OakChart

Riley Exploration Permian Inc

REPXEnergy·Oil & Gas E&P·USA·Small·AMEX·Nov 12 • 3:59 PM ET

44.15+1.32 (3.08%)
2026-11-13 14:00 CET
Market cap
$976.66M
Revenue, TTM
578.21 USD m
Net income, TTM
99.93 USD m
Free cash flow, TTM
62.78 USD m
EPS diluted, TTM
4.55
9.70
Compare

Price

REPX against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 97Sales 203Price15616730.0040.0050.00962K1.9MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26REPXclose 44.1520-day 47.5450-day 44.79200-day 36.8944.1552w high 54.5752-week range, not 6 months

19.1% under the 52-week high of 54.57 on 23 Oct 2026. 52-week low 24.09 on 7 Jan 2026. Last 15 sessions, 39.4% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 97
CANSLIM 4 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High
VCP 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 3 of 4 — fails: 52-Week High/Low: 0-10% below High
Zanger 2 of 5 — fails: RSI (14): Not Oversold (>50); 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5
Leaders 2 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50
Growth 3 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%)
Quality 2 of 5 — fails: Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); Current Ratio: Over 1
Value 3 of 4 — fails: Debt/Equity: Low (<0.1)
Income 3 of 4 — fails: Payout Ratio: Low (<20%)
Small Cap 3 of 4 — fails: Average Volume: Over 500K
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 1 of 3 — fails: Performance: Year +100%; Average Volume: Over 500K

Profile

REPX
52-week range, 66% of the way up
24.0954.57

Riley Exploration Permian, Inc. is an independent oil and natural gas company. The firm is focused on the acquisition, exploration, development, and production of oil, natural gas, and natural gas liquids in Texas and New Mexico. Its activities also include the horizontal development of the San Andres formation, a shelf margin deposit on the Northwest Shelf of the Permian Basin. The company was founded in 1916 and is headquartered in Oklahoma City, OK.

IndexRUT
Employees122
IPOAug 26, 1994
Beta0.93
ATR, 14d2.18
Rel volume0.00
Short float7.05%
Insider own25.24%
Inst own64.99%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$976.66M
Enterprise Value1.19B
Income99.93M
Sales578.21M
Book / share28.27
Cash / share1.21
Dividend Est.1.62 (3.67%)
Dividend TTM1.62 (3.67%)
Dividend Ex-DateOct 28, 2026
Dividend Gr. 3/5Y7.02% -
Payout20.03%
Employees122
IPOAug 26, 1994

Ratios

Price / earnings9.70
Forward price / earnings3.62
Price / earnings / growth0.07
Price / sales1.69
Price / book1.56
Price / cash36.40
Price / free cash flow15.56
Value / cash profit3.17
Value / sales2.06
Quick Ratio0.40
Current Ratio0.41
Debt / equity0.38
Long-term debt / equity0.35
Options and shortYes / Yes

Earnings

Earnings / share4.55
Earnings next year12.20
Earnings next quarter2.72
Earnings this year75.15%
Earnings next year53.81%
Earnings growth, 5 years51.24%
Past earnings growth8.18% -
Past sales growth6.80% 164.32%
Earnings vs last year12.91%
Sales vs last year45.50%
Earnings vs last quarter-114.91%
Sales vs last quarter88.30%
EarningsNov 04 AMC
Surprise3.45% 10.66%

Ownership

Insiders own25.24%
Insider trades-0.99%
Institutions own64.99%
Institution trades8.72%
Return on assets7.96%
Return on equity16.76%
Return on capital11.81%
Gross Margin53.99%
Operating margin45.98%
Profit Margin17.28%
20-day average-7.12%
50-day average-1.42%
200-day average19.69%

Technical

Shares out22.15M
Shares floating16.54M
Short / float7.05%
Short ratio4.08
Short interest1.17M
52-week high54.57 -19.1%
52-week low24.09 +83.3%
Volatility4.94% 4.95%
Average range2.18
Strength index46.68
Market sensitivity0.93
Relative volume0.00
Avg Volume286.30K
Volume0

Performance

Perf Week10.04%
Perf Month-4.91%
Perf Quarter22.20%
Perf Half Y21.36%
Perf YTD67.23%
Perf Year70.33%
Perf 3Y68.32%
Perf 5Y76.81%
Perf 10Y483.99%
Recommendation1.00
Target Price62.20
Prev Close44.15
Price44.15
Change %0.00%

Analyst ratings

latest 4 of 4
DateActionAnalystRating changeTargetImplied
Mar 24, 2026InitiatedTruistBuy$47+6.5%
Oct 14, 2025ResumedRoth CapitalBuy$36-18.5%
Jun 01, 2021InitiatedTruistBuy$45+1.9%
Apr 08, 2021InitiatedROTH CapitalBuy$42-4.9%

Peers

Mkt cap
TickerCompanyMkt cap
REIRing Energy Inc310.04M
HPKHighPeak Energy Inc1.06B
PEDPEDEVCO Corp173.46M
EPEmpire Petroleum Corp99.85M
PNRGPrimeEnergy Resources Corp304.66M
MTDRMatador Resources Co6.60B
GRNTGranite Ridge Resources Inc869.54M
PRPermian Resources Holdings Inc19.10B
BATLBattalion Oil Corp42.96M
FANGDiamondback Energy Inc50.86B

Insider trading

latest 14 of 48
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Riley Corey NeilCIO & CCONov 09 '26Sale40.983,500143,429199,885Nov 12 09:25 AM
Riley Corey NeilOfficerNov 09 '26Proposed Sale40.393,500141,365Nov 09 10:35 AM
Riley Philip ACFO & EVP STRATEGYAug 18 '26Sale37.614,000150,420235,503Aug 19 09:25 AM
Riley Philip AOfficerAug 18 '26Proposed Sale37.374,000149,480Aug 18 10:40 AM
Riley Corey NeilCIO & CCOAug 10 '26Sale35.203,500123,205210,062Aug 12 12:45 PM
Riley BobbyCEOAug 10 '26Sale35.8512,500448,088482,983Aug 12 12:42 PM
Riley BobbyOfficerAug 10 '26Proposed Sale35.2712,500440,875Aug 10 04:11 PM
Riley Corey NeilOfficerAug 10 '26Proposed Sale35.023,500122,570Aug 10 01:05 PM
Riley BobbyCEOJun 10 '26Sale36.2230,0001,086,603495,483Jun 12 02:56 PM
Riley BobbyOfficerJun 10 '26Proposed Sale36.2230,0001,086,603Jun 12 09:56 AM
Arriaga Brent AlexanderDirectorApr 08 '26Sale38.942,50097,35016,633May 19 11:09 AM
Riley Corey NeilCIO & CCOMay 11 '26Sale34.373,500120,302148,472May 12 05:22 PM
Riley BobbyCEOMay 11 '26Sale34.4512,500430,580313,020May 12 05:15 PM
Riley Corey NeilOfficerMay 11 '26Proposed Sale33.493,500117,199May 11 10:03 AM

