OakChart

Celanese Corp

CEBasic Materials·Chemicals·USA·Mid·NYSE·Nov 12 • 3:59 PM ET

51.26-0.19 (-0.37%)
2026-11-13 13:14 CET
Market cap
$5.63B
Revenue, TTM
9,849.00 USD m
Net income, TTM
262.00 USD m
Free cash flow, TTM
794.00 USD m
EPS diluted, TTM
2.38
21.55
Compare

Price

CE against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 5Sales 2,344Price2,3182,33740.0050.0060.002.9M5.9MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26CEclose 51.2620-day 48.5550-day 46.74200-day 51.7051.26

27.5% under the 52-week high of 70.70 on 5 May 2026. 52-week low 35.13 on 18 Nov 2025. Last 15 sessions, 13.9% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 5
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 1 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2; RSI (14): Not Overbought (<60)
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 2 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 2 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1)
Value 1 of 4 — fails: P/E: Under 15; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 1 of 4 — fails: Dividend Yield: Over 2%; Dividend Growth: Growing 2+ Years — not on the tape: Payout Ratio: Low (<20%)
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

CE
52-week range, 45% of the way up
35.1370.70

Celanese Corp. engages in the provision of technology and specialty materials businesses. It operates through the following segments: Engineered Materials, Acetyl Chain, and Other Activities. The Engineered Materials segment includes the engineered materials business, food ingredients business and certain strategic affiliates. The Acetyl Chain segment includes the integrated chain of intermediate chemistry, emulsion polymers and ethylene vinyl acetate (EVA) polymers businesses. The Other Activities segment consists of corporate center costs, including administrative activities such as finance, information technology and human resource functions, interest income and expenses associated with financing activities. The company was founded by Camille Dreyfus and Henri Dreyfus in 1918 and is headquartered in Irving, TX.

IndexRUI
Employees11434
IPOJan 21, 2005
Beta0.71
ATR, 14d2.10
Rel volume0.00
Short float5.60%
Insider own0.39%
Inst own113.47%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$5.63B
Enterprise Value16.63B
Income262.00M
Sales9.85B
Book / share38.41
Cash / share12.41
Dividend Est.0.13 (0.25%)
Dividend TTM0.12 (0.23%)
Dividend Ex-DateOct 27, 2026
Dividend Gr. 3/5Y-64.75% -45.43%
Payout-
Employees11434
IPOJan 21, 2005

Ratios

Price / earnings21.55
Forward price / earnings8.12
Price / earnings / growth0.38
Price / sales0.57
Price / book1.33
Price / cash4.13
Price / free cash flow7.09
Value / cash profit9.64
Value / sales1.69
Quick Ratio0.74
Current Ratio1.26
Debt / equity2.83
Long-term debt / equity2.48
Options and shortYes / Yes

Earnings

Earnings / share2.38
Earnings next year6.31
Earnings next quarter1.22
Earnings this year54.54%
Earnings next year2.59%
Earnings growth, 5 years21.14%
Past earnings growth- -
Past sales growth-0.45% 11.03%
Earnings vs last year108.45%
Sales vs last year1.43%
Earnings vs last quarter105.42%
Sales vs last quarter5.66%
EarningsNov 02 AMC
Surprise5.54% -2.52%

Ownership

Insiders own0.39%
Insider trades1.19%
Institutions own113.47%
Institution trades5.08%
Return on assets1.26%
Return on equity6.66%
Return on capital1.79%
Gross Margin19.64%
Operating margin8.81%
Profit Margin2.66%
20-day average5.58%
50-day average9.68%
200-day average-0.85%

Technical

Shares out109.75M
Shares floating109.32M
Short / float5.60%
Short ratio3.74
Short interest6.12M
52-week high70.70 -27.5%
52-week low35.13 +45.9%
Volatility4.63% 4.30%
Average range2.10
Strength index62.29
Market sensitivity0.71
Relative volume0.00
Avg Volume1.63M
Volume0

Performance

Perf Week7.15%
Perf Month11.87%
Perf Quarter12.26%
Perf Half Y-10.59%
Perf YTD21.24%
Perf Year31.03%
Perf 3Y-56.75%
Perf 5Y-69.87%
Perf 10Y-33.41%
Recommendation1.86
Target Price63.53
Prev Close51.26
Price51.26
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 13, 2026InitiatedBarclaysEqual Weight$49-4.4%
Sep 11, 2026InitiatedKeyBanc Capital MarketsOverweight$57+11.2%
May 12, 2026UpgradeJP MorganNeutral → Overweight$68+32.7%
Mar 13, 2026UpgradeWells FargoEqual Weight → Overweight$70+36.6%
Mar 09, 2026UpgradeVertical ResearchHold → Buy$60+17.1%
Mar 09, 2026UpgradeTudor, Pickering, Holt & Co.Hold → Buy
Feb 05, 2026UpgradeJefferiesHold → Buy$86+67.8%
Jan 20, 2026ResumedMorgan StanleyEqual-Weight$50-2.5%
Dec 19, 2025DowngradeWells FargoOverweight → Equal Weight$45-12.2%
Oct 02, 2025UpgradeCitigroupNeutral → Buy$53+3.4%

Peers

Mkt cap
TickerCompanyMkt cap
EMNEastman Chemical Co7.50B
DOWDow Inc23.99B
MEOHMethanex Corp5.42B
LYBLyondellBasell Industries NV20.65B
HUNHuntsman Corp1.69B
AVNTAvient Corp4.12B
ASIXAdvanSix Inc425.12M
WLKWestlake Corp7.99B
SSLSasol Ltd ADR9.21B
ASHAshland Inc3.45B

