100.0%14.00+180.0%5.00-76.2%21.00+10.5%19.00
Total Equity14,827.00+81.4%8,173.00-2.2%8,355.00-1.7%8,497.00-6.4%9,082.00+15.4%7,868.00+1.9%7,718.00+4.5%7,383.00+12.9%6,541.00
Total Liabilities & Stockholders Equity37,964.00+66.5%22,800.00-2.0%23,261.00-2.8%23,940.00-5.2%25,243.00-20.4%31,718.00-5.2%33,471.00-0.3%33,576.00-1.0%33,903.00
Book Value Per Share per share28.08+19.3%23.53-2.5%24.14-0.5%24.26+1.1%23.99+20.1%19.98+1.6%19.67+7.0%18.38+16.4%15.79
Tangible Book Value Per Share per share10.34-29.0%14.57-1.8%14.83-0.8%14.95-0.5%15.02+33.0%11.29+10.7%10.20+13.7%8.97+40.8%6.37
Full-Time Employees people62,602+69.2%37,000-5.1%39,0000.0%39,000+25.8%31,0000.0%31,000-39.2%51,000-3.8%53,000-5.4%56,000
Price to Book Ratio ratio1.372.171.411.301.962.362.222.084.61
Return on Assets %-9.343.151.287.083.940.713.654.946.30
Return on Equity %-24.688.773.5819.8113.252.9516.2524.0138.85
Return on Invested Capital %-13.383.501.8611.096.681.266.9511.5812.34
Quick Ratio ratio1.021.161.190.971.271.160.511.011.17
Current Ratio ratio1.281.511.671.351.711.360.771.491.62