Held by

AUM
TickerCompanyAUM
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
XOPState Street SPDR S&P Oil & Gas Exploration & Production ETFAUM: 4.03B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
VDEVanguard Energy ETFAUM: 10.68B
VXFVanguard Extended Market Index ETFAUM: 30.79B
FCGFirst Trust Natural Gas ETFAUM: 622.65M
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B

News

latest 14 of 200
  • Riley Permian Crushes Estimates And Pivots Hard Toward Growth, But Capex Creep And A Thinning Hedge Book Raise The Stakes (Earnings Whispers) -6.44%
  • Riley Permian Reports Third Quarter 2026 Results (PR Newswire) -8.63%
  • Riley Permian's Promised Production Surge Faces Proof As Spending And Costs Climb (Earnings Whispers)
  • Riley Permian Increases Dividend and Schedules Third Quarter 2026 Earnings Release and Conference Call (PR Newswire)
  • Riley Exploration Permian Inc (REPX) (Q2 2026) Earnings Call Highlights: Record Production ... (GuruFocus.com) +5.82%
  • Riley Exploration Permian Names Synthia R. Jaramillo Senior Vice President of Corporate, Government, Tribal and Community Affairs (PR Newswire)
  • Riley Permian Reports Second Quarter 2026 Results (PR Newswire)
  • EnerCom Announces SM Energy as a Keynote Speaker at the 31st EnerCom Denver - The Energy Investment Conference, on August 19, 2026, in Denver, Colorado (PR Newswire)
  • EnerCom Releases Presenter Lineup for the 31st EnerCom Denver - The Energy Investment Conference, August 17-19, 2026, in Denver, Colorado (PR Newswire)
  • Riley Permian Declares Quarterly Dividend and Schedules Second Quarter 2026 Earnings Release and Conference Call (PR Newswire)
  • EnerCom Announces Liberty Energy as a Keynote Speaker at the 31st Annual EnerCom Denver- The Energy Investment Conference, August 17-19, 2026, in Denver, Colorado (PR Newswire)
  • EnerCom Announces Premier Networking Events for the 31st Annual Energy Investment Conference, Including Monday Charity Golf Tournament, Monday VIP Welcome Mixer, and Tuesday Casino Night (PR Newswire)
  • Riley Exploration Permian Inc (REPX) Q1 2026 Earnings Call Highlights: Surpassing Production ... (GuruFocus.com)
  • Riley Permian Reports First Quarter 2026 Results (PR Newswire) -9.31%

Quarterly earnings

2026Q3 EPS 2.660 beat 2.571, from 0.880 a year earlier. Sales 201.2 beat 181.82, from 106.85 a year earlier
EPS
2.66002024Q4 EPS 0.960 against 1.51824Q42025Q1 EPS 1.620 against 1.53025Q12025Q2 EPS 1.020 against 0.98725Q22025Q3 EPS 0.880 against 1.03025Q32025Q4 EPS 1.010 against 0.82025Q42026Q1 EPS 1.020 against 1.10026Q12026Q2 EPS 1.540 against 1.63426Q22026Q3 EPS 2.660 against 2.57126Q3
Sales, USD millions
201.202024Q4 sales 102.7 against 102.4924Q42025Q1 sales 102.46 against 101.5825Q12025Q2 sales 85.39 against 86.5125Q22025Q3 sales 106.85 against 103.8525Q32025Q4 sales 97.28 against 104.8525Q42026Q1 sales 113.88 against 118.926Q12026Q2 sales 165.85 against 159.4826Q22026Q3 sales 201.2 against 181.8226Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-04 16:302.6602.571-0.110201.2181.82EPS +3.4% · sales +10.7%vs 2025Q3, year-ago quarter · EPS +202.3% · sales +88.3%5Open -3.24% vs SPY -0.17%. Close -6.44% vs SPY -4.41%
2026Q2ended 2026-06-302026-08-05 16:301.5401.6344.111165.85159.48EPS -5.8% · sales +4.0%vs 2025Q2, year-ago quarter · EPS +51.0% · sales +94.2%5Open +3.55% vs SPY +0.05%. Close +3.24% vs SPY -0.16%
2026Q1ended 2026-03-312026-05-06 16:301.0201.100-3.375113.88118.9EPS -7.3% · sales -4.2%vs 2025Q1, year-ago quarter · EPS -37.0% · sales +11.2%5Open -5.27% vs SPY +0.17%. Close +2.42% vs SPY -0.31%
2025Q4ended 2025-12-312026-03-04 16:301.0100.8203.93297.28104.85EPS +23.2% · sales -7.2%vs 2024Q4, year-ago quarter · EPS +5.2% · sales -5.3%4Open +1.18% vs SPY -0.45%. Close +9.27% vs SPY -0.56%
2025Q3ended 2025-09-302025-11-05 16:300.8801.0300.769106.85103.85EPS -14.6% · sales +2.9%vs 2024Q3, year-ago quarter · EPS -40.9% · sales +4.4%3 EPS · 4 salesOpen -1.61% vs SPY -0.16%. Close -3.19% vs SPY -1.07%
2025Q2ended 2025-06-302025-08-06 16:301.0200.9871.44085.3986.51EPS +3.4% · sales -1.3%vs 2024Q2, year-ago quarter · EPS -35.0% · sales -19.0%3 EPS · 4 salesOpen +6.95% vs SPY +0.55%. Close +1.63% vs SPY -0.08%
2025Q1ended 2025-03-312025-05-07 16:301.6201.5301.356102.46101.58EPS +5.9% · sales +0.9%vs 2024Q1, year-ago quarter · EPS +72.3% · sales +2.7%2 EPS · 3 salesOpen +1.77% vs SPY +0.73%. Close +6.83% vs SPY +0.70%
2024Q4ended 2024-12-312025-03-05 16:300.9601.5180.515102.7102.49EPS -36.7% · sales +0.2%vs 2023Q4, year-ago quarter · EPS +37.1% · sales +2.9%4 EPS · 5 salesOpen -1.64% vs SPY -1.30%. Close +1.64% vs SPY -1.78%
2024Q3ended 2024-09-302024-11-06 16:301.4901.5451.210102.34103.95EPS -3.6% · sales -1.5%vs 2023Q3, year-ago quarter · EPS -5.7% · sales -5.5%4Open +0.03% vs SPY +0.35%. Close +6.42% vs SPY +0.77%
2024Q2ended 2024-06-302024-08-07 16:301.5701.6931.591105.4106.6EPS -7.3% · sales -1.1%vs 2023Q2, year-ago quarter · EPS +14.6% · sales +5.5%3 EPS · 2 salesOpen +2.04% vs SPY +1.01%. Close +3.60% vs SPY +2.31%
2024Q1ended 2024-03-312024-05-08 16:300.9401.4730.93899.7496.65EPS -36.2% · sales +3.2%vs 2023Q1, year-ago quarter · EPS -25.4% · sales +48.8%3 EPS · 2 salesOpen +3.33% vs SPY +0.04%. Close +6.17% vs SPY +0.58%
2023Q4ended 2023-12-312024-03-06 16:300.7001.6051.89199.8394.77EPS -56.4% · sales +5.3%vs 2022Q4, year-ago quarter · EPS - · sales +28.9%2Open +2.04% vs SPY +0.67%. Close +14.91% vs SPY +0.99%
2023Q3ended 2023-09-302023-11-07 16:301.5801.6730.433108.2997.36EPS -5.6% · sales +11.2%vs 2022Q3, year-ago quarter · EPS - · sales +23.4%3-
2023Q2ended 2023-06-302023-08-07 16:301.3701.6831.65599.9192.20EPS -18.6% · sales +8.4%vs 2022Q2, year-ago quarter · EPS - · sales +49.9%3-
2023Q1ended 2023-03-312023-05-08 16:301.2601.3551.60067.0163.50EPS -7.0% · sales +5.5%vs 2022Q1, year-ago quarter · EPS - · sales +17.1%2-
2022Q4ended 2022-12-312023-03-08 16:30--1.35177.45-EPS - · sales -vs 2021Q4, year-ago quarter · EPS - · sales +59.3%--