Insider trading

5 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Kyrish ChuckSVP & CFOAug 14 '26Buy45.522,300104,69829,114Aug 17 04:10 PM
Duffie Ashley BSVP & GCAug 11 '26Buy45.6060027,36031,925Aug 13 04:01 PM
Murray Mark ChristopherSVP - AcetylsAug 11 '26Buy45.522,15398,00430,432Aug 12 04:11 PM
Richardson Scott ACEO & PresidentDec 10 '25Buy41.593,800158,04270,449Dec 12 04:19 PM
Kyrish ChuckSVP & CFODec 09 '25Buy41.035,000205,15010,914Dec 11 04:28 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
VXFVanguard Extended Market Index ETFAUM: 30.79B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B
IJSiShares S&P Small-Cap 600 Value ETFAUM: 7.79B
SLYVState Street SPDR S&P 600 TM Small Cap Value ETFAUM: 5.04B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 1.650 beat 1.563, from 1.340 a year earlier. Sales 2,556 missed 2,622, from 2,419 a year earlier
EPS
2.45002024Q4 EPS 1.450 against 1.20424Q42025Q1 EPS 0.570 against 0.38325Q12025Q2 EPS 1.440 against 1.40325Q22025Q3 EPS 1.340 against 1.22125Q32025Q4 EPS 0.670 against 0.91325Q42026Q1 EPS 0.850 against 0.89126Q12026Q2 EPS 2.450 against 2.23026Q22026Q3 EPS 1.650 against 1.56326Q3
Sales, USD millions
2,75202024Q4 sales 2,370 against 2,36924Q42025Q1 sales 2,389 against 2,25425Q12025Q2 sales 2,532 against 2,49025Q22025Q3 sales 2,419 against 2,50325Q32025Q4 sales 2,204 against 2,25425Q42026Q1 sales 2,337 against 2,34526Q12026Q2 sales 2,752 against 2,74526Q22026Q3 sales 2,556 against 2,62226Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-02 16:301.6501.5630.6702,5562,622EPS +5.5% · sales -2.5%vs 2025Q3, year-ago quarter · EPS +23.1% · sales +5.7%19 EPS · 14 salesOpen +5.49% vs SPY +0.08%. Close +5.05% vs SPY +0.30%
2026Q2ended 2026-06-302026-08-04 16:302.4502.2301.1342,7522,745EPS +9.9% · sales +0.2%vs 2025Q2, year-ago quarter · EPS +70.1% · sales +8.7%17 EPS · 13 salesOpen +0.04% vs SPY +0.59%. Close -4.64% vs SPY -0.20%
2026Q1ended 2026-03-312026-05-05 16:300.8500.8910.4002,3372,345EPS -4.6% · sales -0.3%vs 2025Q1, year-ago quarter · EPS +49.1% · sales -2.2%17 EPS · 12 salesOpen -8.04% vs SPY +0.61%. Close -9.98% vs SPY +1.39%
2025Q4ended 2025-12-312026-02-17 16:300.6700.9130.1732,2042,254EPS -26.6% · sales -2.2%vs 2024Q4, year-ago quarter · EPS -53.8% · sales -7.0%18 EPS · 13 salesOpen +3.52% vs SPY +0.17%. Close -1.58% vs SPY +0.50%
2025Q3ended 2025-09-302025-11-06 16:301.3401.221-12.3852,4192,503EPS +9.7% · sales -3.4%vs 2024Q3, year-ago quarter · EPS -45.1% · sales -8.6%18 EPS · 13 salesOpen +8.58% vs SPY -0.36%. Close +14.37% vs SPY +0.10%
2025Q2ended 2025-06-302025-08-11 16:301.4401.4031.8142,5322,490EPS +2.7% · sales +1.7%vs 2024Q2, year-ago quarter · EPS -39.5% · sales -4.5%18 EPS · 13 salesOpen -15.65% vs SPY +0.37%. Close -13.07% vs SPY +1.06%
2025Q1ended 2025-03-312025-05-05 16:300.5700.383-0.1922,3892,254EPS +48.7% · sales +6.0%vs 2024Q1, year-ago quarter · EPS -72.6% · sales -8.5%19 EPS · 15 salesOpen +6.35% vs SPY -0.99%. Close +9.56% vs SPY -0.84%
2024Q4ended 2024-12-312025-02-18 16:301.4501.204-17.4952,3702,369EPS +20.4% · sales +0.1%vs 2023Q4, year-ago quarter · EPS -35.3% · sales -7.7%20 EPS · 14 salesOpen -20.76% vs SPY -0.23%. Close -21.46% vs SPY +0.24%
2024Q3ended 2024-09-302024-11-04 16:302.4402.8521.0592,6482,698EPS -14.5% · sales -1.9%vs 2023Q3, year-ago quarter · EPS -2.4% · sales -2.8%20 EPS · 14 salesOpen -19.14% vs SPY +0.16%. Close -26.32% vs SPY +1.21%
2024Q2ended 2024-06-302024-08-01 16:302.3802.7231.4152,6512,755EPS -12.6% · sales -3.8%vs 2023Q2, year-ago quarter · EPS +9.7% · sales -5.2%19 EPS · 15 salesOpen -5.18% vs SPY -1.34%. Close -4.36% vs SPY -1.86%
2024Q1ended 2024-03-312024-05-08 16:302.0801.9111.1052,6112,674EPS +8.8% · sales -2.3%vs 2023Q1, year-ago quarter · EPS +3.5% · sales -8.5%19 EPS · 14 salesOpen +2.63% vs SPY +0.04%. Close -1.13% vs SPY +0.58%
2023Q4ended 2023-12-312024-02-20 16:302.2402.3106.3742,5692,593EPS -3.0% · sales -0.9%vs 2022Q4, year-ago quarter · EPS +55.6% · sales +9.4%21 EPS · 15 salesOpen -1.51% vs SPY -0.27%. Close +0.68% vs SPY +0.09%
2023Q3ended 2023-09-302023-11-06 16:302.5002.2298.6902,7232,757EPS +12.2% · sales -1.3%vs 2022Q3, year-ago quarter · EPS -36.5% · sales +18.3%20 EPS · 13 sales-
2023Q2ended 2023-06-302023-08-07 16:302.1702.4852.0132,7952,960EPS -12.7% · sales -5.6%vs 2022Q2, year-ago quarter · EPS -56.5% · sales +12.4%21 EPS · 15 sales-
2023Q1ended 2023-03-312023-05-09 16:302.0101.6380.8332,8532,859EPS +22.7% · sales -0.2%vs 2022Q1, year-ago quarter · EPS -63.7% · sales +12.4%20 EPS · 16 sales-
2022Q4ended 2022-12-312023-02-23 16:301.4401.6557.0242,3482,406EPS -13.0% · sales -2.4%vs 2021Q4, year-ago quarter · EPS -70.7% · sales +3.2%22 EPS · 16 sales-

Annual earnings

2025FY EPS 3.980 missed 4.253, from 8.370 a year earlier. Sales 9,544 missed 9,596, from 10,280 a year earlier
EPS
18.35702018FY EPS 11.000 against 11.06020182019FY EPS 9.520 against 9.53020192020FY EPS 7.640 against 7.26820202021FY EPS 18.120 against 18.35720212022FY EPS 15.880 against 16.07620222023FY EPS 8.920 against 8.99420232024FY EPS 8.370 against 8.10720242025FY EPS 3.980 against 4.2532025
Sales, USD millions
10,96702018FY sales 7,155 against 7,19520182019FY sales 6,297 against 6,29720192020FY sales 5,655 against 5,46520202021FY sales 8,537 against 8,53820212022FY sales 9,673 against 9,75820222023FY sales 10,940 against 10,96720232024FY sales 10,280 against 10,26920242025FY sales 9,544 against 9,5962025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2029FYestimate-11.950---4.29
2028FYestimate-7.076--10,2407.24
2027FYestimate-6.310--10,0108.12
2026FYestimate-6.151--9,9938.33
2025FY3.9804.253-10.6409,5449,59610.62
2024FY8.3708.107-14.11110,28010,2698.27
2023FY8.9208.99417.91910,94010,96717.42
2022FY15.88016.07617.3399,6739,7586.44
2021FY18.12018.35716.8628,5378,5389.28
2020FY7.6407.26816.7545,6555,46517.01
2019FY9.5209.5306.8356,2976,29712.93
2018FY11.00011.0608.9137,1557,1958.18
2017FY7.5107.3986.0956,1406,04314.26
2016FY6.6106.6106.1785,3895,40411.91
2015FY6.0206.0451.9965,6745,7058.52
2014FY5.6705.6074.0006,8026,9139.04
2013FY4.5004.4716.9106,5106,45711.39
2012FY3.8003.7673.7906,4186,43713.49
2011FY4.4704.5303.8206,7636,71011.47
2010FY3.3703.3552.3705,9185,87515.21