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-3,462.00-3,516.00-731.2%557.00+93.4%288.00-80.9%1,504.00-14.3%1,754.00+263.9%482.00-60.5%1,220.00-39.5%2,017.00
Depreciation1,243.001,924.00+47.4%1,305.00-8.9%1,432.00+37.7%1,040.00-5.2%1,097.00+0.5%1,091.00-16.5%1,306.00-1.7%1,328.00
Other Funds (Non Cash)4,949.004,979.00+1565.2%299.00+10.3%271.00-50.5%548.00-104.00-109.0%1,157.00+118.3%530.00+183.4%187.00
Funds from Operations2,545.002,532.00+50.0%1,688.00-8.0%1,835.00-20.9%2,319.00-5.6%2,456.00-10.3%2,739.00-16.2%3,268.00-10.8%3,665.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-164.00-834.00-10.00-2.00-145.00-426.00-231.5%324.00-5.3%342.00-439.00
Cash from Operating Activities2,381.001,698.00+1.2%1,678.00-8.5%1,833.00-15.7%2,174.00+7.1%2,030.00-33.7%3,063.00-15.2%3,610.00+11.9%3,226.00
Capital Expenditures-2,306.00-1,857.00-921.00-1,141.00-931.00-549.00-751.00-1,276.00-1,572.00
Net Assets From Acquisitions-457.000.000.000.000.00-80.00-65.00-103.00-8.00
Sale of Fixed Assets and Businesses1,261.00773.00+749.5%91.00+2175.0%4.00-69.2%13.00-98.6%928.00+1833.3%48.00-51.5%99.00+330.4%23.00
Purchase or Sale of Investments0.000.000.00-100.0%472.000.00-100.0%5,758.00+1051.6%500.000.000.00
Purchase of Investments0.000.000.000.000.000.000.00--
Sale Or Maturity of Investments0.000.000.00-100.0%472.000.00-100.0%5,758.00+1051.6%500.000.000.00
Other Uses-7.000.00-3.00-3.00-1.00-3.00-1.00-20.00-40.00
Other Sources56.0060.00+140.0%25.000.00-100.0%311.000.000.000.00-100.0%28.00
Cash from Investing Activities-1,453.00-1,024.00-808.00-668.00-608.00-110.0%6,054.00-269.00-1,300.00-1,569.00
Cash Dividends Paid-979.00-977.00-643.00-642.00-673.00-780.00-806.00-796.00-789.00
Change in Capital Stock-32.00-65.00-23.00-218.00-1,284.00-839.00-42.00-535.00-732.00
Repurchase of Common Pref Stock-32.00-65.00-23.00-218.00-1,284.00-839.00-42.00-535.00-732.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-115.00154.00-39.00-1400.0%3.00-6.00-5,217.00-1,695.00-973.00-518.00
Change in Long Term Debt-115.00154.00-39.00-1400.0%3.00-6.00-5,217.00-1,695.00-973.00-518.00
Issuance of Long Term Debt776.00409.00+301.0%102.00-87.0%783.00-22.6%1,011.00-33.1%1,512.00+159.3%583.00+9.2%534.00+9.0%490.00
Reduction of Long Term Debt-891.00-255.00-141.00-780.00-1,017.00-6,729.00-2,278.00-1,507.00-1,008.00
Net Financing Active Other Cash Flow75.00180.00-70.00-9.00-91.00-539.00-157.00-85.00-7.00
Other Financing Activities Uses-92.00-1.00-70.00-9.00-92.00-604.00-192.00-85.00-7.00
Cash from Financing Activities-1,051.00-708.00-775.00-866.00-2,054.00-7,375.00-2,700.00-2,389.00-2,046.00
Exchange Rate Effect-67.0025.00-38.00-480.0%10.00-3.00-9.00-8.00-900.0%1.00-40.00
Net Change in Cash-190.00-9.00-115.8%57.00-81.6%309.00-491.00-170.1%700.00+714.0%86.00-78.00-429.00
Free Cash Flow75.00-159.00-121.0%757.00+9.4%692.00-44.3%1,243.00-16.1%1,481.00-35.9%2,312.00-0.9%2,334.00+41.1%1,654.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio--167.22252.4022.3026.3013.0611.9419.33
Deferred Taxes & Investment Tax Credit--855.00-473.00-156.00-773.00-291.00-3333.3%9.00-95.8%212.00+59.4%133.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments815.00-18.1%726.00-36.0%1,299.00+12.4%1,145.00-2.1%995.00-14.2%1,135.00+8.2%1,156.00+8.0%1,170.00+5.1%
Short Term Receivables4,964.00+3.9%4,875.00-6.6%4,692.00-6.3%4,426.00+31.6%4,777.00+34.6%5,218.00+43.6%5,008.00+44.0%3,362.00-3.7%
Inventories2,119.00-2.8%1,961.00-26.2%1,902.00-26.6%2,012.00+12.8%2,179.00+21.4%2,658.00+53.8%2,590.00+46.2%1,784.00-5.6%
Other Current Assets813.00-67.6%682.00+39.8%687.00+28.7%2,523.00+2236.1%2,513.00+1707.9%488.00+232.0%534.00+281.4%108.00-5.3%
Total Current Assets8,711.00-16.8%8,244.00-13.2%8,580.00-7.6%10,106.00+57.3%10,464.00+57.5%9,499.00+44.9%9,288.00+43.8%6,424.00-2.8%
Net Property, Plant & Equipment15,524.00+2.3%15,497.00-11.9%14,904.00-10.9%15,140.00+50.0%15,179.00+46.0%17,588.00+69.2%16,721.00+59.7%10,091.00-4.8%
Total Investments and Advances85.0031.0060.0022.00-86.3%0.00-100.0%0.00-100.0%0.00-100.0%160.00-1.8%
Intangible Assets7,762.00-34.5%9,230.00-22.7%9,357.00-20.9%9,369.00+194.3%11,847.00+270.9%11,937.00+272.6%11,827.00+267.9%3,183.00-1.3%
Deferred Tax Assets-------1,212.00
Other Assets1,192.00-61.3%1,161.00-65.4%1,179.00-64.6%978.00-43.5%3,078.00+11.3%3,352.00+22.0%3,332.00+22.4%1,730.00-35.2%
Total Assets35,637.00-12.2%36,521.00-13.8%36,434.00-11.5%37,964.00+66.5%40,568.00+75.2%42,376.00+83.7%41,168.00+78.8%22,800.00-2.0%
Short Term Debt Incl. Current Port. of LT Debt2,415.00+100.2%1,217.00+157.8%1,134.00+67.8%1,213.00+247.6%1,206.00+192.0%472.00+15.1%676.00+135.5%349.00+19.9%
Accounts Payable4,149.00+8.7%4,128.00-4.8%3,833.00-9.3%3,902.00+68.5%3,818.00+56.7%4,336.00+84.5%4,224.00+81.9%2,316.00-5.2%
Other Current Liabilities2,264.00-23.1%2,161.00-6.6%2,106.00+0.9%2,784.00+74.8%2,945.00+95.8%2,313.00+70.8%2,088.00+67.7%1,593.00+29.9%
Total Current Liabilities8,828.00+10.8%7,506.00+5.4%7,073.00+1.2%7,899.00+85.5%7,969.00+83.1%7,121.00+73.1%6,988.00+81.3%4,258.00+7.6%
Long Term Debt10,069.00-12.9%10,817.00-12.0%10,754.00-8.7%11,452.00+47.2%11,565.00+49.8%12,293.00+58.7%11,774.00+49.5%7,780.00-1.3%
Provision for Risks Charges606.00+6.3%613.00+4.8%619.00+4.6%449.00+22.7%570.00+19.5%585.00+21.1%592.00+14.1%366.00-12.9%
Deferred Tax Liabilities1,938.00+1.1%1,950.00-24.7%1,963.00-22.5%1,898.00+77.1%1,917.00+100.3%2,589.00+128.9%2,532.00+64.3%1,072.00-30.9%
Other Liabilities1,050.00-14.6%1,180.00+0.8%1,217.00+2.3%1,439.00+25.0%1,230.00+20.0%1,171.00+17.7%1,190.00+21.2%1,151.00+5.1%
Total Liabilities22,491.00-3.3%22,066.00-7.1%21,626.00-6.3%23,137.00+58.2%23,251.00+60.0%23,759.00+64.2%23,076.00+56.2%14,627.00-1.9%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity13,146.00-24.1%14,455.00-22.4%14,808.00-18.2%14,827.00+81.4%17,317.00+100.7%18,617.00+116.6%18,092.00+119.1%8,173.00-2.2%
Total Shareholders Equity13,146.00-24.1%14,455.00-22.4%14,808.00-18.2%14,827.00+81.4%17,317.00+100.7%18,617.00+116.6%18,092.00+119.1%8,173.00-2.2%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity13,146.00-24.1%14,455.00-22.4%14,808.00-18.2%14,827.00+81.4%17,317.00+100.7%18,617.00+116.6%18,092.00+119.1%8,173.00-2.2%
Total Liabilities & Stockholders Equity35,637.00-12.2%36,521.00-13.8%36,434.00-11.5%37,964.00+66.5%40,568.00+75.2%42,376.00+83.7%41,168.00+78.8%22,800.00-2.0%
Book Value Per Share per share24.83-24.3%27.30-22.6%27.97-18.4%28.08+19.3%32.80+32.0%35.27+42.5%34.28+44.2%23.53-2.5%
Tangible Book Value Per Share per share10.17-1.8%9.87-22.0%10.30-13.2%10.34-28.0%10.36-33.8%12.65-18.5%11.87-18.3%14.36-3.2%
Full-Time Employees people---62,602+69.2%---37,000-5.1%
Price to Book Ratio ratio1.371.361.271.201.321.372.272.17
Return on Assets %-8.91-6.91-6.80-9.28-1.89-0.081.232.42
Return on Equity %-22.30-16.48-16.04-24.51-4.65-0.203.016.74
Return on Invested Capital %-4.73-0.050.30-9.07-3.820.24-0.35-0.92
Quick Ratio ratio0.750.840.941.021.040.960.961.09
Current Ratio ratio0.991.101.211.281.311.331.331.51