Annual earnings

2025FY EPS 4.530 beat 4.333, from 5.590 a year earlier. Sales 391.98 missed 409.16, from 410.18 a year earlier
EPS
5.9100-3.0202010FY EPS 2.400 against 1.56020102020FY EPS 1.48020202021FY EPS -3.020 against 0.15020212022FY EPS 5.570 against 4.65020222023FY EPS 4.900 against 5.53520232024FY EPS 5.590 against 5.91020242025FY EPS 4.530 against 4.3332025
Sales, USD millions
410.1802010FY sales 13.20 against 12.6720102020FY sales 76.9020202021FY sales 151.04 against 145.3520212022FY sales 300.95 against 277.8720222023FY sales 375.05 against 369.8820232024FY sales 410.18 against 409.9120242025FY sales 391.98 against 409.162025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-20.870--1,2592.12
2029FYestimate-19.790--1,2012.23
2028FYestimate-15.672--887.332.82
2027FYestimate-12.204--828.183.62
2026FYestimate-7.935--680.585.56
2025FY4.5304.3337.590391.98409.165.83
2024FY5.5905.9104.259410.18409.915.71
2023FY4.9005.5355.580375.05369.885.56
2022FY5.5704.6505.995300.95277.875.28
2021FY-3.0200.150-4.192151.04145.35156.53
2020FY1.480--4.10076.90-6.67
2010FY2.4001.560-3.60013.2012.6718.40

Quarterly results

2026Q3 revenue 201.2, from 106.85 a year earlier. Operating margin 53.1%, from 29.6% a year earlier
Revenue, USD millions
201.202024Q4 revenue 102.6924Q42025Q1 revenue 102.4625Q12025Q2 revenue 85.3925Q22025Q3 revenue 106.8525Q32025Q4 revenue 97.2825Q42026Q1 revenue 113.8826Q12026Q2 revenue 165.8526Q22026Q3 revenue 201.226Q3
Operating margin
53.102024Q4 operating margin 42.6%24Q42025Q1 operating margin 48.3%25Q12025Q2 operating margin 37.3%25Q22025Q3 operating margin 29.6%25Q32025Q4 operating margin 29.0%25Q42026Q1 operating margin 38.3%26Q12026Q2 operating margin 52.6%26Q22026Q3 operating margin 53.1%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 7.93 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-097.93+5.3%
2026Q4Eper share2026-11-092.72+13.8%
2026FYS-2026-11-09680.58+5.8%
2026Q4S-2026-11-09203.48+11.4%
2026FYRper share2026-11-055.02-22.7%
2026Q4Rper share2026-11-052.85-5.5%
2026Q3Eper share2026-10-302.57+10.3%
2026Q3Rper share2026-10-302.62+29.8%
2026Q3S-2026-10-30181.82+7.0%
2026Q2Eper share2026-08-031.63+0.2%
2026Q2Rper share2026-08-031.13+0.9%
2026Q2S-2026-08-03159.48+0.1%
2026Q1Eper share2026-04-301.10+0.1%
2026Q1Rper share2026-04-300.92-4.7%
2026Q1S-2026-04-30118.9+0.0%
2025FYEper share2026-02-184.33-0.2%
2025Q4Eper share2026-02-180.82-0.8%
2025FYRper share2026-02-186.20+41.1%
2025Q4Rper share2026-02-182.62+207.6%
2025FYS-2026-02-18409.16-1.1%
2025Q4S-2026-02-18104.85-2.5%
2025Q3Eper share2025-10-291.03-5.4%
2025Q3Rper share2025-10-291.02-13.6%
2025Q3S-2025-10-29103.85-2.1%
2025Q2Eper share2025-07-280.990.0%
2025Q2Sper share2025-07-2886.510.0%
2025Q1S-2025-04-17102.19-0.5%
2025Q1Eper share2025-03-211.52-4.8%
2024FYS-2025-02-20409.91+0.0%
2024Q4S-2025-02-20102.5+0.0%
2024FYEper share2025-02-195.91-0.4%
2024Q4Eper share2025-02-191.52-1.8%
2024Q3Eper share2024-10-081.55-4.0%
2024Q3S-2024-10-08103.95-1.5%
2024Q2Eper share2024-08-021.69-3.2%
2024Q2S-2024-08-02106.6-1.8%
2024Q1Eper share2024-04-091.47-0.7%
2024Q1Sper share2024-04-0996.65+4.2%
2023FYEper share2024-02-125.54-1.0%
2023FYS-2024-02-12369.88-1.5%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-0.6831.772-0.491-4.1-4.1925.9955.584.2597.5894.5529-
Sales USD millions5653151322375410392578-
Shares million shares11112020202122-22
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share1.210.5151.3561.440.7693.932-3.3754.111-0.115
Sales USD millions1021031028510797114166201
Shares million shares222122222222222222