Quarterly results

2026Q3 revenue 2,556, from 2,419 a year earlier. Operating margin 9.3%, from 9.0% a year earlier
Revenue, USD millions
2,75202024Q4 revenue 2,37024Q42025Q1 revenue 2,38925Q12025Q2 revenue 2,53225Q22025Q3 revenue 2,41925Q32025Q4 revenue 2,20425Q42026Q1 revenue 2,33726Q12026Q2 revenue 2,75226Q22026Q3 revenue 2,55626Q3
Operating margin
11.402024Q4 operating margin 9.1%24Q42025Q1 operating margin 7.3%25Q12025Q2 operating margin 9.8%25Q22025Q3 operating margin 9.0%25Q32025Q4 operating margin 5.8%25Q42026Q1 operating margin 8.1%26Q12026Q2 operating margin 11.4%26Q22026Q3 operating margin 9.3%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 6.15 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYSUSD millions2026-11-139,993-0.1%
2026Q4SUSD millions2026-11-132,344-0.4%
2026FYEper share2026-11-096.15+0.2%
2026Q4Eper share2026-11-091.22+0.5%
2026FYRper share2026-11-093.44-4.2%
2026Q4Rper share2026-11-091.18+2.2%
2026Q3Eper share2026-10-201.560.0%
2026Q3Rper share2026-10-201.470.0%
2026Q3SUSD millions2026-10-192,622+0.2%
2026Q2Eper share2026-07-212.230.0%
2026Q2Rper share2026-07-212.120.0%
2026Q2SUSD millions2026-07-212,745+0.0%
2026Q1SUSD millions2026-05-052,3450.0%
2026Q1Eper share2026-05-040.89+1.5%
2026Q1Rper share2026-05-040.780.0%
2025FYEper share2026-01-254.250.0%
2025Q4Eper share2026-01-250.910.0%
2025FYRper share2026-01-25-9.830.0%
2025FYSUSD millions2026-01-259,5960.0%
2025Q4SUSD millions2026-01-252,2540.0%
2025Q4Rper share2026-01-210.830.0%
2025Q3Eper share2025-10-291.22+0.1%
2025Q3Rper share2025-10-291.09+3.8%
2025Q3SUSD millions2025-10-292,503-0.1%
2025Q2Eper share2025-08-021.400.0%
2025Q2Rper share2025-07-281.280.0%
2025Q2SUSD millions2025-07-202,4900.0%
2025Q1Eper share2025-05-050.380.0%
2025Q1Rper share2025-05-050.190.0%
2025Q1SUSD millions2025-05-052,2540.0%
2024FYEper share2025-02-048.11-0.1%
2024Q4Eper share2025-02-041.20-0.5%
2024FYSUSD millions2025-01-2310,2690.0%
2024Q4SUSD millions2025-01-232,369-0.1%
2024FYRper share2025-01-194.490.0%
2024Q4Rper share2025-01-190.900.0%
2024Q3SUSD millions2024-11-032,6980.0%
2024Q3Eper share2024-10-282.85+0.0%
2024Q3Rper share2024-10-162.75-0.8%
2024Q2Eper share2024-07-292.720.0%
2024Q2Rper share2024-07-292.690.0%
2024Q2SUSD millions2024-07-272,7550.0%
2024Q1Eper share2024-05-081.910.0%
2024Q1Rper share2024-05-081.810.0%
2024Q1SUSD millions2024-05-072,6740.0%
2023FYSUSD millions2024-02-1010,9670.0%
2023FYEper share2024-02-038.990.0%
2023FYRper share2024-02-0313.790.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share6.0958.9136.83516.75416.86217.33917.919-14.111-10.6362.3784-
Sales USD millions6,1407,1556,2975,6558,5379,67310,94010,2689,5449,849-
Shares million shares136128120114108108109109110-110
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share1.059-17.495-0.1921.814-12.3850.1730.41.1340.672
Sales USD millions2,6482,3702,3892,5322,4192,2042,3372,7522,556
Shares million shares109109109110110110110110110