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-1,126.00-12.00-116.0%60.00-2,384.00-1,102.00-834.7%75.00-84.9%-105.00-287.5%-147.00
Depreciation526.00-53.6%488.00+1.7%489.00-14.4%-260.00-197.7%1,133.00+324.3%480.00+80.5%571.00+109.2%266.00-61.4%
Other Funds (Non Cash)1,249.00-10.8%-24.00-900.0%91.003,633.00+879.2%1,401.00+1673.4%3.00-91.9%-58.00-228.9%371.00+194.4%
Funds from Operations590.00-25.2%436.00-18.8%647.00+93.7%872.00+40.0%789.00+148.9%537.00+39.5%334.00-8.0%623.00+47.6%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-251.0090.00-36.0033.00-184.00-190.2%-61.00-622.00-2043.8%-226.00-422.9%
Cash from Operating Activities339.00-44.0%526.00+10.5%611.00905.00+128.0%605.00+16.1%476.00+30.4%-288.00-172.9%397.00-19.3%
Capital Expenditures-606.00-533.00-517.00-650.00-455.00-422.00-330.00-260.00
Net Assets From Acquisitions-2.00-455.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses34.00+240.0%34.00-77.6%1,080.00+116.9%113.00+31.4%10.00+900.0%152.00+4966.7%498.00+49700.0%86.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses-5.004.00-6.000.000.000.000.000.00
Other Sources21.00+320.0%36.008.00-88.4%-9.005.00-80.0%-5.0069.00+2200.0%0.00
Cash from Investing Activities-558.00-914.00565.00+138.4%-546.00-440.00-275.00237.00-174.00
Cash Dividends Paid-245.00-245.00-245.00-244.00-245.00-244.00-244.00-161.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.00-1.00-30.00-1.00-1.00-1.00-62.00-1.00
Repurchase of Common Pref Stock0.00-1.00-30.00-1.00-1.00-1.00-62.00-1.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net461.00+1489.7%159.00-660.00-383.3%-75.0029.00-33.00233.00-6.00
Change in Long Term Debt461.00+1489.7%159.00-660.00-383.3%-75.0029.00-33.00233.00-6.00
Issuance of Long Term Debt697.00+854.8%92.00-16.4%0.00-100.0%-13.00-112.7%73.00110.00239.00102.00+827.3%
Reduction of Long Term Debt-236.0067.00-660.00-62.00-44.00-143.00-6.00-108.00
Net Financing Active Other Cash Flow98.00-106.00-2750.0%-84.00-189.4%167.00-85.004.0094.00-19.00-205.6%
Other Financing Activities Uses98.00-106.00-84.000.000.00---19.00-205.6%
Cash from Financing Activities314.00-193.00-1,019.00-4952.4%-153.00-302.00-274.0021.00-187.00
Exchange Rate Effect-6.00-185.7%0.00-100.0%-11.00-161.1%-50.007.0050.0018.00-25.00-725.0%
Net Change in Cash89.00-581.00146.00156.00+1318.2%-130.00-218.2%-23.00-12.0011.00
Free Cash Flow-267.00-278.0%-7.00-113.0%94.00255.00+86.1%150.00-51.5%54.00-67.7%-618.00-529.2%137.00-26.7%
Price to Free Cash Flow ratio-------164.02