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY9/30/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue578.21391.98-4.4%410.18+9.4%375.05+16.6%321.74+113.0%151.04+4868.4%3.04-38.1%4.91-16.4%5.87
Cost of Goods Sold Incl. D&A266.03210.10+17.5%178.75+15.9%154.18+78.6%86.33+29.5%66.67+1677.9%3.75-8.8%4.11-6.4%4.39
Gross Profit312.19181.88-21.4%231.43+4.8%220.87-6.2%235.42+179.0%84.37-0.71-188.8%0.80-46.3%1.49
Selling, General and Administrative Excl. Other46.3140.60+17.0%34.69+3.9%33.40+52.3%21.93+5.6%20.76+847.9%2.19+68.5%1.30+4.0%1.25
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income265.87141.28-28.2%196.74+4.9%187.47-12.2%213.48+235.6%63.61-2.90-0.51-312.5%0.24
Interest Expense28.6232.04-9.0%35.20+10.6%31.82+1128.6%2.59-42.8%4.53+45200.0%0.010.0%0.010.0%0.01
Unusual Expense110.31-11.65-125.0%46.56-7.84-13.72-117.9%76.62+10116.0%0.750.000.00
Net Income Before Taxes129.46208.96+78.6%116.97-19.9%146.05-3.2%150.85-33.85-3.65-0.46-209.5%0.42
Income Taxes29.5348.12+71.4%28.07-18.5%34.46+4.9%32.84+152.2%13.020.00-0.03-0.02
Consolidated Net Income99.93160.84+80.9%88.90-20.3%111.59-5.4%118.01-46.87-3.65-0.44-200.0%0.44
Net Income From Continuing Operations99.93160.84+80.9%88.90-20.3%111.59-5.4%118.01-46.87-3.65-0.44-200.0%0.44
Net Income99.93160.84+80.9%88.90-20.3%111.59-5.4%118.01-67.16-3.65-0.44-128.0%1.57
EPS (Recurring) per share8.467.20+23.7%5.82+9.6%5.31-3.6%5.51-0.84-3.51-0.49-127.7%1.77
EPS (Basic, Before Extraordinaries) per share4.627.61+77.4%4.29-24.2%5.66-6.3%6.04-4.19-4.10-0.49-127.7%1.77
EPS (Diluted) per share4.557.59+78.2%4.26-23.7%5.58-6.8%5.99-4.19-4.10-0.49-127.7%1.77
EBITDA375.99234.46-13.7%271.64+7.6%252.53+2.8%245.59+174.0%89.62-2.13-726.5%0.34-71.2%1.18
Non-Operating Income (Expense)2.5288.08+4326.1%1.99-17.44-73.76-16.30-163100.0%0.01-80.0%0.05-73.7%0.19
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense10.097.21+12.1%6.43+19.1%5.40+98.5%2.72-45.2%4.96+49500.0%0.010.0%0.01-50.0%0.02
Price To Earnings Ratio ratio statement ratio, not the snapshot9.709.705.675.416.42---6.43
Price To Sales Ratio ratio1.451.431.621.451.802.494.361.061.72
Gross Margin %53.9946.4056.4258.8973.1755.86-23.3716.2325.29
Operating Margin %45.9836.0447.9649.9966.3542.11-95.36-10.284.09
Net Margin %17.2841.0321.6729.7536.68-44.46-120.08-8.8826.72
Shares Outstanding million shares22.1521.72+1.1%21.48+5.2%20.41+1.2%20.16+2.5%19.67+2110.1%0.890.0%0.890.0%0.89
Market Capitalization976.66976.66+42.4%685.73+23.2%556.41-6.2%593.31+29.9%456.66+3346.5%13.25+153.8%5.22-48.4%10.11