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue9,849.009,544.00-7.1%10,268.00-6.1%10,940.00+13.1%9,673.00+13.3%8,537.00+51.0%5,655.00-10.2%6,297.00-12.0%7,155.00
Cost of Goods Sold Incl. D&A7,915.007,748.00-3.4%8,022.00-5.6%8,494.00+14.8%7,396.00+25.7%5,883.00+34.3%4,379.00-7.2%4,717.00-9.4%5,208.00
Gross Profit1,934.001,796.00-20.0%2,246.00-8.2%2,446.00+7.4%2,277.00-14.2%2,654.00+108.0%1,276.00-19.2%1,580.00-18.8%1,947.00
Selling, General and Administrative Excl. Other1,066.001,024.00-12.0%1,163.00-4.8%1,221.00+30.4%936.00+30.2%719.00+29.3%556.00+1.1%550.00-11.0%618.00
Research and Development118.00125.00-3.8%130.00-11.0%146.00+30.4%112.00+30.2%86.00+16.2%74.00+10.4%67.00-6.9%72.00
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income868.00772.00-28.7%1,083.00-11.6%1,225.00-8.7%1,341.00-30.7%1,935.00+168.8%720.00-30.1%1,030.00-22.5%1,329.00
Interest Expense750.00762.00+13.9%669.00-7.1%720.00+77.8%405.00+305.0%100.00-8.3%109.00-8.4%119.00-5.6%126.00
Unusual Expense44.001,660.00-0.8%1,674.00+2193.2%73.00-31.00-542.9%7.00-86.5%52.00-53.6%112.00-10.00
Net Income Before Taxes330.00-1,220.00-1,019.00-186.1%1,183.00-16.7%1,421.00-36.8%2,248.00-0.1%2,251.00+127.8%988.00-34.6%1,510.00
Income Taxes43.00-90.00-117.8%507.00-790.00-489.00-248.2%330.00+33.6%247.00+99.2%124.00-57.5%292.00
Consolidated Net Income287.00-1,130.00-1,526.00-177.3%1,973.00+3.3%1,910.00-0.4%1,918.00-4.3%2,004.00+131.9%864.00-29.1%1,218.00
Net Income From Continuing Operations272.00-1,144.00-1,534.00-177.9%1,969.00+3.5%1,902.00-0.5%1,912.00-4.3%1,997.00+132.8%858.00-29.2%1,212.00
Net Income262.00-1,165.00-1,542.00-178.7%1,960.00+3.5%1,894.00+0.2%1,890.00-4.8%1,985.00+133.0%852.00-29.4%1,207.00
EPS (Recurring) per share2.66-0.03-3.39-118.4%18.39+7.3%17.14+1.4%16.91-0.9%17.06+128.7%7.46-15.8%8.86
EPS (Basic, Before Extraordinaries) per share2.39-10.64-14.11-178.3%18.01+3.0%17.48+2.9%16.99+0.8%16.85+144.9%6.88-23.5%8.99
EPS (Diluted) per share2.38-10.64-14.11-178.7%17.92+3.3%17.34+2.8%16.86+0.7%16.75+145.2%6.83-23.3%8.91
EBITDA1,725.001,549.00-17.0%1,866.00-3.6%1,936.00+7.4%1,802.00-21.9%2,306.00+115.7%1,069.00-22.6%1,381.00-17.4%1,672.00
Non-Operating Income (Expense)256.00430.00+78.4%241.00-67.9%751.00+65.4%454.00+8.1%420.00-75.2%1,692.00+795.2%189.00-36.4%297.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense34.0022.00+57.1%14.00-19.4%17.38-55.4%39.00-48.7%76.00+2433.3%3.00-86.4%22.00-62.1%58.00
Price To Earnings Ratio ratio statement ratio, not the snapshot21.5521.556.958.376.769.927.6618.1710.12
Price To Sales Ratio ratio0.500.490.741.551.152.212.722.441.70
Gross Margin %19.6418.8221.8722.3623.5431.0922.5625.0927.21
Operating Margin %8.818.0910.5511.2013.8622.6712.7316.3618.57
Net Margin %2.66-12.21-15.0217.9219.5822.1435.1013.5316.87
Shares Outstanding million shares109.75109.57+0.2%109.33+0.4%108.91+0.4%108.47+0.4%108.02-5.4%114.17-4.5%119.56-6.7%128.10
Market Capitalization5,625.945,625.94-25.6%7,565.48-55.3%16,912.80+52.6%11,085.68-39.4%18,296.86+20.5%15,189.34+2.1%14,882.01+23.7%12,034.21