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
Americas Other Than U.S.730.00713.00-2.3%3.0%
Asia Pacific64.0031.00-51.6%0.1%
EMEA1,355.008,451.00+523.7%35.8%
United States13,686.0014,439.00+5.5%61.1%
Total15,835.0023,634.00+49.3%100.0%
Segment
Name20242025vs 20242025 share
Consolidation, Policy187.008.00-95.7%0.0%
Packaging Solutions EMEA1,355.008,451.00+523.7%35.8%
Packaging Solutions North America14,293.0015,175.00+6.2%64.2%
Total15,835.0023,634.00+49.3%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-308.92%46.3M518.8M5.04M
2026-10-159.03%46.8M518.7M5.05M
2026-09-308.66%44.9M518.7M4.95M
2026-09-158.91%46.2M518.7M5.05M
2026-08-318.65%44.9M518.7M5.27M
2026-08-148.90%46.2M518.6M5.69M
2026-07-319.18%47.8M520.8M6.22M
2026-07-159.92%51.7M520.8M6.58M
2026-06-3010.38%54.0M520.8M6.86M
2026-06-159.53%49.6M520.6M6.94M
2026-05-298.50%44.2M520.8M6.87M
2026-05-158.33%43.4M520.8M6.95M
2026-04-308.48%44.4M523.4M7.20M
2026-04-158.40%43.9M522.4M7.45M
2026-03-318.75%45.7M522.4M7.23M
2026-03-138.96%46.8M522.4M6.50M
2026-02-279.09%47.5M522.4M6.32M
2026-02-139.95%51.8M520.9M6.10M
2026-01-309.36%48.9M522.9M5.69M
2026-01-159.49%49.6M523.0M4.93M

Option chain

Expiry 2026-11-13 · underlying 33.94, quoted 12 Nov 15:59 ET · ATM 34.00

Option quotes 12 Nov 15:30 ET. A date on a row is older than the last session (12 Nov). 32 rows.