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue201.20+88.3%165.85+94.2%113.88+11.1%97.28-5.3%106.85+4.4%85.39-19.0%102.46+2.7%102.69+2.9%
Cost of Goods Sold Incl. D&A81.50+128.2%65.98+156.3%59.79+131.6%58.76+20.5%35.71+27.1%25.74+4.2%25.82-38.7%48.78+8.5%
Gross Profit119.70+68.3%99.87+67.4%54.09-29.4%38.52-28.6%71.14-4.2%59.66-26.1%76.64+33.1%53.92-1.8%
Selling, General and Administrative Excl. Other12.95-67.2%12.64-54.5%10.42-61.6%10.30+1.7%39.48+51.1%27.76+5.1%27.14+286.1%10.13-18.7%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income106.75+237.2%87.23+173.5%43.67-11.8%28.22-35.5%31.66-34.2%31.89-41.2%49.50-2.1%43.78+3.2%
Interest Expense6.95-29.1%7.02-4.1%6.53-3.8%8.12+3.8%9.80+11.5%7.32-17.4%6.79-25.1%7.82-24.1%
Unusual Expense74.05+2258.3%-70.36117.94+1594.5%-11.32-149.3%3.14-56.6%-10.436.96-59.5%22.95
Net Income Before Taxes-3.28-115.5%114.70+185.5%-92.72-351.5%110.76+615.5%21.16-35.3%40.17-9.1%36.87+49.9%15.48-68.7%
Income Taxes-0.88-118.3%27.33+181.8%-22.29-370.5%25.36+457.4%4.82-31.4%9.70-9.0%8.24+41.3%4.55-60.1%
Consolidated Net Income-2.40-114.7%87.37+186.7%-70.43-346.0%85.40+681.3%16.34-36.3%30.47-9.2%28.63+52.6%10.93-71.3%
Net Income From Continuing Operations-2.40-114.7%87.37+186.7%-70.43-346.0%85.40+681.3%16.34-36.3%30.47-9.2%28.63+52.6%10.93-71.3%
Net Income-2.40-114.7%87.37+186.7%-70.43-346.0%85.40+681.3%16.34-36.3%30.47-9.2%28.63+52.6%10.93-71.3%
EPS (Recurring) per share2.36+171.3%1.79+62.7%0.58-63.5%3.57+181.1%0.87-40.0%1.10-29.5%1.59+3.2%1.27+9.5%
EPS (Basic, Before Extraordinaries) per share-0.11-114.3%4.17+189.6%-3.38-348.5%3.93+655.8%0.77-36.9%1.44-10.6%1.36+44.7%0.52-72.9%
EPS (Diluted) per share-0.11-114.3%4.11+185.4%-3.38-348.5%3.93+655.8%0.77-36.4%1.44-9.4%1.36+44.7%0.52-72.5%
EBITDA139.23+136.5%111.88+117.4%69.39+1.1%55.49-11.5%58.87-14.5%51.46-28.3%68.64+0.4%62.71+2.6%
Non-Operating Income (Expense)-29.04-1290.2%-35.86-793.6%-11.92-1154.9%79.34+3112.1%2.44+306.7%5.171.13+318.5%2.47
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense3.29+55.2%3.10+46.2%1.82+68.5%1.89+65.8%2.12+55.9%2.12-18.1%1.08-19.4%1.14-57.3%
Price To Earnings Ratio ratio statement ratio, not the snapshot9.706.0613.186.476.005.616.865.67
Price To Sales Ratio ratio1.451.451.891.461.451.411.491.65
Gross Margin %59.4960.2247.5039.6066.5869.8674.8052.50
Operating Margin %53.0652.6038.3529.0129.6337.3548.3142.64
Net Margin %-1.1952.68-61.8587.7915.2935.6827.9510.64
Shares Outstanding million shares22.15+0.6%22.17+0.5%21.57-1.5%21.72+1.1%22.01+2.2%22.05+2.3%21.89+7.3%21.48+5.2%
Market Capitalization976.66+63.4%715.10+23.8%786.13+25.3%579.98-15.4%597.56+4.6%577.66-5.3%627.31-6.8%685.73+23.2%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY9/30/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments17.89+36.4%13.12-14.4%15.32+15.2%13.30-22.1%17.07+994.2%1.56-49.0%3.06-1.9%3.12+1633.3%0.18
Short Term Receivables41.05-7.6%44.41+26.4%35.13+37.5%25.55+42.5%17.93+6082.8%0.29-48.2%0.56+5.7%0.53+1.9%0.52
Inventories7.93+38.4%5.73-7.3%6.18-30.5%8.890.00-100.0%0.36-12.2%0.41-10.9%0.46-14.8%0.54
Other Current Assets26.90+453.5%4.86-26.8%6.64+103.7%3.26+88.4%1.73+1472.7%0.11-56.0%0.25+8.7%0.23-8.0%0.25
Total Current Assets93.77+37.7%68.12+7.7%63.26+24.1%50.99+38.8%36.73+1476.4%2.33-45.6%4.28-1.6%4.35+191.9%1.49
Net Property, Plant & Equipment1,020.73+14.3%892.67+2.7%869.44+88.4%461.50+32.1%349.29+11389.8%3.04-33.6%4.58-8.2%4.99+2.7%4.86
Total Investments and Advances42.50+81.6%23.40+195.5%7.920.00-100.0%0.110.000.000.000.00
Long-Term Note Receivable---0.19-73.2%0.710.00-100.0%0.07-50.0%0.14-41.7%0.24
Intangible Assets---0.000.000.000.00-0.00
Deferred Tax Assets4.84-17.0%5.83------0.24
Other Assets12.58+35.1%9.31+82.9%5.09+94.3%2.62+87.1%1.400.000.000.00-100.0%1.51
Total Assets1,174.41+17.5%999.33+5.7%945.71+83.5%515.29+32.7%388.23+7129.6%5.37-39.8%8.92-5.9%9.48+16.9%8.11
Short Term Debt Incl. Current Port. of LT Debt21.26+2.4%20.76-1.0%20.98+3785.2%0.54+74.2%0.31+210.0%0.100.0%0.10+100.0%0.05+25.0%0.04
Accounts Payable5.08-63.6%13.94+262.1%3.85-9.6%4.26-65.2%12.23+5459.1%0.22-18.5%0.27+107.7%0.13-27.8%0.18
Income Tax Payable22.18+324.1%5.23--0.22----
Other Current Liabilities107.99+30.4%82.84+19.2%69.50-2.8%71.50+0.9%70.85+25203.6%0.28+16.7%0.24-33.3%0.36-7.7%0.39
Total Current Liabilities156.50+27.5%122.76+30.1%94.34+23.6%76.31-8.7%83.61+13835.0%0.60-1.6%0.61+10.9%0.55-9.8%0.61
Long Term Debt229.99-8.1%250.17-25.5%335.96+499.9%56.00-6.7%60.00+299900.0%0.02-50.0%0.04-42.9%0.07+40.0%0.05
Provision for Risks Charges59.98+83.4%32.71+69.9%19.25+607.7%2.72+17.7%2.31+13.2%2.04+6.3%1.92-8.6%2.10-7.5%2.27
Deferred Tax Liabilities90.96+10.4%82.37+12.3%73.34+60.3%45.76+293.5%11.63----
Other Liabilities2.74+291.4%0.70-42.1%1.21+14.2%1.06-88.2%8.990.000.000.000.00
Total Liabilities540.17+10.5%488.71-6.8%524.12+188.2%181.85+9.2%166.54+6160.9%2.66+3.5%2.57-5.5%2.72-7.2%2.93
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity634.24+24.2%510.62+21.1%421.60+26.4%333.45+50.4%221.69+8080.4%2.71-57.3%6.35-6.2%6.77+30.9%5.17
Total Shareholders Equity634.24+24.2%510.62+21.1%421.60+26.4%333.45+50.4%221.69+8080.4%2.71-57.3%6.35-6.2%6.77+30.9%5.17
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity634.24+24.2%510.62+21.1%421.60+26.4%333.45+50.4%221.69+8080.4%2.71-57.3%6.35-6.2%6.77+30.9%5.17
Total Liabilities & Stockholders Equity1,174.41+17.5%999.33+5.7%945.71+83.5%515.29+32.7%388.23+7129.6%5.37-39.8%8.92-5.9%9.48+16.9%8.11
Book Value Per Share per share29.20+22.8%23.77+15.1%20.66+24.9%16.54+46.8%11.27+269.5%3.05-57.3%7.15-6.3%7.63+30.4%5.85
Tangible Book Value Per Share per share29.20+22.8%23.77+15.1%20.66+24.9%16.54+46.8%11.27+269.5%3.05-57.3%7.15-6.3%7.63+30.4%5.85
Full-Time Employees people122+18.4%103+14.4%90+38.5%65+20.4%54+350.0%120.0%120.0%12-14.3%14
Price to Book Ratio ratio1.561.361.411.902.084.880.821.491.68
Return on Assets %14.809.1415.2826.12-23.82-51.05-4.745.03-7.24
Return on Equity %28.1019.0729.5642.52-41.77-80.50-6.657.40-14.27
Return on Invested Capital %18.6111.6814.7330.30-23.31-133.58-6.8222.94-10.99
Quick Ratio ratio0.550.510.610.550.443.276.337.091.56
Current Ratio ratio0.600.550.670.670.443.877.017.932.45