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue2,556.00+5.7%2,752.00+8.7%2,337.00-2.2%2,204.00-7.0%2,419.00-8.6%2,532.00-4.5%2,389.00-8.5%2,370.00-7.7%
Cost of Goods Sold Incl. D&A2,042.00+5.3%2,157.00+5.8%1,894.00-3.1%1,822.00-2.1%1,939.00-6.7%2,039.00-0.1%1,954.00-6.7%1,862.00-6.9%
Gross Profit514.00+7.1%595.00+20.7%443.00+1.8%382.00-24.8%480.00-15.8%493.00-19.0%435.00-15.7%508.00-10.9%
Selling, General and Administrative Excl. Other277.00+5.7%280.00+14.8%254.00-2.7%255.00-13.0%262.00-6.4%244.00-15.3%261.00-12.7%293.00-3.6%
Research and Development29.00-6.5%29.00-6.5%28.00-9.7%32.00+3.2%31.00-3.1%31.00-6.1%31.00-8.8%31.00-3.1%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income237.00+8.7%315.00+26.5%189.00+8.6%127.00-40.9%218.00-24.8%249.00-22.4%174.00-19.8%215.00-19.2%
Interest Expense173.00-1.1%185.00+5.7%181.00-10.0%211.00+29.4%175.00+3.6%175.00+0.6%201.00+18.9%163.00-7.9%
Unusual Expense65.00-95.6%12.00-90.6%-11.00-22.00-101.5%1,461.00+2881.6%127.00+135.2%-23.00-235.3%1,502.00+3095.7%
Net Income Before Taxes93.00142.00+5.2%82.0013.00-1,360.00-843.2%135.00-26.2%-3.00-101.9%-1,519.00-1250.8%
Income Taxes14.0011.0033.00+266.7%-15.00-103.9%-7.00-111.5%-77.00-365.5%9.00-72.7%387.00
Consolidated Net Income79.00131.00-38.2%49.0028.00-1,353.00-1209.0%212.00+37.7%-12.00-109.7%-1,906.00-369.6%
Net Income From Continuing Operations75.00127.00-39.2%45.0025.00-1,357.00-1250.0%209.00+34.0%-16.00-113.2%-1,909.00-371.2%
Net Income74.00125.00-37.2%44.0019.00-1,357.00-1269.8%199.00+28.4%-21.00-117.4%-1,914.00-374.2%
EPS (Recurring) per share1.081.21-53.8%0.330.03-3.05-322.6%2.62+48.9%-0.34-128.1%-7.88-218.1%
EPS (Basic, Before Extraordinaries) per share0.671.14-37.4%0.400.17-12.39-1268.9%1.82+28.2%-0.19-117.1%-17.50-373.4%
EPS (Diluted) per share0.671.13-37.6%0.400.17-12.39-1268.9%1.81+28.4%-0.19-117.3%-17.50-374.7%
EBITDA453.00+8.1%564.00+27.6%397.00+8.8%311.00-22.1%419.00-16.0%442.00-14.8%365.00-17.8%399.00-9.3%
Non-Operating Income (Expense)94.00+62.1%24.00-87.2%63.00+6200.0%75.0058.00-47.7%188.00+108.9%1.00-99.2%-69.00-176.7%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense9.00+50.0%11.00+83.3%8.00+100.0%6.00-50.0%6.00+100.0%6.00-45.5%4.00-57.8%12.00+89.9%
Price To Earnings Ratio ratio statement ratio, not the snapshot21.55------6.95
Price To Sales Ratio ratio0.500.520.760.490.470.610.620.74
Gross Margin %20.1121.6218.9617.3319.8419.4718.2121.43
Operating Margin %9.2711.458.095.769.019.837.289.07
Net Margin %2.904.541.880.86-56.107.86-0.88-80.76
Shares Outstanding million shares109.75+0.2%109.75+0.2%109.66+0.2%109.57+0.2%109.50+0.2%109.50+0.2%109.40+0.2%109.33+0.4%
Market Capitalization5,625.94+22.1%5,044.50-16.7%7,206.55+13.6%4,629.87-38.8%4,607.93-69.0%6,053.49-58.9%6,343.99-66.8%7,565.48-55.3%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments1,263.00+31.3%962.00-46.7%1,805.00+19.7%1,508.00+176.2%546.00-63.3%1,488.00+195.8%503.00+7.0%470.00-22.7%608.00
Short Term Receivables1,467.00-9.1%1,614.00-9.5%1,784.00-13.1%2,054.00+23.2%1,667.00+34.2%1,242.00+5.2%1,181.00-10.4%1,318.00+7.2%1,230.00
Inventories2,220.00-2.8%2,284.00-3.1%2,357.00-16.1%2,808.00+84.3%1,524.00+55.8%978.00-5.8%1,038.00-0.8%1,046.00+16.2%900.00
Other Current Assets743.00+179.3%266.00-2.2%272.00+12.9%241.00+244.3%70.00+27.3%55.00+27.9%43.00+7.5%40.00-25.9%54.00
Total Current Assets5,693.00+11.1%5,126.00-17.6%6,218.00-5.9%6,611.00+73.7%3,807.00+1.2%3,763.00+36.1%2,765.00-3.8%2,874.00+2.9%2,792.00
Net Property, Plant & Equipment5,435.00-4.0%5,661.00-5.7%6,006.00+0.2%5,997.00+35.4%4,429.00+6.2%4,171.00+6.5%3,916.00+5.3%3,719.00-1.1%3,762.00
Total Investments and Advances1,372.00+5.8%1,297.00+3.3%1,256.00+12.7%1,114.00+30.9%851.00+2.8%828.00-15.1%975.00-0.4%979.00+0.1%978.00
Long-Term Note Receivable--------10.00
Intangible Assets7,355.00-18.5%9,028.00-17.6%10,952.00-2.6%11,247.00+423.8%2,147.00+44.6%1,485.00+7.1%1,386.00+1.4%1,367.00+4.8%1,304.00
Deferred Tax Assets1,359.00+8.6%1,251.00-25.4%1,677.00+107.5%808.00+225.8%248.00-4.2%259.00+169.8%96.00+14.3%84.00-77.0%366.00
Other Assets481.00+1.3%475.00-2.7%488.00-1.4%495.00+0.4%493.00+22.3%403.00+19.2%338.00+16.6%290.00-13.7%336.00
Total Assets21,695.00-5.0%22,838.00-14.1%26,597.00+1.2%26,272.00+119.4%11,975.00+9.8%10,909.00+15.1%9,476.00+1.8%9,313.00-2.4%9,538.00
Short Term Debt Incl. Current Port. of LT Debt1,275.00-19.3%1,580.00+7.3%1,472.00+6.0%1,389.00+67.8%828.00+55.6%532.00+1.3%525.00-6.4%561.00+72.1%326.00
Accounts Payable1,279.00+4.2%1,228.00-18.7%1,510.00-0.5%1,518.00+30.9%1,160.00+45.5%797.00+2.2%780.00-4.8%819.00+1.5%807.00
Income Tax Payable76.00+1800.0%4.00-84.0%25.00-41.9%43.00-46.9%81.000.00-100.0%17.00-69.6%56.00-22.2%72.00
Other Current Liabilities1,053.00-2.3%1,078.00+1.2%1,065.00-4.7%1,118.00+156.4%436.00-32.3%644.00+49.1%432.00+25.9%343.00-3.1%354.00
Total Current Liabilities3,683.00-5.3%3,890.00-4.5%4,072.00+0.1%4,068.00+62.4%2,505.00+27.0%1,973.00+12.5%1,754.00-1.4%1,779.00+14.1%1,559.00
Long Term Debt11,659.00+2.5%11,372.00-9.9%12,626.00-8.1%13,737.00+306.9%3,376.00-1.7%3,435.00-4.3%3,590.00+20.9%2,970.00-10.4%3,315.00
Provision for Risks Charges552.00-19.1%682.00-9.9%757.00+3.3%733.00-12.5%838.00-11.9%951.00+16.5%816.00+4.1%784.00-2.9%807.00
Deferred Tax Liabilities512.00-44.5%923.00-7.6%999.00-19.6%1,242.00+123.8%555.00+9.0%509.00+98.1%257.00+0.8%255.00+20.9%211.00
Other Liabilities817.00+100.2%408.00-31.0%591.00+52.7%387.00+136.0%164.00+12.3%146.00-9.3%161.00+10.3%146.00-57.9%347.00
Total Liabilities17,223.00-0.3%17,275.00-9.3%19,045.00-5.6%20,167.00+171.1%7,438.00+6.0%7,014.00+6.6%6,578.00+10.9%5,934.00-4.9%6,239.00
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity4,049.00-21.1%5,129.00-27.7%7,091.00+25.8%5,637.00+34.6%4,189.00+18.8%3,526.00+40.6%2,507.00-16.0%2,984.00+3.4%2,887.00
Total Shareholders Equity4,049.00-21.1%5,129.00-27.7%7,091.00+25.8%5,637.00+34.6%4,189.00+18.8%3,526.00+40.6%2,507.00-16.0%2,984.00+3.4%2,887.00
Accumulated Minority Interest423.00-2.5%434.00-5.9%461.00-1.5%468.00+34.5%348.00-5.7%369.00-5.6%391.00-1.0%395.00-4.1%412.00
Total Equity4,472.00-19.6%5,563.00-26.3%7,552.00+23.7%6,105.00+34.6%4,537.00+16.5%3,895.00+34.4%2,898.00-14.2%3,379.00+2.4%3,299.00
Total Liabilities & Stockholders Equity21,695.00-5.0%22,838.00-14.1%26,597.00+1.2%26,272.00+119.4%11,975.00+9.8%10,909.00+15.1%9,476.00+1.8%9,313.00-2.4%9,538.00
Book Value Per Share per share36.95-21.2%46.91-28.0%65.11+25.3%51.97+34.0%38.78+25.6%30.88+47.3%20.97-10.0%23.30+9.6%21.26
Tangible Book Value Per Share per share-30.17-35.66-35.45-51.72-373.7%18.90+5.7%17.88+90.6%9.38-25.7%12.62+8.2%11.66
Full-Time Employees people11,434-6.0%12,163-2.0%12,410-6.4%13,263+55.5%8,529+11.4%7,658-0.7%7,714+0.4%7,684+1.2%7,592
Price to Book Ratio ratio1.331.042.612.244.334.215.873.865.35
Return on Assets %-5.14-6.217.459.9516.7119.599.1312.869.57
Return on Equity %-24.80-25.1130.9438.7149.5766.2031.2541.2931.27
Return on Invested Capital %-7.42-9.349.949.7824.9828.5213.9720.2713.59
Quick Ratio ratio0.940.730.950.930.911.410.981.031.21
Current Ratio ratio1.551.321.531.631.521.911.581.621.79