Implied move 1.84% into expiry (call 0.300 + put 0.325 = 0.625 on 33.94)

Put/call open interest 1.27 (734 puts / 579 calls) · Put/call volume 0.25 (15 puts / 60 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call22.00ITM11.1012.8012.38-0.42871.3% +360.723510.971-0.3240.001
put 1 JanOTM0.000.250.000.00467.8% 0.0000-0.027-0.2540.001
call23.00ITM10.3011.8011.46-0.41804.2% +338.723610.969-0.3170.001
put 1 JanOTM0.000.400.000.00465.5% 0.0000-0.031-0.3200.001
call24.00ITM9.6010.7010.39-0.35708.7% +286.73310.965-0.3100.001
put 8 OctOTM0.000.400.130.00422.0% 0.0000-0.034-0.3130.001
call25.00ITM8.109.809.52-0.27676.8% +296.98510.962-0.3030.001
put 8 OctOTM0.000.400.180.00379.9% 0.0200-0.038-0.3050.001
call26.00ITM7.108.808.59-0.28615.7% +276.89510.958-0.2940.001
put 5 OctOTM0.000.400.300.00339.0% 0.0200-0.042-0.2960.001
call27.00ITM6.807.707.64-0.76525.6% +226.121110.953-0.2850.002
put 30 OctOTM0.000.400.080.00299.1% 0.0200-0.047-0.2870.002
call28.00ITM5.706.806.48-0.34493.3% +232.82110.946-0.2740.002
put 12 OctOTM0.000.400.350.00259.9% 0.02200-0.054-0.2760.002
call29.00ITM4.805.705.43-0.47412.9% +190.92210.938-0.2610.002
put 1 JanOTM0.000.400.000.00221.4% 0.0000-0.062-0.2630.002
call30.00ITM3.804.704.51-1.04357.0% +173.23110.927-0.2460.002
put 11 NovOTM0.000.400.040.00183.7% 0.09100-0.073-0.2470.002
call31.00ITM2.703.503.38-0.73259.7% +106.95310.901-0.2580.003
put 6 NovOTM0.000.400.100.00145.4% -7.413000-0.099-0.2600.003
call32.00ITM1.752.702.46-0.49242.8% +107.67210.829-0.3320.004
put 6 NovOTM0.000.100.100.00116.1% -17.57900-0.126-0.2450.004
call 6 Nov33.00ITM0.851.601.770.00167.1% +34.17000.682-0.4610.006
put 10 NovOTM0.000.350.060.00113.7% -19.35400-0.318-0.4620.006
call 11 Nov34.00ATM0.100.501.180.0081.9% +12.216000.485-0.2700.006
putATM0.250.400.25+0.0557.0% -12.77521-0.515-0.2710.006
call35.00OTM0.000.200.05-0.3288.8% -14.9802010.275-0.3370.005
putITM0.701.500.85+0.25134.5% +30.585104-0.720-0.3420.005
call36.00OTM0.000.250.05-0.18129.4% -0.4102610.181-0.3330.004
put 9 NovITM1.302.251.200.00131.5% +1.718900-0.819-0.3340.004
call 10 Nov37.00OTM0.000.400.060.00166.8% -0.533000.149-0.3780.004
put 2 NovITM2.253.300.990.00181.0% +14.2000-0.850-0.3790.004
call 9 Nov38.00OTM0.000.400.050.00199.5% 0.0180000.129-0.4080.003
putITM3.504.403.38+0.50240.8% +41.4111-0.871-0.4090.003
call 9 Nov39.00OTM0.000.400.050.00231.4% 0.018000.115-0.4360.003
put 16 OctITM4.205.405.460.00275.1% +44.5000-0.885-0.4360.003
call 4 Nov40.00OTM0.000.050.200.00116.9% 0.030000.044-0.0740.002
put 1 JanITM5.206.600.000.00352.5% +159.9000-0.959-0.1650.001
call 29 Oct41.00OTM0.000.400.110.00215.5% 0.03000.037-0.1700.001
put 1 JanITM6.207.600.000.00384.8% +169.3000-0.963-0.1710.001
call 2 Nov42.00OTM0.000.400.050.00237.5% 0.03000.034-0.1750.001
put 9 NovITM7.208.206.960.00289.8% +52.3000-0.966-0.1760.001
call 30 Oct43.00OTM0.000.400.050.00258.6% 0.01000.032-0.1800.001
put 9 NovITM8.209.207.890.00322.4% +64.4000-0.968-0.1800.001
call 1 Jan44.00OTM0.000.400.000.00278.9% 0.00000.030-0.1840.001
putITM9.2010.309.26+0.30380.1% +101.1111-0.970-0.1840.001
call 1 Jan45.00OTM0.000.400.000.00298.5% 0.00000.028-0.1880.001
putITM10.2011.3010.180.00403.9% +105.4111-0.972-0.1880.001
call 1 Jan50.00OTM0.000.050.000.00387.5% 0.00000.023-0.2030.001
put 1 JanITM15.2016.200.000.00470.6% +83.8000-0.977-0.2020.001