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY9/30/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income99.93160.84+80.9%88.90-20.3%111.59-5.4%118.01-65.67-3.65-0.44-200.0%0.44
Depreciation110.1293.18+24.4%74.90+15.1%65.06+102.6%32.11+23.4%26.02+3279.2%0.77-9.4%0.85-9.6%0.94
Other Funds (Non Cash)58.42-73.84-222.3%60.40+3218.7%1.82-9.73-109.0%108.49+14175.0%0.76-0.02-150.0%0.04
Funds from Operations272.23191.53-15.8%227.40+10.4%206.06+22.1%168.77+106.3%81.80-2.12-643.6%0.39-72.5%1.42
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital14.1920.58+9.0%18.88+1556.1%1.14-25.0%1.52-64.5%4.28+650.9%0.57-0.16-0.08
Income Taxes Payable------0.05---
Cash from Operating Activities286.42212.11-13.9%246.27+18.9%207.19+21.7%170.29+97.8%86.08-1.55-773.9%0.23-82.8%1.34
Capital Expenditures-223.63-131.32-129.93-141.30-128.26-60.49-0.11-0.44-1.04
Net Assets From Acquisitions0.12-117.700.00-324.690.000.000.000.000.00
Sale of Fixed Assets and Businesses120.20120.200.000.000.00-100.0%0.86+2050.0%0.04-81.0%0.21+2000.0%0.01
Purchase or Sale of Investments-7.69-16.95-17.91-3.570.000.000.000.000.00
Purchase of Investments-9.50-16.95-17.91-3.570.000.000.000.000.00
Sale Or Maturity of Investments1.810.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources8.210.000.000.000.00-100.0%3.890.000.00-100.0%2.66
Cash from Investing Activities-102.79-145.77-147.84-469.56-128.26-55.74-0.07-0.23-114.0%1.64
Cash Dividends Paid-33.92-33.33-30.83-27.71-25.07-19.780.000.000.00
Change in Capital Stock-8.73-3.25-112.8%25.410.000.00-100.0%46.490.000.000.00
Repurchase of Common Pref Stock-8.73-3.250.000.000.00-0.190.000.000.00
Sale of Common Pref Stock0.000.00-100.0%25.410.000.00-100.0%46.680.000.000.00
Proceedsfrom Stock Options0.000.00-100.0%25.410.000.00-100.0%46.680.000.000.00
Issuance or Reduction of Debt, Net-129.93-25.00-92.78-131.5%294.59-10.94-41.14-34383.3%0.12-0.05-0.04
Change in Long Term Debt-129.93-25.00-92.78-131.5%294.59-10.94-41.14-34383.3%0.12-0.05-0.04
Issuance of Long Term Debt83.07155.00+1168.4%12.22-96.7%365.59+1722.5%20.06+274.3%5.36+3052.9%0.170.00-100.0%0.10
Reduction of Long Term Debt-213.00-180.00-105.00-71.00-31.00-46.50-0.04-0.05-0.14
Net Financing Active Other Cash Flow-0.660.00-2.43-2.51-1.04-0.510.000.000.00
Other Financing Activities Uses-0.660.00-2.43-2.51-1.04-0.510.000.000.00
Cash from Financing Activities-173.25-61.57-100.63-138.1%264.38-37.05-14.94-11592.3%0.13-0.05-0.04
Net Change in Cash10.374.76-2.19-208.4%2.02-59.4%4.98-67.7%15.41-1.49-0.06-102.0%2.93
Free Cash Flow62.7880.78-30.6%116.35+76.6%65.89+56.8%42.03+64.2%25.59-1.66-0.21-170.0%0.30
Preferred Dividends (Cash Flow)-0.000.000.000.00-1.490.000.000.00
Price to Free Cash Flow ratio29.0411.797.7914.2734.1564.69--33.76
Deferred Taxes & Investment Tax Credit-11.35+254.7%3.20-88.4%27.59-2.7%28.37+118.9%12.960.000.000.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments26.83+63.0%20.69+47.5%15.81+78.4%17.89+36.4%16.46+23.6%14.03+28.6%8.86+35.1%13.12-14.4%
Short Term Receivables92.01+124.0%69.17+95.9%56.63+50.9%41.05-7.6%41.08+0.1%35.30-16.1%37.52-2.7%44.41+26.4%
Inventories5.30-40.4%9.03+144.7%7.92+82.1%7.93+38.4%8.90+32.0%3.69-35.0%4.35-31.5%5.73-7.3%
Other Current Assets3.68-71.6%5.44-61.1%2.71-12.3%26.90+453.5%12.94-9.1%13.99+338.6%3.09-57.9%4.86-26.8%
Total Current Assets127.83+61.0%104.32+55.7%83.07+54.4%93.77+37.7%79.38+5.4%66.99+8.3%53.81-8.5%68.12+7.7%
Net Property, Plant & Equipment1,136.08+8.0%1,109.03+21.8%1,044.31+15.9%1,020.73+14.3%1,052.41+17.9%910.85-0.1%901.02+2.6%892.67+2.7%
Total Investments and Advances45.01+15.5%46.77+8.7%42.40+46.3%42.50+81.6%38.97+58.9%43.01+101.1%28.98+139.3%23.40+195.5%
Deferred Tax Assets---4.84-17.0%---5.83
Other Assets11.69-43.2%10.36-18.5%10.30-7.5%12.58+35.1%20.57+298.6%12.71+57.3%11.14+63.3%9.31+82.9%
Total Assets1,320.61+10.9%1,270.49+22.9%1,180.08+18.6%1,174.41+17.5%1,191.34+19.4%1,033.57+3.1%994.94+4.0%999.33+5.7%
Short Term Debt Incl. Current Port. of LT Debt20.000.0%20.000.0%20.000.0%21.26+2.4%20.000.0%20.000.0%20.000.0%20.76-1.0%
Accounts Payable36.02+196.5%33.19+259.6%22.72+25.3%5.08-63.6%12.15-14.5%9.23-26.6%18.13+50.8%13.94+262.1%
Income Tax Payable0.00-100.0%0.00-100.0%13.20+109.5%22.18+324.1%2.44+106.8%5.356.305.23
Other Current Liabilities253.42+173.3%178.79+154.7%207.74+168.4%107.99+30.4%92.72+29.0%70.19+7.9%77.40+14.3%82.84+19.2%
Total Current Liabilities309.44+143.1%231.98+121.4%263.65+116.4%156.50+27.5%127.31+18.7%104.78+7.3%121.83+22.1%122.76+30.1%
Long Term Debt220.32-36.5%247.50-3.0%220.68-3.8%229.99-8.1%347.04+29.2%255.19-15.7%229.34-28.7%250.17-25.5%
Provision for Risks Charges64.09+8.4%59.64+77.6%59.43+78.3%59.98+83.4%59.12+88.2%33.59+6.6%33.34+57.9%32.71+69.9%
Deferred Tax Liabilities87.90+2.3%91.04+14.4%62.81-15.9%90.96+10.4%85.92+4.7%79.59+1.5%74.72-0.7%82.37+12.3%
Other Liabilities12.68+132.2%6.98+97.2%20.07+504.5%2.74+291.4%5.46+387.5%3.54-3.3%3.32-13.1%0.70-42.1%
Total Liabilities694.43+11.1%637.14+33.7%626.64+35.5%540.17+10.5%624.84+27.4%476.69-7.2%462.56-11.3%488.71-6.8%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity626.18+10.5%633.35+13.7%553.44+4.0%634.24+24.2%566.50+11.6%556.88+13.9%532.38+22.5%510.62+21.1%
Total Shareholders Equity626.18+10.5%633.35+13.7%553.44+4.0%634.24+24.2%566.50+11.6%556.88+13.9%532.38+22.5%510.62+21.1%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity626.18+10.5%633.35+13.7%553.44+4.0%634.24+24.2%566.50+11.6%556.88+13.9%532.38+22.5%510.62+21.1%
Total Liabilities & Stockholders Equity1,320.61+10.9%1,270.49+22.9%1,180.08+18.6%1,174.41+17.5%1,191.34+19.4%1,033.57+3.1%994.94+4.0%999.33+5.7%
Book Value Per Share per share28.27+9.8%28.56+13.1%25.66+5.5%29.20+22.8%25.74+9.3%25.26+11.4%24.33+14.2%23.77+15.1%
Tangible Book Value Per Share per share28.27+9.8%28.56+13.1%25.66+5.5%29.20+22.8%25.74+9.3%25.26+11.4%24.33+14.2%23.77+15.1%
Full-Time Employees people---122+18.4%---103+14.4%
Price to Book Ratio ratio1.561.151.421.031.071.081.231.36
Return on Assets %7.9610.305.6814.807.899.4010.129.14
Return on Equity %16.7619.9411.3828.1016.0918.3020.4319.07
Return on Invested Capital %-0.289.92-9.109.881.793.753.761.44
Quick Ratio ratio0.400.410.290.550.550.600.410.51
Current Ratio ratio0.410.450.320.600.620.640.440.55