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income277.00-1,151.00-1,534.00-178.1%1,964.00+3.3%1,902.00+0.3%1,896.00-4.8%1,992.00+132.2%858.00-29.3%1,213.00
Depreciation874.00786.00-4.5%823.00+11.4%739.00+54.6%478.00+26.5%378.00+6.2%356.000.0%356.00+2.0%349.00
Other Funds (Non Cash)-27.001,554.00-5.5%1,645.00-353.00-6.00-42.00-1,362.00-1235.0%120.00+12.1%107.00
Funds from Operations836.00911.00-20.6%1,147.00-17.1%1,383.00-10.1%1,539.00-31.4%2,245.00+111.2%1,063.00-18.4%1,303.00-27.9%1,806.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital239.00235.00-181.00-135.1%516.00+84.3%280.00-488.00-274.3%280.00+85.4%151.00-248.00
Cash from Operating Activities1,075.001,146.00+18.6%966.00-49.1%1,899.00+4.4%1,819.00+3.5%1,757.00+30.8%1,343.00-7.6%1,454.00-6.7%1,558.00
Capital Expenditures-281.00-343.00-435.00-568.00-543.00-467.00-364.00-370.00-337.00
Net Assets From Acquisitions0.000.000.000.00-10,589.00-1,142.00-100.00-91.00-144.00
Sale of Fixed Assets and Businesses514.0021.000.00-100.0%532.00+1008.3%48.00+77.8%27.00+28.6%21.00+2000.0%1.00-92.3%13.00
Purchase or Sale of Investments0.000.000.000.000.00-100.0%516.00-52.0%1,074.00-16.000.00
Purchase of Investments0.000.000.000.000.000.00-544.00-16.00-
Sale Or Maturity of Investments0.000.000.000.000.00-100.0%516.00-68.1%1,618.000.000.00
Other Uses-34.00-27.00-52.00-98.00-57.00-53.00-39.00-17.00-39.00
Other Sources-7.000.00-100.0%17.000.000.000.000.000.000.00
Cash from Investing Activities192.00-349.00-470.00-134.00-11,141.00-1,119.00-289.0%592.00-493.00-507.00
Cash Dividends Paid-14.00-13.00-307.00-305.00-297.00-304.00-293.00-300.00-280.00
Change in Capital Stock0.000.000.000.00-17.00-1,000.00-650.00-997.00-805.00
Repurchase of Common Pref Stock0.000.000.000.00-17.00-1,000.00-650.00-997.00-805.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-1,239.00-323.00-948.00-1,088.00-110.1%10,779.00+2568.1%404.00-472.00-214.6%412.00-40.00
Change in Long Term Debt-1,159.00-300.00-705.00-659.00-106.4%10,243.00+4921.1%204.00-30.00-121.6%139.00+456.0%25.00
Issuance of Long Term Debt1,522.004,352.00+1226.8%328.00-89.1%3,001.00-72.1%10,769.00+987.8%990.000.00-100.0%499.00-11.1%561.00
Reduction of Long Term Debt-2,681.00-4,652.00-1,033.00-3,660.00-526.00-786.00-30.00-360.00-536.00
Net Financing Active Other Cash Flow-100.00-177.00-58.00-63.00-175.00-142.00-56.00-50.00-40.00
Other Financing Activities Uses-100.00-177.00-58.00-63.00-175.00-142.00-56.00-50.00-40.00
Cash from Financing Activities-1,353.00-513.00-1,313.00-1,456.00-114.1%10,290.00-1,042.00-1,471.00-935.00-1,165.00
Exchange Rate Effect8.0017.00-26.00-12.00-400.0%4.00-15.00-153.6%28.00-2.00-23.00
Net Change in Cash-78.00301.00-843.00-383.8%297.00-69.4%972.00-419.00-185.2%492.00+1950.0%24.00-137.00
Free Cash Flow794.00803.00+51.2%531.00-60.1%1,331.00+4.3%1,276.00-1.1%1,290.00+31.8%979.00-9.7%1,084.00-11.2%1,221.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio6.275.8633.7616.5611.4119.1022.4419.5812.95
Deferred Taxes & Investment Tax Credit--278.00-230.5%213.00-967.00-835.00-6523.1%13.00-83.1%77.00-31.00-122.6%137.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments1,362.00-5.4%1,364.00+16.3%1,758.00+84.9%1,263.00+31.3%1,440.00+77.1%1,173.00-1.0%951.00-35.9%962.00-46.7%
Short Term Receivables1,584.00-6.5%1,869.00-2.6%1,680.00-10.6%1,467.00-9.1%1,695.00-17.5%1,919.00-0.4%1,880.00+3.0%1,614.00-9.5%
Inventories2,286.00+3.3%2,305.00+0.7%2,284.00-1.1%2,220.00-2.8%2,213.00-13.6%2,288.00-7.1%2,309.00-1.9%2,284.00-3.1%
Other Current Assets258.00-65.2%257.00-12.9%247.00-11.2%743.00+160.7%742.00+168.8%295.00-10.3%278.00-1.8%285.00+4.8%
Total Current Assets5,490.00-9.9%5,795.00+2.1%5,969.00+10.2%5,693.00+10.7%6,090.00+6.7%5,675.00-3.9%5,418.00-8.9%5,145.00-17.3%
Net Property, Plant & Equipment5,141.00-7.3%5,224.00-8.2%5,314.00-5.7%5,435.00-4.0%5,544.00-5.3%5,691.00-1.2%5,638.00-3.9%5,661.00-5.7%
Total Investments and Advances1,356.00+2.5%1,366.00+4.4%1,349.00+5.5%1,372.00+5.8%1,323.00+2.8%1,309.00+0.9%1,279.00-0.1%1,297.00+3.3%
Intangible Assets7,186.00-2.7%7,226.00-21.8%7,276.00-19.9%7,355.00-18.5%7,383.00-32.0%9,238.00-14.0%9,083.00-16.1%9,028.00-17.6%
Deferred Tax Assets1,279.00-5.0%1,325.00+0.3%1,341.00+3.6%1,359.00+8.6%1,347.00-19.4%1,321.00-17.8%1,295.00-20.0%1,251.00-25.4%
Other Assets482.000.0%472.00-1.5%486.00+0.4%481.00+1.3%482.00-7.3%479.00-3.6%484.00-2.2%475.00-2.7%
Total Assets20,934.00-5.6%21,408.00-9.7%21,735.00-6.3%21,695.00-5.1%22,169.00-14.4%23,713.00-8.1%23,197.00-10.9%22,857.00-14.1%
Short Term Debt Incl. Current Port. of LT Debt1,484.00+16.8%1,384.00+319.4%1,817.00+275.4%1,275.00-19.3%1,271.00-24.8%330.00-84.0%484.00-80.8%1,580.00+7.3%
Accounts Payable1,315.00+5.4%1,485.00+15.7%1,441.00+9.7%1,279.00+4.2%1,248.00-13.7%1,283.00-16.6%1,314.00-9.2%1,228.00-18.7%
Income Tax Payable142.00+202.1%104.00+9.5%94.00+17.5%76.00+1800.0%47.00+104.3%95.00+1800.0%80.00+185.7%4.00-84.0%
Other Current Liabilities1,409.00+21.4%1,033.00-2.5%964.00+4.9%1,053.00+1.2%1,161.00+16.1%1,059.00+3.8%919.00-0.6%1,041.00-2.3%
Total Current Liabilities4,350.00+16.7%4,006.00+44.8%4,316.00+54.3%3,683.00-4.4%3,727.00-10.4%2,767.00-40.2%2,797.00-43.2%3,853.00-5.4%
Long Term Debt10,460.00-12.3%11,013.00-15.2%11,088.00-12.4%11,659.00+2.5%11,933.00+2.4%12,984.00+14.5%12,662.00+11.9%11,372.00-9.9%
Provision for Risks Charges534.00-15.5%532.00-16.5%557.00-18.9%552.00-19.1%632.00-15.5%637.00-12.4%687.00-7.4%682.00-9.9%
Deferred Tax Liabilities369.00-44.8%458.00-34.9%512.00-44.6%512.00-45.1%669.00-33.5%704.00-32.2%924.00-9.1%933.00-6.6%
Other Liabilities586.00-29.3%811.00-11.6%777.00+51.8%817.00+100.2%829.00+35.5%917.00+94.7%512.00+1.4%408.00-31.0%
Total Liabilities16,299.00-8.4%16,820.00-6.6%17,250.00-1.9%17,223.00-0.1%17,790.00-2.1%18,009.00-1.1%17,582.00-5.0%17,248.00-9.4%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity4,216.00+6.6%4,167.00-21.0%4,063.00-21.7%4,049.00-21.8%3,954.00-45.6%5,276.00-26.4%5,186.00-26.7%5,175.00-27.0%
Total Shareholders Equity4,216.00+6.6%4,167.00-21.0%4,063.00-21.7%4,049.00-21.8%3,954.00-45.6%5,276.00-26.4%5,186.00-26.7%5,175.00-27.0%
Accumulated Minority Interest419.00-1.4%421.00-1.6%422.00-1.6%423.00-2.5%425.00-4.3%428.00-3.4%429.00-6.7%434.00-5.9%
Total Equity4,635.00+5.8%4,588.00-19.6%4,485.00-20.1%4,472.00-20.3%4,379.00-43.3%5,704.00-25.0%5,615.00-25.4%5,609.00-25.7%
Total Liabilities & Stockholders Equity20,934.00-5.6%21,408.00-9.7%21,735.00-6.3%21,695.00-5.1%22,169.00-14.4%23,713.00-8.1%23,197.00-10.9%22,857.00-14.1%
Book Value Per Share per share38.41+6.4%37.97-21.2%37.05-21.8%36.95-21.9%36.11-45.8%48.18-26.5%47.40-26.8%47.33-27.3%
Tangible Book Value Per Share per share-27.06-27.87-29.30-30.17-31.31-36.18-35.62-35.24
Full-Time Employees people---11,434-6.0%---12,163-2.0%
Price to Book Ratio ratio1.331.241.781.170.871.171.201.04
Return on Assets %1.26-5.14-4.80-5.11-12.79-6.45-6.71-6.12
Return on Equity %6.66-24.57-23.31-24.70-54.74-25.69-26.94-24.69
Return on Invested Capital %0.500.820.290.12-8.541.09-0.12-11.57
Quick Ratio ratio0.740.870.850.941.041.221.110.74
Current Ratio ratio1.261.451.381.551.632.051.941.34