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-10SCHEDULE 13GSEC
2026-11-0410-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-288-KCurrent report2026-10-28SEC
2026-10-088-KCurrent report2026-10-08SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-013Initial statement of beneficial ownership of securities2026-10-01SEC
2026-10-013Initial statement of beneficial ownership of securities2026-10-01SEC
2026-08-12SCHEDULE 13G/ASEC
2026-08-104Statement of changes in beneficial ownership of securities2026-08-07SEC
2026-08-07144Filing for proposed sale of securities under Rule 144.SEC
2026-08-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-04144Filing for proposed sale of securities under Rule 144.SEC
2026-08-044Statement of changes in beneficial ownership of securities2026-08-04SEC
2026-07-308-KCurrent report2026-07-30SEC
2026-07-28SCHEDULE 13G/ASEC
2026-07-178-KCurrent report2026-07-14SEC
2026-06-2911-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-2911-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-05-15SCHEDULE 13G/ASEC
2026-05-14SCHEDULE 13G/ASEC
2026-05-14SCHEDULE 13G/ASEC
2026-05-144Statement of changes in beneficial ownership of securities2026-05-12SEC
2026-05-144Statement of changes in beneficial ownership of securities2026-05-12SEC
2026-05-144Statement of changes in beneficial ownership of securities2026-05-12SEC
2026-05-144Statement of changes in beneficial ownership of securities2026-05-12SEC
2026-05-144Statement of changes in beneficial ownership of securities2026-05-12SEC
2026-05-144Statement of changes in beneficial ownership of securities2026-05-12SEC
2026-05-144Statement of changes in beneficial ownership of securities2026-05-12SEC
2026-05-144Statement of changes in beneficial ownership of securities2026-05-12SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-08001.16M2
2026-070000
2026-060000
2026-05313.01K100
2026-040000
2026-031.00M200
2026-020000
2026-013.01M200
2025-120000
2025-1100693.48K1

Institutional holders

Manager% owned
Capital Research Global Investors14.82%
BlackRock, Inc.9.62%
PRICE T ROWE ASSOCIATES INC /MD/8.59%
VANGUARD CAPITAL MANAGEMENT LLC6.53%
STATE STREET CORP6.45%
VANGUARD PORTFOLIO MANAGEMENT LLC4.70%
Capital International Investors3.70%
Invesco Ltd.3.40%
GEODE CAPITAL MANAGEMENT, LLC2.79%
Bank of New York Mellon Corp2.63%

Funds

Fund% owned
American Mutual Fund6.53%
Capital Group Dividend Value ETF3.46%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.18%
VANGUARD TOTAL BOND MARKET INDEX FUND3.06%
Investment Co of America2.71%
VANGUARD 500 INDEX FUND2.59%
Washington Mutual Investors Fund1.87%
DFA Intermediate-Term Extended Quality Portfolio1.70%
iShares Core S&P 500 ETF1.38%
VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND1.37%

OakChart. IP. Cached 15 minutes. Terms