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-2.40-114.7%87.37+186.7%-70.43-346.0%85.40+681.3%16.34-36.3%30.47-9.2%28.63+52.6%10.93-71.3%
Depreciation32.48+19.4%24.65+26.0%25.72+34.4%27.27+44.1%27.21+31.3%19.56+12.0%19.14+7.6%18.93+1.4%
Other Funds (Non Cash)81.00+1720.2%-65.71122.71+1172.9%-79.58-398.9%4.45-57.5%-8.35-349.3%9.64-51.7%26.62
Funds from Operations107.93+98.7%74.54+60.1%54.68-1.6%35.07-31.2%54.33-10.2%46.55-19.1%55.58-4.8%50.95-6.3%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital3.37-63.8%-11.04-7.5129.37+90.3%9.32-19.7%-12.91-5.2015.43+34.6%
Cash from Operating Activities111.30+74.9%63.50+88.8%47.18-6.4%64.44-2.9%63.65-11.8%33.64-34.9%50.38-10.2%66.38+0.9%
Capital Expenditures-66.52-73.11-31.73-52.27-29.05-30.85-19.15-33.26
Net Assets From Acquisitions0.002.17-2.170.12-117.830.000.000.00
Sale of Fixed Assets and Businesses0.000.000.00120.200.000.000.000.00
Purchase or Sale of Investments-1.68-137.3%-2.50-2.51-1.004.50-14.20-6.25-1.25
Purchase of Investments-2.00-144.4%-2.50-4.00-1.004.50-14.20-6.25-1.25
Sale Or Maturity of Investments0.320.001.490.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.607.610.000.000.000.000.00
Cash from Investing Activities-68.20-72.84-28.8167.06-142.37-45.05-25.40-34.51
Cash Dividends Paid-8.40-8.68-8.36-8.48-8.72-8.09-8.03-7.99
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-0.14-2.71-4.06-1.82-271.7%-1.05-0.30-101.2%-0.071.06
Repurchase of Common Pref Stock-0.14-2.71-4.06-1.82-271.7%-1.05-0.30-0.071.06
Sale of Common Pref Stock0.000.000.000.000.000.00-100.0%0.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.00-100.0%0.000.00
Issuance or Reduction of Debt, Net-28.07-130.9%25.92+4.3%-8.03-119.7690.9224.84-21.00-22.70
Change in Long Term Debt-28.07-130.9%25.92+4.3%-8.03-119.7690.9224.84-21.00-22.70
Issuance of Long Term Debt5.93-95.3%68.92+131.0%7.970.24124.9229.84+99.9%0.00-2.70-146.2%
Reduction of Long Term Debt-34.00-43.00-16.00-120.00-34.00-5.00-21.00-20.00
Net Financing Active Other Cash Flow-0.35-0.310.000.000.000.000.00-2.43
Other Financing Activities Uses-0.35-0.310.000.000.000.000.00-2.43
Cash from Financing Activities-36.96-145.5%14.22-14.2%-20.45-130.0781.1616.58-29.25-32.06
Net Change in Cash6.15+153.1%4.88-5.6%-2.081.432.43+0.8%5.17+18.9%-4.27-0.20-104.0%
Free Cash Flow44.78+29.4%-9.62-444.8%15.45-50.5%12.17-63.3%34.60-27.9%2.79-80.4%31.23+48.3%33.12-26.0%
Price to Free Cash Flow ratio29.0438.1624.2612.088.376.706.497.91

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Consolidation, Policy0.38---
Crude Oil, Condensate, and Natural Gas Liquids (NGL)408.94398.34-2.6%101.6%
Natural Gas-1.41-3.32+135.3%-0.8%
Natural Gas Liquids (NGL)2.28-3.04-233.4%-0.8%
Total410.18391.98-4.4%100.0%
Region
Name20242025vs 20242025 share
United States410.18391.98-4.4%100.0%
Total410.18391.98-4.4%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-307.05%1.2M16.5M269.44K
2026-10-157.22%1.2M16.6M255.92K
2026-09-307.20%1.2M16.6M259.29K
2026-09-155.16%0.9M16.5M240.00K
2026-08-315.25%0.9M16.4M219.44K
2026-08-144.87%0.8M16.4M257.84K
2026-07-314.72%0.7M14.6M301.57K
2026-07-155.20%0.8M14.6M339.01K
2026-06-304.65%0.7M14.6M391.08K
2026-06-154.80%0.7M14.6M406.79K
2026-05-294.89%0.7M14.6M465.01K
2026-05-154.83%0.7M14.5M431.18K
2026-04-304.70%0.7M14.9M406.10K
2026-04-154.64%0.7M14.8M386.98K
2026-03-317.36%0.9M11.7M330.51K
2026-03-137.19%0.8M11.7M281.12K
2026-02-276.49%0.8M11.7M203.01K
2026-02-135.14%0.6M11.9M190.22K
2026-01-305.13%0.6M11.2M167.92K
2026-01-155.17%0.6M10.7M144.11K

Option chain

Expiry 2026-11-20 · underlying 44.15, quoted 12 Nov 15:59 ET · ATM 45.00

Option quotes 12 Nov 14:08 ET. A date on a row is older than the last session (12 Nov). 17 rows.