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income78.00129.00-36.1%48.0022.00-1,358.00-1231.7%202.00+32.0%-17.00-113.7%-1,911.00-372.6%
Depreciation216.00+7.5%249.00+29.0%208.00+8.9%201.00+6.3%201.00-3.8%193.00-2.5%191.00-15.9%189.00-3.1%
Other Funds (Non Cash)-9.00-100.6%5.00-53.00-232.5%30.00-98.2%1,487.00+9193.8%-3.00-110.0%40.001,633.00+1384.5%
Funds from Operations227.00-11.3%331.00+0.9%185.00-20.9%93.00-19.1%256.00-27.5%328.00-16.1%234.00-24.8%115.00-64.2%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital311.00+62.8%-122.00-248.8%-109.00159.00-58.0%191.0082.00-197.00379.00-25.5%
Cash from Operating Activities538.00+20.4%209.00-49.0%76.00+105.4%252.00-49.0%447.00+465.8%410.00+40.4%37.00-63.4%494.00-40.5%
Capital Expenditures-69.00-62.00-66.00-84.00-64.00-93.00-102.00-105.00
Net Assets From Acquisitions0.000.000.000.000.00-100.0%0.000.000.00
Sale of Fixed Assets and Businesses7.000.00-100.0%493.00+8116.7%14.000.001.006.000.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses-7.002.000.0%-2.00-27.000.002.00+100.0%-2.00-23.00
Other Sources-1.00-120.0%1.00-50.0%0.00-7.005.002.00-88.2%0.000.00
Cash from Investing Activities-70.00-59.00425.00-104.00-59.00-88.00-98.00-128.00
Cash Dividends Paid-4.00-3.00-3.00-4.00-3.00-3.00-3.00-77.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.000.000.000.000.000.000.00-100.0%0.00
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock0.000.000.000.000.000.000.00-100.0%0.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-468.00-536.008.00-93.7%-243.00-103.00-103.00126.00-103.00
Change in Long Term Debt-468.00-568.00-973.8%43.00-166.00-1206.7%-122.0065.00-77.00-173.3%15.00
Issuance of Long Term Debt0.00-100.0%38.00-53.7%58.00-97.9%1,426.00+4817.2%105.00-9.5%82.00+13.9%2,739.00+2367.6%29.00
Reduction of Long Term Debt-468.00-606.00-15.00-1,592.00-227.00-17.00-2,816.00-14.00
Net Financing Active Other Cash Flow-8.00-7.00-8.00-77.00-12.00-10.00-78.00-9.00
Other Financing Activities Uses-8.00-7.00-8.00-77.00-12.00-10.00-78.00-9.00
Cash from Financing Activities-480.00-546.00-3.00-106.7%-324.00-118.00-116.0045.00-189.00
Exchange Rate Effect10.002.00-87.5%-3.00-160.0%-1.00-3.00-112.0%16.005.00-28.00-207.7%
Net Change in Cash-2.00-100.7%-394.00-277.5%495.00-177.00-218.8%267.00222.00-11.00149.00-66.7%
Free Cash Flow469.00+22.5%147.00-53.6%10.00168.00-56.8%383.00317.00+69.5%-65.00389.00-44.6%
Price to Free Cash Flow ratio6.277.308.365.884.9212.8423.0933.80

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
Belgium400.002.00-99.5%0.0%
Brazil140.00127.00-9.3%1.3%
Canada127.00108.00-15.0%1.1%
China1,984.001,792.00-9.7%18.8%
Germany2,201.00750.00-65.9%7.9%
India155.00148.00-4.5%1.6%
Japan278.00290.00+4.3%3.0%
Mexico344.00243.00-29.4%2.5%
Other Foreign Countries468.00212.00-54.7%2.2%
Singapore1,001.00707.00-29.4%7.4%
South Korea140.00127.00-9.3%1.3%
Switzerland294.002,470.00+740.1%25.9%
United States2,736.002,568.00-6.1%26.9%
Total10,268.009,544.00-7.1%100.0%
Segment
Name20242025vs 20242025 share
Acetyl Chain4,673.004,154.00-11.1%43.5%
Engineered Materials5,595.005,390.00-3.7%56.5%
Total10,268.009,544.00-7.1%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-305.60%6.1M109.3M1.71M
2026-10-155.29%5.8M109.3M1.80M
2026-09-305.83%6.4M109.3M1.85M
2026-09-156.43%7.0M109.3M1.79M
2026-08-315.94%6.5M109.3M1.75M
2026-08-146.25%6.8M109.3M1.85M
2026-07-317.83%8.6M109.3M1.87M
2026-07-157.15%7.8M109.2M1.89M
2026-06-307.25%7.9M109.2M2.02M
2026-06-156.91%7.5M109.1M2.13M
2026-05-295.93%6.5M109.2M2.40M
2026-05-155.67%6.2M109.2M2.57M
2026-04-305.81%6.3M109.1M2.62M
2026-04-155.98%6.6M111.2M2.63M
2026-03-316.92%7.5M108.8M2.60M
2026-03-136.02%6.6M108.8M2.41M
2026-02-275.57%6.1M108.8M2.22M
2026-02-135.75%6.3M108.8M2.09M
2026-01-306.36%6.9M109.0M2.17M
2026-01-156.36%6.9M109.0M2.11M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call22.5028.2030.300.00496.0%0.000.000.993-0.0260.002
call25.0025.0027.800.00442.6%0.000.000.992-0.0260.002
call30.0020.0023.000.00365.9%0.000.000.989-0.0260.002
call35.0015.3018.400.00309.5%0.000.000.901-0.1980.013
call40.0010.4012.4011.90180.0%17.005.000.869-0.1780.016
call45.005.707.406.80119.2%2168.000.811-0.1490.020
call50.001.802.452.3558.0%5,2983,0160.641-0.1020.028
call55.000.100.450.4054.6%1,09736.000.220-0.0840.022
call60.000.000.150.0769.4%20619.000.068-0.0440.010
call65.000.000.450.2095.4%1290.000.052-0.0490.008
call70.000.000.050.10131.1%18.000.000.080-0.0890.012
put22.500.000.250.00244.2%0.000.00-0.007-0.0230.002
put25.000.002.600.00219.4%0.000.00-0.008-0.0240.002
put30.000.000.050.10159.6%2580.00-0.011-0.0200.002
put35.000.001.000.05233.5%3660.00-0.099-0.1940.013
put40.000.001.000.11171.0%2730.00-0.131-0.1740.016
put45.000.050.950.15112.2%1,6090.00-0.189-0.1450.020
put50.000.051.000.8452.9%15327.00-0.360-0.0960.028
put55.002.804.807.7182.1%9.000.00-0.779-0.0780.022
put60.007.409.500.00111.7%0.000.00-0.932-0.0380.010
put65.0012.4014.8015.27161.0%0.000.00-0.948-0.0420.008
put70.0016.8020.000.00201.8%0.000.00-0.981-0.0150.004

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-124Statement of changes in beneficial ownership of securities2026-11-10SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-10SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-10SEC
2026-11-12SCHEDULE 13G/ASEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-10SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-06SEC
2026-11-0310-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-028-KCurrent report2026-11-02SEC
2026-11-028-KCurrent report2026-11-02SEC
2026-10-208-K/A2026-04-16SEC
2026-09-173Initial statement of beneficial ownership of securities2026-09-16SEC
2026-09-168-KCurrent report2026-09-16SEC
2026-08-174Statement of changes in beneficial ownership of securities2026-08-14SEC
2026-08-134Statement of changes in beneficial ownership of securities2026-08-11SEC
2026-08-124Statement of changes in beneficial ownership of securities2026-08-11SEC
2026-08-124Statement of changes in beneficial ownership of securities2026-08-10SEC
2026-08-124Statement of changes in beneficial ownership of securities2026-08-10SEC
2026-08-124Statement of changes in beneficial ownership of securities2026-08-10SEC
2026-08-12SCHEDULE 13G/ASEC
2026-08-124Statement of changes in beneficial ownership of securities2026-08-10SEC
2026-08-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-048-KCurrent report2026-08-04SEC
2026-08-048-KCurrent report2026-08-04SEC
2026-08-048-KCurrent report2026-07-31SEC
2026-06-2525-NSESEC
2026-06-2211-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-108-KCurrent report2026-06-10SEC
2026-05-29SDSpecialized Disclosure ReportSEC
2026-05-14SCHEDULE 13G/ASEC
2026-05-134Statement of changes in beneficial ownership of securities2026-05-11SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-08230.06K300
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-12363.19K200
2025-110000

Institutional holders

Manager% owned
DODGE & COX13.94%
BlackRock, Inc.12.19%
NORGES BANK8.52%
VANGUARD PORTFOLIO MANAGEMENT LLC5.95%
VANGUARD CAPITAL MANAGEMENT LLC4.53%
DIMENSIONAL FUND ADVISORS LP4.16%
STATE STREET CORP3.49%
Capital Research Global Investors3.37%
FULLER & THALER ASSET MANAGEMENT, INC.3.21%
Capital World Investors2.78%

Funds

Fund% owned
Dodge & Cox Stock Fund9.24%
High Yield Fund6.75%
iShares Core S&P Small-Cap ETF6.02%
SMALLCAP World Fund Inc5.76%
Nuveen Flexible Income Fund3.64%
High Yield Fixed Income Fund3.23%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.18%
Global Bond Fund2.54%
Undiscovered Managers Behavioral Value Fund2.48%
VANGUARD SMALL-CAP INDEX FUND2.29%

OakChart. CE. Cached 15 minutes. Terms