Implied move 5.72% into expiry (call 0.925 + put 1.600 = 2.525 on 44.15)

Put/call open interest 1.18 (155 puts / 131 calls) · Put/call volume 0.00 (0 puts / 6 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 27 Oct22.50ITM20.2023.1030.130.00423.6% +85.90000.946-0.1490.007
put 1 JanOTM0.000.600.000.00337.7% 0.0000-0.053-0.1510.007
call 27 Oct25.00ITM17.7020.6027.690.00370.3% +76.90000.938-0.1450.008
put 1 JanOTM0.000.600.000.00292.4% 0.0000-0.061-0.1460.008
call 1 Jan30.00ITM12.7014.900.000.00230.0% +15.30000.916-0.1340.010
put 29 SepOTM0.000.600.200.00214.7% 0.01000-0.083-0.1350.010
call35.00ITM8.709.808.90+1.22141.1% -7.06110.883-0.1190.013
put 2 OctOTM0.000.650.600.00146.8% 0.0300-0.117-0.1190.013
call40.00ITM4.004.804.20+2.0779.2% -5.23220.812-0.0940.017
put 9 NovOTM0.050.601.100.0083.0% -0.111600-0.191-0.0930.018
call 11 Nov45.00ATM0.601.250.550.0063.0% -1.746000.439-0.1050.025
put 4 NovATM1.002.201.580.0067.1% +2.42600-0.560-0.1050.025
call50.00OTM0.000.050.02-0.0347.7% 0.028320.041-0.0170.006
put 29 OctITM5.207.501.600.00146.6% +99.8000-0.958-0.0160.006
call 4 Nov55.00OTM0.000.600.100.0076.0% 0.019000.028-0.0200.004
put 1 JanITM10.3012.400.000.00189.8% +114.8000-0.971-0.0180.004
call 4 Nov60.00OTM0.000.550.060.00100.9% 0.020000.022-0.0220.003
put 1 JanITM14.5017.300.000.00223.9% +124.7000-0.977-0.0190.003
call 3 Nov65.00OTM0.000.600.050.00120.5% 0.09000.019-0.0230.003
put 1 JanITM20.1022.300.000.00257.4% +136.8000-0.981-0.0200.003

Latest SEC filings

30 of 668
FiledFormDescriptionPeriodDocument
2026-11-124Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-09 · transaction0001628280-26-073180 index
2026-11-09144no categoryno report period0001949846-26-000645 index
2026-11-0410-QAll annual, quarterly, and current reports2026-09-300001001614-26-000063 index
2026-11-048-KAll annual, quarterly, and current reports2026-10-290001001614-26-000061 index
2026-10-078-KAll annual, quarterly, and current reports2026-10-050001001614-26-000053 index
2026-10-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-01 · transaction0001628280-26-064372 index
2026-10-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-01 · transaction0001628280-26-064371 index
2026-10-024Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-01 · transaction0001628280-26-064370 index
2026-08-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-18 · transaction0001628280-26-057853 index
2026-08-18144no categoryno report period0001949846-26-000522 index
2026-08-124Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-10 · transaction0001628280-26-056050 index
2026-08-124Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-10 · transaction0001628280-26-056048 index
2026-08-10144no categoryno report period0001949846-26-000489 index
2026-08-10144no categoryno report period0001949846-26-000486 index
2026-08-0510-QAll annual, quarterly, and current reports2026-06-300001001614-26-000051 index
2026-08-058-KAll annual, quarterly, and current reports2026-08-050001001614-26-000049 index
2026-07-29SCHEDULE 13GBeneficial ownership reportsno report period0002012383-26-002876 index
2026-07-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-01 · transaction0001628280-26-047116 index
2026-07-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-01 · transaction0001628280-26-047111 index
2026-06-12144no categoryno report period0001756030-26-000002 index
2026-06-124Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-10 · transaction0001628280-26-042794 index
2026-05-28SCHEDULE 13D/ABeneficial ownership reportsno report period0001140361-26-023207 index
2026-05-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-15 · transaction0001628280-26-036231 index
2026-05-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-15 · transaction0001628280-26-036230 index
2026-05-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-15 · transaction0001628280-26-036229 index
2026-05-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-15 · transaction0001628280-26-036228 index
2026-05-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-15 · transaction0001628280-26-036227 index
2026-05-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-15 · transaction0001628280-26-036226 index
2026-05-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-04-08 · transaction0001628280-26-036225 index
2026-05-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-15 · transaction0001628280-26-036224 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-1100143.43K1
2026-100000
2026-090000
2026-0800721.71K3
2026-070000
2026-06001.09M1
2026-0500550.88K2
2026-040097.35K1
2026-030030.95M5
2026-020018.95M11
2026-010011.20M9
2025-12006.32M4
2025-1100400.13K2

Institutional holders

Manager% owned
Yorktown Energy Partners XI, L.P.5.92%
BlackRock, Inc.5.64%
DIMENSIONAL FUND ADVISORS LP3.97%
AMERICAN CENTURY COMPANIES INC3.70%
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP3.17%
VANGUARD PORTFOLIO MANAGEMENT LLC3.01%
VANGUARD CAPITAL MANAGEMENT LLC2.97%
STATE STREET CORP2.91%
AQR CAPITAL MANAGEMENT LLC2.67%
TWO SIGMA INVESTMENTS, LP2.41%

Funds

Fund% owned
Avantis U.S. Small Cap Value ETF2.91%
VANGUARD TOTAL STOCK MARKET INDEX FUND2.37%
First Eagle Small Cap Opportunity Fund1.83%
iShares Russell 2000 ETF1.81%
VANGUARD ENERGY INDEX FUND0.89%
VANGUARD STRATEGIC SMALL-CAP EQUITY FUND0.81%
Fidelity Small Cap Index Fund0.78%
First Trust Natural Gas ETF0.78%
Fidelity Enhanced Small Cap Core ETF0.61%
Dimensional US Small Cap Value ETF0.58%

OakChart. REPX. Cached 15 minutes. Terms